Symbols / DHR Stock $189.37 -2.66% Danaher Corporation

Healthcare • Diagnostics & Research • United States • NYQ
DHR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

No company description available for this symbol.

Stock Fundamentals
Scroll to Statements
Market Cap 137.82B Enterprise Value — Income — Sales — Book/sh — Cash/sh —
Dividend Yield — Payout — Employees — IPO — P/E 38.79 Forward P/E —
PEG — P/S — P/B — P/C — EV/EBITDA — EV/Sales —
Quick Ratio — Current Ratio — Debt/Eq — LT Debt/Eq — EPS (ttm) — EPS next Y —
EPS Growth — Revenue Growth — Earnings — ROA — ROE — ROIC —
Gross Margin — Oper. Margin — Profit Margin — Shs Outstand — Shs Float — Short Float —
Short Ratio — Short Interest — 52W High — 52W Low — Beta — Avg Volume —
Volume — Target Price — Recom — Prev Close $194.54 Price $189.37 Change -2.66%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest DHR news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
24,568.00
+2.90%
23,875.00
-0.06%
23,890.00
-10.33%
26,643.00
Operating Revenue
24,568.00
+2.90%
23,875.00
-0.06%
23,890.00
-10.33%
26,643.00
Cost Of Revenue
10,045.00
+3.89%
9,669.00
-1.90%
9,856.00
-5.73%
10,455.00
Reconciled Cost Of Revenue
10,045.00
+3.89%
9,669.00
-1.90%
9,856.00
-5.73%
10,455.00
Gross Profit
14,523.00
+2.23%
14,206.00
+1.23%
14,034.00
-13.31%
16,188.00
Operating Expense
9,833.00
+5.24%
9,343.00
+5.79%
8,832.00
+2.08%
8,652.00
Research And Development
1,598.00
+0.88%
1,584.00
+5.39%
1,503.00
-1.64%
1,528.00
Selling General And Administration
8,235.00
+6.13%
7,759.00
+5.87%
7,329.00
+2.88%
7,124.00
Other Operating Expenses
—
—
—
—
Total Expenses
19,878.00
+4.56%
19,012.00
+1.73%
18,688.00
-2.19%
19,107.00
Operating Income
4,690.00
-3.56%
4,863.00
-6.52%
5,202.00
-30.97%
7,536.00
Total Operating Income As Reported
4,690.00
-3.56%
4,863.00
-6.52%
5,202.00
-30.97%
7,536.00
EBITDA
6,945.00
-4.55%
7,276.00
-2.93%
7,496.00
-20.94%
9,482.00
Normalized EBITDA
7,173.00
-2.18%
7,333.00
-4.49%
7,678.00
-21.28%
9,753.00
Reconciled Depreciation
2,447.00
+4.04%
2,352.00
+8.59%
2,166.00
+1.59%
2,132.00
EBIT
4,498.00
-8.65%
4,924.00
-7.62%
5,330.00
-27.48%
7,350.00
Total Unusual Items
-228.00
-300.00%
-57.00
+68.68%
-182.00
+32.84%
-271.00
Total Unusual Items Excluding Goodwill
-228.00
-300.00%
-57.00
+68.68%
-182.00
+32.84%
-271.00
Special Income Charges
20.00
0.00
0.00
0.00
Other Special Charges
—
—
—
—
Write Off
—
—
108.00
+18.68%
91.00
Net Income
3,614.00
-7.31%
3,899.00
-18.16%
4,764.00
-33.92%
7,209.00
Pretax Income
4,233.00
-8.89%
4,646.00
-7.89%
5,044.00
-29.42%
7,146.00
Net Non Operating Interest Income Expense
-235.00
-45.96%
-161.00
-1047.06%
17.00
+110.43%
-163.00
Interest Expense Non Operating
265.00
-4.68%
278.00
-2.80%
286.00
+40.20%
204.00
Net Interest Income
-235.00
-45.96%
-161.00
-1047.06%
17.00
+110.43%
-163.00
Interest Expense
265.00
-4.68%
278.00
-2.80%
286.00
+40.20%
204.00
Interest Income Non Operating
30.00
-74.36%
117.00
-61.39%
303.00
+639.02%
41.00
Interest Income
30.00
-74.36%
117.00
-61.39%
303.00
+639.02%
41.00
Other Income Expense
-222.00
-296.43%
-56.00
+68.00%
-175.00
+22.91%
-227.00
Other Non Operating Income Expenses
6.00
+500.00%
1.00
-85.71%
7.00
-84.09%
44.00
Gain On Sale Of Security
-248.00
-335.09%
-57.00
+68.68%
-182.00
+32.84%
-271.00
Gain On Sale Of Business
9.00
0.00
0.00
0.00
Tax Provision
633.00
-15.26%
747.00
-9.23%
823.00
+0.61%
818.00
Tax Rate For Calcs
0.00
-6.83%
0.00
-1.23%
0.00
+42.98%
0.00
Tax Effect Of Unusual Items
-34.20
-272.67%
-9.18
+69.07%
-29.67
+3.97%
-30.89
Net Income Including Noncontrolling Interests
3,614.00
-7.31%
3,899.00
-18.16%
4,764.00
-33.92%
7,209.00
Net Income From Continuing Operation Net Minority Interest
3,600.00
-7.67%
3,899.00
-7.63%
4,221.00
-33.30%
6,328.00
Net Income From Continuing And Discontinued Operation
3,614.00
-7.31%
3,899.00
-18.16%
4,764.00
-33.92%
7,209.00
Net Income Continuous Operations
3,600.00
-7.67%
3,899.00
-7.63%
4,221.00
-33.30%
6,328.00
Net Income Discontinuous Operations
14.00
0.00
-100.00%
543.00
-38.37%
881.00
Normalized Income
3,793.80
-3.88%
3,946.82
-9.75%
4,373.33
-33.42%
6,568.11
Net Income Common Stockholders
3,614.00
-7.31%
3,899.00
-17.79%
4,743.00
-33.23%
7,103.00
Diluted EPS
5.05
-4.54%
5.29
-17.08%
6.38
-33.95%
9.66
Basic EPS
5.07
-4.88%
5.33
-17.24%
6.44
-34.29%
9.80
Basic Average Shares
712.70
-2.50%
731.00
-0.75%
736.50
+1.57%
725.10
Diluted Average Shares
716.10
-2.86%
737.20
-0.79%
743.10
+0.81%
737.10
Diluted NI Availto Com Stockholders
3,614.00
-7.31%
3,899.00
-17.79%
4,743.00
-33.23%
7,103.00
Gain On Sale Of PPE
11.00
0.00
0.00
—
Preferred Stock Dividends
—
—
21.00
-80.19%
106.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
83,464.00
+7.64%
77,542.00
-8.22%
84,488.00
+0.16%
84,350.00
Current Assets
12,756.00
+34.32%
9,497.00
-31.86%
13,937.00
-12.25%
15,883.00
Cash Cash Equivalents And Short Term Investments
4,615.00
+122.09%
2,078.00
-64.56%
5,864.00
-2.19%
5,995.00
Cash And Cash Equivalents
4,615.00
+122.09%
2,078.00
-64.56%
5,864.00
-2.19%
5,995.00
Receivables
3,913.00
+10.63%
3,537.00
-9.82%
3,922.00
-4.39%
4,102.00
Accounts Receivable
3,913.00
+10.63%
3,537.00
-9.82%
3,922.00
-4.39%
4,102.00
Gross Accounts Receivable
4,027.00
+10.33%
3,650.00
-9.70%
4,042.00
-3.62%
4,194.00
Allowance For Doubtful Accounts Receivable
-114.00
-0.88%
-113.00
+5.83%
-120.00
-30.43%
-92.00
Inventory
2,489.00
+6.82%
2,330.00
-10.18%
2,594.00
-6.18%
2,765.00
Raw Materials
733.00
+1.81%
720.00
-15.59%
853.00
-13.31%
984.00
Work In Process
469.00
+0.86%
465.00
+1.31%
459.00
+8.77%
422.00
Finished Goods
1,287.00
+12.40%
1,145.00
-10.69%
1,282.00
-5.67%
1,359.00
Prepaid Assets
—
—
—
—
Assets Held For Sale Current
—
—
0.00
-100.00%
1,280.00
Other Current Assets
1,739.00
+12.05%
1,552.00
-0.32%
1,557.00
-10.57%
1,741.00
Total Non Current Assets
70,708.00
+3.91%
68,045.00
-3.55%
70,551.00
+3.04%
68,467.00
Net PPE
5,531.00
+10.84%
4,990.00
+9.60%
4,553.00
+22.76%
3,709.00
Gross PPE
10,298.00
+13.28%
9,091.00
+8.50%
8,379.00
+17.32%
7,142.00
Accumulated Depreciation
-4,767.00
-16.24%
-4,101.00
-7.19%
-3,826.00
-11.45%
-3,433.00
Properties
0.00
0.00
0.00
0.00
Land And Improvements
233.00
+1.30%
230.00
+9.52%
210.00
+4.48%
201.00
Buildings And Improvements
3,054.00
+19.86%
2,548.00
+12.30%
2,269.00
+26.41%
1,795.00
Machinery Furniture Equipment
4,867.00
+9.86%
4,430.00
+7.89%
4,106.00
+18.09%
3,477.00
Other Properties
2,144.00
+13.86%
1,883.00
+4.96%
1,794.00
+7.49%
1,669.00
Goodwill And Other Intangible Assets
60,968.00
+3.22%
59,065.00
-5.27%
62,354.00
+9.21%
57,097.00
Goodwill
43,151.00
+6.55%
40,497.00
-2.67%
41,608.00
+11.62%
37,276.00
Other Intangible Assets
17,817.00
-4.04%
18,568.00
-10.50%
20,746.00
+4.67%
19,821.00
Other Non Current Assets
4,209.00
+5.49%
3,990.00
+9.50%
3,644.00
-52.43%
7,661.00
Total Liabilities Net Minority Interest
30,923.00
+10.47%
27,992.00
-9.70%
30,998.00
-9.52%
34,260.00
Current Liabilities
6,807.00
+0.13%
6,798.00
-17.84%
8,274.00
-1.37%
8,389.00
Payables And Accrued Expenses
2,451.00
+2.30%
2,396.00
-1.11%
2,423.00
-5.05%
2,552.00
Payables
2,451.00
+2.30%
2,396.00
-1.11%
2,423.00
-5.05%
2,552.00
Accounts Payable
1,844.00
+5.19%
1,753.00
-0.74%
1,766.00
-4.85%
1,856.00
Other Payable
75.00
+0.00%
75.00
+0.00%
75.00
+0.00%
75.00
Employee Benefits
968.00
+14.02%
849.00
+6.39%
798.00
+15.65%
690.00
Pensionand Other Post Retirement Benefit Plans Current
1,247.00
+7.78%
1,157.00
-2.28%
1,184.00
-3.11%
1,222.00
Total Tax Payable
532.00
-6.34%
568.00
-2.41%
582.00
-6.28%
621.00
Current Debt And Capital Lease Obligation
201.00
-70.35%
678.00
-63.84%
1,875.00
+147.36%
758.00
Current Debt
2.00
-99.60%
505.00
-70.21%
1,695.00
+186.80%
591.00
Other Current Borrowings
2.00
-99.60%
505.00
-70.21%
1,695.00
+186.80%
591.00
Current Capital Lease Obligation
199.00
+15.03%
173.00
-3.89%
180.00
+7.78%
167.00
Current Deferred Liabilities
1,353.00
+4.16%
1,299.00
-11.33%
1,465.00
+0.62%
1,456.00
Current Deferred Revenue
1,353.00
+4.16%
1,299.00
-11.33%
1,465.00
+0.62%
1,456.00
Other Current Liabilities
1,368.00
+26.32%
1,083.00
-7.59%
1,172.00
-47.44%
2,230.00
Total Non Current Liabilities Net Minority Interest
24,116.00
+13.79%
21,194.00
-6.73%
22,724.00
-12.16%
25,871.00
Liabilities Heldfor Sale Non Current
—
—
0.00
-100.00%
287.00
Long Term Debt And Capital Lease Obligation
19,495.00
+18.38%
16,468.00
-6.75%
17,661.00
-11.06%
19,858.00
Long Term Debt
18,416.00
+18.81%
15,500.00
-7.22%
16,707.00
-12.46%
19,086.00
Long Term Capital Lease Obligation
1,079.00
+11.47%
968.00
+1.47%
954.00
+23.58%
772.00
Long Term Provisions
7.00
+16.67%
6.00
+0.00%
6.00
+0.00%
6.00
Non Current Pension And Other Postretirement Benefit Plans
608.00
+8.57%
560.00
+2.94%
544.00
+10.57%
492.00
Tradeand Other Payables Non Current
3,231.00
-5.66%
3,425.00
-9.44%
3,782.00
-16.84%
4,548.00
Non Current Deferred Liabilities
231.00
-0.43%
232.00
-6.83%
249.00
+12.67%
221.00
Non Current Deferred Revenue
231.00
-0.43%
232.00
-6.83%
249.00
+12.67%
221.00
Other Non Current Liabilities
184.00
-14.02%
214.00
-6.14%
228.00
-12.64%
261.00
Stockholders Equity
52,534.00
+6.04%
49,543.00
-7.37%
53,486.00
+6.80%
50,082.00
Common Stock Equity
52,534.00
+6.04%
49,543.00
-7.37%
53,486.00
+10.48%
48,414.00
Capital Stock
9.00
+0.00%
9.00
+0.00%
9.00
-99.46%
1,677.00
Common Stock
9.00
+0.00%
9.00
+0.00%
9.00
+0.00%
9.00
Preferred Stock
—
0.00
0.00
-100.00%
1,668.00
Share Issued
886.90
+0.29%
884.30
+0.43%
880.50
+1.29%
869.30
Ordinary Shares Number
706.90
-1.70%
719.10
-2.72%
739.20
+1.50%
728.30
Treasury Shares Number
180.00
+8.96%
165.20
+16.91%
141.30
+0.21%
141.00
Additional Paid In Capital
17,194.00
+2.79%
16,727.00
+3.44%
16,170.00
+33.95%
12,072.00
Retained Earnings
46,891.00
+6.12%
44,188.00
+7.58%
41,074.00
+4.77%
39,205.00
Gains Losses Not Affecting Retained Earnings
-207.00
+93.57%
-3,218.00
-84.10%
-1,748.00
+39.14%
-2,872.00
Treasury Stock
11,353.00
+39.08%
8,163.00
+304.31%
2,019.00
—
Minority Interest
7.00
+0.00%
7.00
+75.00%
4.00
-50.00%
8.00
Other Equity Adjustments
-207.00
+93.57%
-3,218.00
-84.10%
-1,748.00
+39.14%
-2,872.00
Total Equity Gross Minority Interest
52,541.00
+6.04%
49,550.00
-7.37%
53,490.00
+6.79%
50,090.00
Total Capitalization
70,950.00
+9.08%
65,043.00
-7.34%
70,193.00
+1.48%
69,168.00
Working Capital
5,949.00
+120.41%
2,699.00
-52.34%
5,663.00
-24.43%
7,494.00
Invested Capital
70,952.00
+8.24%
65,548.00
-8.82%
71,888.00
+5.58%
68,091.00
Total Debt
19,696.00
+14.87%
17,146.00
-12.23%
19,536.00
-5.24%
20,616.00
Net Debt
13,803.00
-0.89%
13,927.00
+11.08%
12,538.00
-8.36%
13,682.00
Capital Lease Obligations
1,278.00
+12.01%
1,141.00
+0.62%
1,134.00
+20.77%
939.00
Net Tangible Assets
-8,434.00
+11.43%
-9,522.00
-7.37%
-8,868.00
-26.41%
-7,015.00
Tangible Book Value
-8,434.00
+11.43%
-9,522.00
-7.37%
-8,868.00
-2.13%
-8,683.00
Current Provisions
187.00
+1.08%
185.00
+19.35%
155.00
-9.36%
171.00
Derivative Product Liabilities
0.00
0.00
—
—
Preferred Shares Number
—
1.72
+0.00%
1.72
+0.00%
1.72
Preferred Stock Equity
—
—
—
1,668.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
6,416.00
-4.07%
6,688.00
-6.64%
7,164.00
-15.91%
8,519.00
Cash Flow From Continuing Operating Activities
6,416.00
-4.07%
6,688.00
+3.05%
6,490.00
-14.75%
7,613.00
Cash From Discontinued Operating Activities
0.00
0.00
-100.00%
674.00
-25.61%
906.00
Net Income From Continuing Operations
3,600.00
-7.67%
3,899.00
-7.63%
4,221.00
-33.30%
6,328.00
Depreciation Amortization Depletion
2,447.00
+4.04%
2,352.00
+8.59%
2,166.00
+1.59%
2,132.00
Depreciation
750.00
+4.02%
721.00
+6.81%
675.00
-3.30%
698.00
Amortization Cash Flow
1,697.00
+4.05%
1,631.00
+9.39%
1,491.00
+3.97%
1,434.00
Depreciation And Amortization
2,447.00
+4.04%
2,352.00
+8.59%
2,166.00
+1.59%
2,132.00
Amortization Of Intangibles
1,697.00
+4.05%
1,631.00
+9.39%
1,491.00
+3.97%
1,434.00
Other Non Cash Items
—
25.00
+212.50%
8.00
—
Stock Based Compensation
298.00
+3.47%
288.00
-5.88%
306.00
+3.73%
295.00
Asset Impairment Charge
562.00
+112.08%
265.00
+244.16%
77.00
0.00
Operating Gains Losses
228.00
+300.00%
57.00
-68.68%
182.00
-32.84%
271.00
Gain Loss On Investment Securities
228.00
+300.00%
57.00
-68.68%
182.00
-32.84%
271.00
Change In Working Capital
-719.00
-263.13%
-198.00
+57.87%
-470.00
+66.74%
-1,413.00
Change In Receivables
-216.00
-165.26%
331.00
+2.80%
322.00
+182.78%
-389.00
Changes In Account Receivables
-216.00
-165.26%
331.00
+2.80%
322.00
+182.78%
-389.00
Change In Inventory
-58.00
-139.46%
147.00
-20.54%
185.00
+141.29%
-448.00
Change In Prepaid Assets
-55.00
-120.07%
274.00
-34.61%
419.00
+673.97%
-73.00
Change In Payables And Accrued Expense
50.00
+110.71%
-467.00
-143.23%
-192.00
-343.04%
79.00
Change In Accrued Expense
41.00
+108.44%
-486.00
-1030.23%
-43.00
-144.33%
97.00
Change In Payable
9.00
-52.63%
19.00
+112.75%
-149.00
-727.78%
-18.00
Change In Account Payable
9.00
-52.63%
19.00
+112.75%
-149.00
-727.78%
-18.00
Change In Other Working Capital
-440.00
+8.90%
-483.00
+59.88%
-1,204.00
-106.87%
-582.00
Investing Cash Flow
-1,196.00
+39.63%
-1,981.00
+72.02%
-7,081.00
-216.97%
-2,234.00
Cash Flow From Continuing Investing Activities
-1,196.00
+39.63%
-1,981.00
+71.89%
-7,048.00
-228.58%
-2,145.00
Cash From Discontinued Investing Activities
0.00
0.00
+100.00%
-33.00
+62.92%
-89.00
Net PPE Purchase And Sale
-1,123.00
+18.56%
-1,379.00
-0.58%
-1,371.00
-23.62%
-1,109.00
Purchase Of PPE
-1,156.00
+16.95%
-1,392.00
-0.65%
-1,383.00
-23.70%
-1,118.00
Sale Of PPE
33.00
+153.85%
13.00
+8.33%
12.00
+33.33%
9.00
Capital Expenditure
-1,156.00
+16.95%
-1,392.00
-0.65%
-1,383.00
-23.70%
-1,118.00
Net Investment Purchase And Sale
-115.00
-47.44%
-78.00
+29.73%
-111.00
+78.02%
-505.00
Purchase Of Investment
-127.00
+61.63%
-331.00
-92.44%
-172.00
+67.11%
-523.00
Sale Of Investment
12.00
-95.26%
253.00
+314.75%
61.00
+238.89%
18.00
Net Business Purchase And Sale
9.00
+101.61%
-558.00
+90.05%
-5,610.00
-863.92%
-582.00
Purchase Of Business
0.00
+100.00%
-558.00
+90.05%
-5,610.00
-863.92%
-582.00
Gain Loss On Sale Of Business
—
—
182.00
-32.84%
271.00
Net Other Investing Changes
33.00
-2.94%
34.00
-22.73%
44.00
-13.73%
51.00
Financing Cash Flow
-2,961.00
+64.69%
-8,385.00
-2971.43%
-273.00
+89.38%
-2,570.00
Cash Flow From Continuing Financing Activities
-2,961.00
+64.69%
-8,385.00
-2971.43%
-273.00
+89.38%
-2,570.00
Net Issuance Payments Of Debt
1,045.00
+162.61%
-1,669.00
-2.64%
-1,626.00
+3.67%
-1,688.00
Issuance Of Debt
1,556.00
0.00
0.00
0.00
Repayment Of Debt
-500.00
+70.13%
-1,674.00
-170.00%
-620.00
+35.75%
-965.00
Long Term Debt Issuance
1,556.00
0.00
0.00
0.00
Long Term Debt Payments
-500.00
+70.13%
-1,674.00
-170.00%
-620.00
+35.75%
-965.00
Net Long Term Debt Issuance
1,056.00
+163.08%
-1,674.00
-170.00%
-620.00
+35.75%
-965.00
Net Short Term Debt Issuance
-11.00
-320.00%
5.00
+100.50%
-1,006.00
-39.14%
-723.00
Net Common Stock Issuance
-3,003.00
+48.38%
-5,817.00
-8654.41%
68.00
+119.35%
31.00
Common Stock Payments
-3,088.00
+48.35%
-5,979.00
0.00
0.00
Cash Dividends Paid
-878.00
-14.32%
-768.00
+38.46%
-1,248.00
-52.57%
-818.00
Repurchase Of Capital Stock
-3,088.00
+48.35%
-5,979.00
0.00
0.00
Net Other Financing Charges
-125.00
+4.58%
-131.00
-105.17%
2,533.00
+2766.32%
-95.00
Changes In Cash
2,259.00
+161.42%
-3,678.00
-1835.79%
-190.00
-105.11%
3,715.00
Effect Of Exchange Rate Changes
278.00
+357.41%
-108.00
-283.05%
59.00
+119.28%
-306.00
Beginning Cash Position
2,078.00
-64.56%
5,864.00
-2.19%
5,995.00
+131.83%
2,586.00
End Cash Position
4,615.00
+122.09%
2,078.00
-64.56%
5,864.00
-2.19%
5,995.00
Free Cash Flow
5,260.00
-0.68%
5,296.00
-8.39%
5,781.00
-21.89%
7,401.00
Common Stock Issuance
85.00
-47.53%
162.00
+138.24%
68.00
+119.35%
31.00
Issuance Of Capital Stock
85.00
-47.53%
162.00
+138.24%
68.00
+119.35%
31.00
Net Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Issuance
—
—
—
0.00
Sale Of Business
9.00
0.00
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category