DLNG Chart
About

Dynagas LNG Partners LP, through its subsidiaries, operates in the seaborne transportation industry in Greece and internationally. It owns and operates liquefied natural gas (LNG) carriers. The company's fleet consists of six LNG carriers with an aggregate carrying capacity of approximately 914,000 cubic meters. Dynagas GP LLC serves as the general partner of Dynagas LNG Partners LP. The company was incorporated in 2013 and is headquartered in Athens, Greece.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas Midstream Market Cap 153.53M
Enterprise Value 482.98M Income 47.03M Sales 158.28M
Book/sh 10.62 Cash/sh 0.95 Dividend Yield 4.63%
Payout 15.19% Employees — IPO —
P/E 3.27 Forward P/E 3.87 PEG —
P/S 0.97 P/B 0.40 P/C —
EV/EBITDA 4.47 EV/Sales 3.05 Quick Ratio 0.97
Current Ratio 1.19 Debt/Eq 62.40 LT Debt/Eq —
EPS (ttm) 1.29 EPS next Y 1.09 EPS Growth 24.80%
Revenue Growth -0.50% Earnings 2026-03-13 ROA 5.84%
ROE 12.80% ROIC — Gross Margin 73.64%
Oper. Margin 48.30% Profit Margin 37.92% Shs Outstand 36.38M
Shs Float 17.37M Short Float 0.43% Short Ratio 0.54
Short Interest — 52W High 4.45 52W Low 3.18
Beta 0.73 Avg Volume 91.73K Volume 32.96K
Target Price — Recom None Prev Close $4.28
Price $4.22 Change -1.40%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$4.22
Latest analyst target
3. DCF / Fair value
$19.35
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$4.22
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-09-15 reit Stifel Buy → Buy $4
2023-06-21 reit Stifel Buy → Buy $4
2021-01-29 main Jefferies — → Hold $3
2020-10-23 main Jefferies — → Hold $3
2019-01-29 down Jefferies Buy → Hold $3
2019-01-28 down B. Riley Securities Buy → Neutral $3
2018-11-20 main Wells Fargo Underperform → Underperform $5
2018-09-06 init Berenberg — → Hold $9
2018-04-24 down Wells Fargo Market Perform → Underperform —
2018-04-19 main Maxim Group Buy → Buy $12
2018-02-12 main Morgan Stanley Equal-Weight → Equal-Weight $12
2017-12-22 down Stifel Buy → Hold —
2016-10-19 init Maxim Group — → Buy —
2016-09-19 init Wells Fargo — → Market Perform —
2016-09-13 init Jefferies — → Buy —
2016-08-01 main Morgan Stanley — → Equal-Weight $13
2016-05-09 main Credit Suisse — → Outperform $15
2016-03-01 main Morgan Stanley — → Equal-Weight $9
2016-02-22 down Deutsche Bank Buy → Hold $9
2016-02-18 main Stifel — → Buy $18
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems299.04K1.07M7.50M2.73M
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA112.36M100.09M75.75M93.63M
TotalUnusualItems1.42M5.11M35.73M10.10M
TotalUnusualItemsExcludingGoodwill1.42M5.11M35.73M10.10M
NetIncomeFromContinuingOperationNetMinorityInterest51.59M35.87M54.01M53.26M
ReconciledDepreciation32.15M31.95M31.81M31.71M
ReconciledCostOfRevenue70.24M87.35M77.33M64.01M
EBITDA113.78M105.20M111.48M103.73M
EBIT81.63M73.26M79.67M72.02M
NetInterestIncome-28.63M-36.62M-27.08M-21.42M
InterestExpense30.04M37.39M25.66M18.76M
InterestIncome2.55M2.59M829.00K0.00
NormalizedIncome50.47M31.83M25.79M45.88M
NetIncomeFromContinuingAndDiscontinuedOperation51.59M35.87M54.01M53.26M
TotalExpenses78.98M95.77M86.32M73.14M
TotalOperatingIncomeAsReported77.42M64.71M45.34M64.61M
DilutedAverageShares36.80M36.80M36.80M36.50M
BasicAverageShares36.80M36.80M36.80M36.50M
DilutedEPS1.050.661.151.14
BasicEPS1.050.661.151.14
DilutedNIAvailtoComStockholders38.58M24.29M42.41M41.66M
NetIncomeCommonStockholders38.58M24.29M42.41M41.66M
PreferredStockDividends13.02M11.59M11.61M11.60M
NetIncome51.59M35.87M54.01M53.26M
NetIncomeIncludingNoncontrollingInterests51.59M35.87M54.01M53.26M
NetIncomeContinuousOperations51.59M35.87M54.01M53.26M
PretaxIncome51.59M35.87M54.01M53.26M
OtherIncomeExpense2.80M7.78M35.76M10.07M
OtherNonOperatingIncomeExpenses1.38M2.66M28.00K-35.00K
SpecialIncomeCharges-331.00K-154.00K2.07M0.00
OtherSpecialCharges331.00K154.00K-2.07M
GainOnSaleOfSecurity1.75M5.27M33.66M10.10M
NetNonOperatingInterestIncomeExpense-28.63M-36.62M-27.08M-21.42M
TotalOtherFinanceCost1.14M1.82M2.25M2.66M
InterestExpenseNonOperating30.04M37.39M25.66M18.76M
InterestIncomeNonOperating2.55M2.59M829.00K0.00
OperatingIncome77.42M64.71M45.34M64.61M
OperatingExpense8.74M8.42M8.99M9.13M
OtherOperatingExpenses6.60M6.39M6.20M6.02M
SellingGeneralAndAdministration2.14M2.03M2.79M3.10M
GeneralAndAdministrativeExpense2.14M2.03M2.79M3.10M
OtherGandA2.14M2.03M2.79M3.10M
GrossProfit86.16M73.13M54.33M73.74M
CostOfRevenue70.24M87.35M77.33M64.01M
TotalRevenue156.40M160.48M131.66M137.75M
OperatingRevenue156.40M160.48M131.66M137.75M
Line Item2024-12-312023-12-312022-12-312021-12-31
PreferredSharesNumber5.20M5.20M5.20M5.20M
OrdinarySharesNumber36.75M36.80M36.80M36.80M
ShareIssued36.75M36.80M36.80M36.80M
NetDebt252.56M345.83M448.44M514.95M
TotalDebt320.72M419.58M497.03M561.97M
TangibleBookValue484.80M448.24M423.93M381.48M
InvestedCapital805.52M867.82M920.96M943.45M
WorkingCapital-5.73M-353.50M3.95M-13.76M
NetTangibleAssets0.000.000.000.00
CommonStockEquity484.80M448.24M423.93M381.48M
TotalCapitalization761.87M448.24M874.71M897.50M
TotalEquityGrossMinorityInterest484.80M448.24M423.93M381.48M
StockholdersEquity0.000.000.000.00
TotalPartnershipCapital484.80M448.24M423.93M381.48M
GeneralPartnershipCapital138.00K102.00K78.00K36.00K
LimitedPartnershipCapital484.66M448.14M423.85M381.45M
TotalLiabilitiesNetMinorityInterest362.35M460.67M523.78M584.00M
TotalNonCurrentLiabilitiesNetMinorityInterest278.46M1.91M453.51M519.07M
DerivativeProductLiabilities0.00
NonCurrentDeferredLiabilities1.38M1.91M2.73M3.05M
NonCurrentDeferredRevenue1.38M1.91M2.73M3.05M
LongTermDebtAndCapitalLeaseObligation277.07M450.78M516.02M
LongTermDebt277.07M450.78M516.02M
CurrentLiabilities83.90M458.76M70.27M64.93M
CurrentDeferredLiabilities20.79M20.52M11.86M11.66M
CurrentDeferredRevenue20.79M20.52M11.86M11.66M
CurrentDebtAndCapitalLeaseObligation43.64M419.58M46.25M45.95M
CurrentDebt43.64M419.58M46.25M45.95M
OtherCurrentBorrowings43.64M419.58M46.25M45.95M
PayablesAndAccruedExpenses19.47M18.66M12.16M7.32M
CurrentAccruedExpenses5.59M3.29M2.66M1.42M
Payables13.88M15.37M9.51M5.90M
DuetoRelatedPartiesCurrent699.00K1.55M1.47M247.00K
AccountsPayable13.18M13.81M8.04M5.65M
TotalAssets847.15M908.91M947.71M965.48M
TotalNonCurrentAssets768.99M803.66M873.49M914.31M
OtherNonCurrentAssets31.27M50.00M
NonCurrentDeferredAssets640.00K856.00K1.29M1.50M
DuefromRelatedPartiesNonCurrent1.35M1.35M1.35M1.35M
NonCurrentAccountsReceivable3.14M5.44M3.49M1.35M
FinancialAssets0.0012.33M8.27M
NetPPE765.21M797.36M825.11M853.19M
AccumulatedDepreciation-410.62M-378.47M-346.52M-314.72M
GrossPPE1.18B1.18B1.17B1.17B
CurrentAssets78.16M105.26M74.22M51.17M
OtherCurrentAssets3.80M8.12M2.13M1.45M
HedgingAssetsCurrent0.0015.63M22.54M555.00K
CurrentDeferredAssets216.00K217.00K0.00
PrepaidAssets1.45M
Inventory894.00K751.00K885.00K909.00K
Receivables5.09M6.79M67.00K1.23M
OtherReceivables2.70M6.08M
DuefromRelatedPartiesCurrent1.19M0.000.001.14M
AccountsReceivable1.20M709.00K67.00K90.00K
CashCashEquivalentsAndShortTermInvestments68.16M73.75M48.60M47.02M
CashAndCashEquivalents68.16M73.75M48.60M47.02M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow92.13M60.15M53.69M79.59M
RepurchaseOfCapitalStock-247.00K0.000.00
RepaymentOfDebt-442.73M-79.27M-64.89M-48.00M
IssuanceOfDebt344.98M0.000.000.00
IssuanceOfCapitalStock0.000.003.41M
CapitalExpenditure-27.00K-4.24M-3.63M
InterestPaidSupplementalData30.24M37.30M25.40M18.78M
EndCashPosition68.16M73.75M79.87M97.02M
BeginningCashPosition73.75M79.87M97.02M74.98M
ChangesInCash-5.60M-6.12M-17.15M22.04M
FinancingCashFlow-97.73M-66.27M-70.84M-57.55M
CashFlowFromContinuingFinancingActivities-97.73M-66.27M-70.84M-57.55M
NetOtherFinancingCharges15.05M24.56M5.62M-1.40M
CashDividendsPaid-14.78M-11.56M-11.56M-11.56M
PreferredStockDividendPaid-11.56M-11.56M
CommonStockDividendPaid-11.56M-11.56M-11.56M
NetCommonStockIssuance-247.00K0.000.003.41M
CommonStockPayments-247.00K0.000.00
CommonStockIssuance0.000.003.41M
NetIssuancePaymentsOfDebt-97.75M-79.27M-64.89M-48.00M
NetLongTermDebtIssuance-97.75M-79.27M-64.89M-48.00M
LongTermDebtPayments-442.73M-79.27M-64.89M-48.00M
LongTermDebtIssuance344.98M0.000.000.00
InvestingCashFlow-27.00K-4.24M-3.63M0.00
CashFlowFromContinuingInvestingActivities-27.00K-4.24M-3.63M0.00
NetPPEPurchaseAndSale-27.00K-4.24M-3.63M0.00
PurchaseOfPPE-27.00K-4.24M-3.63M0.00
OperatingCashFlow92.16M64.39M57.32M79.59M
CashFlowFromContinuingOperatingActivities92.16M64.39M57.32M79.59M
ChangeInWorkingCapital3.29M-9.50M-7.13M1.72M
ChangeInOtherWorkingCapital-1.95M8.25M2.56M984.00K
ChangeInPayablesAndAccruedExpense1.69M-11.20M-8.46M1.04M
ChangeInAccruedExpense2.32M-5.93M1.07M-235.00K
ChangeInPayable-636.00K-5.28M-9.53M1.28M
ChangeInAccountPayable-636.00K-5.28M-9.53M1.28M
ChangeInPrepaidAssets4.18M-6.04M-1.28M-505.00K
ChangeInInventory-143.00K134.00K24.00K-101.00K
ChangeInReceivables-492.00K-642.00K23.00K294.00K
ChangesInAccountReceivables-492.00K-642.00K23.00K294.00K
OtherNonCashItems6.55M11.19M14.36M3.01M
DepreciationAmortizationDepletion32.15M31.95M31.81M31.71M
DepreciationAndAmortization32.15M31.95M31.81M31.71M
Depreciation32.15M31.95M31.81M31.71M
OperatingGainsLosses-1.42M-5.11M-35.73M-10.10M
GainLossOnInvestmentSecurities-1.75M-5.27M-33.66M-10.10M
NetIncomeFromContinuingOperations51.59M35.87M54.01M53.26M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for DLNG
Date User Asset Broker Type Position Size Entry Price Patterns