DOYU Chart
About

DouYu International Holdings Limited, together with its subsidiaries, operates a platform on PC and mobile apps that provides interactive games and entertainment live streaming services in the People's Republic of China. The company's platform connects game developers and publishers, professional eSports teams or players and eSports tournament organizers, advertisers, and viewers. It also sponsors professional players and teams, as well as organizes eSports tournaments. In addition, the company streams other content to include a wide spectrum of live streaming entertainment options and voice-based entertainment options, such as talent shows, music, outdoor, and travel. Further, the company records and offers video clips to allow users to watch replays of selective live streaming content; and graphics that include game guides, tutorials, news, and other types of content. DouYu International Holdings Limited was founded in 2014 and is headquartered in Wuhan, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 141.73M
Enterprise Value -1.95B Income -203.55M Sales 4.04B
Book/sh 9.61 Cash/sh 69.56 Dividend Yield —
Payout 0.00% Employees 819 IPO —
P/E — Forward P/E 22.25 PEG —
P/S 0.04 P/B 0.47 P/C —
EV/EBITDA 20.85 EV/Sales -0.48 Quick Ratio 2.04
Current Ratio 2.26 Debt/Eq 0.49 LT Debt/Eq —
EPS (ttm) -0.96 EPS next Y 0.20 EPS Growth 241.30%
Revenue Growth -15.40% Earnings 2026-03-19 ROA -1.90%
ROE -6.47% ROIC — Gross Margin 10.94%
Oper. Margin 1.33% Profit Margin -5.04% Shs Outstand 30.18M
Shs Float 12.67M Short Float 1.98% Short Ratio 3.48
Short Interest — 52W High 9.93 52W Low 4.28
Beta 0.88 Avg Volume 39.99K Volume 167.16K
Target Price $7.69 Recom None Prev Close $5.03
Price $4.48 Change -10.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.69
Mean price target
2. Current target
$4.48
Latest analyst target
3. DCF / Fair value
$7.69
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$4.48
Low
$7.25
High
$7.86
Mean
$7.69

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-27 main Citigroup Neutral → Neutral $7
2025-03-18 up Citigroup Sell → Neutral $11
2024-07-03 up HSBC Reduce → Hold $15
2024-06-07 main Citigroup Sell → Sell $6
2024-03-28 main Citigroup Sell → Sell $1
2023-12-07 down Jefferies Buy → Hold —
2023-05-30 main Jefferies — → Buy $2
2023-05-19 main HSBC — → Reduce $1
2023-04-14 up JP Morgan Underweight → Neutral $1
2023-03-21 main Citigroup — → Sell $1
2023-03-21 main HSBC — → Reduce $1
2022-11-22 down Citigroup Neutral → Sell $1
2022-03-17 main Citigroup — → Neutral $2
2022-03-14 down JP Morgan Neutral → Underweight $1
2021-10-19 main HSBC — → Hold $4
2021-05-20 main HSBC — → Hold $9
2021-04-23 up 86 Research Hold → Buy $12
2021-03-24 main HSBC — → Hold $12
2021-03-18 main HSBC — → Hold $12
2020-11-05 down China Renaissance Buy → Hold —
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-57.12M-570.69K3.42M0.00
TaxRateForCalcs0.250.040.250.00
NormalizedEBITDA-52.75M-35.10M-138.74M-559.93M
TotalUnusualItems-228.50M-15.99M13.68M0.00
TotalUnusualItemsExcludingGoodwill-228.50M-15.99M13.68M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-306.81M35.52M-75.42M-581.88M
ReconciledDepreciation62.61M96.84M87.49M88.73M
ReconciledCostOfRevenue3.95B4.85B6.12B8.08B
EBITDA-281.25M-51.08M-125.06M-559.93M
EBIT-343.86M-147.93M-212.56M-648.66M
NetInterestIncome263.05M284.98M129.86M77.39M
InterestIncome263.05M284.98M129.86M77.39M
NormalizedIncome-135.44M50.93M-85.68M-581.88M
NetIncomeFromContinuingAndDiscontinuedOperation-306.81M35.52M-75.42M-581.88M
TotalExpenses4.61B5.68B7.32B9.81B
TotalOperatingIncomeAsReported-573.59M-164.04M-198.88M-648.66M
DilutedAverageShares30.83M31.98M31.97M32.54M
BasicAverageShares30.83M31.98M31.97M32.54M
DilutedEPS-9.651.11-2.36-15.51
BasicEPS-9.651.11-2.36-15.51
DilutedNIAvailtoComStockholders-306.81M35.52M-75.42M-581.88M
AverageDilutionEarnings0.00
NetIncomeCommonStockholders-306.81M35.52M-75.42M-581.88M
NetIncome-306.81M35.52M-75.42M-581.88M
MinorityInterests0.000.0014.99M38.37M
NetIncomeIncludingNoncontrollingInterests-306.81M35.52M-90.41M-620.25M
NetIncomeContinuousOperations-306.81M35.52M-90.41M-620.25M
EarningsFromEquityInterestNetOfTax-4.00M-31.61M62.40M-15.13M
TaxProvision15.41M1.07M3.49M0.00
PretaxIncome-287.40M68.20M-149.32M-605.12M
OtherIncomeExpense-206.60M-68.86M-66.62M-33.85M
OtherNonOperatingIncomeExpenses21.90M-52.87M-80.30M-33.85M
SpecialIncomeCharges-229.73M-16.11M13.68M0.00
GainOnSaleOfBusiness0.000.00
OtherSpecialCharges154.26M2.14M-13.68M
ImpairmentOfCapitalAssets75.47M13.97M0.000.00
GainOnSaleOfSecurity1.23M125.89K
NetNonOperatingInterestIncomeExpense263.05M284.98M129.86M77.39M
InterestIncomeNonOperating263.05M284.98M129.86M77.39M
OperatingIncome-343.86M-147.93M-212.56M-648.66M
OperatingExpense667.69M831.96M1.20B1.74B
OtherOperatingExpenses-29.56M-34.46M-108.54M-80.33M
ResearchAndDevelopment181.68M276.94M383.09M490.02M
SellingGeneralAndAdministration515.57M589.48M928.11M1.33B
SellingAndMarketingExpense311.14M351.73M639.87M952.90M
GeneralAndAdministrativeExpense204.43M237.76M288.24M375.98M
OtherGandA204.43M237.76M288.24M375.98M
GrossProfit323.83M684.03M990.11M1.09B
CostOfRevenue3.95B4.85B6.12B8.08B
TotalRevenue4.27B5.53B7.11B9.17B
OperatingRevenue4.27B5.53B7.11B9.17B
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber0.002.56M2.56M1.76M
OrdinarySharesNumber30.18M31.98M31.98M34.14M
ShareIssued30.18M34.54M34.54M35.89M
TotalDebt15.68M21.47M47.05M61.70M
TangibleBookValue4.15B6.57B6.44B6.08B
InvestedCapital4.21B6.69B6.56B6.26B
WorkingCapital3.24B5.31B5.52B5.38B
NetTangibleAssets4.15B6.57B6.44B6.08B
CapitalLeaseObligations15.68M21.47M47.05M61.70M
CommonStockEquity4.21B6.69B6.56B6.26B
TotalCapitalization4.21B6.69B6.56B6.26B
TotalEquityGrossMinorityInterest4.21B6.69B6.56B6.26B
MinorityInterest0.000.00965.00988.00
StockholdersEquity4.21B6.69B6.56B6.26B
GainsLossesNotAffectingRetainedEarnings487.39M415.25M321.99M-112.62M
OtherEquityAdjustments487.39M415.25M321.99M-112.62M
TreasuryStock0.00911.22M911.22M802.25M
RetainedEarnings-3.79B-3.49B-3.52B-3.45B
AdditionalPaidInCapital7.51B10.67B10.67B10.62B
CapitalStock20.36K23.34K23.34K23.04K
CommonStock20.36K23.34K23.34K23.04K
TotalLiabilitiesNetMinorityInterest1.24B1.38B1.58B1.90B
TotalNonCurrentLiabilitiesNetMinorityInterest4.22M6.70M26.14M49.32M
NonCurrentDeferredLiabilities0.006.57M18.04M
NonCurrentDeferredRevenue0.006.57M18.04M
LongTermDebtAndCapitalLeaseObligation4.22M6.70M19.57M31.28M
LongTermCapitalLeaseObligation4.22M6.70M19.57M31.28M
CurrentLiabilities1.23B1.38B1.56B1.85B
OtherCurrentLiabilities56.63M51.70M70.32M47.08M
CurrentDeferredLiabilities256.79M328.88M294.61M242.61M
CurrentDeferredRevenue256.79M328.88M294.61M242.61M
CurrentDebtAndCapitalLeaseObligation11.46M14.77M27.48M30.42M
CurrentCapitalLeaseObligation11.46M14.77M27.48M30.42M
PayablesAndAccruedExpenses907.15M980.72M1.17B1.53B
CurrentAccruedExpenses173.42M184.10M224.14M385.77M
Payables733.72M796.62M942.12M1.14B
DuetoRelatedPartiesCurrent222.59M251.39M266.79M293.51M
TotalTaxPayable12.47M10.80M8.35M25.48M
AccountsPayable498.67M534.43M666.98M824.13M
TotalAssets5.45B8.07B8.15B8.16B
TotalNonCurrentAssets977.26M1.39B1.07B927.81M
OtherNonCurrentAssets76.62M163.18M98.85M64.79M
InvestmentsAndAdvances816.81M1.07B781.91M591.42M
OtherInvestments456.81M436.20M531.91M491.42M
InvestmentinFinancialAssets360.00M630.00M250.00M100.00M
AvailableForSaleSecurities360.00M630.00M250.00M100.00M
GoodwillAndOtherIntangibleAssets60.92M120.69M120.53M174.18M
OtherIntangibleAssets60.92M120.69M106.72M161.54M
Goodwill0.0013.80M12.64M
NetPPE22.91M36.60M66.90M97.42M
AccumulatedDepreciation-106.40M-109.81M-112.32M-107.04M
GrossPPE129.31M146.41M179.22M204.46M
Leases27.35M27.05M26.16M24.46M
OtherProperties49.91M72.31M
MachineryFurnitureEquipment86.15M96.56M103.15M107.69M
BuildingsAndImprovements15.82M22.79M49.91M72.31M
Properties0.000.000.000.00
CurrentAssets4.47B6.69B7.08B7.23B
OtherCurrentAssets11.47M15.51M26.79M56.01M
RestrictedCash83.39K0.006.06M10.70M
PrepaidAssets26.88M75.72M26.06M80.72M
Receivables343.11M437.53M465.52M548.90M
OtherReceivables28.53M28.70M42.99M97.56M
DuefromRelatedPartiesCurrent74.17M68.99M46.13M37.16M
TaxesReceivable135.53M139.23M153.65M179.37M
AccruedInterestReceivable55.82M127.15M113.57M43.42M
AccountsReceivable49.06M73.45M109.18M191.39M
AllowanceForDoubtfulAccountsReceivable-17.73M-20.16M-8.88M-13.85M
GrossAccountsReceivable66.78M93.62M118.06M205.23M
CashCashEquivalentsAndShortTermInvestments4.09B6.16B6.55B6.53B
OtherShortTermInvestments3.07B1.72B2.51B2.08B
CashAndCashEquivalents1.02B4.44B4.04B4.46B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-251.97M-63.99M-92.00M-708.76M
RepurchaseOfCapitalStock-105.51M0.00-108.97M-107.15M
IssuanceOfCapitalStock0.00
CapitalExpenditure-13.12M-16.30M-24.17M-122.51M
IncomeTaxPaidSupplementalData10.29M436.77K2.45M0.00
EndCashPosition1.04B4.51B4.05B4.47B
BeginningCashPosition4.51B4.05B4.47B5.29B
EffectOfExchangeRateChanges48.74M94.83M365.97M-112.13M
ChangesInCash-3.52B366.50M-785.42M-712.54M
FinancingCashFlow-2.21B-965.00-108.97M-107.15M
CashFlowFromContinuingFinancingActivities-2.21B-965.00-108.97M-107.15M
NetOtherFinancingCharges-965.00
CashDividendsPaid-2.10B0.000.00
CommonStockDividendPaid-2.10B0.000.00
NetCommonStockIssuance-105.51M0.00-108.97M-107.15M
CommonStockPayments-105.51M0.00-108.97M-107.15M
CommonStockIssuance0.00
InvestingCashFlow-1.07B414.18M-608.62M-19.13M
CashFlowFromContinuingInvestingActivities-1.07B414.18M-608.62M-19.13M
NetOtherInvestingChanges10.00M-10.00M
NetInvestmentPurchaseAndSale-1.23B340.38M-526.67M209.98M
SaleOfInvestment1.76B2.88B2.11B1.99B
PurchaseOfInvestment-2.99B-2.54B-2.64B-1.78B
NetBusinessPurchaseAndSale0.000.00-48.14M-107.10M
SaleOfBusiness0.000.00
PurchaseOfBusiness0.000.00-48.14M-107.10M
NetIntangiblesPurchaseAndSale157.59M68.85M-18.27M-115.63M
SaleOfIntangibles170.00M80.00M0.000.00
PurchaseOfIntangibles-12.41M-11.15M-18.27M-115.63M
NetPPEPurchaseAndSale266.20K-5.05M-5.53M-6.37M
SaleOfPPE976.06K103.16K360.94K503.89K
PurchaseOfPPE-709.86K-5.16M-5.90M-6.87M
OperatingCashFlow-238.85M-47.69M-67.83M-586.26M
CashFlowFromContinuingOperatingActivities-238.85M-47.69M-67.83M-586.26M
DividendReceivedCFO0.000.00
ChangeInWorkingCapital-64.99M-329.31M-184.30M-283.98M
ChangeInOtherWorkingCapital-72.09M30.91M37.32M-23.05M
ChangeInOtherCurrentLiabilities-13.32M-22.82M-32.28M-47.83M
ChangeInOtherCurrentAssets61.88M-68.30M7.19M-144.88M
ChangeInPayablesAndAccruedExpense-78.51M-249.79M-339.39M-17.68M
ChangeInAccruedExpense-4.98M-56.20M-155.53M74.29M
ChangeInPayable-73.53M-193.59M-183.86M-91.96M
ChangeInAccountPayable-44.72M-132.44M-157.14M-161.95M
ChangeInPrepaidAssets15.90M-10.36M54.65M-28.61M
ChangeInReceivables21.16M-8.94M88.21M-21.94M
ChangesInAccountReceivables26.34M23.93M87.18M6.17M
OtherNonCashItems14.50M24.19M40.03M46.12M
StockBasedCompensation0.000.0066.74M132.14M
UnrealizedGainLossOnInvestmentSecurities-40.63M0.000.00
ProvisionandWriteOffofAssets-1.94M11.81M-4.97M2.18M
AssetImpairmentCharge95.11M84.73M78.46M33.65M
DepreciationAmortizationDepletion62.61M96.84M87.49M88.73M
DepreciationAndAmortization62.61M96.84M87.49M88.73M
AmortizationCashFlow56.32M90.83M75.65M70.46M
AmortizationOfIntangibles56.32M90.83M75.65M70.46M
Depreciation6.29M6.01M11.84M18.28M
OperatingGainsLosses3.30M28.54M-60.88M15.14M
EarningsLossesFromEquityInvestments4.00M31.61M-62.40M15.13M
NetForeignCurrencyExchangeGainLoss-1.23M-125.89K0.000.00
GainLossOnSaleOfPPE528.26K2.19M1.51M12.31K
GainLossOnSaleOfBusiness0.00-5.13M0.000.00
NetIncomeFromContinuingOperations-306.81M35.52M-90.41M-620.25M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for DOYU
Date User Asset Broker Type Position Size Entry Price Patterns