Symbols / ECX $1.20 +0.00% ECARX Holdings Inc.

Consumer Cyclical • Auto Parts • United Kingdom • NGM
ECX Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

ECARX Holdings Inc., through its subsidiaries, provides automotive computing platforms in China and internationally. The company offers intelligent cockpit, intelligent driving, and fusion platforms, as well as System-on-a-Chip and Cloudpeak software. It also provides infotainment head units, digital cockpits, autonomous driving control units, vehicle chip-set solutions, core operating systems, and integrated software stacks; automotive electronic components, including resistor, capacitor, and circuit board; and services, such as automotive computing platform design and development, connectivity, and technical consulting services. The company was founded in 2017 and is based in London, the United Kingdom.

Fundamentals
Scroll to Statements
Market Cap 457.27M Enterprise Value 802.93M Income -66.04M Sales 847.86M Book/sh -0.79 Cash/sh 0.31
Dividend Yield — Payout 0.00% Employees 1432 IPO — P/E — Forward P/E 5.63
PEG — P/S 0.54 P/B -1.51 P/C — EV/EBITDA -25.68 EV/Sales 0.95
Quick Ratio 0.46 Current Ratio 0.59 Debt/Eq — LT Debt/Eq — EPS (ttm) -0.20 EPS next Y 0.21
EPS Growth — Revenue Growth 12.90% Earnings 2026-04-30 ROA -5.43% ROE — ROIC —
Gross Margin 19.02% Oper. Margin 3.50% Profit Margin -7.79% Shs Outstand 335.10M Shs Float 119.67M Short Float 2.50%
Short Ratio 0.69 Short Interest — 52W High 2.70 52W Low 0.88 Beta 0.95 Avg Volume 3.92M
Volume 659.58K Target Price $3.68 Recom None Prev Close $1.20 Price $1.20 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.68
Mean price target
2. Current target
$1.20
Latest analyst target
3. DCF / Fair value
$-2.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.20
Low
$2.80
High
$5.00
Mean
$3.68

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-02-11 init UBS — → Buy $3
2023-06-20 reit Cantor Fitzgerald Overweight → Overweight $10
2023-05-22 init Cantor Fitzgerald — → Overweight $10
News
RSS: Latest ECX news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
847.86
+9.89%
771.53
+16.51%
662.23
+28.27%
516.28
Operating Revenue
847.86
+9.89%
771.53
+16.51%
662.23
+28.27%
516.28
Cost Of Revenue
686.60
+12.29%
611.43
+26.43%
483.61
+29.92%
372.23
Reconciled Cost Of Revenue
686.60
+12.29%
611.43
+26.43%
483.61
+29.92%
372.23
Gross Profit
161.26
+0.73%
160.10
-10.37%
178.62
+23.99%
144.06
Operating Expense
211.24
-24.63%
280.26
-8.92%
307.72
-17.83%
374.47
Research And Development
123.34
-29.47%
174.86
-1.58%
177.68
-8.02%
193.18
Selling General And Administration
93.84
-13.27%
108.19
-17.86%
131.72
-30.64%
189.90
Selling And Marketing Expense
—
—
—
12.55
General And Administrative Expense
—
—
—
171.06
Other Gand A
—
—
—
171.06
Other Operating Expenses
-5.94
-112.37%
-2.80
-67.34%
-1.67
+80.58%
-8.61
Total Expenses
897.83
+0.69%
891.69
+12.68%
791.33
+5.98%
746.70
Operating Income
-49.97
+58.41%
-120.16
+6.93%
-129.11
+43.97%
-230.42
Total Operating Income As Reported
-54.77
+55.43%
-122.90
+5.48%
-130.02
+44.91%
-236.00
EBITDA
-19.53
+78.90%
-92.57
+19.92%
-115.59
+43.72%
-205.38
Normalized EBITDA
-18.55
+78.18%
-85.00
+24.50%
-112.58
+48.57%
-218.92
Reconciled Depreciation
24.39
-7.62%
26.41
+50.10%
17.59
+4.15%
16.89
EBIT
-43.92
+63.08%
-118.97
+10.67%
-133.19
+40.08%
-222.27
Total Unusual Items
-0.98
+87.06%
-7.56
-151.13%
-3.01
-122.25%
13.54
Total Unusual Items Excluding Goodwill
-0.98
+87.06%
-7.56
-151.13%
-3.01
-122.25%
13.54
Special Income Charges
—
0.00
0.00
-100.00%
10.43
Net Income
-66.04
+49.11%
-129.76
+2.66%
-133.31
+41.20%
-226.71
Pretax Income
-67.69
+50.78%
-137.54
+4.77%
-144.42
+36.86%
-228.73
Net Non Operating Interest Income Expense
-20.06
-29.52%
-15.49
-123.65%
-6.93
-55.53%
-4.45
Interest Expense Non Operating
23.77
+28.03%
18.57
+65.21%
11.24
+74.08%
6.46
Net Interest Income
-20.06
-29.52%
-15.49
-123.65%
-6.93
-55.53%
-4.45
Interest Expense
23.77
+28.03%
18.57
+65.21%
11.24
+74.08%
6.46
Interest Income Non Operating
3.71
+20.53%
3.08
-28.63%
4.31
+115.32%
2.00
Interest Income
3.71
+20.53%
3.08
-28.63%
4.31
+115.32%
2.00
Other Income Expense
2.34
+223.93%
-1.89
+77.49%
-8.39
-236.63%
6.14
Other Non Operating Income Expenses
2.08
+3156.25%
0.06
-91.60%
0.76
-74.85%
3.03
Gain On Sale Of Security
-0.98
+87.06%
-7.56
-151.13%
-3.01
-197.00%
3.11
Gain On Sale Of Business
—
0.00
0.00
-100.00%
10.43
Tax Provision
1.24
+492.38%
0.21
+140.00%
-0.53
-112.46%
4.21
Tax Rate For Calcs
0.00
+0.00%
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
-0.24
+87.06%
-1.89
0.00
-100.00%
3.38
Net Income Including Noncontrolling Interests
-68.94
+49.95%
-137.75
+4.27%
-143.90
+38.23%
-232.94
Net Income From Continuing Operation Net Minority Interest
-66.04
+49.11%
-129.76
+2.66%
-133.31
+41.20%
-226.71
Net Income From Continuing And Discontinued Operation
-66.04
+49.11%
-129.76
+2.66%
-133.31
+41.20%
-226.71
Net Income Continuous Operations
-68.94
+49.95%
-137.75
+4.27%
-143.90
+38.23%
-232.94
Minority Interests
2.90
-63.74%
7.99
-24.55%
10.58
+69.89%
6.23
Normalized Income
-65.31
+47.37%
-124.09
+4.77%
-130.30
+44.99%
-236.87
Net Income Common Stockholders
-66.04
+49.11%
-129.76
+2.66%
-133.31
+52.09%
-278.25
Otherunder Preferred Stock Dividend
—
0.00
0.00
-100.00%
51.54
Diluted EPS
—
-0.38
+3.59%
-0.39
+65.71%
-1.15
Basic EPS
—
-0.38
+3.59%
-0.39
+65.71%
-1.15
Basic Average Shares
—
336.64
-0.23%
337.41
+41.00%
239.30
Diluted Average Shares
—
336.64
-0.23%
337.41
+41.00%
239.30
Diluted NI Availto Com Stockholders
-66.04
+49.11%
-129.76
+2.66%
-133.31
+52.09%
-278.25
Earnings From Equity Interest
1.24
-77.97%
5.61
+191.35%
-6.14
+41.09%
-10.43
Line Item Trend 2025-12-31
Total Assets
662.41
Current Assets
483.18
Cash Cash Equivalents And Short Term Investments
118.28
Cash And Cash Equivalents
87.12
Cash Financial
87.12
Other Short Term Investments
31.16
Receivables
265.26
Accounts Receivable
200.34
Gross Accounts Receivable
202.05
Allowance For Doubtful Accounts Receivable
-1.71
Other Receivables
—
Taxes Receivable
5.22
Inventory
62.34
Raw Materials
40.72
Work In Process
7.01
Finished Goods
14.61
Prepaid Assets
13.22
Current Deferred Assets
2.72
Restricted Cash
6.14
Other Current Assets
15.22
Total Non Current Assets
179.23
Net PPE
43.48
Gross PPE
79.85
Accumulated Depreciation
-36.37
Properties
0.00
Machinery Furniture Equipment
53.73
Construction In Progress
0.42
Other Properties
16.77
Leases
8.92
Goodwill And Other Intangible Assets
44.07
Goodwill
3.69
Other Intangible Assets
40.38
Investments And Advances
61.50
Long Term Equity Investment
1.16
Non Current Accounts Receivable
—
Other Non Current Assets
30.19
Total Liabilities Net Minority Interest
945.88
Current Liabilities
823.00
Payables And Accrued Expenses
433.55
Payables
426.65
Accounts Payable
297.24
Other Payable
51.52
Current Accrued Expenses
6.90
Total Tax Payable
23.24
Income Tax Payable
1.02
Current Debt And Capital Lease Obligation
373.77
Current Debt
368.79
Other Current Borrowings
349.48
Current Capital Lease Obligation
4.98
Current Deferred Liabilities
7.45
Current Deferred Revenue
7.45
Other Current Liabilities
8.23
Total Non Current Liabilities Net Minority Interest
122.88
Long Term Debt And Capital Lease Obligation
81.57
Long Term Debt
65.87
Long Term Capital Lease Obligation
15.70
Long Term Provisions
17.80
Non Current Deferred Liabilities
1.71
Non Current Deferred Revenue
0.01
Non Current Deferred Taxes Liabilities
1.70
Other Non Current Liabilities
20.68
Preferred Securities Outside Stock Equity
—
Stockholders Equity
-282.66
Common Stock Equity
-282.66
Capital Stock
0.00
Common Stock
0.00
Share Issued
382.65
Ordinary Shares Number
356.75
Treasury Shares Number
25.90
Additional Paid In Capital
958.05
Retained Earnings
-1,190.49
Gains Losses Not Affecting Retained Earnings
-20.22
Treasury Stock
30.00
Minority Interest
-0.81
Other Equity Adjustments
-20.22
Total Equity Gross Minority Interest
-283.48
Total Capitalization
-216.79
Working Capital
-339.83
Invested Capital
152.00
Total Debt
455.34
Net Debt
347.54
Capital Lease Obligations
20.68
Net Tangible Assets
-326.73
Tangible Book Value
-326.73
Available For Sale Securities
60.34
Current Notes Payable
19.31
Derivative Product Liabilities
1.12
Duefrom Related Parties Current
53.74
Duefrom Related Parties Non Current
—
Dueto Related Parties Current
54.65
Investmentin Financial Assets
60.34
Line Of Credit
—
Notes Receivable
5.96
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-94.39
-57.37%
-59.98
+65.22%
-172.44
-157.88%
-66.87
Cash Flow From Continuing Operating Activities
-94.39
-57.37%
-59.98
+65.22%
-172.44
-157.88%
-66.87
Net Income From Continuing Operations
-68.94
+49.95%
-137.75
+4.27%
-143.90
+38.23%
-232.94
Depreciation Amortization Depletion
24.39
-7.62%
26.41
+50.10%
17.59
+4.15%
16.89
Depreciation
24.39
-7.62%
26.41
+50.10%
17.59
+4.15%
16.89
Depreciation And Amortization
24.39
-7.62%
26.41
+50.10%
17.59
+4.15%
16.89
Other Non Cash Items
3.58
+1137.02%
0.29
-29.34%
0.41
—
Stock Based Compensation
13.34
-29.99%
19.06
-23.37%
24.87
-76.36%
105.18
Provisionand Write Offof Assets
-1.21
-166.59%
1.81
+106.61%
0.88
+22.33%
0.72
Asset Impairment Charge
4.75
+309.84%
1.16
-60.67%
2.95
-42.57%
5.13
Deferred Tax
-0.45
+82.22%
-2.53
-15718.75%
-0.02
0.00
Deferred Income Tax
-0.45
+82.22%
-2.53
-15718.75%
-0.02
0.00
Operating Gains Losses
-4.59
-151.67%
-1.82
-117.57%
10.38
+235.87%
-7.64
Gain Loss On Investment Securities
-0.47
-197.48%
0.48
+128.48%
-1.68
+79.54%
-8.19
Unrealized Gain Loss On Investment Securities
0.22
-96.39%
6.11
+90.59%
3.21
+31.41%
2.44
Net Foreign Currency Exchange Gain Loss
-3.33
-198.70%
3.37
-40.52%
5.67
+2006.94%
0.27
Gain Loss On Sale Of PPE
0.44
+782.81%
-0.06
-125.91%
0.25
-12.11%
0.28
Change In Working Capital
-66.37
-343.21%
27.29
+130.73%
-88.81
-304.82%
43.36
Change In Receivables
-21.28
-142.27%
50.35
+179.43%
-63.39
-0.38%
-63.14
Changes In Account Receivables
13.20
-71.42%
46.19
+157.47%
-80.38
-80.55%
-44.52
Change In Inventory
-31.93
-244.98%
-9.26
-488.30%
2.38
+207.96%
0.77
Change In Prepaid Assets
-18.53
-182.72%
22.40
+4980.27%
0.44
+101.60%
-27.49
Change In Payables And Accrued Expense
26.28
+302.47%
-12.98
-316.53%
5.99
-96.48%
170.34
Change In Accrued Expense
-8.43
+51.11%
-17.24
+3.29%
-17.83
-160.06%
29.69
Change In Payable
34.71
+713.83%
4.26
-82.10%
23.82
-83.06%
140.65
Change In Account Payable
14.35
+216.80%
-12.28
-125.58%
48.01
-64.21%
134.14
Change In Other Working Capital
-16.19
+14.90%
-19.02
+39.04%
-31.20
+2.63%
-32.05
Change In Other Current Liabilities
-4.71
-12.02%
-4.21
-38.42%
-3.04
+40.05%
-5.07
Investing Cash Flow
-70.48
-767.90%
-8.12
-109.31%
87.27
+292.33%
-45.37
Cash Flow From Continuing Investing Activities
-70.48
-767.90%
-8.12
-109.31%
87.27
+292.33%
-45.37
Net PPE Purchase And Sale
-11.16
+28.86%
-15.69
-82.92%
-8.58
+61.96%
-22.55
Purchase Of PPE
-12.17
+23.51%
-15.91
-79.11%
-8.88
+61.04%
-22.80
Sale Of PPE
1.01
+358.18%
0.22
-27.87%
0.30
+21.49%
0.25
Capital Expenditure
-12.17
+23.51%
-15.91
-79.11%
-8.88
+61.04%
-22.80
Net Investment Purchase And Sale
-72.42
-1228.02%
-5.45
+71.47%
-19.11
-66.00%
-11.51
Purchase Of Investment
-98.17
-102.89%
-48.39
-115.35%
-22.47
-95.14%
-11.51
Sale Of Investment
25.75
-40.01%
42.93
+1179.70%
3.35
0.00
Net Business Purchase And Sale
18.28
+51.48%
12.07
-89.51%
115.00
+3765.94%
-3.14
Purchase Of Business
0.00
+100.00%
-7.83
0.00
+100.00%
-3.28
Gain Loss On Sale Of Business
—
0.00
0.00
+100.00%
-10.43
Net Other Investing Changes
-5.54
-682.44%
0.95
+2213.33%
-0.04
+99.45%
-8.17
Financing Cash Flow
203.86
+460.76%
36.35
-10.50%
40.62
-57.39%
95.34
Cash Flow From Continuing Financing Activities
203.86
+460.76%
36.35
-10.50%
40.62
-57.39%
95.34
Net Issuance Payments Of Debt
195.40
+366.37%
41.90
-8.03%
45.55
-32.45%
67.44
Issuance Of Debt
631.02
+106.34%
305.81
+20.76%
253.25
-30.03%
361.96
Repayment Of Debt
-435.62
-65.06%
-263.91
-27.07%
-207.69
+29.48%
-294.52
Long Term Debt Issuance
302.47
+262.76%
83.38
+87.55%
44.46
-75.01%
177.88
Long Term Debt Payments
-218.97
-251.14%
-62.36
-40.27%
-44.46
+56.18%
-101.46
Net Long Term Debt Issuance
83.50
+297.21%
21.02
0.00
-100.00%
76.43
Short Term Debt Issuance
328.55
+47.71%
222.43
+6.53%
208.79
+13.43%
184.08
Short Term Debt Payments
-216.65
-7.49%
-201.55
-23.47%
-163.24
+15.45%
-193.06
Net Short Term Debt Issuance
111.91
+435.99%
20.88
-54.17%
45.55
+606.93%
-8.99
Net Common Stock Issuance
14.21
+573.83%
-3.00
0.00
0.00
Common Stock Payments
-28.98
-866.17%
-3.00
0.00
0.00
Repurchase Of Capital Stock
-28.98
-866.17%
-3.00
0.00
0.00
Proceeds From Stock Option Exercised
0.26
0.00
0.00
—
Net Other Financing Charges
-6.01
-136.28%
-2.54
+48.46%
-4.94
-203.19%
4.78
Changes In Cash
38.99
+222.82%
-31.75
+28.75%
-44.56
-163.62%
-16.90
Effect Of Exchange Rate Changes
4.10
+287.91%
-2.18
-7.54%
-2.03
-148.45%
4.19
Beginning Cash Position
50.16
-40.35%
84.09
-35.65%
130.68
-8.85%
143.37
End Cash Position
93.26
+85.90%
50.16
-40.35%
84.09
-35.64%
130.66
Free Cash Flow
-106.56
-40.42%
-75.89
+58.15%
-181.32
-102.22%
-89.66
Interest Paid Supplemental Data
23.28
+49.65%
15.55
+72.57%
9.01
+115.11%
4.19
Income Tax Paid Supplemental Data
3.22
+81.30%
1.77
+533.93%
0.28
0.00
Common Stock Issuance
43.20
0.00
0.00
—
Dividend Received CFO
0.89
0.00
0.00
—
Dividends Received CFI
0.35
0.00
0.00
—
Earnings Losses From Equity Investments
-1.24
+77.97%
-5.61
-191.35%
6.14
-41.09%
10.43
Issuance Of Capital Stock
43.20
0.00
0.00
-100.00%
23.12
Net Preferred Stock Issuance
—
0.00
0.00
-100.00%
23.12
Preferred Stock Issuance
—
0.00
0.00
-100.00%
23.12
Preferred Stock Payments
—
—
—
0.00
Sale Of Business
18.28
-8.13%
19.90
-82.70%
115.00
+79241.95%
0.14
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category