ELYS Chart
About

Elys BMG Group, Inc. engages in the provision of business-to-consumer gaming services in the United States and Europe. The company offers betting platform software services to leisure betting establishments; and operates web based and land-based leisure betting establishments. Its gaming product offerings include sports betting; and online casino, such as online slot and table games, poker, bingo, skilled and interactive games, virtual sports betting, and horse racing. It provides its products through physical, land-based retail locations; newgioco.it or commercial webskins linked to its website; and mobile devices. Elys BMG Group, Inc. was formerly known as Elys Game Technology, Corp. and changed its name to Elys BMG Group, Inc. in January 2024. The company was incorporated in 1998 and is based in Toronto, Canada.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Gambling Market Cap 3.88K
Enterprise Value 2.61M Income -16.97M Sales 42.74M
Book/sh 0.08 Cash/sh 0.07 Dividend Yield —
Payout 0.00% Employees 87 IPO —
P/E — Forward P/E -0.00 PEG —
P/S 0.00 P/B 0.00 P/C —
EV/EBITDA -0.23 EV/Sales 0.06 Quick Ratio 0.39
Current Ratio 0.61 Debt/Eq 190.84 LT Debt/Eq —
EPS (ttm) -0.28 EPS next Y -0.07 EPS Growth —
Revenue Growth -11.70% Earnings 2023-11-20 16:00 ROA -24.75%
ROE -200.83% ROIC — Gross Margin 18.49%
Oper. Margin -34.65% Profit Margin -40.26% Shs Outstand 37.44M
Shs Float 30.14M Short Float 0.51% Short Ratio 2.53
Short Interest — 52W High 0.15 52W Low 0.00
Beta 42.70 Avg Volume 6.27K Volume 124.00
Target Price — Recom None Prev Close $0.00
Price $0.00 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$-1.93
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-11-27 reit HC Wainwright & Co. Buy → Buy $1
2023-09-21 reit HC Wainwright & Co. Buy → Buy $2
2023-08-17 reit HC Wainwright & Co. Buy → Buy $2
2023-06-05 reit HC Wainwright & Co. Buy → Buy $2
2023-05-24 reit HC Wainwright & Co. Buy → Buy $2
2023-04-10 reit HC Wainwright & Co. — → Buy $2
2022-09-20 main HC Wainwright & Co. — → Buy $2
2022-08-23 main Maxim Group — → Buy $2
2022-08-23 main HC Wainwright & Co. — → Buy $3
2022-05-02 main HC Wainwright & Co. — → Buy $5
2021-07-26 init Maxim Group — → Buy $10
2021-03-10 init HC Wainwright & Co. — → Buy $8
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2515385 301846 — Purchase at price 0.12 per share. GOLD STREET CAPITAL CORPORATION Beneficial Owner of more than 10% of a Class of Security — 2024-05-07 00:00:00 D
Financials
Line Item2022-12-312021-12-31
TaxEffectOfUnusualItems-556.56K-112.62K
TaxRateForCalcs0.070.02
NormalizedEBITDA-10.09M-8.02M
TotalUnusualItems-7.71M-5.95M
TotalUnusualItemsExcludingGoodwill-7.71M-5.95M
NetIncomeFromContinuingOperationNetMinorityInterest-18.26M-15.06M
ReconciledDepreciation1.83M1.35M
EBITDA-17.80M-13.97M
EBIT-19.63M-15.32M
NetInterestIncome-43.60K-33.82K
InterestExpense43.60K33.82K
NormalizedIncome-11.10M-9.22M
NetIncomeFromContinuingAndDiscontinuedOperation-18.26M-15.06M
TotalExpenses54.52M55.09M
TotalOperatingIncomeAsReported-32.42M-26.90M
DilutedAverageShares26.25M22.50M
BasicAverageShares26.25M22.50M
DilutedEPS-0.70-0.67
BasicEPS-0.70-0.67
DilutedNIAvailtoComStockholders-18.26M-15.06M
NetIncomeCommonStockholders-18.26M-15.06M
NetIncome-18.26M-15.06M
NetIncomeIncludingNoncontrollingInterests-18.26M-15.06M
NetIncomeContinuousOperations-18.26M-15.06M
TaxProvision-1.42M-290.48K
PretaxIncome-19.68M-15.35M
OtherIncomeExpense-7.80M-5.78M
OtherNonOperatingIncomeExpenses-86.50K177.82K
SpecialIncomeCharges-7.72M-5.49M
ImpairmentOfCapitalAssets20.58M17.35M
RestructuringAndMergernAcquisition-12.86M-11.86M
GainOnSaleOfSecurity12.50K-460.00K
NetNonOperatingInterestIncomeExpense-43.60K-33.82K
InterestExpenseNonOperating43.60K33.82K
OperatingIncome-11.84M-9.55M
OperatingExpense54.52M55.09M
DepreciationAmortizationDepletionIncomeStatement1.83M1.35M
DepreciationAndAmortizationInIncomeStatement1.83M1.35M
SellingGeneralAndAdministration52.68M53.74M
SellingAndMarketingExpense32.71M36.27M
GeneralAndAdministrativeExpense19.98M17.47M
OtherGandA19.98M17.47M
TotalRevenue42.68M45.55M
ExciseTaxes12.79M12.66M
OperatingRevenue772.75M842.90M
Line Item2022-12-312021-12-31
OrdinarySharesNumber30.36M23.36M
ShareIssued30.36M23.36M
TotalDebt2.44M847.51K
TangibleBookValue-4.89M-13.98M
InvestedCapital8.05M17.99M
WorkingCapital-3.91M1.56M
NetTangibleAssets-4.89M-13.98M
CapitalLeaseObligations1.54M600.69K
CommonStockEquity7.15M17.74M
TotalCapitalization7.30M17.89M
TotalEquityGrossMinorityInterest7.15M17.74M
StockholdersEquity7.15M17.74M
GainsLossesNotAffectingRetainedEarnings-600.62K-251.08K
OtherEquityAdjustments-600.62K-251.08K
RetainedEarnings-66.50M-48.24M
AdditionalPaidInCapital74.25M66.23M
CapitalStock3.04K2.34K
CommonStock3.04K2.34K
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest14.21M26.84M
TotalNonCurrentLiabilitiesNetMinorityInterest3.47M17.01M
OtherNonCurrentLiabilities12.86M
EmployeeBenefits464.85K359.57K
NonCurrentPensionAndOtherPostretirementBenefitPlans464.85K359.57K
NonCurrentDeferredLiabilities1.70M3.29M
NonCurrentDeferredRevenue0.00
NonCurrentDeferredTaxesLiabilities1.70M3.29M
LongTermDebtAndCapitalLeaseObligation1.31M499.20K
LongTermCapitalLeaseObligation1.16M347.88K
LongTermDebt148.17K151.32K
CurrentLiabilities10.74M9.83M
CurrentDeferredLiabilities0.00
CurrentDebtAndCapitalLeaseObligation1.13M348.31K
CurrentCapitalLeaseObligation375.87K252.81K
CurrentDebt755.15K95.49K
OtherCurrentBorrowings3.15K36.09K
LineOfCredit0.007.52K
CurrentNotesPayable752.00K51.88K
PayablesAndAccruedExpenses9.61M9.48M
Payables9.61M9.48M
DuetoRelatedPartiesCurrent422.13K502.00
TotalTaxPayable179.72K47.79K
AccountsPayable9.00M9.43M
TotalAssets21.36M44.58M
TotalNonCurrentAssets14.53M33.20M
OtherNonCurrentAssets364.70K386.59K
InvestmentsAndAdvances20.00K7.50K
InvestmentinFinancialAssets20.00K7.50K
AvailableForSaleSecurities20.00K7.50K
GoodwillAndOtherIntangibleAssets12.04M31.72M
OtherIntangibleAssets10.38M15.56M
Goodwill1.66M16.16M
NetPPE2.11M1.08M
AccumulatedDepreciation-1.40M-1.28M
GrossPPE3.51M1.08M
Leases58.81K27.26K
OtherProperties1.50M589.29K
MachineryFurnitureEquipment1.95M462.82K
Properties0.000.00
CurrentAssets6.83M11.38M
OtherCurrentAssets338.87K403.97K
PrepaidAssets900.21K968.68K
Receivables2.19M2.69M
DuefromRelatedPartiesCurrent22.51K1.41K
AccountsReceivable2.16M2.69M
CashCashEquivalentsAndShortTermInvestments3.40M7.32M
CashAndCashEquivalents3.40M7.32M
Line Item2022-12-312021-12-31
FreeCashFlow-7.11M-8.27M
RepaymentOfDebt-49.81K-699.06K
IssuanceOfDebt666.88K4.05K
IssuanceOfCapitalStock2.62M0.00
CapitalExpenditure-2.91M-717.08K
InterestPaidSupplementalData8.68K39.68K
IncomeTaxPaidSupplementalData43.17K805.03K
EndCashPosition3.76M7.71M
BeginningCashPosition7.71M20.04M
EffectOfExchangeRateChanges-610.58K-951.07K
ChangesInCash-3.33M-11.39M
FinancingCashFlow3.75M2.86M
CashFlowFromContinuingFinancingActivities3.75M2.86M
NetOtherFinancingCharges-410.38K
ProceedsFromStockOptionExercised512.81K3.96M
NetCommonStockIssuance2.62M0.00
CommonStockIssuance2.62M0.00
NetIssuancePaymentsOfDebt617.07K-695.01K
NetShortTermDebtIssuance-6.97K-495.95K
ShortTermDebtPayments-6.97K-500.00K
ShortTermDebtIssuance4.05K
NetLongTermDebtIssuance624.03K-199.06K
LongTermDebtPayments-42.85K-199.06K
LongTermDebtIssuance666.88K0.00
InvestingCashFlow-2.88M-6.69M
CashFlowFromContinuingInvestingActivities-2.88M-6.69M
NetOtherInvestingChanges27.94K
NetBusinessPurchaseAndSale0.00-5.97M
PurchaseOfBusiness0.00-5.97M
NetPPEPurchaseAndSale-2.91M-717.08K
PurchaseOfPPE-2.91M-717.08K
OperatingCashFlow-4.20M-7.55M
CashFlowFromContinuingOperatingActivities-4.20M-7.55M
ChangeInWorkingCapital1.18M-1.50M
ChangeInOtherWorkingCapital86.48K
ChangeInOtherCurrentLiabilities123.43K-268.63K
ChangeInOtherCurrentAssets43.90K-44.63K
ChangeInPayablesAndAccruedExpense185.23K528.10K
ChangeInPayable185.23K528.10K
ChangeInAccountPayable49.55K1.39M
ChangeInTaxPayable135.68K-865.17K
ChangeInIncomeTaxPayable135.68K-865.17K
ChangeInPrepaidAssets61.05K-632.01K
ChangeInReceivables767.30K-1.08M
ChangesInAccountReceivables367.30K-1.08M
OtherNonCashItems-10.81M-11.70M
StockBasedCompensation2.87M1.85M
UnrealizedGainLossOnInvestmentSecurities-12.50K460.00K
AssetImpairmentCharge20.58M17.25M
DeferredTax-1.60M-196.43K
DeferredIncomeTax-1.60M-196.43K
DepreciationAmortizationDepletion1.83M1.35M
DepreciationAndAmortization1.83M1.35M
OperatingGainsLosses5.72K
NetIncomeFromContinuingOperations-18.26M-15.06M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ELYS
Date User Asset Broker Type Position Size Entry Price Patterns