Symbols / EMPG Stock $17.36 +0.00% Empro Group Inc.

Healthcare • Medical Distribution • Malaysia • NCM
EMPG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Medical Distribution
CEO Mr. Chee Wei Yeoh
Exch · Country NCM · Malaysia
Market Cap 143.05M
Enterprise Value 27.38M
Income 751.36K
Sales 5.48M
FCF (ttm) -205.32K
Book/sh 1.02
Cash/sh 0.12
Employees 33
Insider 10d —
IPO Jul 02, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 192.89
Forward P/E —
PEG —
P/S 26.08
P/B 17.05
P/C —
EV/EBITDA 21.51
EV/Sales 4.99
Quick Ratio 1.47
Current Ratio 1.94
Debt/Eq 99.92
LT Debt/Eq —
EPS (ttm) 0.09
EPS next Y —
EPS Growth —
Revenue Growth 141.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 16.42%
ROE 66.26%
ROIC —
Gross Margin 61.78%
Oper. Margin 36.14%
Profit Margin 13.70%
Shs Outstand 8.24M
Shs Float 527.76K
Insider Own 64.82%
Instit Own 0.90%
Short Float 4.04%
Short Ratio —
Short Interest 114.72K
52W High 18.14
vs 52W High -4.30%
52W Low 2.55
vs 52W Low 580.78%
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume 0.00
Volume 0.00
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $17.36
Price $17.36
Change 0.00%
About

Empro Group Inc., through its subsidiary, sells healthcare and beauty products in Malaysia and internationally. The company offers eyebrow pencils, skincare and antibacterial moisturizing mist products, surgical face masks, nitrile gloves, test kits, lips natural recovery cream, and black diamond eyeliners under the Empro, Premio, SpaceLift, and Mios brands. It sells its products through retails stores and online retail. The company was founded in 2004 and is based in Shah Alam, Malaysia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$17.36
Latest analyst target
3. DCF / Fair value
$-0.45
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$17.36
Low
—
High
—
Mean
—
News
RSS: Latest EMPG news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
5.48
+48.37%
3.70
-65.84%
10.82
+85.98%
5.82
Operating Revenue
5.48
+48.37%
3.70
-65.84%
10.82
+85.98%
5.82
Cost Of Revenue
2.10
-5.28%
2.21
-71.74%
7.83
+80.78%
4.33
Reconciled Cost Of Revenue
2.10
-5.28%
2.21
-71.74%
7.83
+80.78%
4.33
Gross Profit
3.39
+128.36%
1.48
-50.38%
2.99
+101.15%
1.49
Operating Expense
2.29
+33.21%
1.72
+27.66%
1.35
+196.78%
0.45
Selling General And Administration
2.29
+33.21%
1.72
+27.66%
1.35
+196.78%
0.45
General And Administrative Expense
2.29
+33.21%
1.72
+27.66%
1.35
+196.78%
0.45
Other Gand A
2.29
+33.21%
1.72
+27.66%
1.35
+196.78%
0.45
Total Expenses
4.38
+11.54%
3.93
-57.17%
9.18
+91.77%
4.79
Operating Income
1.10
+569.41%
-0.23
-114.25%
1.64
+59.17%
1.03
EBITDA
1.51
+4282.71%
0.03
-98.07%
1.79
+52.36%
1.18
Normalized EBITDA
1.61
+2195.76%
0.07
-96.09%
1.80
+52.30%
1.18
Reconciled Depreciation
0.41
+59.61%
0.26
+77.57%
0.15
+78.29%
0.08
EBIT
1.10
+593.12%
-0.22
-113.56%
1.65
+50.43%
1.10
Total Unusual Items
-0.10
-169.25%
-0.04
-2494.31%
-0.00
-4.37%
-0.00
Total Unusual Items Excluding Goodwill
-0.10
-169.25%
-0.04
-2494.31%
-0.00
-4.37%
-0.00
Special Income Charges
-0.10
-169.25%
-0.04
-2494.31%
-0.00
-4.37%
-0.00
Write Off
0.10
+169.25%
0.04
+2494.31%
0.00
+4.37%
0.00
Net Income
0.75
+336.28%
-0.32
-127.19%
1.17
+44.07%
0.81
Pretax Income
0.99
+440.70%
-0.29
-117.95%
1.62
+51.70%
1.07
Net Non Operating Interest Income Expense
-0.11
-66.75%
-0.07
-133.57%
-0.03
-2.21%
-0.03
Interest Expense Non Operating
0.11
+66.75%
0.07
+133.57%
0.03
+2.21%
0.03
Net Interest Income
-0.11
-66.75%
-0.07
-133.57%
-0.03
-2.21%
-0.03
Interest Expense
0.11
+66.75%
0.07
+133.57%
0.03
+2.21%
0.03
Other Income Expense
0.00
-73.64%
0.01
+128.96%
0.00
-92.60%
0.06
Other Non Operating Income Expenses
0.10
+113.12%
0.05
+665.90%
0.01
-90.63%
0.06
Tax Provision
0.24
+779.82%
0.03
-93.96%
0.45
+75.86%
0.26
Tax Rate For Calcs
0.00
+0.66%
0.00
-13.69%
0.00
+15.93%
0.00
Tax Effect Of Unusual Items
-0.02
-171.04%
-0.01
-2139.03%
-0.00
-21.00%
-0.00
Net Income Including Noncontrolling Interests
0.75
+336.28%
-0.32
-127.19%
1.17
+44.07%
0.81
Net Income From Continuing Operation Net Minority Interest
0.75
+336.28%
-0.32
-127.19%
1.17
+44.07%
0.81
Net Income From Continuing And Discontinued Operation
0.75
+336.28%
-0.32
-127.19%
1.17
+44.07%
0.81
Net Income Continuous Operations
0.75
+336.28%
-0.32
-127.19%
1.17
+44.07%
0.81
Normalized Income
0.82
+383.24%
-0.29
-124.85%
1.17
+44.02%
0.81
Net Income Common Stockholders
0.75
+336.28%
-0.32
-127.19%
1.17
+44.07%
0.81
Diluted EPS
—
-0.04
-127.19%
0.14
+44.07%
0.10
Basic EPS
—
-0.04
-127.19%
0.14
+44.07%
0.10
Basic Average Shares
—
8.12
+0.00%
8.12
+0.00%
8.12
Diluted Average Shares
—
8.12
+0.00%
8.12
+0.00%
8.12
Diluted NI Availto Com Stockholders
0.75
+336.28%
-0.32
-127.19%
1.17
+44.07%
0.81
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
4.59
+21.29%
3.78
-1.89%
3.86
+41.66%
2.72
Current Assets
3.51
+37.12%
2.56
-9.33%
2.83
+36.12%
2.08
Cash Cash Equivalents And Short Term Investments
0.11
-61.71%
0.28
-71.68%
1.00
+82.76%
0.55
Cash And Cash Equivalents
0.11
-61.71%
0.28
-71.68%
1.00
+82.76%
0.55
Cash Equivalents
—
0.00
—
—
Cash Financial
0.11
-61.68%
0.28
-71.70%
1.00
+82.76%
0.55
Other Short Term Investments
0.00
+5.05%
0.00
-99.91%
0.23
0.00
Receivables
2.52
+50.15%
1.68
+28.76%
1.30
+55.88%
0.84
Accounts Receivable
2.49
+317.29%
0.60
+21.07%
0.49
-11.00%
0.55
Gross Accounts Receivable
2.53
+297.61%
0.64
+27.95%
0.50
-10.72%
0.56
Allowance For Doubtful Accounts Receivable
-0.04
-2.88%
-0.04
-760.37%
-0.00
-35.34%
-0.00
Receivables Adjustments Allowances
-0.10
0.00
—
—
Other Receivables
0.08
-52.33%
0.18
-12.94%
0.20
+96.36%
0.10
Inventory
0.04
-19.44%
0.05
-81.74%
0.25
-60.53%
0.63
Finished Goods
0.04
-19.44%
0.05
-81.74%
0.25
-60.53%
0.63
Prepaid Assets
0.83
+54.70%
0.54
+1113.55%
0.04
-28.51%
0.06
Restricted Cash
0.02
+1.67%
0.02
-91.14%
0.23
0.00
Total Non Current Assets
1.07
-11.96%
1.22
+18.55%
1.03
+59.45%
0.65
Net PPE
1.07
-11.96%
1.22
+18.55%
1.03
+59.45%
0.65
Gross PPE
1.81
+9.59%
1.65
+0.88%
1.63
+44.85%
1.13
Accumulated Depreciation
-0.73
-70.98%
-0.43
+29.19%
-0.60
-25.33%
-0.48
Properties
0.00
0.00
0.00
0.00
Land And Improvements
0.18
+2.56%
0.17
-4.36%
0.18
-4.86%
0.19
Buildings And Improvements
0.78
+7.83%
0.72
+6.58%
0.67
+28.22%
0.53
Machinery Furniture Equipment
0.63
+8.44%
0.58
+16.45%
0.49
+131.99%
0.21
Other Properties
0.23
+26.91%
0.18
-36.42%
0.28
+42.80%
0.20
Total Liabilities Net Minority Interest
3.06
+0.66%
3.04
+24.59%
2.44
+26.31%
1.93
Current Liabilities
1.81
+2.65%
1.76
-0.39%
1.77
+28.63%
1.38
Payables And Accrued Expenses
1.53
+2.85%
1.49
-7.52%
1.61
+26.03%
1.28
Payables
1.44
+5.14%
1.37
-8.70%
1.50
+25.52%
1.19
Accounts Payable
0.48
-51.98%
0.99
-10.43%
1.11
+24.98%
0.89
Other Payable
0.36
+181.69%
0.13
+7.46%
0.12
+111.69%
0.06
Dividends Payable
0.00
-100.00%
0.13
0.00
—
Current Accrued Expenses
0.09
-22.71%
0.12
+8.06%
0.11
+33.19%
0.09
Total Tax Payable
0.31
+241.43%
0.09
-66.05%
0.27
+7.34%
0.25
Current Debt And Capital Lease Obligation
0.28
+1.59%
0.27
+72.66%
0.16
+62.94%
0.10
Current Debt
0.14
+39.38%
0.10
+496.33%
0.02
-62.81%
0.05
Other Current Borrowings
0.14
+39.39%
0.10
+496.32%
0.02
-4.09%
0.02
Current Capital Lease Obligation
0.13
-20.92%
0.17
+21.33%
0.14
+176.05%
0.05
Total Non Current Liabilities Net Minority Interest
1.25
-2.09%
1.28
+90.42%
0.67
+20.58%
0.56
Long Term Debt And Capital Lease Obligation
1.25
-1.31%
1.27
+90.50%
0.66
+19.29%
0.56
Long Term Debt
1.19
+8.48%
1.10
+132.44%
0.47
-8.17%
0.52
Long Term Capital Lease Obligation
0.06
-66.24%
0.17
-13.31%
0.19
+358.93%
0.04
Non Current Deferred Liabilities
0.00
-77.32%
0.01
+83.07%
0.01
0.00
Non Current Deferred Taxes Liabilities
0.00
-77.32%
0.01
+83.07%
0.01
0.00
Stockholders Equity
1.53
+105.96%
0.74
-47.59%
1.41
+79.25%
0.79
Common Stock Equity
1.53
+105.96%
0.74
-47.59%
1.41
+79.25%
0.79
Capital Stock
0.00
-99.96%
0.34
+239.39%
0.10
+3.97%
0.10
Common Stock
0.00
-99.96%
0.34
+239.39%
0.10
+3.97%
0.10
Share Issued
8.12
+0.00%
8.12
+0.00%
8.12
+0.00%
8.12
Ordinary Shares Number
8.12
+0.00%
8.12
+0.00%
8.12
+0.00%
8.12
Retained Earnings
1.56
+231.32%
0.47
-64.66%
1.33
+92.17%
0.69
Gains Losses Not Affecting Retained Earnings
-0.03
+50.36%
-0.07
-287.77%
-0.02
—
Total Equity Gross Minority Interest
1.53
+105.96%
0.74
-47.59%
1.41
+79.25%
0.79
Total Capitalization
2.72
+47.73%
1.84
-2.47%
1.89
+44.72%
1.30
Working Capital
1.70
+113.19%
0.80
-24.33%
1.06
+50.85%
0.70
Invested Capital
2.86
+47.29%
1.94
+2.00%
1.90
+41.07%
1.35
Total Debt
1.53
-0.79%
1.54
+87.08%
0.82
+25.75%
0.65
Net Debt
1.23
+33.54%
0.92
—
0.01
Capital Lease Obligations
0.19
-43.25%
0.34
+1.37%
0.33
+258.33%
0.09
Net Tangible Assets
1.53
+105.96%
0.74
-47.59%
1.41
+79.25%
0.79
Tangible Book Value
1.53
+105.96%
0.74
-47.59%
1.41
+79.25%
0.79
Duefrom Related Parties Current
0.04
-95.42%
0.90
+48.86%
0.61
+239.83%
0.18
Dueto Related Parties Current
0.29
+1028.62%
0.03
+1536.40%
0.00
0.00
Foreign Currency Translation Adjustments
-0.03
+50.36%
-0.07
-287.77%
-0.02
—
Line Of Credit
0.00
-100.00%
0.00
0.00
-100.00%
0.03
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
0.13
+114.21%
-0.91
-144.15%
2.07
+230.82%
0.62
Cash Flow From Continuing Operating Activities
0.13
+114.21%
-0.91
-144.15%
2.07
+230.82%
0.62
Net Income From Continuing Operations
0.99
+440.70%
-0.29
-117.95%
1.62
+51.70%
1.07
Depreciation Amortization Depletion
0.41
+59.61%
0.26
+77.57%
0.15
+78.29%
0.08
Depreciation
0.41
+59.61%
0.26
+77.57%
0.15
+78.29%
0.08
Depreciation And Amortization
0.41
+59.61%
0.26
+77.57%
0.15
+78.29%
0.08
Other Non Cash Items
0.11
+124.72%
0.05
+90.44%
0.03
+104.75%
0.01
Asset Impairment Charge
0.11
+209.35%
0.04
-29.73%
0.05
+74.67%
0.03
Operating Gains Losses
-0.00
+83.23%
-0.02
-2903.21%
-0.00
-1434.51%
-0.00
Net Foreign Currency Exchange Gain Loss
0.01
+757.43%
-0.00
-30.73%
-0.00
-1434.51%
-0.00
Gain Loss On Sale Of PPE
-0.01
+32.83%
-0.01
0.00
—
Change In Working Capital
-1.46
-90.23%
-0.77
-220.64%
0.63
+232.52%
-0.48
Change In Receivables
-1.16
-19.74%
-0.97
-754.00%
-0.11
+78.86%
-0.54
Changes In Account Receivables
-1.84
-1041.63%
-0.16
-9473.61%
0.00
+100.46%
-0.38
Change In Inventory
0.01
-94.95%
0.19
-44.72%
0.35
+159.63%
-0.59
Change In Payables And Accrued Expense
-0.31
-5009.64%
0.01
-98.41%
0.40
-41.33%
0.68
Change In Payable
-0.31
-5009.64%
0.01
-98.41%
0.40
-41.33%
0.68
Change In Account Payable
-0.53
-683.04%
-0.07
-125.64%
0.26
-62.11%
0.70
Change In Other Working Capital
—
—
-0.41
-1212.97%
-0.03
Investing Cash Flow
-0.11
+59.96%
-0.28
+56.61%
-0.64
-4734.80%
-0.01
Cash Flow From Continuing Investing Activities
-0.11
+59.96%
-0.28
+56.61%
-0.64
-4734.80%
-0.01
Net PPE Purchase And Sale
-0.11
+59.96%
-0.28
-30.99%
-0.21
-1501.54%
-0.01
Purchase Of PPE
-0.15
+53.72%
-0.32
-48.50%
-0.21
-1501.54%
-0.01
Sale Of PPE
0.03
-7.02%
0.04
0.00
—
Capital Expenditure
-0.15
+53.72%
-0.32
-48.50%
-0.21
-1501.54%
-0.01
Net Other Investing Changes
—
-0.30
+30.85%
-0.43
—
Financing Cash Flow
-0.20
-167.45%
0.29
+142.35%
-0.69
-729.69%
-0.08
Cash Flow From Continuing Financing Activities
-0.20
-167.45%
0.29
+142.35%
-0.69
-729.69%
-0.08
Net Issuance Payments Of Debt
-0.18
-133.12%
0.55
+562.50%
-0.12
-117.52%
-0.05
Issuance Of Debt
0.22
-72.25%
0.79
0.00
—
Repayment Of Debt
-0.40
-69.86%
-0.24
-98.08%
-0.12
-117.52%
-0.05
Long Term Debt Issuance
0.22
-72.25%
0.79
0.00
—
Long Term Debt Payments
-0.40
-69.86%
-0.24
-98.08%
-0.12
-117.52%
-0.05
Net Long Term Debt Issuance
-0.18
-133.12%
0.55
+562.50%
-0.12
-117.52%
-0.05
Net Common Stock Issuance
0.00
0.00
—
—
Common Stock Dividend Paid
-0.13
0.00
—
—
Cash Dividends Paid
-0.13
0.00
0.00
0.00
Net Other Financing Charges
0.23
+218.44%
-0.19
+64.26%
-0.54
—
Changes In Cash
-0.18
+80.14%
-0.90
-222.20%
0.74
+39.27%
0.53
Effect Of Exchange Rate Changes
0.00
+107.98%
-0.05
-86.81%
-0.03
-60553.66%
0.00
Beginning Cash Position
0.28
-76.99%
1.23
+136.45%
0.52
+5616.51%
-0.01
End Cash Position
0.11
-61.71%
0.28
-76.99%
1.23
+137.10%
0.52
Free Cash Flow
-0.02
+98.66%
-1.23
-166.25%
1.85
+203.22%
0.61
Common Stock Issuance
0.00
0.00
—
—
Interest Paid CFF
-0.11
-66.75%
-0.07
-133.57%
-0.03
-2.21%
-0.03
Interest Received CFO
0.00
-96.10%
0.01
+231.60%
0.00
0.00
Issuance Of Capital Stock
0.00
0.00
—
—
Taxes Refund Paid
-0.04
+81.36%
-0.19
+54.35%
-0.41
-370.96%
-0.09
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category