Symbols / ENGI.PA $28.36 -0.39% Engie SA
ENGI.PA Chart
About
Engie SA engages in renewables and decentralized and low-carbon energy networks in France, Europe, North America, Asia, the Middle East, Oceania, South America, Africa, and internationally. The Renewables & Flex Power segment comprises renewable energy generation activities, including financing, construction, operation, and maintenance of renewable energy, such as hydroelectric, onshore wind, photovoltaic solar, biomass, offshore wind, geothermal, and battery storage. It also offers flexible thermal generation and electricity, pumping, and battery storage facilities; solutions for decarbonizing industry with low-carbon hydrogen; and operation of desalination plants. The Networks segment comprises the gas and power infrastructure activities, including the management and development of gas and electricity transportation networks and natural gas distribution networks in and outside of Europe, natural gas underground storage, and regasification infrastructure. The Local Energy Infrastructures provides the construction and management of decentralized energy networks, including heating and cooling networks, distributed power generation plants, distributed solar power parks, low-carbon mobility, low-carbon cities and public lighting, energy efficiency, technical maintenance, and sustainable development consulting. The Supply & Energy Management segment optimizes the Group's energy assets, manages market and portfolio risks, and supplies natural gas, green and low-carbon gas, and electricity to residential, business, industrial customers, develops green energy contracts, and digital consumption management. The Other segment manages nuclear power production and holds drawing rights, focusing on operational management, safety, and decommissioning. It offers renewable electricity, green gas, energy management. The company was formerly known as GDF SUEZ S.A. and changed its name to Engie SA in April 2015. Engie SA was founded in 1880 and is based in La Garenne-Colombes, France.
Stock Fundamentals
Scroll to Statements| Market Cap | 72.06B | Enterprise Value | 116.94B | Income | 3.69B | Sales | 71.94B | Book/sh | 11.74 | Cash/sh | 6.32 |
| Dividend Yield | 4.74% | Payout | 98.01% | Employees | 84786 | IPO | — | P/E | 18.78 | Forward P/E | 13.97 |
| PEG | 3.45 | P/S | 1.00 | P/B | 2.41 | P/C | — | EV/EBITDA | 8.99 | EV/Sales | 1.62 |
| Quick Ratio | 0.83 | Current Ratio | 1.08 | Debt/Eq | 135.16 | LT Debt/Eq | — | EPS (ttm) | 1.51 | EPS next Y | 2.03 |
| EPS Growth | -59.40% | Revenue Growth | -6.60% | Earnings | 2026-05-07 | ROA | 2.90% | ROE | 11.54% | ROIC | — |
| Gross Margin | 31.91% | Oper. Margin | 10.47% | Profit Margin | 5.32% | Shs Outstand | 2.54B | Shs Float | 1.76B | Short Float | — |
| Short Ratio | — | Short Interest | — | 52W High | 29.89 | 52W Low | 17.20 | Beta | 0.61 | Avg Volume | 5.21M |
| Volume | 524.81K | Target Price | $30.35 | Recom | Buy | Prev Close | $28.47 | Price | $28.36 | Change | -0.39% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
- ENGI.PA Stock Price, Quote & Chart | ENGIE (EPA:ENGI) - ChartMill Fri, 17 Apr 2026 07
- Assessing Engie (ENXTPA:ENGI) Valuation After Leadership Changes And 900 MW Egypt Wind Farm PPA - Yahoo Finance Sat, 04 Apr 2026 07
- ENGI.PA Engie SA EURONEXT pre-market €26.42 24 Feb 2026: earnings to watch - Meyka ue, 24 Feb 2026 08
- Is It Too Late To Consider Engie (ENXTPA:ENGI) After A 72% One-Year Rally? - simplywall.st Wed, 11 Mar 2026 07
- Does Engie’s 49.8% Rally Signal More Upside After Renewable Energy Contract Wins? - Yahoo Finance Mon, 10 Nov 2025 08
- VIE.PA Stock Price, Quote & Chart | VEOLIA ENVIRONNEMENT (EPA:VIE) - ChartMill hu, 09 Apr 2026 07
- Revenue Beat: Engie SA Exceeded Revenue Forecasts By 85% And Analysts Are Updating Their Estimates - simplywall.st ue, 05 Aug 2025 07
- Quantum pioneer Dana Anderson joins National Academy of Engineering - Stock Titan hu, 12 Feb 2026 08
- How The Engie (ENXTPA:ENGI) Story Is Shifting With New Targets Equity Raise And Solar Growth - Yahoo Finance Wed, 11 Mar 2026 07
- Azad Engineering - Mutual Funds bet big on 9 microcaps stocks held over 4 quarters; 2 turn multibaggers - The Economic Times ue, 24 Feb 2026 08
- Engie (ENXTPA:ENGI): Assessing Valuation After a Strong Run in Large-Cap Utilities - Yahoo Finance Wed, 29 Oct 2025 07
- Investors Don't See Light At End Of Engie SA's (EPA:ENGI) Tunnel - simplywall.st Sat, 23 Aug 2025 07
- Engie (ENXTPA:ENGI): Assessing Valuation After a Strong Multi‑Year Share Price Rally - Yahoo Finance hu, 04 Dec 2025 08
- Engie (ENXTPA:ENGI) Net Income Jump Tests Confidence In Tight Margin Narrative - simplywall.st Fri, 27 Feb 2026 08
- Assessing Engie (ENXTPA:ENGI) Valuation After Recent Share Price Strength - Yahoo Finance hu, 05 Feb 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
71,944.00
-2.53%
|
73,812.00
-10.60%
|
82,566.00
-12.04%
|
93,864.00
|
| Operating Revenue |
|
71,944.00
-2.53%
|
73,812.00
-10.60%
|
82,566.00
-12.04%
|
93,864.00
|
| Cost Of Revenue |
|
49,047.00
-0.85%
|
49,465.00
-13.21%
|
56,992.00
-23.54%
|
74,535.00
|
| Reconciled Cost Of Revenue |
|
49,047.00
-0.85%
|
49,465.00
-13.21%
|
56,992.00
-23.54%
|
74,535.00
|
| Gross Profit |
|
22,897.00
-5.96%
|
24,347.00
-4.80%
|
25,574.00
+32.31%
|
19,329.00
|
| Operating Expense |
|
13,841.00
-7.16%
|
14,908.00
+6.92%
|
13,943.00
-2.17%
|
14,253.00
|
| Other Operating Expenses |
|
1,521.00
-35.03%
|
2,341.00
-4.41%
|
2,449.00
-24.01%
|
3,223.00
|
| Total Expenses |
|
62,888.00
-2.31%
|
64,373.00
-9.25%
|
70,935.00
-20.11%
|
88,788.00
|
| Operating Income |
|
9,056.00
-4.06%
|
9,439.00
-18.85%
|
11,631.00
+129.14%
|
5,076.00
|
| Total Operating Income As Reported |
|
8,491.00
-5.34%
|
8,970.00
-21.50%
|
11,427.00
+913.93%
|
1,127.00
|
| EBITDA |
|
14,409.00
-10.75%
|
16,144.00
-7.41%
|
17,436.00
+119.16%
|
7,956.00
|
| Normalized EBITDA |
|
15,116.00
-8.53%
|
16,525.00
-29.95%
|
23,590.00
+68.74%
|
13,980.00
|
| Reconciled Depreciation |
|
5,516.00
-7.93%
|
5,991.00
-45.64%
|
11,020.00
+36.78%
|
8,057.00
|
| EBIT |
|
8,893.00
-12.41%
|
10,153.00
+58.25%
|
6,416.00
+6452.48%
|
-101.00
|
| Total Unusual Items |
|
-707.00
-85.56%
|
-381.00
+93.81%
|
-6,154.00
-2.16%
|
-6,024.00
|
| Total Unusual Items Excluding Goodwill |
|
-812.00
-81.66%
|
-447.00
+92.85%
|
-6,248.00
-3.72%
|
-6,024.00
|
| Special Income Charges |
|
-1,382.00
-9.68%
|
-1,260.00
+80.88%
|
-6,590.00
-32.76%
|
-4,964.00
|
| Other Special Charges |
|
-263.00
+8.68%
|
-288.00
-105.73%
|
5,022.00
+321.66%
|
1,191.00
|
| Impairment Of Capital Assets |
|
672.00
-21.31%
|
854.00
-25.87%
|
1,152.00
-48.55%
|
2,239.00
|
| Restructuring And Mergern Acquisition |
|
303.00
-17.89%
|
369.00
+685.11%
|
47.00
-79.57%
|
230.00
|
| Write Off |
|
565.00
+118.15%
|
259.00
-5.82%
|
275.00
-78.91%
|
1,304.00
|
| Net Income |
|
3,827.00
-6.79%
|
4,106.00
+85.96%
|
2,208.00
+922.22%
|
216.00
|
| Pretax Income |
|
6,318.00
-12.08%
|
7,186.00
+82.48%
|
3,938.00
+309.69%
|
-1,878.00
|
| Net Non Operating Interest Income Expense |
|
-2,507.00
+5.18%
|
-2,644.00
-5.72%
|
-2,501.00
-27.54%
|
-1,961.00
|
| Interest Expense Non Operating |
|
2,575.00
-13.21%
|
2,967.00
+19.73%
|
2,478.00
+39.45%
|
1,777.00
|
| Net Interest Income |
|
-2,507.00
+5.18%
|
-2,644.00
-5.72%
|
-2,501.00
-27.54%
|
-1,961.00
|
| Interest Expense |
|
2,575.00
-13.21%
|
2,967.00
+19.73%
|
2,478.00
+39.45%
|
1,777.00
|
| Interest Income Non Operating |
|
64.00
-79.08%
|
306.00
+188.68%
|
106.00
+53.62%
|
69.00
|
| Interest Income |
|
64.00
-79.08%
|
306.00
+188.68%
|
106.00
+53.62%
|
69.00
|
| Tax Provision |
|
1,570.00
-29.12%
|
2,215.00
+114.84%
|
1,031.00
+1342.17%
|
-83.00
|
| Tax Rate For Calcs |
|
0.00
-17.27%
|
0.00
+13.74%
|
0.00
+513.18%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-207.06
-50.28%
|
-137.78
+91.86%
|
-1,693.21
-535.98%
|
-266.24
|
| Net Income Including Noncontrolling Interests |
|
4,748.00
-4.52%
|
4,973.00
+71.31%
|
2,903.00
+644.36%
|
390.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
3,827.00
-6.79%
|
4,106.00
+85.96%
|
2,208.00
+212.25%
|
-1,967.00
|
| Net Income From Continuing And Discontinued Operation |
|
3,827.00
-6.79%
|
4,106.00
+85.96%
|
2,208.00
+922.22%
|
216.00
|
| Net Income Continuous Operations |
|
4,748.00
-4.52%
|
4,973.00
+71.31%
|
2,903.00
+261.91%
|
-1,793.00
|
| Net Income Discontinuous Operations |
|
—
|
—
|
0.00
-100.00%
|
2,183.00
|
| Minority Interests |
|
-921.00
-6.23%
|
-867.00
-24.75%
|
-695.00
-301.73%
|
-173.00
|
| Normalized Income |
|
4,536.94
+1.24%
|
4,481.22
-34.65%
|
6,856.79
+80.88%
|
3,790.76
|
| Net Income Common Stockholders |
|
3,688.00
-8.49%
|
4,030.00
+89.29%
|
2,129.00
+1420.71%
|
140.00
|
| Otherunder Preferred Stock Dividend |
|
139.00
+82.89%
|
76.00
-3.80%
|
79.00
+3.95%
|
76.00
|
| Diluted EPS |
|
—
|
1.65
+89.66%
|
0.87
+1350.00%
|
0.06
|
| Basic EPS |
|
—
|
1.66
+88.64%
|
0.88
+1366.67%
|
0.06
|
| Basic Average Shares |
|
—
|
2,425.00
+0.12%
|
2,422.00
+0.08%
|
2,419.99
|
| Diluted Average Shares |
|
—
|
2,436.00
+0.12%
|
2,433.00
+0.54%
|
2,420.00
|
| Diluted NI Availto Com Stockholders |
|
3,688.00
-8.49%
|
4,030.00
+89.29%
|
2,129.00
+1420.71%
|
140.00
|
| Depreciation And Amortization In Income Statement |
|
5,151.00
+0.43%
|
5,129.00
+4.97%
|
4,886.00
+6.77%
|
4,576.00
|
| Depreciation Income Statement |
|
5,151.00
+0.43%
|
5,129.00
+4.97%
|
4,886.00
+6.77%
|
4,576.00
|
| Total Other Finance Cost |
|
-4.00
+76.47%
|
-17.00
-113.18%
|
129.00
-49.01%
|
253.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
169,249.00
-10.71%
|
189,544.00
-2.62%
|
194,640.00
-17.35%
|
235,490.00
|
| Current Assets |
|
58,394.00
-26.42%
|
79,359.00
+4.95%
|
75,617.00
-27.27%
|
103,969.00
|
| Cash Cash Equivalents And Short Term Investments |
|
15,365.00
-13.37%
|
17,737.00
+2.22%
|
17,351.00
+5.62%
|
16,428.00
|
| Cash And Cash Equivalents |
|
14,507.00
-14.30%
|
16,928.00
+2.11%
|
16,578.00
+6.47%
|
15,570.00
|
| Other Short Term Investments |
|
858.00
+6.06%
|
809.00
+4.66%
|
773.00
-9.91%
|
858.00
|
| Accounts Receivable |
|
13,573.00
-16.08%
|
16,173.00
-19.51%
|
20,092.00
-35.83%
|
31,310.00
|
| Gross Accounts Receivable |
|
16,456.00
-10.99%
|
18,487.00
-16.57%
|
22,160.00
-33.42%
|
33,283.00
|
| Allowance For Doubtful Accounts Receivable |
|
-2,883.00
-24.59%
|
-2,314.00
-11.90%
|
-2,068.00
-4.82%
|
-1,973.00
|
| Other Receivables |
|
9,899.00
-51.73%
|
20,508.00
+88.46%
|
10,882.00
-22.03%
|
13,957.00
|
| Taxes Receivable |
|
6,974.00
-11.79%
|
7,906.00
-16.21%
|
9,436.00
-35.58%
|
14,647.00
|
| Inventory |
|
2,852.00
-43.65%
|
5,061.00
-5.28%
|
5,343.00
-34.40%
|
8,145.00
|
| Raw Materials |
|
—
|
—
|
—
|
—
|
| Finished Goods |
|
1,082.00
-49.42%
|
2,139.00
-3.56%
|
2,218.00
-52.07%
|
4,628.00
|
| Restricted Cash |
|
—
|
—
|
—
|
12.00
|
| Assets Held For Sale Current |
|
388.00
-68.91%
|
1,248.00
|
0.00
-100.00%
|
428.00
|
| Hedging Assets Current |
|
6,120.00
-3.86%
|
6,366.00
-24.94%
|
8,481.00
-44.39%
|
15,252.00
|
| Other Current Assets |
|
3,166.00
-26.35%
|
4,299.00
+11.84%
|
3,844.00
+6.39%
|
3,613.00
|
| Total Non Current Assets |
|
110,855.00
+0.61%
|
110,185.00
-7.43%
|
119,023.00
-9.50%
|
131,521.00
|
| Net PPE |
|
65,500.00
+1.73%
|
64,386.00
+11.11%
|
57,950.00
+4.44%
|
55,487.00
|
| Gross PPE |
|
133,244.00
-0.76%
|
134,259.00
+8.42%
|
123,829.00
+5.09%
|
117,831.00
|
| Accumulated Depreciation |
|
-67,744.00
+3.05%
|
-69,873.00
-6.06%
|
-65,879.00
-5.67%
|
-62,344.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
700.00
+0.57%
|
696.00
+3.42%
|
673.00
+3.70%
|
649.00
|
| Buildings And Improvements |
|
3,441.00
-0.95%
|
3,474.00
+25.64%
|
2,765.00
+0.11%
|
2,762.00
|
| Machinery Furniture Equipment |
|
109,018.00
+0.71%
|
108,253.00
+6.52%
|
101,628.00
+5.51%
|
96,320.00
|
| Construction In Progress |
|
8,547.00
-7.42%
|
9,232.00
+37.46%
|
6,716.00
+18.89%
|
5,649.00
|
| Other Properties |
|
11,538.00
-8.46%
|
12,604.00
+4.62%
|
12,047.00
-3.24%
|
12,451.00
|
| Goodwill And Other Intangible Assets |
|
21,029.00
-1.07%
|
21,256.00
-0.27%
|
21,313.00
+5.41%
|
20,219.00
|
| Goodwill |
|
13,110.00
-1.36%
|
13,291.00
+3.32%
|
12,864.00
+0.08%
|
12,854.00
|
| Other Intangible Assets |
|
7,919.00
-0.58%
|
7,965.00
-5.73%
|
8,449.00
+14.72%
|
7,365.00
|
| Long Term Equity Investment |
|
7,192.00
-14.10%
|
8,373.00
-9.12%
|
9,213.00
-0.71%
|
9,279.00
|
| Non Current Deferred Taxes Assets |
|
673.00
-20.54%
|
847.00
-57.09%
|
1,974.00
-2.71%
|
2,029.00
|
| Other Non Current Assets |
|
171.00
-35.23%
|
264.00
-42.73%
|
461.00
+90.50%
|
242.00
|
| Total Liabilities Net Minority Interest |
|
128,420.00
-13.28%
|
148,086.00
-6.81%
|
158,916.00
-19.01%
|
196,206.00
|
| Current Liabilities |
|
53,830.00
-26.14%
|
72,884.00
-4.13%
|
76,027.00
-18.93%
|
93,778.00
|
| Payables |
|
26,771.00
-12.36%
|
30,546.00
-14.94%
|
35,913.00
-39.30%
|
59,166.00
|
| Accounts Payable |
|
15,569.00
-13.34%
|
17,966.00
-19.03%
|
22,188.00
-43.35%
|
39,165.00
|
| Other Payable |
|
3,631.00
-1.30%
|
3,679.00
+11.82%
|
3,290.00
+5.62%
|
3,115.00
|
| Dividends Payable |
|
218.00
+14.74%
|
190.00
+850.00%
|
20.00
-13.04%
|
23.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
—
|
—
|
—
|
—
|
| Total Tax Payable |
|
7,353.00
-15.59%
|
8,711.00
-16.36%
|
10,415.00
-38.24%
|
16,863.00
|
| Current Debt And Capital Lease Obligation |
|
11,333.00
+24.17%
|
9,127.00
-2.56%
|
9,367.00
-25.12%
|
12,509.00
|
| Current Debt |
|
10,869.00
+25.60%
|
8,654.00
-2.73%
|
8,897.00
-26.57%
|
12,116.00
|
| Current Capital Lease Obligation |
|
464.00
-1.90%
|
473.00
+0.64%
|
470.00
+19.59%
|
393.00
|
| Other Current Liabilities |
|
3,945.00
-23.69%
|
5,170.00
-0.19%
|
5,180.00
+22.87%
|
4,216.00
|
| Total Non Current Liabilities Net Minority Interest |
|
74,590.00
-0.81%
|
75,202.00
-9.27%
|
82,889.00
-19.08%
|
102,428.00
|
| Long Term Debt And Capital Lease Obligation |
|
43,235.00
+0.83%
|
42,880.00
+13.08%
|
37,920.00
+35.03%
|
28,083.00
|
| Long Term Debt |
|
40,025.00
+1.05%
|
39,610.00
+12.39%
|
35,243.00
+37.66%
|
25,601.00
|
| Long Term Capital Lease Obligation |
|
3,210.00
-1.83%
|
3,270.00
+22.15%
|
2,677.00
+7.86%
|
2,482.00
|
| Long Term Provisions |
|
15,020.00
-5.59%
|
15,909.00
-15.34%
|
18,792.00
-23.80%
|
24,663.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
—
|
—
|
—
|
—
|
| Tradeand Other Payables Non Current |
|
3.00
+0.00%
|
3.00
+50.00%
|
2.00
+0.00%
|
2.00
|
| Non Current Deferred Revenue |
|
451.00
+194.77%
|
153.00
+64.52%
|
93.00
-23.14%
|
121.00
|
| Non Current Deferred Taxes Liabilities |
|
6,083.00
+3.54%
|
5,875.00
+4.31%
|
5,632.00
-12.11%
|
6,408.00
|
| Other Non Current Liabilities |
|
2,628.00
+1.47%
|
2,590.00
-28.31%
|
3,613.00
-0.85%
|
3,644.00
|
| Stockholders Equity |
|
32,950.00
-4.65%
|
34,556.00
+14.97%
|
30,057.00
-12.25%
|
34,252.00
|
| Common Stock Equity |
|
32,950.00
-4.65%
|
34,556.00
+14.97%
|
30,057.00
-12.25%
|
34,252.00
|
| Capital Stock |
|
2,435.00
+0.00%
|
2,435.00
+0.00%
|
2,435.00
+0.00%
|
2,435.00
|
| Common Stock |
|
2,435.00
+0.00%
|
2,435.00
+0.00%
|
2,435.00
+0.00%
|
2,435.00
|
| Share Issued |
|
2,435.29
+0.00%
|
2,435.29
+0.00%
|
2,435.29
+0.00%
|
2,435.29
|
| Ordinary Shares Number |
|
2,431.94
+0.25%
|
2,425.84
+0.18%
|
2,421.45
+0.03%
|
2,420.75
|
| Treasury Shares Number |
|
3.35
-64.55%
|
9.44
-31.74%
|
13.84
-4.78%
|
14.53
|
| Additional Paid In Capital |
|
21,019.00
-0.03%
|
21,025.00
-12.09%
|
23,916.00
-6.82%
|
25,667.00
|
| Treasury Stock |
|
48.00
-60.66%
|
122.00
-31.07%
|
177.00
-6.35%
|
189.00
|
| Minority Interest |
|
7,879.00
+14.16%
|
6,902.00
+21.79%
|
5,667.00
+12.62%
|
5,032.00
|
| Total Equity Gross Minority Interest |
|
40,829.00
-1.52%
|
41,458.00
+16.05%
|
35,724.00
-9.06%
|
39,284.00
|
| Total Capitalization |
|
72,975.00
-1.61%
|
74,166.00
+13.58%
|
65,300.00
+9.10%
|
59,853.00
|
| Working Capital |
|
4,564.00
-29.51%
|
6,475.00
+1679.27%
|
-410.00
-104.02%
|
10,191.00
|
| Invested Capital |
|
83,844.00
+1.24%
|
82,820.00
+11.62%
|
74,197.00
+3.10%
|
71,969.00
|
| Total Debt |
|
54,568.00
+4.92%
|
52,007.00
+9.98%
|
47,287.00
+16.49%
|
40,592.00
|
| Net Debt |
|
36,387.00
+16.12%
|
31,336.00
+13.69%
|
27,562.00
+24.45%
|
22,147.00
|
| Capital Lease Obligations |
|
3,674.00
-1.84%
|
3,743.00
+18.94%
|
3,147.00
+9.46%
|
2,875.00
|
| Net Tangible Assets |
|
11,921.00
-10.37%
|
13,300.00
+52.10%
|
8,744.00
-37.69%
|
14,033.00
|
| Tangible Book Value |
|
11,921.00
-10.37%
|
13,300.00
+52.10%
|
8,744.00
-37.69%
|
14,033.00
|
| Available For Sale Securities |
|
3,478.00
+50.11%
|
2,317.00
-36.61%
|
3,655.00
-23.87%
|
4,801.00
|
| Current Provisions |
|
2,948.00
-83.36%
|
17,712.00
+28.34%
|
13,801.00
+483.55%
|
2,365.00
|
| Derivative Product Liabilities |
|
7,083.00
-7.95%
|
7,695.00
-54.07%
|
16,755.00
-57.49%
|
39,417.00
|
| Financial Assets |
|
5,347.00
-20.06%
|
6,689.00
-47.59%
|
12,764.00
-61.48%
|
33,134.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
2,290.00
+35.18%
|
1,694.00
-46.00%
|
3,137.00
-6.22%
|
3,345.00
|
| Held To Maturity Securities |
|
—
|
—
|
—
|
—
|
| Investmentin Financial Assets |
|
5,768.00
+43.80%
|
4,011.00
-40.95%
|
6,792.00
+41.47%
|
4,801.00
|
| Investmentsin Associatesat Cost |
|
—
|
4,043.00
-5.07%
|
4,259.00
+1.72%
|
4,187.00
|
| Investmentsin Joint Venturesat Cost |
|
—
|
4,330.00
-12.60%
|
4,954.00
-2.71%
|
5,092.00
|
| Other Equity Interest |
|
3,464.00
-9.74%
|
3,838.00
+915.34%
|
378.00
-86.13%
|
2,725.00
|
| Other Inventories |
|
1,770.00
-39.43%
|
2,922.00
-6.50%
|
3,125.00
-11.15%
|
3,517.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-1,476.00
-111.23%
|
13,144.00
+0.21%
|
13,117.00
+52.77%
|
8,586.00
|
| Net Income From Continuing Operations |
|
4,748.00
-4.52%
|
4,973.00
+71.31%
|
2,903.00
+261.91%
|
-1,793.00
|
| Depreciation |
|
5,516.00
-7.93%
|
5,991.00
-45.64%
|
11,020.00
+36.78%
|
8,057.00
|
| Depreciation And Amortization |
|
5,516.00
-7.93%
|
5,991.00
-45.64%
|
11,020.00
+36.78%
|
8,057.00
|
| Other Non Cash Items |
|
1,799.00
-5.96%
|
1,913.00
-0.21%
|
1,917.00
-34.35%
|
2,920.00
|
| Provisionand Write Offof Assets |
|
—
|
—
|
11,020.00
+36.78%
|
8,057.00
|
| Deferred Tax |
|
1,570.00
-29.12%
|
2,215.00
+114.84%
|
1,031.00
+1342.17%
|
-83.00
|
| Gain Loss On Investment Securities |
|
-615.00
+35.19%
|
-949.00
+60.95%
|
-2,430.00
-166.38%
|
3,661.00
|
| Net Foreign Currency Exchange Gain Loss |
|
41.00
+241.67%
|
12.00
|
—
|
—
|
| Change In Working Capital |
|
-13,986.00
-6061.23%
|
-227.00
-157.04%
|
398.00
+116.42%
|
-2,424.00
|
| Change In Receivables |
|
2,819.00
-33.92%
|
4,266.00
-65.89%
|
12,507.00
+207.69%
|
-11,614.00
|
| Change In Inventory |
|
837.00
-26.58%
|
1,140.00
-62.04%
|
3,003.00
+241.99%
|
-2,115.00
|
| Change In Payable |
|
-2,581.00
-0.66%
|
-2,564.00
+81.08%
|
-13,554.00
-259.07%
|
8,521.00
|
| Change In Other Current Assets |
|
-15,061.00
-390.75%
|
-3,069.00
-96.98%
|
-1,558.00
-155.96%
|
2,784.00
|
| Investing Cash Flow |
|
444.00
+103.92%
|
-11,338.00
+4.06%
|
-11,818.00
-175.48%
|
-4,290.00
|
| Net PPE Purchase And Sale |
|
-7,070.00
+24.06%
|
-9,310.00
-29.20%
|
-7,206.00
-16.11%
|
-6,206.00
|
| Purchase Of PPE |
|
-7,267.00
+22.57%
|
-9,385.00
-28.07%
|
-7,328.00
-14.88%
|
-6,379.00
|
| Sale Of PPE |
|
197.00
+162.67%
|
75.00
-38.52%
|
122.00
-29.48%
|
173.00
|
| Capital Expenditure |
|
-7,267.00
+22.57%
|
-9,385.00
-28.07%
|
-7,328.00
-14.88%
|
-6,379.00
|
| Net Investment Purchase And Sale |
|
-1,711.00
-199.19%
|
1,725.00
+202.50%
|
-1,683.00
-479.91%
|
443.00
|
| Purchase Of Investment |
|
-1,750.00
|
—
|
-1,683.00
|
—
|
| Sale Of Investment |
|
39.00
-97.74%
|
1,725.00
|
—
|
443.00
|
| Net Business Purchase And Sale |
|
421.00
+484.72%
|
72.00
+104.89%
|
-1,471.00
-119.63%
|
7,493.00
|
| Purchase Of Business |
|
-896.00
-21.74%
|
-736.00
+54.82%
|
-1,629.00
-134.05%
|
-696.00
|
| Net Other Investing Changes |
|
—
|
1.00
|
—
|
-3,124.00
|
| Financing Cash Flow |
|
-858.00
+41.11%
|
-1,457.00
-568.35%
|
-218.00
+92.68%
|
-2,979.00
|
| Net Issuance Payments Of Debt |
|
2,913.00
+22.39%
|
2,380.00
-41.16%
|
4,045.00
+275.64%
|
-2,303.00
|
| Issuance Of Debt |
|
5,993.00
-1.54%
|
6,087.00
-43.20%
|
10,716.00
+23.61%
|
8,669.00
|
| Repayment Of Debt |
|
-3,080.00
+16.91%
|
-3,707.00
+44.43%
|
-6,671.00
+39.20%
|
-10,972.00
|
| Long Term Debt Issuance |
|
5,993.00
-1.54%
|
6,087.00
-43.20%
|
10,716.00
+23.61%
|
8,669.00
|
| Long Term Debt Payments |
|
-3,080.00
+16.91%
|
-3,707.00
+44.43%
|
-6,671.00
+39.20%
|
-10,972.00
|
| Net Long Term Debt Issuance |
|
2,913.00
+22.39%
|
2,380.00
-41.16%
|
4,045.00
+275.64%
|
-2,303.00
|
| Net Common Stock Issuance |
|
345.00
-63.84%
|
954.00
+567.13%
|
143.00
+138.24%
|
-374.00
|
| Common Stock Payments |
|
—
|
—
|
-57.00
+84.76%
|
-374.00
|
| Cash Dividends Paid |
|
-4,529.00
-9.21%
|
-4,147.00
-1.97%
|
-4,067.00
-52.61%
|
-2,665.00
|
| Repurchase Of Capital Stock |
|
—
|
—
|
-57.00
+84.76%
|
-374.00
|
| Net Other Financing Charges |
|
1,925.00
+76.93%
|
1,088.00
+51.32%
|
719.00
-77.43%
|
3,185.00
|
| Changes In Cash |
|
-1,890.00
-641.55%
|
349.00
-67.72%
|
1,081.00
-17.92%
|
1,317.00
|
| Effect Of Exchange Rate Changes |
|
-531.00
-26650.00%
|
2.00
+102.74%
|
-73.00
-120.11%
|
363.00
|
| Beginning Cash Position |
|
16,928.00
+2.11%
|
16,578.00
+6.47%
|
15,570.00
+12.10%
|
13,890.00
|
| End Cash Position |
|
14,507.00
-14.30%
|
16,928.00
+2.11%
|
16,578.00
+6.47%
|
15,570.00
|
| Free Cash Flow |
|
-8,743.00
-332.59%
|
3,759.00
-35.07%
|
5,789.00
+162.30%
|
2,207.00
|
| Common Stock Issuance |
|
—
|
—
|
200.00
|
—
|
| Dividend Received CFO |
|
1,088.00
-0.82%
|
1,097.00
+6.40%
|
1,031.00
+44.60%
|
713.00
|
| Dividends Received CFI |
|
-14.00
-16.67%
|
-12.00
-233.33%
|
9.00
-50.00%
|
18.00
|
| Interest Paid CFF |
|
-1,512.00
+12.70%
|
-1,732.00
-63.71%
|
-1,058.00
-28.71%
|
-822.00
|
| Interest Received CFI |
|
295.00
-37.89%
|
475.00
+302.54%
|
118.00
+418.92%
|
-37.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
200.00
|
—
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
-1.00
|
—
|
—
|
| Sale Of Business |
|
1,317.00
+63.00%
|
808.00
+411.39%
|
158.00
-98.07%
|
8,189.00
|
| Taxes Refund Paid |
|
-1,016.00
+1.36%
|
-1,030.00
+38.94%
|
-1,687.00
-12.17%
|
-1,504.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|