EQX Chart
About

Equinox Gold Corp. engages in the acquisition, exploration, development, and operation of mineral properties in the Americas. It primarily explores gold and silver deposits. The company was formerly known as Trek Mining Inc. and changed its name to Equinox Gold Corp. in December 2017. Equinox Gold Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Gold Market Cap 14.55B
Enterprise Value 15.34B Income -18.86M Sales 1.82B
Book/sh 7.38 Cash/sh 0.72 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E 185.40 Forward P/E 10.85 PEG —
P/S 8.01 P/B 2.51 P/C —
EV/EBITDA 16.71 EV/Sales 8.44 Quick Ratio 0.50
Current Ratio 1.56 Debt/Eq 31.67 LT Debt/Eq —
EPS (ttm) 0.10 EPS next Y 1.71 EPS Growth —
Revenue Growth — Earnings 2026-05-06 ROA 3.13%
ROE -0.41% ROIC — Gross Margin 49.10%
Oper. Margin 23.79% Profit Margin 12.19% Shs Outstand 784.78M
Shs Float 758.48M Short Float — Short Ratio 1.91
Short Interest — 52W High 18.89 52W Low 5.59
Beta 2.15 Avg Volume 9.84M Volume 11.54M
Target Price $8.63 Recom Buy Prev Close $17.85
Price $18.54 Change 3.87%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.63
Mean price target
2. Current target
$18.54
Latest analyst target
3. DCF / Fair value
$-7.97
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$18.54
Low
$8.63
High
$8.63
Mean
$8.63

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-09-10 up RBC Capital Sector Perform → Outperform $17
2022-10-25 down RBC Capital Sector Perform → Underperform —
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 — — — Anthony (Jacqlin Karen) Senior Officer of Issuer — 2026-02-12 00:00:00 D nan
1 266 — Acquisition under a purchase/ownership plan at price 14.10 per share. Hardie, Peter Jeremie Senior Officer of Issuer — 2026-02-03 00:00:00 D 3750.0
2 212 — Acquisition under a purchase/ownership plan at price 14.10 per share. Toews (Susan) Senior Officer of Issuer — 2026-02-03 00:00:00 D 2988.0
3 2984 — — Johnson (Blayne Barry) Director of Issuer — 2026-01-23 00:00:00 D nan
4 2984 — Disposition in the public market at price 16.15 per share. Johnson (Blayne Barry) Director of Issuer — 2026-01-23 00:00:00 D 48179.0
5 4541500 — Disposition by gift at price 15.97 per share. Beaty (Ross J) Director of Issuer — 2026-01-22 00:00:00 I 72545921.0
6 4541500 — Acquisition by gift at price 15.97 per share. Beaty (Ross J) Director of Issuer — 2026-01-22 00:00:00 I 72545921.0
7 100000 — Disposition in the public market at price 15.22 per share. Hardie, Peter Jeremie Senior Officer of Issuer — 2026-01-22 00:00:00 D 1521900.0
8 1935000 — Disposition carried out privately at price 14.85 per share. Beaty (Ross J) Director of Issuer — 2026-01-21 00:00:00 D 28732815.0
9 1935000 — Acquisition carried out privately at price 14.85 per share. Beaty (Ross J) Director of Issuer — 2026-01-21 00:00:00 I 28732815.0
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems70.86M24.43M-17.49M118.97M
TaxRateForCalcs0.150.400.260.27
NormalizedEBITDA475.65M230.02M197.53M325.78M
TotalUnusualItems472.43M61.07M-66.74M448.94M
TotalUnusualItemsExcludingGoodwill472.43M61.07M-66.74M448.94M
NetIncomeFromContinuingOperationNetMinorityInterest339.29M28.88M-106.03M554.89M
ReconciledDepreciation222.62M216.12M188.84M198.13M
ReconciledCostOfRevenue989.56M764.16M868.26M654.80M
EBITDA948.08M291.09M130.78M774.72M
EBIT725.46M74.97M-58.05M576.59M
NetInterestIncome-87.32M-48.51M-34.74M-38.73M
InterestExpense95.38M60.20M40.35M41.55M
InterestIncome8.06M11.69M5.61M2.82M
NormalizedIncome-62.28M-7.76M-56.78M224.92M
NetIncomeFromContinuingAndDiscontinuedOperation339.29M28.88M-106.03M554.89M
TotalExpenses1.28B1.05B942.25M935.81M
TotalOperatingIncomeAsReported237.96M49.62M10.39M146.47M
DilutedAverageShares473.55M316.30M304.00M333.73M
BasicAverageShares400.11M312.77M304.00M284.93M
DilutedEPS0.750.09-0.351.69
BasicEPS0.850.09-0.351.95
DilutedNIAvailtoComStockholders357.48M28.88M-106.03M563.53M
AverageDilutionEarnings18.19M0.000.008.64M
NetIncomeCommonStockholders339.29M28.88M-106.03M554.89M
NetIncome339.29M28.88M-106.03M554.89M
NetIncomeIncludingNoncontrollingInterests339.29M28.88M-106.03M554.89M
NetIncomeContinuousOperations339.29M28.88M-106.03M554.89M
TaxProvision290.79M-14.12M7.62M-19.85M
PretaxIncome630.08M14.77M-98.41M535.03M
OtherIncomeExpense479.40M27.46M-73.61M427.30M
OtherNonOperatingIncomeExpenses709.00K-16.14M-691.00K-22.38M
SpecialIncomeCharges561.95M27.12M-7.27M164.74M
GainOnSaleOfPPE-328.00K-5.23M-12.41M
GainOnSaleOfBusiness0.0034.47M-7.01M95.72M
OtherSpecialCharges-5.38M4.35M-4.96M-186.07M
WriteOff13.80M446.00K6.95M
RestructuringAndMergernAcquisition-556.57M3.00M0.00-81.43M
EarningsFromEquityInterest6.26M-17.46M-6.18M735.00K
GainOnSaleOfSecurity-89.52M33.95M-59.47M284.20M
NetNonOperatingInterestIncomeExpense-87.32M-48.51M-34.74M-38.73M
InterestExpenseNonOperating95.38M60.20M40.35M41.55M
InterestIncomeNonOperating8.06M11.69M5.61M2.82M
OperatingIncome238.00M35.82M9.95M146.47M
OperatingExpense66.05M73.17M73.99M84.12M
OtherOperatingExpenses12.49M11.69M18.42M16.25M
ProvisionForDoubtfulAccounts-31.00K13.80M446.00K6.95M
DepreciationAmortizationDepletionIncomeStatement2.10M1.07M1.03M1.24M
DepreciationAndAmortizationInIncomeStatement2.10M1.07M1.03M1.24M
DepreciationIncomeStatement2.10M1.07M1.03M1.24M
SellingGeneralAndAdministration50.91M45.17M45.65M51.35M
GeneralAndAdministrativeExpense50.91M45.17M45.65M51.35M
OtherGandA21.87M17.67M23.98M25.50M
SalariesAndWages29.03M27.50M21.67M25.84M
GrossProfit304.05M108.98M83.94M230.59M
CostOfRevenue1.21B979.21M868.26M851.70M
TotalRevenue1.51B1.09B952.20M1.08B
OperatingRevenue1.51B1.09B952.20M1.08B
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber455.23M318.01M307.37M301.32M
ShareIssued455.23M318.01M307.37M301.32M
NetDebt1.11B732.99M627.25M235.18M
TotalDebt1.41B945.37M842.10M567.62M
TangibleBookValue3.40B2.44B2.35B2.59B
InvestedCapital4.75B3.37B3.18B3.13B
WorkingCapital95.01M354.36M383.37M760.66M
NetTangibleAssets3.40B2.44B2.35B2.59B
CapitalLeaseObligations60.53M20.39M14.08M26.94M
CommonStockEquity3.40B2.44B2.35B2.59B
TotalCapitalization4.61B3.23B3.18B3.10B
TotalEquityGrossMinorityInterest3.40B2.44B2.35B2.59B
StockholdersEquity3.40B2.44B2.35B2.59B
GainsLossesNotAffectingRetainedEarnings-14.93M8.35M-10.46M131.98M
OtherEquityAdjustments-14.93M8.35M-10.46M131.98M
RetainedEarnings613.66M348.55M326.26M446.59M
CapitalStock2.80B2.09B2.04B2.01B
CommonStock2.80B2.09B2.04B2.01B
TotalLiabilitiesNetMinorityInterest3.32B1.91B1.50B1.38B
TotalNonCurrentLiabilitiesNetMinorityInterest2.63B1.43B1.23B979.45M
OtherNonCurrentLiabilities99.18M40.31M13.77M10.56M
DerivativeProductLiabilities46.37M11.08M8.81M7.16M
EmployeeBenefits5.37M3.05M1.48M1.36M
NonCurrentDeferredLiabilities1.07B439.24M271.22M323.85M
NonCurrentDeferredRevenue266.72M194.53M0.00
NonCurrentDeferredTaxesLiabilities799.97M244.70M271.22M323.85M
LongTermDebtAndCapitalLeaseObligation1.27B806.76M842.10M540.96M
LongTermCapitalLeaseObligation60.53M20.39M14.08M26.94M
LongTermDebt1.21B786.38M828.02M514.01M
LongTermProvisions136.57M127.87M95.51M95.56M
CurrentLiabilities689.09M479.60M271.72M402.57M
OtherCurrentLiabilities168.72M54.88M31.92M185.78M
CurrentDeferredLiabilities116.33M39.60M0.00
CurrentDeferredRevenue116.33M39.60M0.00
CurrentDebtAndCapitalLeaseObligation135.59M138.60M26.67M
CurrentDebt135.59M138.60M26.67M
OtherCurrentBorrowings135.59M138.60M26.67M
PayablesAndAccruedExpenses268.44M246.52M239.81M190.12M
CurrentAccruedExpenses112.57M117.92M103.52M75.20M
InterestPayable0.00
Payables155.87M128.60M136.29M114.92M
TotalTaxPayable27.41M15.83M13.78M5.62M
IncomeTaxPayable10.10M6.40M9.38M5.61M
AccountsPayable128.46M112.77M122.51M109.30M
TotalAssets6.71B4.35B3.86B3.97B
TotalNonCurrentAssets5.93B3.52B3.20B2.80B
OtherNonCurrentAssets292.36M222.85M167.38M148.64M
NonCurrentDeferredAssets2.34M0.000.0010.58M
NonCurrentDeferredTaxesAssets2.34M0.000.0010.58M
NonCurrentNoteReceivables29.09M25.20M0.00
NonCurrentAccountsReceivable8.59M13.39M39.77M19.17M
FinancialAssets81.00K496.00K525.00K218.00K
InvestmentsAndAdvances32.32M29.26M153.13M127.61M
InvestmentinFinancialAssets32.32M0.002.29M2.29M
AvailableForSaleSecurities32.32M
FinancialAssetsDesignatedasFairValueThroughProfitorLossTotal0.002.29M2.29M
LongTermEquityInvestment0.0029.26M150.83M125.31M
InvestmentsinAssociatesatCost0.0029.26M150.83M125.31M
NetPPE5.56B3.23B2.84B2.50B
AccumulatedDepreciation-921.80M-761.76M-505.31M-296.62M
GrossPPE6.49B3.99B3.35B2.79B
ConstructionInProgress212.26M746.14M382.34M177.90M
MachineryFurnitureEquipment1.89B971.88M820.53M666.24M
CurrentAssets784.11M833.96M655.10M1.16B
OtherCurrentAssets6.53M2.14M40.03M33.55M
HedgingAssetsCurrent0.0017.70M36.22M124.23M
AssetsHeldForSaleCurrent0.00207.54M
PrepaidAssets44.53M35.14M33.55M
Inventory417.54M412.00M265.11M201.62M
Receivables70.03M82.31M76.10M50.26M
OtherReceivables19.01M9.57M18.09M3.39M
TaxesReceivable47.08M62.83M49.84M32.67M
AccountsReceivable3.94M9.92M8.18M14.21M
CashCashEquivalentsAndShortTermInvestments245.47M284.66M237.64M546.03M
OtherShortTermInvestments6.14M92.67M36.87M240.53M
CashAndCashEquivalents239.33M192.00M200.77M305.50M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-39.89M-164.84M-500.60M-23.45M
RepaymentOfDebt-36.79M-329.46M-37.18M-55.29M
IssuanceOfDebt560.00M426.17M299.80M0.00
IssuanceOfCapitalStock335.56M40.77M7.22M59.50M
CapitalExpenditure-412.07M-523.30M-557.07M-344.22M
EndCashPosition239.33M192.00M200.77M310.07M
BeginningCashPosition192.00M200.77M310.07M344.93M
EffectOfExchangeRateChanges-5.61M2.94M-1.09M-6.47M
ChangesInCash52.94M-11.71M-108.22M-28.38M
FinancingCashFlow792.48M92.50M254.31M-1.59M
CashFlowFromContinuingFinancingActivities792.48M92.50M254.31M-1.59M
NetOtherFinancingCharges43.89M17.41M6.58M-1.34M
InterestPaidCFF-112.65M-65.86M-33.59M-22.11M
ProceedsFromStockOptionExercised2.46M3.46M11.49M17.66M
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance335.56M40.77M7.22M59.50M
CommonStockIssuance335.56M40.77M7.22M59.50M
NetIssuancePaymentsOfDebt523.21M96.71M262.62M-55.29M
NetShortTermDebtIssuance253.67M299.80M0.00
ShortTermDebtIssuance253.67M299.80M0.00
NetLongTermDebtIssuance523.21M96.71M262.62M-55.29M
LongTermDebtPayments-36.79M-329.46M-37.18M-55.29M
LongTermDebtIssuance560.00M426.17M299.80M0.00
InvestingCashFlow-1.11B-462.67M-419.00M-347.57M
CashFlowFromContinuingInvestingActivities-1.11B-462.67M-419.00M-347.57M
NetOtherInvestingChanges-3.73M-6.65M56.81M80.16M
NetInvestmentPurchaseAndSale48.19M44.43M84.60M0.00
SaleOfInvestment48.19M53.36M92.02M0.00
PurchaseOfInvestment0.00-8.93M-7.42M0.00
NetBusinessPurchaseAndSale-744.11M22.85M-3.34M-83.50M
SaleOfBusiness0.0022.85M0.008.27M
PurchaseOfBusiness-744.11M0.00-3.34M-91.77M
NetPPEPurchaseAndSale-557.07M-344.22M
PurchaseOfPPE-557.07M-344.22M
CapitalExpenditureReported-412.07M-523.30M-557.07M
OperatingCashFlow372.18M358.46M56.47M320.78M
CashFlowFromContinuingOperatingActivities372.18M358.46M56.47M320.78M
TaxesRefundPaid-19.60M-13.57M-22.12M-24.93M
ChangeInWorkingCapital-58.01M-168.99M-87.82M56.66M
ChangeInOtherCurrentLiabilities3.79M0.00
ChangeInPayablesAndAccruedExpense18.74M20.08M1.13M37.41M
ChangeInPayable18.74M20.08M1.13M
ChangeInAccountPayable18.74M20.08M1.13M
ChangeInPrepaidAssets-11.35M3.72M-4.93M2.84M
ChangeInInventory-72.37M-165.70M-69.61M20.22M
ChangeInReceivables6.96M-27.09M-14.42M-3.81M
OtherNonCashItems-504.04M335.45M-9.31M-1.04M
StockBasedCompensation7.33M
ProvisionandWriteOffofAssets13.80M446.00K
AssetImpairmentCharge-31.00K13.80M0.00-81.43M
DeferredTax290.79M-14.12M7.62M-19.85M
DeferredIncomeTax290.79M-14.12M7.62M-19.85M
DepreciationAmortizationDepletion222.62M216.12M188.84M198.13M
OperatingGainsLosses101.17M-39.13M84.86M-361.64M
EarningsLossesFromEquityInvestments-702.00K17.46M6.18M-186.07M
GainLossOnInvestmentSecurities123.29M-31.56M53.83M-90.64M
NetForeignCurrencyExchangeGainLoss-21.42M9.44M12.61M-2.96M
GainLossOnSaleOfBusiness0.00-34.47M0.00
NetIncomeFromContinuingOperations339.29M28.88M-106.03M554.89M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for EQX
Date User Asset Broker Type Position Size Entry Price Patterns