ETON Chart
About

Eton Pharmaceuticals, Inc., a pharmaceutical company, focuses on developing and commercializing treatments for rare diseases. Its commercial rare disease products include Increlex for the treatment of severe primary igf-1 deficiency; Alkindi Sprinkle for adrenal insufficiency; Galzin for Wilson disease; PKU Golike for phenylketonuria; Carglumic Acid for N-acetylglutamate synthase deficiency; Betaine Anhydrous for homocystinuria; and Nitisinone for tyrosinemia type 1. The company is also developing various product candidates, which are in late-stage development, including ET-400 for treating adrenal insufficiency; ET-600 for diabetes insipidus; Amglidia for neonatal diabetes mellitus; ET-700 for Wilson disease; ET-800 for adrenal insufficiency; and ZENEO hydrocortisone autoinjector for adrenal crisis. Eton Pharmaceuticals, Inc. was incorporated in 2017 and is based in Deer Park, Illinois.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Spe Market Cap 490.22M
Enterprise Value 483.98M Income -6.68M Sales 70.32M
Book/sh 0.86 Cash/sh 1.38 Dividend Yield —
Payout 0.00% Employees 31 IPO —
P/E — Forward P/E 18.10 PEG —
P/S 6.97 P/B 21.21 P/C —
EV/EBITDA 102.52 EV/Sales 6.88 Quick Ratio 1.14
Current Ratio 1.63 Debt/Eq 133.52 LT Debt/Eq —
EPS (ttm) -0.26 EPS next Y 1.01 EPS Growth —
Revenue Growth 117.50% Earnings 2026-03-17 ROA 1.26%
ROE -34.17% ROIC — Gross Margin 56.59%
Oper. Margin -0.17% Profit Margin -9.50% Shs Outstand 26.82M
Shs Float 17.82M Short Float 7.82% Short Ratio 9.25
Short Interest — 52W High 23.00 52W Low 11.09
Beta 1.22 Avg Volume 237.12K Volume 427.68K
Target Price $30.00 Recom Strong_buy Prev Close $18.28
Price $18.28 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$30.00
Mean price target
2. Current target
$18.28
Latest analyst target
3. DCF / Fair value
$-0.11
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$18.28
Low
$26.00
High
$35.00
Mean
$30.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-29 main HC Wainwright & Co. Buy → Buy $35
2025-05-16 reit B. Riley Securities Buy → Buy $26
2025-05-14 main Craig-Hallum Buy → Buy $28
2025-03-19 main Craig-Hallum Buy → Buy $26
2025-03-19 reit B. Riley Securities Buy → Buy $24
2025-03-19 reit HC Wainwright & Co. Buy → Buy $33
2025-01-23 main HC Wainwright & Co. Buy → Buy $33
2025-01-10 init B. Riley Securities — → Buy $21
2025-01-08 main Craig-Hallum Buy → Buy $18
2025-01-06 main HC Wainwright & Co. Buy → Buy $17
2024-11-26 reit HC Wainwright & Co. Buy → Buy $15
2024-11-13 reit HC Wainwright & Co. Buy → Buy $11
2024-10-28 main Craig-Hallum Buy → Buy $15
2024-10-04 main Craig-Hallum Buy → Buy $10
2024-10-04 main HC Wainwright & Co. Buy → Buy $11
2024-05-06 init Craig-Hallum — → Buy $8
2023-12-11 reit HC Wainwright & Co. Buy → Buy $10
2023-08-11 main HC Wainwright & Co. Buy → Buy $10
2023-07-03 main HC Wainwright & Co. Buy → Buy $9
2023-03-21 reit HC Wainwright & Co. — → Buy $10
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 30000 132600 — Conversion of Exercise of derivative security at price 4.42 per share. RIEDEL NORBERT G Director — 2026-02-03 00:00:00 D
1 41713 673714 — Sale at price 16.02 - 16.16 per share. GRUBER JAMES R Chief Financial Officer — 2025-08-20 00:00:00 D
2 34000 504318 — Sale at price 14.73 - 14.92 per share. KREMPA DAVID Officer — 2025-06-16 00:00:00 D
3 7930 125484 — Purchase at price 15.82 per share. OPALEYE MANAGEMENT, INC. Beneficial Owner of more than 10% of a Class of Security — 2025-06-10 00:00:00 I
4 210000 3592611 — Sale at price 16.81 - 19.02 per share. BRYNJELSEN SEAN E Chief Executive Officer — 2025-06-05 00:00:00 D
5 102400 373842 — Conversion of Exercise of derivative security at price 3.47 - 3.78 per share. RIEDEL NORBERT G Director — 2025-01-03 00:00:00 D
6 10000 79814 — Purchase at price 7.98 per share. OPALEYE MANAGEMENT, INC. Beneficial Owner of more than 10% of a Class of Security — 2024-10-23 00:00:00 I
7 62070 434137 — Purchase at price 6.77 - 7.22 per share. OPALEYE MANAGEMENT, INC. Beneficial Owner of more than 10% of a Class of Security — 2024-10-08 00:00:00 I
8 107500 504875 — Purchase at price 4.65 - 4.75 per share. OPALEYE MANAGEMENT, INC. Beneficial Owner of more than 10% of a Class of Security — 2024-09-11 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.210.000.00
NormalizedEBITDA-1.45M-291.00K-6.49M-1.58M
TotalUnusualItems0.000.00546.00K
TotalUnusualItemsExcludingGoodwill0.000.00546.00K
NetIncomeFromContinuingOperationNetMinorityInterest-3.82M-936.00K-9.02M-1.96M
ReconciledDepreciation1.15M901.00K1.77M462.00K
ReconciledCostOfRevenue15.60M10.58M6.93M2.83M
EBITDA-1.45M-291.00K-6.49M-1.03M
EBIT-2.60M-1.19M-8.26M-1.50M
NetInterestIncome-1.21M503.00K-761.00K-1.01M
NormalizedIncome-3.82M-936.00K-9.02M-2.50M
NetIncomeFromContinuingAndDiscontinuedOperation-3.82M-936.00K-9.02M-1.96M
TotalExpenses41.61M32.83M29.51M23.33M
TotalOperatingIncomeAsReported-2.60M-1.19M-8.26M-1.50M
DilutedAverageShares25.89M25.64M25.15M25.21M
BasicAverageShares25.89M25.64M25.15M25.21M
DilutedEPS-0.15-0.04-0.36-0.08
BasicEPS-0.15-0.04-0.36-0.08
DilutedNIAvailtoComStockholders-3.82M-936.00K-9.02M-1.96M
NetIncomeCommonStockholders-3.82M-936.00K-9.02M-1.96M
NetIncome-3.82M-936.00K-9.02M-1.96M
NetIncomeIncludingNoncontrollingInterests-3.82M-936.00K-9.02M-1.96M
NetIncomeContinuousOperations-3.82M-936.00K-9.02M-1.96M
TaxProvision15.00K247.00K0.000.00
PretaxIncome-3.81M-689.00K-9.02M-1.96M
OtherIncomeExpense546.00K
SpecialIncomeCharges0.000.00546.00K
GainOnSaleOfPPE0.000.00181.00K
OtherSpecialCharges-365.00K
NetNonOperatingInterestIncomeExpense-1.21M503.00K-761.00K-1.01M
TotalOtherFinanceCost1.21M-503.00K761.00K1.01M
OperatingIncome-2.60M-1.19M-8.26M-1.50M
OperatingExpense26.01M22.25M22.58M20.50M
ResearchAndDevelopment3.25M3.32M4.00M6.24M
SellingGeneralAndAdministration22.75M18.93M18.58M14.27M
GeneralAndAdministrativeExpense22.75M18.93M18.58M14.27M
OtherGandA22.75M18.93M18.58M14.27M
GrossProfit23.41M21.06M14.32M19.00M
CostOfRevenue15.60M10.58M6.93M2.83M
TotalRevenue39.01M31.64M21.25M21.83M
OperatingRevenue39.01M31.64M21.25M21.83M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber26.71M25.69M25.35M24.63M
ShareIssued26.71M25.69M25.35M24.63M
NetDebt14.88M
TotalDebt29.92M5.40M6.52M6.70M
TangibleBookValue-10.45M10.74M8.32M14.01M
InvestedCapital54.24M20.86M19.50M24.31M
WorkingCapital21.07M10.60M13.54M19.05M
NetTangibleAssets-10.45M10.74M8.32M14.01M
CapitalLeaseObligations107.00K22.00K107.00K15.00K
CommonStockEquity24.43M15.48M13.08M17.63M
TotalCapitalization54.24M15.48M18.46M22.89M
TotalEquityGrossMinorityInterest24.43M15.48M13.08M17.63M
StockholdersEquity24.43M15.48M13.08M17.63M
RetainedEarnings-107.89M-104.07M-103.13M-94.11M
AdditionalPaidInCapital132.29M119.52M116.19M111.72M
CapitalStock27.00K26.00K25.00K25.00K
CommonStock27.00K26.00K25.00K25.00K
TotalLiabilitiesNetMinorityInterest51.70M16.26M11.95M9.84M
TotalNonCurrentLiabilitiesNetMinorityInterest31.75M22.00K5.49M5.28M
OtherNonCurrentLiabilities1.83M
LongTermDebtAndCapitalLeaseObligation29.92M22.00K5.49M5.28M
LongTermCapitalLeaseObligation107.00K22.00K107.00K15.00K
LongTermDebt29.81M5.38M5.26M
CurrentLiabilities19.95M16.24M6.46M4.56M
CurrentDebtAndCapitalLeaseObligation5.38M1.03M1.42M
CurrentDebt5.38M1.03M1.42M
OtherCurrentBorrowings5.38M1.03M1.42M
PayablesAndAccruedExpenses19.95M10.86M5.43M3.14M
CurrentAccruedExpenses15.78M9.01M3.66M1.37M
Payables4.17M1.85M1.77M1.77M
AccountsPayable4.17M1.85M1.77M1.77M
TotalAssets76.12M31.74M25.03M27.46M
TotalNonCurrentAssets35.10M4.90M5.03M3.86M
OtherNonCurrentAssets12.00K12.00K12.00K21.00K
GoodwillAndOtherIntangibleAssets34.88M4.74M4.75M3.62M
OtherIntangibleAssets4.75M3.62M
NetPPE209.00K150.00K260.00K219.00K
AccumulatedDepreciation-446.00K-395.00K-352.00K-351.00K
GrossPPE655.00K545.00K612.00K570.00K
Leases103.00K103.00K71.00K71.00K
ConstructionInProgress0.0012.00K0.00
OtherProperties52.00K52.00K52.00K132.00K
MachineryFurnitureEquipment325.00K298.00K289.00K263.00K
BuildingsAndImprovements175.00K92.00K188.00K104.00K
Properties0.000.000.000.00
CurrentAssets41.02M26.84M20.00M23.60M
OtherCurrentAssets5.49M1.13M1.29M3.18M
PrepaidAssets3.18M
Inventory15.23M911.00K557.00K550.00K
Receivables5.36M3.41M1.85M5.47M
AccountsReceivable5.36M3.41M1.85M5.47M
AllowanceForDoubtfulAccountsReceivable-238.00K-129.00K-262.00K-96.00K
GrossAccountsReceivable5.60M3.54M2.11M5.57M
CashCashEquivalentsAndShortTermInvestments14.94M21.39M16.30M14.41M
CashAndCashEquivalents14.94M21.39M16.30M14.41M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.04M6.04M2.03M-7.98M
RepaymentOfDebt-1.16M-1.16M-385.00K-150.00K
IssuanceOfDebt25.31M0.000.000.00
IssuanceOfCapitalStock7.00M0.000.000.00
CapitalExpenditure-10.01M-775.00K-2.79M-3.26M
InterestPaidSupplementalData665.00K842.00K730.00K815.00K
IncomeTaxPaidSupplementalData82.00K247.00K0.000.00
EndCashPosition14.94M21.39M16.30M14.41M
BeginningCashPosition21.39M16.30M14.41M21.30M
ChangesInCash-6.45M5.08M1.90M-6.89M
FinancingCashFlow32.59M-957.00K-134.00K391.00K
CashFlowFromContinuingFinancingActivities32.59M-957.00K-134.00K391.00K
NetOtherFinancingCharges-180.00K
ProceedsFromStockOptionExercised1.44M378.00K251.00K541.00K
NetCommonStockIssuance7.00M0.000.000.00
CommonStockIssuance7.00M0.000.000.00
NetIssuancePaymentsOfDebt24.15M-1.16M-385.00K-150.00K
NetLongTermDebtIssuance24.15M-1.16M-385.00K-150.00K
LongTermDebtPayments-1.16M-1.16M-385.00K-150.00K
LongTermDebtIssuance25.31M0.000.000.00
InvestingCashFlow-40.01M-775.00K-2.79M-2.56M
CashFlowFromContinuingInvestingActivities-40.01M-775.00K-2.79M-2.56M
NetBusinessPurchaseAndSale-30.00M0.000.00
PurchaseOfBusiness-30.00M0.000.00
NetIntangiblesPurchaseAndSale-9.99M-775.00K-2.75M-3.25M
PurchaseOfIntangibles-9.99M-775.00K-2.75M-3.25M
NetPPEPurchaseAndSale-26.00K0.00-38.00K691.00K
SaleOfPPE0.000.00700.00K
PurchaseOfPPE-26.00K0.00-38.00K-9.00K
OperatingCashFlow969.00K6.82M4.82M-4.72M
CashFlowFromContinuingOperatingActivities969.00K6.82M4.82M-4.72M
ChangeInWorkingCapital-698.00K3.53M7.66M-6.21M
ChangeInOtherWorkingCapital38.00K
ChangeInPayablesAndAccruedExpense7.04M5.35M2.21M-454.00K
ChangeInAccruedExpense4.72M5.29M2.22M116.00K
ChangeInPayable2.32M53.00K-8.00K-570.00K
ChangeInAccountPayable2.32M53.00K-8.00K-570.00K
ChangeInPrepaidAssets-3.35M94.00K1.84M-1.03M
ChangeInInventory-1.31M-354.00K-7.00K692.00K
ChangeInReceivables-3.12M-1.56M3.62M-5.42M
ChangesInAccountReceivables-3.12M-1.56M3.62M-5.42M
OtherNonCashItems1.18M184.00K189.00K148.00K
StockBasedCompensation3.17M3.14M4.22M3.38M
DepreciationAmortizationDepletion1.15M901.00K1.77M462.00K
DepreciationAndAmortization1.15M901.00K1.77M462.00K
OperatingGainsLosses-546.00K
GainLossOnSaleOfPPE0.000.00-181.00K
NetIncomeFromContinuingOperations-3.82M-936.00K-9.02M-1.96M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ETON
Date User Asset Broker Type Position Size Entry Price Patterns