EUDA Chart
About

EUDA Health Holdings Limited engages in the provision of non-invasive healthcare services primarily in Singapore, Malaysia, and China. It offers bioenergy capsule, stem cell therapy, and CRISPR gene editing treatment services; and supplements. The company also provides property management services. The company is headquartered in Singapore.

Fundamentals
Scroll to Statements
Sector Real Estate Industry Real Estate Services Market Cap 33.01M
Enterprise Value 34.53M Income -2.06M Sales 5.16M
Book/sh -0.10 Cash/sh 0.01 Dividend Yield —
Payout 0.00% Employees 117 IPO —
P/E 43.66 Forward P/E 5.14 PEG —
P/S 6.40 P/B -8.73 P/C —
EV/EBITDA -17.33 EV/Sales 6.69 Quick Ratio 0.11
Current Ratio 0.23 Debt/Eq — LT Debt/Eq —
EPS (ttm) 0.02 EPS next Y 0.17 EPS Growth —
Revenue Growth 60.20% Earnings — ROA -63.92%
ROE — ROIC — Gross Margin 22.39%
Oper. Margin -37.03% Profit Margin 5.17% Shs Outstand 37.81M
Shs Float 18.73M Short Float 0.52% Short Ratio 0.13
Short Interest — 52W High 4.30 52W Low 0.71
Beta -0.15 Avg Volume 522.44K Volume 18.95K
Target Price $6.00 Recom None Prev Close $0.85
Price $0.87 Change 2.46%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.00
Mean price target
2. Current target
$0.87
Latest analyst target
3. DCF / Fair value
$-1.60
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.87
Low
$6.00
High
$6.00
Mean
$6.00
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-3.77K0.00-19.25K53.68K
TaxRateForCalcs0.000.000.000.03
NormalizedEBITDA-2.22M-3.71M-5.51M-11.51K
TotalUnusualItems-15.20M-4.59M-19.25M1.92M
TotalUnusualItemsExcludingGoodwill-15.20M-4.59M-19.25M1.92M
NetIncomeFromContinuingOperationNetMinorityInterest-17.60M-8.44M-24.94M1.59M
ReconciledDepreciation173.22K119.35K172.02K234.59K
ReconciledCostOfRevenue3.25M2.86M2.89M3.31M
EBITDA-17.42M-8.29M-24.76M1.91M
EBIT-17.60M-8.41M-24.93M1.67M
NetInterestIncome-44.89K-23.23K-93.78K-1.64K
InterestExpense44.89K23.23K93.78K1.64K
NormalizedIncome-2.40M-3.85M-5.71M-276.12K
NetIncomeFromContinuingAndDiscontinuedOperation-15.36M-10.04M-24.88M864.83K
TotalExpenses6.59M7.67M9.64M5.12M
TotalOperatingIncomeAsReported-17.34M-3.96M-12.22M-559.99K
DilutedAverageShares22.90M12.03M9.25M
BasicAverageShares22.90M12.03M9.25M
DilutedEPS-0.44-2.070.09
BasicEPS-0.44-2.070.09
DilutedNIAvailtoComStockholders-15.36M-10.04M-24.88M864.83K
NetIncomeCommonStockholders-15.36M-10.04M-24.88M864.83K
NetIncome-15.36M-10.04M-24.88M864.83K
MinorityInterests34.29K-3.38K65.12K-35.57K
NetIncomeIncludingNoncontrollingInterests-15.39M-10.04M-24.95M900.40K
NetIncomeDiscontinuousOperations2.25M-1.60M58.66K-722.44K
NetIncomeContinuousOperations-17.64M-8.43M-25.01M1.62M
TaxProvision-4.38K0.00-20.79K46.49K
PretaxIncome-17.64M-8.43M-25.03M1.67M
OtherIncomeExpense-15.02M-4.45M-19.05M2.23M
OtherNonOperatingIncomeExpenses185.86K134.58K195.85K313.89K
SpecialIncomeCharges-15.20M-645.61K-6.34M0.00
GainOnSaleOfBusiness30.05K0.00
OtherSpecialCharges448.00K645.61K
ImpairmentOfCapitalAssets14.76M0.001.14M0.00
RestructuringAndMergernAcquisition0.000.005.20M0.00
GainOnSaleOfSecurity-3.94M-12.91M1.92M
NetNonOperatingInterestIncomeExpense-44.89K-23.23K-93.78K-1.64K
InterestExpenseNonOperating44.89K23.23K93.78K1.64K
OperatingIncome-2.58M-3.96M-5.88M-559.99K
OperatingExpense3.34M4.80M6.75M1.81M
ResearchAndDevelopment17.21K129.26K
SellingGeneralAndAdministration3.34M4.80M6.75M1.81M
SellingAndMarketingExpense129.87K533.56K935.57K333.66K
GeneralAndAdministrativeExpense3.21M4.27M5.82M1.48M
OtherGandA3.21M4.27M5.82M1.48M
GrossProfit762.15K842.08K870.00K1.25M
CostOfRevenue3.25M2.86M2.89M3.31M
TotalRevenue4.01M3.71M3.76M4.56M
OperatingRevenue4.01M3.71M3.76M4.56M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber37.15M24.63M22.37M20.19M
ShareIssued37.15M24.63M22.37M20.19M
NetDebt804.02K2.98M3.51M163.73K
TotalDebt1.27M3.37M3.63M462.31K
TangibleBookValue-2.89M-7.50M-3.52M-761.42K
InvestedCapital-1.51M-4.33M51.72K874.96K
WorkingCapital-3.38M-7.99M-4.09M-2.96M
NetTangibleAssets-2.89M-7.50M-3.52M-761.42K
CapitalLeaseObligations231.18K201.96K58.67K108.58K
CommonStockEquity-2.55M-7.50M-3.52M521.23K
TotalCapitalization-2.55M-7.50M-3.52M521.23K
TotalEquityGrossMinorityInterest-2.57M-7.48M-3.51M600.05K
MinorityInterest-19.01K16.61K13.48K78.82K
StockholdersEquity-2.55M-7.50M-3.52M521.23K
GainsLossesNotAffectingRetainedEarnings-259.53K-185.47K-125.69K6.04K
OtherEquityAdjustments-259.53K-185.47K-125.69K6.04K
RetainedEarnings-50.10M-34.74M-24.70M180.33K
CapitalStock47.81M27.43M21.31M334.86K
CommonStock47.81M27.43M21.31M334.86K
TotalLiabilitiesNetMinorityInterest4.27M8.79M29.14M7.40M
TotalNonCurrentLiabilitiesNetMinorityInterest128.50K75.11K15.02K82.95K
NonCurrentDeferredLiabilities76.70K0.000.0049.29K
NonCurrentDeferredTaxesLiabilities76.70K0.000.0049.29K
LongTermDebtAndCapitalLeaseObligation51.80K75.11K15.02K33.65K
LongTermCapitalLeaseObligation51.80K75.11K15.02K33.65K
CurrentLiabilities4.14M8.72M29.12M7.32M
OtherCurrentLiabilities2.62M22.85M
CurrentDeferredLiabilities477.92K0.00
CurrentDeferredRevenue477.92K0.00
CurrentDebtAndCapitalLeaseObligation1.22M3.30M3.62M428.65K
CurrentCapitalLeaseObligation179.37K126.85K43.66K74.92K
CurrentDebt1.04M3.17M3.57M353.73K
OtherCurrentBorrowings1.04M3.17M3.40M169.24K
LineOfCredit185.59K184.49K
CurrentNotesPayable0.00170.00K0.00
PayablesAndAccruedExpenses2.44M2.79M2.66M6.89M
CurrentAccruedExpenses1.60M1.88M1.20M441.07K
InterestPayable4.39K249.87K157.03K67.45K
Payables844.34K908.96K1.46M6.45M
OtherPayable2.52K2.87K47.53K
DuetoRelatedPartiesCurrent555.41K696.50K1.34M3.27M
TotalTaxPayable263.04K208.66K117.54K307.34K
IncomeTaxPayable2.80K15.70K59.78K82.25K
AccountsPayable25.89K1.29K0.002.82M
TotalAssets1.70M1.31M25.63M8.00M
TotalNonCurrentAssets934.93K587.07K602.56K3.65M
OtherNonCurrentAssets60.16K
NonCurrentPrepaidAssets281.38K380.07K478.06K0.00
NonCurrentNoteReceivables0.00371.96K
NonCurrentAccountsReceivable1.83M
GoodwillAndOtherIntangibleAssets337.30K0.000.001.28M
OtherIntangibleAssets337.30K289.96K
Goodwill0.00992.69K
NetPPE316.26K206.99K64.34K161.16K
AccumulatedDepreciation-90.84K-71.80K-65.84K-123.75K
GrossPPE407.11K278.80K130.19K284.91K
Leases11.30K2.25K2.22K20.70K
OtherProperties228.55K200.26K52.82K120.15K
MachineryFurnitureEquipment167.26K76.28K75.15K144.05K
Properties0.000.000.000.00
CurrentAssets762.88K723.44K25.03M4.35M
OtherCurrentAssets226.03K192.41K155.37K71.50K
AssetsHeldForSaleCurrent0.00102.84K2.08M
RestrictedCash0.00641.46K0.00
PrepaidAssets6.70K71.50K
Inventory128.98K0.00
FinishedGoods128.98K0.00
Receivables170.27K239.19K22.09M4.09M
OtherReceivables4.60K1.71K21.90M1.99M
DuefromRelatedPartiesCurrent19.50K0.00267.86K297.62K
AccountsReceivable146.17K237.47K192.85K1.80M
AllowanceForDoubtfulAccountsReceivable-2.42K-2.50K0.00-80.80K
GrossAccountsReceivable148.59K239.98K192.85K1.88M
CashCashEquivalentsAndShortTermInvestments237.60K189.00K57.54K190.00K
CashAndCashEquivalents237.60K189.00K57.54K190.00K
CashFinancial237.60K189.00K57.54K190.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-2.15M-2.92M-1.53M442.82K
RepaymentOfDebt-561.38K-5.95K-6.50K-6.69K
IssuanceOfDebt2.72M1.45M1.40M392.82K
IssuanceOfCapitalStock50.00K790.00K1.10M0.00
CapitalExpenditure-116.03K-18.14K-1.10K
InterestPaidSupplementalData55.38K17.52K19.59K110.83K
IncomeTaxPaidSupplementalData11.63K42.90K156.34K30.18K
EndCashPosition237.60K197.55K784.49K190.00K
BeginningCashPosition197.55K784.49K190.00K250.77K
EffectOfExchangeRateChanges-101.66K-21.53K-99.42K19.86K
ChangesInCash141.71K-565.40K693.91K-80.64K
FinancingCashFlow2.32M2.35M2.49M-168.37K
CashFromDiscontinuedFinancingActivities256.09K121.88K-301.34K-591.67K
CashFlowFromContinuingFinancingActivities2.07M2.23M2.79M423.29K
NetOtherFinancingCharges-140.95K291.87K37.16K
NetCommonStockIssuance50.00K790.00K1.10M0.00
CommonStockIssuance50.00K790.00K1.10M0.00
NetIssuancePaymentsOfDebt2.16M1.44M1.40M386.13K
NetShortTermDebtIssuance2.16M1.45M1.40M392.82K
ShortTermDebtPayments-556.93K0.000.00-379.35K
ShortTermDebtIssuance2.72M1.45M1.40M392.82K
NetLongTermDebtIssuance-4.45K-5.95K-6.50K-6.69K
LongTermDebtPayments-4.45K-5.95K-6.50K-6.69K
InvestingCashFlow-147.77K0.00-268.21K-356.18K
CashFromDiscontinuedInvestingActivities-3.15K0.00-21.54K18.21K
CashFlowFromContinuingInvestingActivities-144.62K0.00-246.66K-374.40K
NetOtherInvestingChanges-28.59K-246.66K-373.30K
NetBusinessPurchaseAndSale-3.40K0.00
SaleOfBusiness0.00
PurchaseOfBusiness-3.40K-354.23K
NetIntangiblesPurchaseAndSale-19.27K0.000.00
PurchaseOfIntangibles-19.27K0.000.00
NetPPEPurchaseAndSale-96.76K0.000.00-1.10K
PurchaseOfPPE-96.76K0.000.00-1.10K
OperatingCashFlow-2.03M-2.92M-1.53M443.92K
CashFromDiscontinuedOperatingActivities-9.15K295.97K-1.44M830.19K
CashFlowFromContinuingOperatingActivities-2.03M-3.21M-87.80K-386.27K
ChangeInWorkingCapital194.93K531.20K2.79M-298.95K
ChangeInOtherWorkingCapital451.32K
ChangeInOtherCurrentLiabilities-125.48K-106.31K-42.66K-62.12K
ChangeInPayablesAndAccruedExpense-156.29K608.85K1.08M-136.94K
ChangeInPayable-156.29K608.85K1.08M-136.94K
ChangeInAccountPayable15.99K1.27K0.000.00
ChangeInTaxPayable62.94K87.87K-37.60K5.96K
ChangeInIncomeTaxPayable62.94K87.87K-37.60K5.96K
ChangeInPrepaidAssets69.29K61.63K21.90K-12.82K
ChangeInInventory-126.27K0.000.00
ChangeInReceivables82.35K-32.97K1.73M-87.07K
ChangesInAccountReceivables85.22K-33.97K141.96K-92.90K
OtherNonCashItems1.30M18.11M
ProvisionandWriteOffofAssets44.88K2.46K2.76M0.00
AssetImpairmentCharge14.76M0.001.14M0.00
DeferredTax-4.38K0.00-48.23K-27.68K
DeferredIncomeTax-4.38K0.00-48.23K-27.68K
DepreciationAmortizationDepletion173.22K119.35K172.02K234.59K
DepreciationAndAmortization173.22K119.35K172.02K234.59K
AmortizationCashFlow20.17K0.00115.91K162.82K
AmortizationOfIntangibles20.17K0.00115.91K162.82K
Depreciation153.04K119.35K56.11K71.76K
OperatingGainsLosses448.00K3.27M-30.05K-1.92M
GainLossOnInvestmentSecurities2.64M-1.92M
GainLossOnSaleOfPPE0.00
GainLossOnSaleOfBusiness-30.05K0.00
NetIncomeFromContinuingOperations-17.64M-8.43M-25.01M1.62M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for EUDA
Date User Asset Broker Type Position Size Entry Price Patterns