Symbols / EVTL Stock $2.55 -5.20% Vertical Aerospace Ltd.

Industrials • Aerospace & Defense • United Kingdom • NYQ
EVTL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Aerospace & Defense
CEO Mr. Stuart Simpson
Exch · Country NYQ · United Kingdom
Market Cap 324.69M
Enterprise Value 212.46M
Income 232.93M
Sales —
FCF (ttm) -404.75M
Book/sh -1.60
Cash/sh 0.68
Employees 434
Insider 10d —
IPO Nov 02, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 0.35
Forward P/E -1.77
PEG —
P/S —
P/B -1.59
P/C —
EV/EBITDA -1.68
EV/Sales —
Quick Ratio 0.40
Current Ratio 0.45
Debt/Eq —
LT Debt/Eq —
EPS (ttm) 7.31
EPS next Y -1.44
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-04
Earnings (prior) 2026-05-06
ROA -104.19%
ROE —
ROIC —
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 127.33M
Shs Float 39.67M
Insider Own 3.74%
Instit Own 77.36%
Short Float 9.81%
Short Ratio 2.09
Short Interest 7.11M
52W High 7.60
vs 52W High -66.45%
52W Low 1.90
vs 52W Low 34.21%
Beta 1.43
Impl. Vol. 1.19%
Rel Volume 0.51
Avg Volume 2.83M
Volume 1.45M
Target (mean) $10.25
Tgt Median $11.27
Tgt Low $1.96
Tgt High $14.70
# Analysts 6
Recom Buy
Prev Close $2.69
Price $2.55
Change -5.20%
About

Vertical Aerospace Ltd., an aerospace and technology company, engages in designing, manufacturing, and selling zero operating emission electric vertical takeoff and landing (eVTOL) in the United Kingdom. It is involved in developing its flagship VX4, an eVTOL aircraft; and designing, manufacturing and commercializing for deployment in the advanced air mobility market. Vertical Aerospace Ltd. was founded in 2016 and is headquartered in Bristol, the United Kingdom.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.25
Mean price target
2. Current target
$2.55
Latest analyst target
3. DCF / Fair value
$-57.22
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.55
Low
$1.96
High
$14.70
Mean
$10.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-05-07 down Cantor Fitzgerald Overweight → Neutral —
2026-04-20 main Canaccord Genuity Buy → Buy $11
2026-04-16 main D. Boral Capital Buy → Buy $12
2026-03-31 main D. Boral Capital Buy → Buy $12
2026-03-26 main Canaccord Genuity Buy → Buy $10
2026-03-24 main D. Boral Capital Buy → Buy $12
2026-02-23 down Raymond James Market Perform → Underperform —
2026-01-07 init William Blair — → Outperform —
2025-12-15 main Needham Buy → Buy $11
2025-12-03 main D. Boral Capital Buy → Buy $14
2025-09-22 main Canaccord Genuity Buy → Buy $11
2025-09-18 main D. Boral Capital Buy → Buy $15
2025-09-18 reit HC Wainwright & Co. Buy → Buy $15
2025-09-18 reit Needham Buy → Buy $9
2025-07-22 main D. Boral Capital Buy → Buy $15
2025-07-17 init Needham — → Buy $9
2025-07-14 main Canaccord Genuity Buy → Buy $11
2025-07-10 main D. Boral Capital Buy → Buy $15
2025-06-10 main HC Wainwright & Co. Buy → Buy $15
2025-06-09 main HC Wainwright & Co. Buy → Buy $15
News
RSS: Latest EVTL news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-15 SABA CAPITAL MANAGEMENT, L.P. Beneficial Owner of more than 10% of a Class of Security — 676,518 $2.69 $1,819,833
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Cost Of Revenue
—
—
0.00
0.00
Reconciled Cost Of Revenue
—
—
0.00
0.00
Gross Profit
0.00
0.00
0.00
0.00
Operating Expense
127.44
+43.06%
89.09
-12.62%
101.95
+3.92%
98.11
Research And Development
71.99
+20.21%
59.89
-8.39%
65.37
+33.06%
49.13
Selling General And Administration
53.63
+20.00%
44.69
+9.27%
40.90
-25.48%
54.89
General And Administrative Expense
53.63
+20.00%
44.69
+9.27%
40.90
-25.48%
54.89
Other Gand A
53.63
+20.00%
44.69
+9.27%
40.90
-25.48%
54.89
Other Operating Expenses
-5.73
+16.62%
-6.87
-132.41%
-2.96
-108.90%
-1.42
Total Expenses
127.44
+43.06%
89.09
-12.62%
101.95
+3.92%
98.11
Operating Income
-127.44
-43.06%
-89.09
+12.62%
-101.95
-3.92%
-98.11
Total Operating Income As Reported
-127.44
-108.35%
-61.17
+40.00%
-101.95
-3.92%
-98.11
EBITDA
204.74
+378.77%
-73.44
-15.59%
-63.53
+17.65%
-77.15
Normalized EBITDA
183.24
+317.36%
-84.30
+12.17%
-95.98
-0.59%
-95.42
Reconciled Depreciation
1.96
-27.64%
2.70
-0.41%
2.71
+24.38%
2.18
EBIT
202.78
+366.31%
-76.14
-14.94%
-66.25
+16.50%
-79.33
Total Unusual Items
21.49
+97.87%
10.86
-66.52%
32.45
+77.63%
18.27
Total Unusual Items Excluding Goodwill
21.49
+97.87%
10.86
-66.52%
32.45
+77.63%
18.27
Special Income Charges
0.00
-100.00%
27.92
0.00
0.00
Other Special Charges
—
-27.92
—
—
Write Off
—
—
—
—
Net Income
232.93
+129.82%
-781.24
-1203.24%
-59.95
+36.48%
-94.38
Pretax Income
202.59
+125.93%
-781.20
-845.68%
-82.61
+12.47%
-94.38
Net Non Operating Interest Income Expense
308.54
+143.89%
-702.97
-5264.55%
-13.10
+9.83%
-14.53
Interest Expense Non Operating
0.19
-99.97%
705.05
+4209.86%
16.36
+8.77%
15.04
Net Interest Income
308.54
+143.89%
-702.97
-5264.55%
-13.10
+9.83%
-14.53
Interest Expense
0.19
-99.97%
705.05
+4209.86%
16.36
+8.77%
15.04
Interest Income Non Operating
308.73
+14179.88%
2.16
-35.58%
3.36
+438.68%
0.62
Interest Income
308.73
+14179.88%
2.16
-35.58%
3.36
+438.68%
0.62
Other Income Expense
21.49
+97.87%
10.86
-66.52%
32.45
+77.63%
18.27
Gain On Sale Of Security
21.49
+225.99%
-17.06
-152.58%
32.45
+77.63%
18.27
Tax Provision
-30.34
-67524.44%
0.04
+100.20%
-22.66
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
-8.87%
0.00
0.00
Tax Effect Of Unusual Items
5.37
+97.87%
2.72
-69.49%
8.90
0.00
Net Income Including Noncontrolling Interests
232.93
+129.82%
-781.24
-1203.24%
-59.95
+36.48%
-94.38
Net Income From Continuing Operation Net Minority Interest
232.93
+129.82%
-781.24
-1203.24%
-59.95
+36.48%
-94.38
Net Income From Continuing And Discontinued Operation
232.93
+129.82%
-781.24
-1203.24%
-59.95
+36.48%
-94.38
Net Income Continuous Operations
232.93
+129.82%
-781.24
-1203.24%
-59.95
+36.48%
-94.38
Normalized Income
216.81
+127.47%
-789.39
-845.48%
-83.49
+25.88%
-112.64
Net Income Common Stockholders
232.93
+129.82%
-781.24
-1203.24%
-59.95
+36.48%
-94.38
Diluted EPS
5.70
+114.82%
-38.46
-1128.75%
-3.13
+40.49%
-5.26
Basic EPS
26.30
+168.38%
-38.46
-1128.75%
-3.13
+40.49%
-5.26
Basic Average Shares
8.87
-56.36%
20.32
+6.22%
19.13
+6.56%
17.95
Diluted Average Shares
12.72
-37.40%
20.32
+6.22%
19.13
+6.56%
17.95
Diluted NI Availto Com Stockholders
232.93
+129.82%
-781.24
-1203.24%
-59.95
+36.48%
-94.38
Other Taxes
7.55
+187.59%
-8.62
-529.42%
-1.37
+69.53%
-4.50
Rent Expense Supplemental
1.94
-11.09%
2.18
+16.74%
1.87
+15.86%
1.61
Total Other Finance Cost
—
0.08
-18.81%
0.10
-12.93%
0.12
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
105.17
+120.34%
47.73
-43.23%
84.08
-44.40%
151.24
Current Assets
99.77
+134.46%
42.55
-44.59%
76.79
-46.44%
143.38
Cash Cash Equivalents And Short Term Investments
69.08
+206.27%
22.56
-53.66%
48.68
-60.36%
122.81
Cash And Cash Equivalents
69.08
+206.27%
22.56
-53.66%
48.68
-22.64%
62.93
Cash Financial
—
—
—
62.93
Other Short Term Investments
—
0.00
0.00
-100.00%
59.89
Receivables
21.11
+53.84%
13.72
-35.74%
21.35
+13.18%
18.86
Accounts Receivable
—
—
—
18.86
Other Receivables
0.32
-49.05%
0.63
-27.54%
0.88
-80.48%
4.48
Taxes Receivable
20.77
+59.32%
13.04
-36.34%
20.48
+183.92%
7.21
Prepaid Assets
8.36
+82.60%
4.58
-9.60%
5.06
-29.39%
7.17
Restricted Cash
1.22
-28.00%
1.70
+0.00%
1.70
+0.00%
1.70
Total Non Current Assets
5.40
+4.27%
5.18
-28.98%
7.29
-7.21%
7.86
Net PPE
5.40
+6.99%
5.05
-19.56%
6.27
+7.97%
5.81
Gross PPE
11.97
+20.18%
9.96
+0.09%
9.96
+23.74%
8.04
Accumulated Depreciation
-6.58
-33.72%
-4.92
-33.58%
-3.68
-64.77%
-2.23
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
1.46
-8.06%
1.59
-7.72%
1.72
+39.10%
1.24
Construction In Progress
0.00
0.00
-100.00%
0.61
0.00
Leases
10.51
+25.54%
8.38
+9.89%
7.62
+11.96%
6.81
Goodwill And Other Intangible Assets
0.00
-100.00%
0.13
-87.03%
1.02
-50.29%
2.05
Goodwill
—
—
0.00
0.00
Other Intangible Assets
—
0.13
-87.03%
1.02
-50.29%
2.05
Other Non Current Assets
—
—
—
-0.00
Total Liabilities Net Minority Interest
226.62
-58.58%
547.07
+308.68%
133.86
-6.99%
143.92
Current Liabilities
223.17
-58.74%
540.84
+323.50%
127.71
-6.61%
136.75
Payables And Accrued Expenses
33.04
+112.08%
15.58
-7.57%
16.85
+5.13%
16.03
Payables
10.94
+33.07%
8.22
+74.70%
4.71
-70.64%
16.03
Accounts Payable
9.57
+75.84%
5.44
+46.11%
3.73
-76.76%
16.03
Current Accrued Expenses
22.09
+200.44%
7.35
-39.45%
12.15
+15.68%
10.50
Pensionand Other Post Retirement Benefit Plans Current
0.42
+5187.50%
0.01
-46.67%
0.01
-93.18%
0.22
Total Tax Payable
1.23
+39.93%
0.88
-10.40%
0.98
+14.47%
0.86
Income Tax Payable
—
—
—
—
Current Debt And Capital Lease Obligation
189.42
-63.91%
524.82
+377.40%
109.93
-5.04%
115.76
Current Debt
188.53
-64.04%
524.24
+379.68%
109.29
-5.17%
115.25
Other Current Borrowings
188.53
-64.04%
524.24
+379.68%
109.29
-5.17%
115.25
Current Capital Lease Obligation
0.90
+54.22%
0.58
-9.64%
0.64
+24.61%
0.52
Other Current Liabilities
0.29
-33.87%
0.43
-52.15%
0.91
-81.72%
4.96
Total Non Current Liabilities Net Minority Interest
3.45
-44.66%
6.23
+1.23%
6.16
-14.07%
7.16
Long Term Debt And Capital Lease Obligation
2.31
+42.53%
1.62
-18.06%
1.98
-25.26%
2.65
Long Term Debt
—
—
109.29
-5.17%
115.25
Long Term Capital Lease Obligation
2.31
+42.53%
1.62
-18.06%
1.98
-25.26%
2.65
Long Term Provisions
1.14
+83.71%
0.62
+142.19%
0.26
-29.86%
0.36
Tradeand Other Payables Non Current
—
—
3.92
-5.56%
4.15
Non Current Deferred Liabilities
0.00
-100.00%
3.99
+1.76%
3.92
-5.56%
4.15
Stockholders Equity
-121.44
+75.68%
-499.34
-903.12%
-49.78
-780.23%
7.32
Common Stock Equity
-121.44
+75.68%
-499.34
-903.12%
-49.78
-780.23%
7.32
Capital Stock
0.08
+43.64%
0.06
+223.53%
0.02
+6.25%
0.02
Common Stock
0.08
+43.64%
0.06
+223.53%
0.02
+6.25%
0.02
Share Issued
101.60
+46.10%
69.54
+214.32%
22.12
+3.29%
21.42
Ordinary Shares Number
101.60
+46.10%
69.54
+214.32%
22.12
+3.29%
21.42
Additional Paid In Capital
660.02
+19.05%
554.39
+115.13%
257.70
+0.20%
257.20
Retained Earnings
-917.57
+20.37%
-1,152.28
-192.27%
-394.26
-14.36%
-344.75
Gains Losses Not Affecting Retained Earnings
136.83
+37.80%
99.30
+14.46%
86.76
-8.54%
94.86
Treasury Stock
0.80
+0.00%
0.80
0.00
0.00
Other Equity Adjustments
136.83
+37.80%
99.30
+14.46%
86.76
-8.54%
94.86
Total Equity Gross Minority Interest
-121.44
+75.68%
-499.34
-903.12%
-49.78
-780.23%
7.32
Total Capitalization
-121.44
+75.68%
-499.34
-903.12%
-49.78
-780.23%
7.32
Working Capital
-123.40
+75.24%
-498.29
-878.65%
-50.92
-868.89%
6.62
Invested Capital
67.08
+169.39%
24.90
-58.16%
59.51
-51.44%
122.56
Total Debt
191.73
-63.58%
526.44
+370.41%
111.91
-5.49%
118.41
Net Debt
119.44
-76.19%
501.69
+727.71%
60.61
+15.85%
52.32
Capital Lease Obligations
3.21
+45.62%
2.20
-15.99%
2.62
-17.11%
3.16
Net Tangible Assets
-121.44
+75.69%
-499.47
-883.27%
-50.80
-1063.89%
5.27
Tangible Book Value
-121.44
+75.69%
-499.47
-883.27%
-50.80
-1063.89%
5.27
Derivative Product Liabilities
—
—
109.29
-5.17%
115.25
Duefrom Related Parties Current
0.02
-65.38%
0.05
0.00
—
Dueto Related Parties Current
0.14
-92.68%
1.90
0.00
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-82.76
-78.78%
-46.29
+38.03%
-74.70
+27.98%
-103.71
Cash Flow From Continuing Operating Activities
-82.76
-78.78%
-46.29
+38.03%
-74.70
+27.98%
-103.71
Net Income From Continuing Operations
232.93
+129.82%
-781.24
-1203.24%
-59.95
+36.48%
-94.38
Depreciation Amortization Depletion
1.96
-27.64%
2.70
-0.41%
2.71
+24.38%
2.18
Depreciation
1.96
-27.64%
2.70
-0.41%
2.71
+24.38%
2.18
Depreciation And Amortization
1.96
-27.64%
2.70
-0.41%
2.71
+24.38%
2.18
Other Non Cash Items
-330.03
-145.89%
719.23
+3818.66%
-19.34
-509.36%
-3.17
Stock Based Compensation
9.67
+29.13%
7.49
-15.09%
8.82
-61.98%
23.19
Asset Impairment Charge
—
0.00
0.00
-100.00%
1.47
Deferred Tax
-30.34
-67524.44%
0.04
+100.20%
-22.66
0.00
Deferred Income Tax
-30.34
-67524.44%
0.04
+100.20%
-22.66
0.00
Operating Gains Losses
—
—
—
—
Gain Loss On Investment Securities
—
—
—
—
Net Foreign Currency Exchange Gain Loss
—
—
0.00
0.00
Change In Working Capital
19.36
+287.00%
-10.35
-335.30%
4.40
+113.33%
-33.01
Change In Receivables
5.47
+170.46%
-7.77
-304.80%
3.79
+161.12%
-6.21
Change In Payables And Accrued Expense
13.88
+637.48%
-2.58
-526.24%
0.61
+102.26%
-26.80
Change In Payable
13.88
+637.48%
-2.58
-526.24%
0.61
+102.26%
-26.80
Investing Cash Flow
2.61
+50.46%
1.73
-97.17%
61.38
+197.50%
-62.96
Cash Flow From Continuing Investing Activities
2.61
+50.46%
1.73
-97.17%
61.38
+197.50%
-62.96
Net PPE Purchase And Sale
-0.29
+32.24%
-0.43
+79.64%
-2.10
-46.38%
-1.44
Purchase Of PPE
-0.29
+32.24%
-0.43
+79.64%
-2.10
-46.38%
-1.44
Capital Expenditure
-0.29
+32.24%
-0.43
+81.07%
-2.26
-12.66%
-2.01
Net Investment Purchase And Sale
0.00
0.00
-100.00%
59.67
+200.71%
-59.25
Sale Of Investment
0.00
0.00
-100.00%
59.67
—
Net Business Purchase And Sale
—
—
—
0.00
Purchase Of Business
—
—
—
—
Net Intangibles Purchase And Sale
0.00
0.00
+100.00%
-0.16
+72.15%
-0.57
Purchase Of Intangibles
0.00
0.00
+100.00%
-0.16
+72.15%
-0.57
Net Other Investing Changes
—
—
—
-1.70
Financing Cash Flow
127.81
+581.14%
18.77
+11003.55%
0.17
-97.67%
7.25
Cash Flow From Continuing Financing Activities
127.81
+581.14%
18.77
+11003.55%
0.17
-97.67%
7.25
Net Issuance Payments Of Debt
-1.04
-34.50%
-0.77
-15.25%
-0.67
-38.22%
-0.48
Issuance Of Debt
—
—
0.00
0.00
Repayment Of Debt
-1.04
-34.50%
-0.77
-15.25%
-0.67
-38.22%
-0.48
Long Term Debt Issuance
—
—
0.00
0.00
Long Term Debt Payments
-1.04
-34.50%
-0.77
-15.25%
-0.67
-38.22%
-0.48
Net Long Term Debt Issuance
-1.04
-34.50%
-0.77
-15.25%
-0.67
-38.22%
-0.48
Short Term Debt Issuance
—
—
—
0.00
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
111.29
+612.09%
15.63
+1765.04%
0.84
-89.16%
7.73
Proceeds From Stock Option Exercised
25.09
+542.26%
3.91
0.00
0.00
Net Other Financing Charges
-7.53
—
—
7.73
Changes In Cash
47.66
+284.77%
-25.79
-96.14%
-13.15
+91.75%
-159.42
Effect Of Exchange Rate Changes
-1.13
-243.64%
-0.33
+69.89%
-1.10
-111.31%
9.69
Beginning Cash Position
22.56
-53.66%
48.68
-22.64%
62.93
-70.41%
212.66
End Cash Position
69.08
+206.27%
22.56
-53.66%
48.68
-22.64%
62.93
Free Cash Flow
-83.05
-77.77%
-46.72
+39.29%
-76.96
+27.20%
-105.72
Common Stock Issuance
111.29
+612.09%
15.63
+1765.04%
0.84
-89.16%
7.73
Interest Received CFI
2.90
+34.09%
2.16
-45.57%
3.97
0.00
Issuance Of Capital Stock
111.29
+612.09%
15.63
+1765.04%
0.84
-89.16%
7.73
Sale Of Business
—
—
—
0.00
Taxes Refund Paid
13.70
-13.50%
15.84
+39.92%
11.32
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category