Symbols / EXC $45.86 -0.89% Exelon Corporation
EXC Chart
About
Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States. The company is involved in the purchase and regulated retail sale of electricity and natural gas; transmission and distribution of electricity; and distribution of natural gas to retail customers. It serves residential, commercial, industrial, and public authorities and electric railroads customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.
Fundamentals
Scroll to Statements| Market Cap | 46.92B | Enterprise Value | 96.53B | Income | 2.77B | Sales | 24.26B | Book/sh | 28.16 | Cash/sh | 0.61 |
| Dividend Yield | 3.63% | Payout | 58.61% | Employees | 20571 | IPO | — | P/E | 16.80 | Forward P/E | 15.08 |
| PEG | 2.87 | P/S | 1.93 | P/B | 1.63 | P/C | — | EV/EBITDA | 11.86 | EV/Sales | 3.98 |
| Quick Ratio | 0.61 | Current Ratio | 0.92 | Debt/Eq | 174.49 | LT Debt/Eq | — | EPS (ttm) | 2.73 | EPS next Y | 3.04 |
| EPS Growth | -9.30% | Revenue Growth | -1.10% | Earnings | 2026-05-06 | ROA | 2.84% | ROE | 9.94% | ROIC | — |
| Gross Margin | 42.93% | Oper. Margin | 21.62% | Profit Margin | 11.41% | Shs Outstand | 1.02B | Shs Float | 1.02B | Short Float | 4.62% |
| Short Ratio | 4.75 | Short Interest | — | 52W High | 50.65 | 52W Low | 41.71 | Beta | 0.51 | Avg Volume | 8.92M |
| Volume | 6.43M | Target Price | $50.82 | Recom | Hold | Prev Close | $46.27 | Price | $45.86 | Change | -0.89% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-21 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $55 |
| 2026-04-21 | main | Keybanc | Underweight → Underweight | $43 |
| 2026-04-21 | init | Truist Securities | — → Hold | $50 |
| 2026-04-20 | down | Jefferies | Buy → Hold | $50 |
| 2026-04-20 | main | RBC Capital | Sector Perform → Sector Perform | $48 |
| 2026-04-17 | down | Barclays | Overweight → Equal-Weight | $49 |
| 2026-04-17 | down | BMO Capital | Outperform → Market Perform | $49 |
| 2026-04-02 | main | BMO Capital | Outperform → Outperform | $52 |
| 2026-03-26 | init | Citigroup | — → Buy | $58 |
| 2026-03-12 | main | JP Morgan | Neutral → Neutral | $53 |
| 2026-03-05 | main | Evercore ISI Group | Outperform → Outperform | $58 |
| 2026-03-04 | main | Keybanc | Underweight → Underweight | $44 |
| 2026-02-20 | main | UBS | Neutral → Neutral | $51 |
| 2026-02-13 | main | Scotiabank | Sector Perform → Sector Perform | $47 |
| 2026-02-13 | main | Wells Fargo | Overweight → Overweight | $53 |
| 2026-02-13 | main | Mizuho | Outperform → Outperform | $51 |
| 2026-02-13 | main | BMO Capital | Outperform → Outperform | $51 |
| 2026-01-27 | main | Jefferies | Buy → Buy | $55 |
| 2026-01-22 | main | Barclays | Overweight → Overweight | $50 |
| 2026-01-20 | main | Wells Fargo | Overweight → Overweight | $51 |
News
RSS: Latest EXC news- KLP Kapitalforvaltning AS Lowers Stock Position in Exelon Corporation $EXC - MarketBeat Wed, 22 Apr 2026 12
- Here's What to Expect From Exelon Corporation's Next Earnings Report - Yahoo Finance Wed, 22 Apr 2026 13
- PECO brings back former chief Mike Innocenzo as interim CEO - Stock Titan ue, 21 Apr 2026 16
- Exelon (EXC) Downgraded to Hold by Jefferies Amid Affordability Concerns - GuruFocus Mon, 20 Apr 2026 22
- Exelon Corporation (EXC) Stock: Volatility Risk Analysis (Breakout Watch) 2026-04-20 - Technical Analysis - Xã Thanh Hà Mon, 20 Apr 2026 14
- EXC Exelon Corporation reports Q4 2025 earnings beat and 5.3 percent YoY revenue growth, shares dip slightly. - Pro Level Trade Signals - Cổng thông tin điện tử tỉnh Lào Cai Wed, 22 Apr 2026 11
- Discipline and Rules-Based Execution in EXC Response - Stock Traders Daily Sat, 18 Apr 2026 06
- Morgan Stanley Has Lowered Expectations for Exelon (NASDAQ:EXC) Stock Price - MarketBeat ue, 21 Apr 2026 16
- Here's Why You Should Add EXC Stock to Your Portfolio Right Now - Yahoo Finance Fri, 27 Mar 2026 07
- Exelon (NASDAQ:EXC) Stock Rating Lowered by Mizuho - MarketBeat Sat, 18 Apr 2026 11
- Are Wall Street Analysts Bullish on Exelon Stock? - Yahoo Finance Fri, 30 Jan 2026 08
- EXC Maintained by Morgan Stanley -- Price Target Lowered to $55 - GuruFocus ue, 21 Apr 2026 19
- Exelon Corporation $EXC Shares Acquired by Asset Management One Co. Ltd. - MarketBeat Mon, 20 Apr 2026 07
- EXC Initiates Coverage On Truist Securities -- Announces 'Hold' Rating - GuruFocus ue, 21 Apr 2026 15
- Exelon Corporation $EXC Shares Sold by Lbp Am Sa - MarketBeat Sat, 18 Apr 2026 08
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
24,258.00
+5.34%
|
23,028.00
+5.99%
|
21,727.00
+13.89%
|
19,078.00
|
| Operating Revenue |
|
24,258.00
+5.34%
|
23,028.00
+5.99%
|
21,727.00
+13.89%
|
19,078.00
|
| Cost Of Revenue |
|
13,844.00
+1.62%
|
13,623.00
+6.43%
|
12,800.00
+15.88%
|
11,046.00
|
| Reconciled Cost Of Revenue |
|
14,438.00
+0.97%
|
14,299.00
+5.76%
|
13,520.00
+16.52%
|
11,603.00
|
| Gross Profit |
|
10,414.00
+10.73%
|
9,405.00
+5.35%
|
8,927.00
+11.14%
|
8,032.00
|
| Operating Expense |
|
5,269.00
+3.35%
|
5,098.00
+3.74%
|
4,914.00
+4.22%
|
4,715.00
|
| Total Expenses |
|
19,113.00
+2.09%
|
18,721.00
+5.68%
|
17,714.00
+12.39%
|
15,761.00
|
| Operating Income |
|
5,145.00
+19.46%
|
4,307.00
+7.33%
|
4,013.00
+20.98%
|
3,317.00
|
| Total Operating Income As Reported |
|
5,148.00
+19.19%
|
4,319.00
+7.36%
|
4,023.00
+21.36%
|
3,315.00
|
| EBITDA |
|
9,058.00
+10.80%
|
8,175.00
+3.00%
|
7,937.00
+10.62%
|
7,175.00
|
| Normalized EBITDA |
|
9,055.00
+10.93%
|
8,163.00
+2.98%
|
7,927.00
+10.45%
|
7,177.00
|
| Reconciled Depreciation |
|
3,046.00
+4.39%
|
2,918.00
+4.74%
|
2,786.00
+0.65%
|
2,768.00
|
| EBIT |
|
5,418.00
+18.27%
|
4,581.00
+3.39%
|
4,431.00
+15.09%
|
3,850.00
|
| Total Unusual Items |
|
3.00
-75.00%
|
12.00
+20.00%
|
10.00
+600.00%
|
-2.00
|
| Total Unusual Items Excluding Goodwill |
|
3.00
-75.00%
|
12.00
+20.00%
|
10.00
+600.00%
|
-2.00
|
| Special Income Charges |
|
3.00
-75.00%
|
12.00
+20.00%
|
10.00
+600.00%
|
-2.00
|
| Net Income |
|
2,768.00
+12.52%
|
2,460.00
+5.67%
|
2,328.00
+7.28%
|
2,170.00
|
| Pretax Income |
|
3,291.00
+23.40%
|
2,667.00
-1.30%
|
2,702.00
+12.44%
|
2,403.00
|
| Net Non Operating Interest Income Expense |
|
-2,127.00
-11.13%
|
-1,914.00
-10.70%
|
-1,729.00
-19.49%
|
-1,447.00
|
| Interest Expense Non Operating |
|
2,127.00
+11.13%
|
1,914.00
+10.70%
|
1,729.00
+19.49%
|
1,447.00
|
| Net Interest Income |
|
-2,127.00
-11.13%
|
-1,914.00
-10.70%
|
-1,729.00
-19.49%
|
-1,447.00
|
| Interest Expense |
|
2,127.00
+11.13%
|
1,914.00
+10.70%
|
1,729.00
+19.49%
|
1,447.00
|
| Other Income Expense |
|
273.00
-0.36%
|
274.00
-34.45%
|
418.00
-21.58%
|
533.00
|
| Other Non Operating Income Expenses |
|
270.00
+3.05%
|
262.00
-35.78%
|
408.00
-23.74%
|
535.00
|
| Gain On Sale Of Business |
|
—
|
—
|
—
|
—
|
| Tax Provision |
|
523.00
+152.66%
|
207.00
-44.65%
|
374.00
+7.16%
|
349.00
|
| Tax Rate For Calcs |
|
0.00
+104.86%
|
0.00
-43.93%
|
0.00
-4.70%
|
0.00
|
| Tax Effect Of Unusual Items |
|
0.48
-48.79%
|
0.93
-32.71%
|
1.38
+576.52%
|
-0.29
|
| Net Income Including Noncontrolling Interests |
|
2,768.00
+12.52%
|
2,460.00
+5.67%
|
2,328.00
+7.23%
|
2,171.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
2,768.00
+12.52%
|
2,460.00
+5.67%
|
2,328.00
+13.40%
|
2,053.00
|
| Net Income From Continuing And Discontinued Operation |
|
2,768.00
+12.52%
|
2,460.00
+5.67%
|
2,328.00
+7.28%
|
2,170.00
|
| Net Income Continuous Operations |
|
2,768.00
+12.52%
|
2,460.00
+5.67%
|
2,328.00
+13.34%
|
2,054.00
|
| Net Income Discontinuous Operations |
|
—
|
0.00
|
0.00
-100.00%
|
117.00
|
| Minority Interests |
|
—
|
0.00
|
0.00
+100.00%
|
-1.00
|
| Normalized Income |
|
2,765.48
+12.93%
|
2,448.93
+5.59%
|
2,319.38
+12.88%
|
2,054.71
|
| Net Income Common Stockholders |
|
2,768.00
+12.52%
|
2,460.00
+5.67%
|
2,328.00
+7.28%
|
2,170.00
|
| Diluted EPS |
|
2.71
+10.61%
|
2.45
+5.03%
|
2.33
+12.04%
|
2.08
|
| Basic EPS |
|
2.71
+10.61%
|
2.45
+5.03%
|
2.33
+6.74%
|
2.18
|
| Basic Average Shares |
|
1,022.40
+1.73%
|
1,005.05
+0.61%
|
999.00
+0.50%
|
994.00
|
| Diluted Average Shares |
|
1,022.40
+1.73%
|
1,005.05
+0.61%
|
999.00
-4.24%
|
1,043.27
|
| Diluted NI Availto Com Stockholders |
|
2,768.00
+12.52%
|
2,460.00
+5.67%
|
2,328.00
+7.28%
|
2,170.00
|
| Depreciation Amortization Depletion Income Statement |
|
3,640.00
+1.28%
|
3,594.00
+2.51%
|
3,506.00
+5.44%
|
3,325.00
|
| Depreciation And Amortization In Income Statement |
|
3,640.00
+1.28%
|
3,594.00
+2.51%
|
3,506.00
+5.44%
|
3,325.00
|
| Earnings From Equity Interest Net Of Tax |
|
—
|
—
|
—
|
—
|
| Gain On Sale Of PPE |
|
3.00
-75.00%
|
12.00
+20.00%
|
10.00
+600.00%
|
-2.00
|
| Other Taxes |
|
1,629.00
+8.31%
|
1,504.00
+6.82%
|
1,408.00
+1.29%
|
1,390.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
116,570.00
+8.15%
|
107,784.00
+5.82%
|
101,856.00
+6.82%
|
95,349.00
|
| Current Assets |
|
9,546.00
+13.86%
|
8,384.00
+3.67%
|
8,087.00
+10.24%
|
7,336.00
|
| Cash Cash Equivalents And Short Term Investments |
|
626.00
+75.35%
|
357.00
-19.78%
|
445.00
+9.34%
|
407.00
|
| Cash And Cash Equivalents |
|
626.00
+75.35%
|
357.00
-19.78%
|
445.00
+9.34%
|
407.00
|
| Receivables |
|
5,082.00
+35.38%
|
3,754.00
+11.69%
|
3,361.00
-5.62%
|
3,561.00
|
| Accounts Receivable |
|
3,297.00
+20.42%
|
2,738.00
+16.91%
|
2,342.00
+5.64%
|
2,217.00
|
| Gross Accounts Receivable |
|
3,732.00
+18.70%
|
3,144.00
+18.24%
|
2,659.00
+4.52%
|
2,544.00
|
| Allowance For Doubtful Accounts Receivable |
|
-435.00
-7.14%
|
-406.00
-28.08%
|
-317.00
+3.06%
|
-327.00
|
| Other Receivables |
|
1,785.00
+75.69%
|
1,016.00
-0.29%
|
1,019.00
-24.18%
|
1,344.00
|
| Inventory |
|
868.00
+1.76%
|
853.00
+6.49%
|
801.00
+6.09%
|
755.00
|
| Prepaid Assets |
|
563.00
+13.97%
|
494.00
+19.61%
|
413.00
|
—
|
| Restricted Cash |
|
525.00
-2.96%
|
541.00
+12.24%
|
482.00
-14.84%
|
566.00
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
0.00
|
| Hedging Assets Current |
|
—
|
—
|
—
|
—
|
| Other Current Assets |
|
1,882.00
-21.09%
|
2,385.00
-7.74%
|
2,585.00
+26.28%
|
2,047.00
|
| Total Non Current Assets |
|
107,024.00
+7.67%
|
99,400.00
+6.01%
|
93,769.00
+6.54%
|
88,013.00
|
| Net PPE |
|
84,318.00
+7.85%
|
78,182.00
+6.24%
|
73,593.00
+6.54%
|
69,076.00
|
| Gross PPE |
|
104,398.00
+8.04%
|
96,627.00
+6.37%
|
90,844.00
+6.87%
|
85,006.00
|
| Accumulated Depreciation |
|
-20,080.00
-8.86%
|
-18,445.00
-6.92%
|
-17,251.00
-8.29%
|
-15,930.00
|
| Construction In Progress |
|
5,755.00
+33.65%
|
4,306.00
-6.17%
|
4,589.00
+1.21%
|
4,534.00
|
| Other Properties |
|
908.00
+12.24%
|
809.00
-1.94%
|
825.00
+4.30%
|
791.00
|
| Goodwill And Other Intangible Assets |
|
6,630.00
+0.00%
|
6,630.00
+0.00%
|
6,630.00
+0.00%
|
6,630.00
|
| Goodwill |
|
6,630.00
+0.00%
|
6,630.00
+0.00%
|
6,630.00
+0.00%
|
6,630.00
|
| Investments And Advances |
|
312.00
+7.59%
|
290.00
+15.54%
|
251.00
+8.19%
|
232.00
|
| Other Investments |
|
—
|
—
|
—
|
—
|
| Non Current Accounts Receivable |
|
4,755.00
+18.11%
|
4,026.00
+24.57%
|
3,232.00
+11.56%
|
2,897.00
|
| Other Non Current Assets |
|
1,795.00
+14.92%
|
1,562.00
+14.43%
|
1,365.00
+19.63%
|
1,141.00
|
| Total Liabilities Net Minority Interest |
|
87,772.00
+8.54%
|
80,863.00
+6.26%
|
76,101.00
+7.78%
|
70,605.00
|
| Current Liabilities |
|
10,331.00
+7.49%
|
9,611.00
-2.93%
|
9,901.00
-6.69%
|
10,611.00
|
| Payables And Accrued Expenses |
|
4,603.00
+21.52%
|
3,788.00
+6.26%
|
3,565.00
-10.88%
|
4,000.00
|
| Payables |
|
3,968.00
+23.38%
|
3,216.00
+4.69%
|
3,072.00
-14.62%
|
3,598.00
|
| Accounts Payable |
|
3,721.00
+24.28%
|
2,994.00
+5.20%
|
2,846.00
-15.85%
|
3,382.00
|
| Current Accrued Expenses |
|
635.00
+11.01%
|
572.00
+16.02%
|
493.00
+22.64%
|
402.00
|
| Employee Benefits |
|
2,295.00
+3.52%
|
2,217.00
+5.67%
|
2,098.00
+29.83%
|
1,616.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
705.00
+3.83%
|
679.00
+2.72%
|
661.00
+7.83%
|
613.00
|
| Total Tax Payable |
|
242.00
+11.52%
|
217.00
-1.81%
|
221.00
+4.74%
|
211.00
|
| Current Debt And Capital Lease Obligation |
|
2,277.00
-31.25%
|
3,312.00
-15.64%
|
3,926.00
-10.53%
|
4,388.00
|
| Current Debt |
|
2,277.00
-31.25%
|
3,312.00
-15.64%
|
3,926.00
-10.53%
|
4,388.00
|
| Other Current Borrowings |
|
1,665.00
-49.73%
|
3,312.00
-15.64%
|
3,926.00
-10.53%
|
4,388.00
|
| Current Deferred Liabilities |
|
538.00
+19.29%
|
451.00
+7.64%
|
419.00
+4090.00%
|
10.00
|
| Current Deferred Revenue |
|
538.00
+19.29%
|
451.00
+7.64%
|
419.00
+4090.00%
|
10.00
|
| Other Current Liabilities |
|
2,208.00
+59.88%
|
1,381.00
+3.83%
|
1,330.00
-16.88%
|
1,600.00
|
| Total Non Current Liabilities Net Minority Interest |
|
77,441.00
+8.69%
|
71,252.00
+7.63%
|
66,200.00
+10.34%
|
59,994.00
|
| Liabilities Heldfor Sale Non Current |
|
—
|
—
|
—
|
0.00
|
| Long Term Debt And Capital Lease Obligation |
|
47,803.00
+10.31%
|
43,337.00
+8.12%
|
40,082.00
+12.39%
|
35,662.00
|
| Long Term Debt |
|
47,803.00
+10.31%
|
43,337.00
+8.12%
|
40,082.00
+12.39%
|
35,662.00
|
| Long Term Provisions |
|
321.00
+6.64%
|
301.00
+12.73%
|
267.00
-0.74%
|
269.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
2,295.00
+3.52%
|
2,217.00
+5.67%
|
2,098.00
+29.83%
|
1,616.00
|
| Non Current Deferred Liabilities |
|
13,731.00
+7.16%
|
12,814.00
+6.93%
|
11,983.00
+6.19%
|
11,285.00
|
| Non Current Deferred Revenue |
|
16.00
-23.81%
|
21.00
-22.22%
|
27.00
-22.86%
|
35.00
|
| Non Current Deferred Taxes Liabilities |
|
13,715.00
+7.21%
|
12,793.00
+7.00%
|
11,956.00
+6.28%
|
11,250.00
|
| Other Non Current Liabilities |
|
2,169.00
-4.95%
|
2,282.00
+9.29%
|
2,088.00
+6.15%
|
1,967.00
|
| Stockholders Equity |
|
28,798.00
+6.97%
|
26,921.00
+4.53%
|
25,755.00
+4.09%
|
24,744.00
|
| Common Stock Equity |
|
28,798.00
+6.97%
|
26,921.00
+4.53%
|
25,755.00
+4.09%
|
24,744.00
|
| Capital Stock |
|
22,106.00
+3.60%
|
21,338.00
+1.06%
|
21,114.00
+0.99%
|
20,908.00
|
| Common Stock |
|
22,106.00
+3.60%
|
21,338.00
+1.06%
|
21,114.00
+0.99%
|
20,908.00
|
| Share Issued |
|
1,024.40
+1.72%
|
1,007.05
+0.60%
|
1,001.00
+0.50%
|
996.00
|
| Ordinary Shares Number |
|
1,022.40
+1.73%
|
1,005.05
+0.61%
|
999.00
+0.50%
|
994.00
|
| Treasury Shares Number |
|
2.00
+0.00%
|
2.00
+0.00%
|
2.00
+0.00%
|
2.00
|
| Retained Earnings |
|
7,577.00
+17.91%
|
6,426.00
+17.05%
|
5,490.00
+19.43%
|
4,597.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-762.00
-5.83%
|
-720.00
+0.83%
|
-726.00
-13.79%
|
-638.00
|
| Treasury Stock |
|
123.00
+0.00%
|
123.00
+0.00%
|
123.00
+0.00%
|
123.00
|
| Minority Interest |
|
—
|
—
|
—
|
0.00
|
| Other Equity Adjustments |
|
-762.00
-5.83%
|
-720.00
+0.83%
|
-726.00
-13.79%
|
-638.00
|
| Total Equity Gross Minority Interest |
|
28,798.00
+6.97%
|
26,921.00
+4.53%
|
25,755.00
+4.09%
|
24,744.00
|
| Total Capitalization |
|
76,601.00
+9.03%
|
70,258.00
+6.72%
|
65,837.00
+8.99%
|
60,406.00
|
| Working Capital |
|
-785.00
+36.02%
|
-1,227.00
+32.36%
|
-1,814.00
+44.61%
|
-3,275.00
|
| Invested Capital |
|
78,878.00
+7.21%
|
73,570.00
+5.46%
|
69,763.00
+7.67%
|
64,794.00
|
| Total Debt |
|
50,080.00
+7.35%
|
46,649.00
+6.00%
|
44,008.00
+9.88%
|
40,050.00
|
| Net Debt |
|
49,454.00
+6.83%
|
46,292.00
+6.26%
|
43,563.00
+9.89%
|
39,643.00
|
| Net Tangible Assets |
|
22,168.00
+9.25%
|
20,291.00
+6.10%
|
19,125.00
+5.58%
|
18,114.00
|
| Tangible Book Value |
|
22,168.00
+9.25%
|
20,291.00
+6.10%
|
19,125.00
+5.58%
|
18,114.00
|
| Commercial Paper |
|
612.00
|
—
|
—
|
—
|
| Derivative Product Liabilities |
|
106.00
+2.91%
|
103.00
-2.83%
|
106.00
+27.71%
|
83.00
|
| Dueto Related Parties Current |
|
5.00
+0.00%
|
5.00
+0.00%
|
5.00
+0.00%
|
5.00
|
| Financial Assets |
|
—
|
—
|
—
|
—
|
| Interest Payable |
|
538.00
+14.96%
|
468.00
+13.04%
|
414.00
+22.49%
|
338.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
6,254.00
+12.30%
|
5,569.00
+18.41%
|
4,703.00
-3.43%
|
4,870.00
|
| Cash Flow From Continuing Operating Activities |
|
6,254.00
+12.30%
|
5,569.00
+18.41%
|
4,703.00
-3.43%
|
4,870.00
|
| Net Income From Continuing Operations |
|
2,768.00
+12.52%
|
2,460.00
+5.67%
|
2,328.00
+7.23%
|
2,171.00
|
| Depreciation Amortization Depletion |
|
3,046.00
+4.39%
|
2,918.00
+4.74%
|
2,786.00
+0.65%
|
2,768.00
|
| Depreciation |
|
3,043.00
+4.57%
|
2,910.00
+4.75%
|
2,778.00
+0.80%
|
2,756.00
|
| Amortization Cash Flow |
|
3.00
-62.50%
|
8.00
+0.00%
|
8.00
-33.33%
|
12.00
|
| Depreciation And Amortization |
|
3,046.00
+4.39%
|
2,918.00
+4.74%
|
2,786.00
+0.65%
|
2,768.00
|
| Amortization Of Intangibles |
|
3.00
-62.50%
|
8.00
+0.00%
|
8.00
-33.33%
|
12.00
|
| Other Non Cash Items |
|
1,576.00
+40.34%
|
1,123.00
+920.91%
|
110.00
-93.63%
|
1,728.00
|
| Asset Impairment Charge |
|
—
|
0.00
|
0.00
-100.00%
|
48.00
|
| Deferred Tax |
|
391.00
+205.47%
|
128.00
-59.87%
|
319.00
+25.10%
|
255.00
|
| Deferred Income Tax |
|
391.00
+205.47%
|
128.00
-59.87%
|
319.00
+25.10%
|
255.00
|
| Operating Gains Losses |
|
-3.00
+75.00%
|
-12.00
-200.00%
|
12.00
-91.67%
|
144.00
|
| Gain Loss On Investment Securities |
|
—
|
—
|
22.00
-85.53%
|
152.00
|
| Unrealized Gain Loss On Investment Securities |
|
—
|
0.00
|
0.00
-100.00%
|
16.00
|
| Change In Working Capital |
|
-1,524.00
-45.42%
|
-1,048.00
-23.00%
|
-852.00
+62.30%
|
-2,260.00
|
| Change In Receivables |
|
-1,691.00
-162.58%
|
-644.00
-1640.54%
|
-37.00
+96.97%
|
-1,222.00
|
| Changes In Account Receivables |
|
-1,691.00
-162.58%
|
-644.00
-1640.54%
|
-37.00
+96.97%
|
-1,222.00
|
| Change In Inventory |
|
-22.00
+60.71%
|
-56.00
-24.44%
|
-45.00
+62.81%
|
-121.00
|
| Change In Payables And Accrued Expense |
|
260.00
+802.70%
|
-37.00
+80.63%
|
-191.00
-114.49%
|
1,318.00
|
| Change In Payable |
|
—
|
—
|
-143.00
-110.88%
|
1,314.00
|
| Change In Account Payable |
|
—
|
—
|
-191.00
-114.49%
|
1,318.00
|
| Change In Other Working Capital |
|
-71.00
+77.17%
|
-311.00
+46.29%
|
-579.00
+74.09%
|
-2,235.00
|
| Investing Cash Flow |
|
-8,525.00
-21.06%
|
-7,042.00
+4.52%
|
-7,375.00
-5.51%
|
-6,990.00
|
| Cash Flow From Continuing Investing Activities |
|
-8,525.00
-21.06%
|
-7,042.00
+4.52%
|
-7,375.00
-5.51%
|
-6,990.00
|
| Capital Expenditure |
|
-8,529.00
-20.18%
|
-7,097.00
+4.20%
|
-7,408.00
-3.65%
|
-7,147.00
|
| Capital Expenditure Reported |
|
-8,529.00
-20.18%
|
-7,097.00
+4.20%
|
-7,408.00
-3.65%
|
-7,147.00
|
| Net Investment Purchase And Sale |
|
—
|
0.00
|
0.00
+100.00%
|
-28.00
|
| Purchase Of Investment |
|
—
|
0.00
|
0.00
+100.00%
|
-516.00
|
| Sale Of Investment |
|
—
|
0.00
|
0.00
-100.00%
|
488.00
|
| Net Business Purchase And Sale |
|
—
|
—
|
—
|
—
|
| Purchase Of Business |
|
—
|
—
|
—
|
—
|
| Net Other Investing Changes |
|
4.00
-92.73%
|
55.00
+66.67%
|
33.00
-82.16%
|
185.00
|
| Financing Cash Flow |
|
2,533.00
+93.21%
|
1,311.00
-51.14%
|
2,683.00
+68.64%
|
1,591.00
|
| Cash Flow From Continuing Financing Activities |
|
2,533.00
+93.21%
|
1,311.00
-51.14%
|
2,683.00
+68.64%
|
1,591.00
|
| Net Issuance Payments Of Debt |
|
3,517.00
+27.75%
|
2,753.00
-32.01%
|
4,049.00
-19.37%
|
5,022.00
|
| Issuance Of Debt |
|
6,075.00
+18.56%
|
5,124.00
-17.69%
|
6,225.00
-27.57%
|
8,595.00
|
| Repayment Of Debt |
|
-2,558.00
-7.89%
|
-2,371.00
-8.96%
|
-2,176.00
+39.10%
|
-3,573.00
|
| Long Term Debt Issuance |
|
6,075.00
+22.14%
|
4,974.00
-14.61%
|
5,825.00
-7.67%
|
6,309.00
|
| Long Term Debt Payments |
|
-1,311.00
+15.80%
|
-1,557.00
+9.11%
|
-1,713.00
+17.37%
|
-2,073.00
|
| Net Long Term Debt Issuance |
|
4,764.00
+39.42%
|
3,417.00
-16.90%
|
4,112.00
-2.93%
|
4,236.00
|
| Short Term Debt Issuance |
|
0.00
-100.00%
|
150.00
-62.50%
|
400.00
-82.50%
|
2,286.00
|
| Short Term Debt Payments |
|
-1,247.00
-53.19%
|
-814.00
-75.81%
|
-463.00
+69.13%
|
-1,500.00
|
| Net Short Term Debt Issuance |
|
-1,247.00
-87.80%
|
-664.00
-953.97%
|
-63.00
-108.02%
|
786.00
|
| Net Common Stock Issuance |
|
691.00
+366.89%
|
148.00
+5.71%
|
140.00
-75.13%
|
563.00
|
| Common Stock Dividend Paid |
|
-1,617.00
-6.10%
|
-1,524.00
-6.35%
|
-1,433.00
-7.42%
|
-1,334.00
|
| Cash Dividends Paid |
|
-1,617.00
-6.10%
|
-1,524.00
-6.35%
|
-1,433.00
-7.42%
|
-1,334.00
|
| Proceeds From Stock Option Exercised |
|
36.00
-16.28%
|
43.00
+4.88%
|
41.00
+13.89%
|
36.00
|
| Net Other Financing Charges |
|
-94.00
+13.76%
|
-109.00
+4.39%
|
-114.00
+95.77%
|
-2,696.00
|
| Changes In Cash |
|
262.00
+261.73%
|
-162.00
-1572.73%
|
11.00
+102.08%
|
-529.00
|
| Beginning Cash Position |
|
939.00
-14.71%
|
1,101.00
+1.01%
|
1,090.00
-32.67%
|
1,619.00
|
| End Cash Position |
|
1,201.00
+27.90%
|
939.00
-14.71%
|
1,101.00
+1.01%
|
1,090.00
|
| Free Cash Flow |
|
-2,275.00
-48.89%
|
-1,528.00
+43.51%
|
-2,705.00
-18.80%
|
-2,277.00
|
| Change In Income Tax Payable |
|
—
|
—
|
48.00
+1300.00%
|
-4.00
|
| Change In Tax Payable |
|
—
|
—
|
48.00
+1300.00%
|
-4.00
|
| Common Stock Issuance |
|
691.00
+366.89%
|
148.00
+5.71%
|
140.00
-75.13%
|
563.00
|
| Earnings Losses From Equity Investments |
|
—
|
—
|
—
|
—
|
| Issuance Of Capital Stock |
|
691.00
+366.89%
|
148.00
+5.71%
|
140.00
-75.13%
|
563.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 8-K2026-04-16 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 8-K2026-02-20 View
- 10-K2026-02-12 View
- 8-K2026-02-12 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-01-02 View
- 42026-01-02 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|