Symbols / EXPE $264.60 -3.36% Expedia Group, Inc.
EXPE Chart
About
Expedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through B2C, B2B, and trivago segments. The B2C segment includes Brand Expedia, a full-service online travel brand offers various travel products and services; Hotels.com for lodging accommodations; Vrbo, an online marketplace for the alternative accommodations; and Orbitz, Travelocity, ebookers, and Wotif Group. The B2B segment provides various travel and non-travel companies including airlines, offline travel agents, online retailers, corporate travel management, and financial institutions who leverage its travel technology and tap into its diverse supply to augment their offerings and market Expedia Group rates and availabilities to its travelers. The trivago segment sends referrals to online travel companies and travel service providers from hotel metasearch websites. In addition, it provides brand advertising through online and offline channels, loyalty programs, mobile apps, and search engine marketing, as well as metasearch, social media, direct and personalized traveler communications on its websites, and through direct e-mail communication with its travelers. The company was formerly known as Expedia, Inc. and changed its name to Expedia Group, Inc. in March 2018. Expedia Group, Inc. was founded in 1996 and is headquartered in Seattle, Washington.
Fundamentals
Scroll to Statements| Market Cap | 32.42B | Enterprise Value | 34.44B | Income | 1.29B | Sales | 14.73B | Book/sh | 10.48 | Cash/sh | 46.79 |
| Dividend Yield | 63.00% | Payout | 16.31% | Employees | 16000 | IPO | — | P/E | 26.95 | Forward P/E | 11.51 |
| PEG | 0.97 | P/S | 2.20 | P/B | 25.24 | P/C | — | EV/EBITDA | 14.97 | EV/Sales | 2.34 |
| Quick Ratio | 0.60 | Current Ratio | 0.73 | Debt/Eq | 254.69 | LT Debt/Eq | — | EPS (ttm) | 9.82 | EPS next Y | 22.99 |
| EPS Growth | -27.30% | Revenue Growth | 11.40% | Earnings | 2026-05-07 | ROA | 5.77% | ROE | 48.67% | ROIC | — |
| Gross Margin | 90.12% | Oper. Margin | 15.45% | Profit Margin | 8.78% | Shs Outstand | 117.01M | Shs Float | 115.38M | Short Float | 6.58% |
| Short Ratio | 3.02 | Short Interest | — | 52W High | 303.80 | 52W Low | 144.69 | Beta | 1.33 | Avg Volume | 2.70M |
| Volume | 1.50M | Target Price | $282.97 | Recom | Buy | Prev Close | $273.80 | Price | $264.60 | Change | -3.36% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-20 | reit | BTIG | Buy → Buy | $330 |
| 2026-04-14 | main | Wells Fargo | Equal-Weight → Equal-Weight | $310 |
| 2026-04-06 | main | Truist Securities | Hold → Hold | $246 |
| 2026-04-01 | main | Wells Fargo | Equal-Weight → Equal-Weight | $311 |
| 2026-03-30 | up | Jefferies | Hold → Buy | $300 |
| 2026-03-27 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $290 |
| 2026-03-16 | reit | BTIG | Buy → Buy | $330 |
| 2026-03-03 | main | Mizuho | Neutral → Neutral | $245 |
| 2026-02-17 | reit | Wedbush | Neutral → Neutral | $260 |
| 2026-02-17 | main | BMO Capital | Market Perform → Market Perform | $255 |
| 2026-02-17 | reit | Citizens | Market Perform → Market Perform | — |
| 2026-02-13 | main | DA Davidson | Neutral → Neutral | $260 |
| 2026-02-13 | main | TD Cowen | Hold → Hold | $260 |
| 2026-02-13 | main | Barclays | Equal-Weight → Equal-Weight | $260 |
| 2026-02-13 | main | Wells Fargo | Equal-Weight → Equal-Weight | $315 |
| 2026-02-13 | reit | Piper Sandler | Neutral → Neutral | $225 |
| 2026-02-13 | main | Benchmark | Buy → Buy | $290 |
| 2026-02-13 | reit | BTIG | Buy → Buy | $330 |
| 2026-02-10 | main | Truist Securities | Hold → Hold | $252 |
| 2026-02-06 | main | Wedbush | Neutral → Neutral | $260 |
- TD Cowen Forecasts Strong Price Appreciation for Expedia Group (NASDAQ:EXPE) Stock - MarketBeat Wed, 22 Apr 2026 14
- Expedia Group Inc (EXPE) Shares Fall 3.4% -- What GF Score of 84 Tells Investors - GuruFocus Wed, 22 Apr 2026 22
- Expedia Group (EXPE) Breakout Watch | Q4 2025: EPS Tops Views - Trending Buy Opportunities - Cổng thông tin điện tử Tỉnh Sơn La hu, 23 Apr 2026 02
- Travel Stocks Rally As Reopened Shipping Lanes Boost Investor Confidence - TIKR.com Sun, 19 Apr 2026 07
- Expedia (EXPE) Stock Trades Down, Here Is Why - Yahoo Finance hu, 09 Apr 2026 07
- What to Expect From Expedia Group’s Q1 2026 Earnings Report - FinancialContent Wed, 22 Apr 2026 09
- Expedia Group (EXPE) Breakout Watch | Q4 2025: EPS Tops Views - Earnings Risk - Xã Thanh Hà hu, 23 Apr 2026 01
- Is Expedia Group (EXPE) stock worth committing funds to (+1.63%) 2026-04-20 - Insider Selling - Cổng thông tin điện tử tỉnh Lào Cai Mon, 20 Apr 2026 15
- Is It Too Late To Consider Expedia Group (EXPE) After A 77% One Year Surge? - simplywall.st Sat, 18 Apr 2026 00
- Is EXPEDIA GROUP (EXPE) Stock Undervalued Right Now? - Yahoo Finance Wed, 18 Feb 2026 08
- 11,700 Shares in Expedia Group, Inc. $EXPE Acquired by CPC Advisors LLC - MarketBeat Wed, 22 Apr 2026 08
- EXPE (Expedia Group Inc.) reports Q4 2025 earnings beat and 7.6 percent year over year revenue growth, shares dip 1.17 percent. - Viral Trade Signals - Xã Thanh Hà hu, 23 Apr 2026 00
- EXPE Reiterated by BTIG -- Price Target Maintained at $330 - GuruFocus Mon, 20 Apr 2026 17
- Why Has Expedia Stock Fallen 30% Since the Start of 2026? - TIKR.com Sun, 22 Feb 2026 08
- Why Is Expedia (EXPE) Stock Soaring Today - Yahoo Finance Mon, 02 Feb 2026 08
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
14,733.00
+7.61%
|
13,691.00
+6.64%
|
12,839.00
+10.05%
|
11,667.00
|
| Operating Revenue |
|
14,733.00
+7.61%
|
13,691.00
+6.64%
|
12,839.00
+10.05%
|
11,667.00
|
| Cost Of Revenue |
|
1,456.00
+0.90%
|
1,443.00
-8.26%
|
1,573.00
-5.07%
|
1,657.00
|
| Reconciled Cost Of Revenue |
|
1,456.00
+0.90%
|
1,443.00
-8.26%
|
1,573.00
-5.07%
|
1,657.00
|
| Gross Profit |
|
13,277.00
+8.40%
|
12,248.00
+8.72%
|
11,266.00
+12.55%
|
10,010.00
|
| Operating Expense |
|
11,114.00
+5.07%
|
10,578.00
+8.69%
|
9,732.00
+10.33%
|
8,821.00
|
| Research And Development |
|
1,277.00
-2.82%
|
1,314.00
-3.24%
|
1,358.00
+14.99%
|
1,181.00
|
| Selling General And Administration |
|
8,950.00
+6.14%
|
8,432.00
+10.45%
|
7,634.00
+11.48%
|
6,848.00
|
| Selling And Marketing Expense |
|
8,185.00
+7.32%
|
7,627.00
+11.13%
|
6,863.00
+12.51%
|
6,100.00
|
| General And Administrative Expense |
|
765.00
-4.97%
|
805.00
+4.41%
|
771.00
+3.07%
|
748.00
|
| Salaries And Wages |
|
587.00
-7.99%
|
638.00
+3.24%
|
618.00
+4.57%
|
591.00
|
| Other Gand A |
|
178.00
+6.59%
|
167.00
+9.15%
|
153.00
-2.55%
|
157.00
|
| Total Expenses |
|
12,570.00
+4.57%
|
12,021.00
+6.33%
|
11,305.00
+7.89%
|
10,478.00
|
| Operating Income |
|
2,163.00
+29.52%
|
1,670.00
+8.87%
|
1,534.00
+29.02%
|
1,189.00
|
| Total Operating Income As Reported |
|
1,871.00
+41.85%
|
1,319.00
+27.69%
|
1,033.00
-4.79%
|
1,085.00
|
| EBITDA |
|
2,777.00
+5.75%
|
2,626.00
+26.86%
|
2,070.00
+28.81%
|
1,607.00
|
| Normalized EBITDA |
|
3,286.00
+19.80%
|
2,743.00
+7.65%
|
2,548.00
+24.84%
|
2,041.00
|
| Reconciled Depreciation |
|
887.00
+5.85%
|
838.00
+3.84%
|
807.00
+1.89%
|
792.00
|
| EBIT |
|
1,890.00
+5.70%
|
1,788.00
+41.57%
|
1,263.00
+54.97%
|
815.00
|
| Total Unusual Items |
|
-509.00
-335.04%
|
-117.00
+75.52%
|
-478.00
-10.14%
|
-434.00
|
| Total Unusual Items Excluding Goodwill |
|
-509.00
-335.04%
|
-117.00
+75.52%
|
-478.00
-10.14%
|
-434.00
|
| Special Income Charges |
|
-289.00
+15.00%
|
-340.00
+16.87%
|
-409.00
-734.69%
|
-49.00
|
| Other Special Charges |
|
185.00
+56.78%
|
118.00
+1375.00%
|
8.00
+130.77%
|
-26.00
|
| Impairment Of Capital Assets |
|
0.00
-100.00%
|
147.00
-65.49%
|
426.00
+425.93%
|
81.00
|
| Restructuring And Mergern Acquisition |
|
107.00
+33.75%
|
80.00
|
0.00
|
0.00
|
| Net Income |
|
1,294.00
+4.86%
|
1,234.00
+54.83%
|
797.00
+126.42%
|
352.00
|
| Pretax Income |
|
1,591.00
+3.18%
|
1,542.00
+51.47%
|
1,018.00
+89.22%
|
538.00
|
| Net Non Operating Interest Income Expense |
|
-44.00
-300.00%
|
-11.00
+71.05%
|
-38.00
+82.49%
|
-217.00
|
| Interest Expense Non Operating |
|
299.00
+21.54%
|
246.00
+0.41%
|
245.00
-11.55%
|
277.00
|
| Net Interest Income |
|
-44.00
-300.00%
|
-11.00
+71.05%
|
-38.00
+82.49%
|
-217.00
|
| Interest Expense |
|
299.00
+21.54%
|
246.00
+0.41%
|
245.00
-11.55%
|
277.00
|
| Interest Income Non Operating |
|
255.00
+8.51%
|
235.00
+13.53%
|
207.00
+245.00%
|
60.00
|
| Interest Income |
|
255.00
+8.51%
|
235.00
+13.53%
|
207.00
+245.00%
|
60.00
|
| Other Income Expense |
|
-528.00
-351.28%
|
-117.00
+75.52%
|
-478.00
-10.14%
|
-434.00
|
| Other Non Operating Income Expenses |
|
-19.00
|
—
|
67.00
|
—
|
| Gain On Sale Of Security |
|
-220.00
-198.65%
|
223.00
+423.19%
|
-69.00
+82.08%
|
-385.00
|
| Gain On Sale Of Business |
|
3.00
-40.00%
|
5.00
-80.00%
|
25.00
+316.67%
|
6.00
|
| Tax Provision |
|
290.00
-8.81%
|
318.00
-3.64%
|
330.00
+69.23%
|
195.00
|
| Tax Rate For Calcs |
|
0.00
-11.65%
|
0.00
-36.42%
|
0.00
-10.50%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-92.64
-284.36%
|
-24.10
+84.44%
|
-154.87
+1.42%
|
-157.11
|
| Net Income Including Noncontrolling Interests |
|
1,301.00
+6.29%
|
1,224.00
+77.91%
|
688.00
+100.58%
|
343.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,294.00
+4.86%
|
1,234.00
+54.83%
|
797.00
+126.42%
|
352.00
|
| Net Income From Continuing And Discontinued Operation |
|
1,294.00
+4.86%
|
1,234.00
+54.83%
|
797.00
+126.42%
|
352.00
|
| Net Income Continuous Operations |
|
1,301.00
+6.29%
|
1,224.00
+77.91%
|
688.00
+100.58%
|
343.00
|
| Minority Interests |
|
-7.00
-170.00%
|
10.00
-90.83%
|
109.00
+1111.11%
|
9.00
|
| Normalized Income |
|
1,710.36
+28.90%
|
1,326.90
+18.46%
|
1,120.13
+78.11%
|
628.89
|
| Net Income Common Stockholders |
|
1,294.00
+4.86%
|
1,234.00
+54.83%
|
797.00
+126.42%
|
352.00
|
| Otherunder Preferred Stock Dividend |
|
—
|
—
|
0.00
|
0.00
|
| Diluted EPS |
|
9.81
+9.61%
|
8.95
+68.55%
|
5.31
+144.70%
|
2.17
|
| Basic EPS |
|
10.32
+9.90%
|
9.39
+70.73%
|
5.50
+145.54%
|
2.24
|
| Basic Average Shares |
|
125.36
-4.62%
|
131.43
-9.34%
|
144.97
-7.47%
|
156.67
|
| Diluted Average Shares |
|
131.94
-4.33%
|
137.92
-8.19%
|
150.23
-7.12%
|
161.75
|
| Diluted NI Availto Com Stockholders |
|
1,294.00
+4.86%
|
1,234.00
+54.83%
|
797.00
+126.42%
|
352.00
|
| Amortization |
|
40.00
-29.82%
|
57.00
-3.39%
|
59.00
-32.95%
|
88.00
|
| Amortization Of Intangibles Income Statement |
|
40.00
-29.82%
|
57.00
-3.39%
|
59.00
-32.95%
|
88.00
|
| Depreciation Amortization Depletion Income Statement |
|
887.00
+5.85%
|
838.00
+3.84%
|
807.00
+1.89%
|
792.00
|
| Depreciation And Amortization In Income Statement |
|
887.00
+5.85%
|
838.00
+3.84%
|
807.00
+1.89%
|
792.00
|
| Depreciation Income Statement |
|
847.00
+8.45%
|
781.00
+4.41%
|
748.00
+6.25%
|
704.00
|
| Other Taxes |
|
0.00
+100.00%
|
-6.00
+91.04%
|
-67.00
|
0.00
|
| Preferred Stock Dividends |
|
—
|
—
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
24,452.00
+9.22%
|
22,388.00
+3.45%
|
21,642.00
+0.38%
|
21,561.00
|
| Current Assets |
|
12,199.00
+24.29%
|
9,815.00
+6.34%
|
9,230.00
+4.99%
|
8,791.00
|
| Cash Cash Equivalents And Short Term Investments |
|
5,733.00
+27.88%
|
4,483.00
+5.41%
|
4,253.00
+2.63%
|
4,144.00
|
| Cash And Cash Equivalents |
|
5,413.00
+29.40%
|
4,183.00
-0.99%
|
4,225.00
+3.15%
|
4,096.00
|
| Other Short Term Investments |
|
320.00
+6.67%
|
300.00
+971.43%
|
28.00
-41.67%
|
48.00
|
| Receivables |
|
4,204.00
+29.27%
|
3,252.00
+14.79%
|
2,833.00
+33.76%
|
2,118.00
|
| Accounts Receivable |
|
4,166.00
+29.66%
|
3,213.00
+15.33%
|
2,786.00
+34.07%
|
2,078.00
|
| Gross Accounts Receivable |
|
4,240.00
+29.74%
|
3,268.00
+15.40%
|
2,832.00
+33.71%
|
2,118.00
|
| Allowance For Doubtful Accounts Receivable |
|
-74.00
-34.55%
|
-55.00
-19.57%
|
-46.00
-15.00%
|
-40.00
|
| Taxes Receivable |
|
38.00
-2.56%
|
39.00
-17.02%
|
47.00
+17.50%
|
40.00
|
| Prepaid Assets |
|
—
|
—
|
—
|
—
|
| Restricted Cash |
|
1,563.00
+12.37%
|
1,391.00
-3.13%
|
1,436.00
-18.18%
|
1,755.00
|
| Other Current Assets |
|
699.00
+1.45%
|
689.00
-2.68%
|
708.00
-8.53%
|
774.00
|
| Total Non Current Assets |
|
12,253.00
-2.55%
|
12,573.00
+1.30%
|
12,412.00
-2.80%
|
12,770.00
|
| Net PPE |
|
2,743.00
+0.92%
|
2,718.00
+0.07%
|
2,716.00
+5.56%
|
2,573.00
|
| Gross PPE |
|
5,812.00
+5.06%
|
5,532.00
+0.93%
|
5,481.00
+3.08%
|
5,317.00
|
| Accumulated Depreciation |
|
-3,069.00
-9.06%
|
-2,814.00
-1.77%
|
-2,765.00
-0.77%
|
-2,744.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
146.00
+0.00%
|
146.00
+0.00%
|
146.00
+0.00%
|
146.00
|
| Buildings And Improvements |
|
1,244.00
+1.39%
|
1,227.00
+0.41%
|
1,222.00
+3.30%
|
1,183.00
|
| Machinery Furniture Equipment |
|
295.00
+3.51%
|
285.00
-9.52%
|
315.00
-30.77%
|
455.00
|
| Construction In Progress |
|
3,831.00
+7.34%
|
3,569.00
+3.72%
|
3,441.00
+8.55%
|
3,170.00
|
| Other Properties |
|
296.00
-2.95%
|
305.00
-14.57%
|
357.00
-1.65%
|
363.00
|
| Goodwill And Other Intangible Assets |
|
7,691.00
+0.39%
|
7,661.00
-2.68%
|
7,872.00
-5.75%
|
8,352.00
|
| Goodwill |
|
6,872.00
+0.41%
|
6,844.00
-0.07%
|
6,849.00
-4.12%
|
7,143.00
|
| Other Intangible Assets |
|
819.00
+0.24%
|
817.00
-20.14%
|
1,023.00
-15.38%
|
1,209.00
|
| Investments And Advances |
|
—
|
—
|
—
|
1,184.00
|
| Non Current Deferred Assets |
|
432.00
-12.90%
|
496.00
-15.36%
|
586.00
-11.35%
|
661.00
|
| Non Current Deferred Taxes Assets |
|
432.00
-12.90%
|
496.00
-15.36%
|
586.00
-11.35%
|
661.00
|
| Other Non Current Assets |
|
1,387.00
-18.32%
|
1,698.00
+37.16%
|
1,238.00
+4.56%
|
1,184.00
|
| Total Liabilities Net Minority Interest |
|
21,905.00
+11.82%
|
19,589.00
+3.89%
|
18,856.00
+5.74%
|
17,833.00
|
| Current Liabilities |
|
16,657.00
+22.38%
|
13,611.00
+15.51%
|
11,783.00
+9.32%
|
10,778.00
|
| Payables And Accrued Expenses |
|
4,374.00
+12.53%
|
3,887.00
-0.23%
|
3,896.00
+12.47%
|
3,464.00
|
| Payables |
|
3,347.00
+7.24%
|
3,121.00
-0.73%
|
3,144.00
+17.44%
|
2,677.00
|
| Accounts Payable |
|
3,291.00
+7.20%
|
3,070.00
-1.54%
|
3,118.00
+17.39%
|
2,656.00
|
| Other Payable |
|
—
|
—
|
—
|
—
|
| Current Accrued Expenses |
|
1,027.00
+34.07%
|
766.00
+1.86%
|
752.00
-4.45%
|
787.00
|
| Total Tax Payable |
|
56.00
+9.80%
|
51.00
+96.15%
|
26.00
+23.81%
|
21.00
|
| Income Tax Payable |
|
56.00
+9.80%
|
51.00
+96.15%
|
26.00
+23.81%
|
21.00
|
| Current Debt And Capital Lease Obligation |
|
1,692.00
+62.22%
|
1,043.00
|
—
|
—
|
| Current Debt |
|
1,692.00
+62.22%
|
1,043.00
|
—
|
—
|
| Other Current Borrowings |
|
1,692.00
+62.22%
|
1,043.00
|
—
|
—
|
| Current Deferred Liabilities |
|
10,591.00
+22.00%
|
8,681.00
+10.07%
|
7,887.00
+7.83%
|
7,314.00
|
| Current Deferred Revenue |
|
10,591.00
+22.00%
|
8,681.00
+10.07%
|
7,887.00
+7.83%
|
7,314.00
|
| Total Non Current Liabilities Net Minority Interest |
|
5,248.00
-12.21%
|
5,978.00
-15.48%
|
7,073.00
+0.26%
|
7,055.00
|
| Long Term Debt And Capital Lease Obligation |
|
4,723.00
-13.94%
|
5,488.00
-16.43%
|
6,567.00
+0.23%
|
6,552.00
|
| Long Term Debt |
|
4,469.00
-14.44%
|
5,223.00
-16.47%
|
6,253.00
+0.21%
|
6,240.00
|
| Long Term Capital Lease Obligation |
|
254.00
-4.15%
|
265.00
-15.61%
|
314.00
+0.64%
|
312.00
|
| Non Current Deferred Liabilities |
|
20.00
+5.26%
|
19.00
-42.42%
|
33.00
-36.54%
|
52.00
|
| Non Current Deferred Taxes Liabilities |
|
20.00
+5.26%
|
19.00
-42.42%
|
33.00
-36.54%
|
52.00
|
| Other Non Current Liabilities |
|
505.00
+7.22%
|
471.00
-0.42%
|
473.00
+4.88%
|
451.00
|
| Stockholders Equity |
|
1,284.00
-17.53%
|
1,557.00
+1.50%
|
1,534.00
-32.81%
|
2,283.00
|
| Common Stock Equity |
|
1,284.00
-17.53%
|
1,557.00
+1.50%
|
1,534.00
-32.81%
|
2,283.00
|
| Capital Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Common Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Preferred Stock |
|
—
|
—
|
—
|
—
|
| Share Issued |
|
296.97
+1.34%
|
293.03
+1.87%
|
287.65
-1.17%
|
291.06
|
| Ordinary Shares Number |
|
122.50
-4.89%
|
128.79
-6.02%
|
137.05
-10.59%
|
153.28
|
| Treasury Shares Number |
|
181.75
+5.97%
|
171.51
+8.64%
|
157.88
-41.44%
|
269.60
|
| Additional Paid In Capital |
|
16,565.00
+3.25%
|
16,043.00
+4.19%
|
15,398.00
+4.08%
|
14,795.00
|
| Retained Earnings |
|
1,696.00
+181.73%
|
602.00
+195.25%
|
-632.00
+55.15%
|
-1,409.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-191.00
+17.67%
|
-232.00
-11.00%
|
-209.00
+10.68%
|
-234.00
|
| Treasury Stock |
|
16,786.00
+12.99%
|
14,856.00
+14.08%
|
13,023.00
+19.82%
|
10,869.00
|
| Minority Interest |
|
1,263.00
+1.69%
|
1,242.00
-0.80%
|
1,252.00
-13.36%
|
1,445.00
|
| Other Equity Adjustments |
|
-191.00
+17.67%
|
-232.00
-11.00%
|
-209.00
+10.68%
|
-234.00
|
| Total Equity Gross Minority Interest |
|
2,547.00
-9.00%
|
2,799.00
+0.47%
|
2,786.00
-25.27%
|
3,728.00
|
| Total Capitalization |
|
5,753.00
-15.15%
|
6,780.00
-12.93%
|
7,787.00
-8.64%
|
8,523.00
|
| Working Capital |
|
-4,458.00
-17.44%
|
-3,796.00
-48.69%
|
-2,553.00
-28.49%
|
-1,987.00
|
| Invested Capital |
|
7,445.00
-4.83%
|
7,823.00
+0.46%
|
7,787.00
-8.64%
|
8,523.00
|
| Total Debt |
|
6,415.00
-1.78%
|
6,531.00
-0.55%
|
6,567.00
+0.23%
|
6,552.00
|
| Net Debt |
|
748.00
-64.09%
|
2,083.00
+2.71%
|
2,028.00
-5.41%
|
2,144.00
|
| Capital Lease Obligations |
|
254.00
-4.15%
|
265.00
-15.61%
|
314.00
+0.64%
|
312.00
|
| Net Tangible Assets |
|
-6,407.00
-4.96%
|
-6,104.00
+3.69%
|
-6,338.00
-4.43%
|
-6,069.00
|
| Tangible Book Value |
|
-6,407.00
-4.96%
|
-6,104.00
+3.69%
|
-6,338.00
-4.43%
|
-6,069.00
|
| Preferred Shares Number |
|
—
|
—
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
3,880.00
+25.77%
|
3,085.00
+14.68%
|
2,690.00
-21.80%
|
3,440.00
|
| Cash Flow From Continuing Operating Activities |
|
3,880.00
+25.77%
|
3,085.00
+14.68%
|
2,690.00
-21.80%
|
3,440.00
|
| Net Income From Continuing Operations |
|
1,301.00
+6.29%
|
1,224.00
+77.91%
|
688.00
+100.58%
|
343.00
|
| Depreciation Amortization Depletion |
|
887.00
+5.85%
|
838.00
+3.84%
|
807.00
+1.89%
|
792.00
|
| Depreciation |
|
847.00
+8.45%
|
781.00
+4.41%
|
748.00
+6.25%
|
704.00
|
| Amortization Cash Flow |
|
40.00
-29.82%
|
57.00
-3.39%
|
59.00
-32.95%
|
88.00
|
| Depreciation And Amortization |
|
887.00
+5.85%
|
838.00
+3.84%
|
807.00
+1.89%
|
792.00
|
| Amortization Of Intangibles |
|
40.00
-29.82%
|
57.00
-3.39%
|
59.00
-32.95%
|
88.00
|
| Other Non Cash Items |
|
124.00
+56.96%
|
79.00
+43.64%
|
55.00
+223.53%
|
17.00
|
| Stock Based Compensation |
|
398.00
-13.10%
|
458.00
+10.90%
|
413.00
+10.43%
|
374.00
|
| Provisionand Write Offof Assets |
|
—
|
—
|
—
|
23.00
|
| Asset Impairment Charge |
|
0.00
-100.00%
|
147.00
-65.49%
|
426.00
+425.93%
|
81.00
|
| Deferred Tax |
|
78.00
+5.41%
|
74.00
+19.35%
|
62.00
-11.43%
|
70.00
|
| Deferred Income Tax |
|
78.00
+5.41%
|
74.00
+19.35%
|
62.00
-11.43%
|
70.00
|
| Operating Gains Losses |
|
-81.00
+47.40%
|
-154.00
-381.25%
|
-32.00
-106.37%
|
502.00
|
| Gain Loss On Investment Securities |
|
39.00
+115.66%
|
-249.00
-1456.25%
|
-16.00
-103.78%
|
423.00
|
| Net Foreign Currency Exchange Gain Loss |
|
-120.00
-226.32%
|
95.00
+693.75%
|
-16.00
-112.50%
|
128.00
|
| Change In Working Capital |
|
1,173.00
+179.95%
|
419.00
+54.61%
|
271.00
-78.51%
|
1,261.00
|
| Change In Receivables |
|
-983.00
-110.49%
|
-467.00
+36.98%
|
-741.00
+11.58%
|
-838.00
|
| Changes In Account Receivables |
|
-983.00
-110.49%
|
-467.00
+36.98%
|
-741.00
+11.58%
|
-838.00
|
| Change In Prepaid Assets |
|
-3.00
-104.48%
|
67.00
-31.63%
|
98.00
+78.18%
|
55.00
|
| Change In Payables And Accrued Expense |
|
318.00
+1614.29%
|
-21.00
-104.85%
|
433.00
-23.90%
|
569.00
|
| Change In Payable |
|
318.00
+1614.29%
|
-21.00
-104.85%
|
433.00
-23.90%
|
569.00
|
| Change In Account Payable |
|
318.00
+1614.29%
|
-21.00
-104.85%
|
433.00
-23.90%
|
569.00
|
| Change In Other Working Capital |
|
1,841.00
+119.17%
|
840.00
+74.64%
|
481.00
-67.39%
|
1,475.00
|
| Investing Cash Flow |
|
-531.00
+57.92%
|
-1,262.00
-57.75%
|
-800.00
-37.93%
|
-580.00
|
| Cash Flow From Continuing Investing Activities |
|
-531.00
+57.92%
|
-1,262.00
-57.75%
|
-800.00
-37.93%
|
-580.00
|
| Capital Expenditure |
|
-770.00
-1.85%
|
-756.00
+10.64%
|
-846.00
-27.79%
|
-662.00
|
| Capital Expenditure Reported |
|
-770.00
-1.85%
|
-756.00
+10.64%
|
-846.00
-27.79%
|
-662.00
|
| Net Investment Purchase And Sale |
|
119.00
+125.27%
|
-471.00
-2342.86%
|
21.00
-85.52%
|
145.00
|
| Purchase Of Investment |
|
-628.00
-14.39%
|
-549.00
-1860.71%
|
-28.00
+92.95%
|
-397.00
|
| Sale Of Investment |
|
747.00
+857.69%
|
78.00
+59.18%
|
49.00
-90.96%
|
542.00
|
| Net Business Purchase And Sale |
|
—
|
—
|
25.00
+525.00%
|
4.00
|
| Purchase Of Business |
|
—
|
—
|
—
|
—
|
| Gain Loss On Sale Of Business |
|
—
|
—
|
-25.00
-316.67%
|
-6.00
|
| Net Other Investing Changes |
|
120.00
+442.86%
|
-35.00
-240.00%
|
25.00
+139.68%
|
-63.00
|
| Financing Cash Flow |
|
-2,136.00
-22.41%
|
-1,745.00
+16.75%
|
-2,096.00
+20.12%
|
-2,624.00
|
| Cash Flow From Continuing Financing Activities |
|
-2,136.00
-22.41%
|
-1,745.00
+16.75%
|
-2,096.00
+20.12%
|
-2,624.00
|
| Net Issuance Payments Of Debt |
|
-59.00
|
0.00
|
0.00
+100.00%
|
-2,141.00
|
| Issuance Of Debt |
|
985.00
|
0.00
|
0.00
|
0.00
|
| Repayment Of Debt |
|
-1,044.00
|
0.00
|
0.00
+100.00%
|
-2,141.00
|
| Long Term Debt Issuance |
|
985.00
|
0.00
|
0.00
|
0.00
|
| Long Term Debt Payments |
|
-1,044.00
|
0.00
|
0.00
+100.00%
|
-2,141.00
|
| Net Long Term Debt Issuance |
|
-59.00
|
0.00
|
0.00
+100.00%
|
-2,141.00
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Short Term Debt Payments |
|
—
|
—
|
—
|
0.00
|
| Net Short Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Net Common Stock Issuance |
|
-1,930.00
-4.95%
|
-1,839.00
+13.94%
|
-2,137.00
-252.06%
|
-607.00
|
| Common Stock Payments |
|
-1,930.00
-4.95%
|
-1,839.00
+13.94%
|
-2,137.00
-252.06%
|
-607.00
|
| Common Stock Dividend Paid |
|
-200.00
|
0.00
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
-200.00
|
0.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-1,930.00
-4.95%
|
-1,839.00
+13.94%
|
-2,137.00
-252.06%
|
-607.00
|
| Proceeds From Stock Option Exercised |
|
50.00
-56.90%
|
116.00
+14.85%
|
101.00
-22.90%
|
131.00
|
| Net Other Financing Charges |
|
3.00
+113.64%
|
-22.00
+63.33%
|
-60.00
-757.14%
|
-7.00
|
| Changes In Cash |
|
1,213.00
+1455.13%
|
78.00
+137.86%
|
-206.00
-187.29%
|
236.00
|
| Effect Of Exchange Rate Changes |
|
189.00
+214.55%
|
-165.00
-1131.25%
|
16.00
+108.42%
|
-190.00
|
| Beginning Cash Position |
|
5,574.00
-1.54%
|
5,661.00
-3.25%
|
5,851.00
+0.79%
|
5,805.00
|
| End Cash Position |
|
6,976.00
+25.15%
|
5,574.00
-1.54%
|
5,661.00
-3.25%
|
5,851.00
|
| Free Cash Flow |
|
3,110.00
+33.53%
|
2,329.00
+26.30%
|
1,844.00
-33.62%
|
2,778.00
|
| Interest Paid Supplemental Data |
|
213.00
-7.79%
|
231.00
+0.00%
|
231.00
-20.62%
|
291.00
|
| Income Tax Paid Supplemental Data |
|
218.00
+18.48%
|
184.00
-34.52%
|
281.00
+175.49%
|
102.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
0.00
|
| Net Preferred Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Preferred Stock Dividend Paid |
|
—
|
—
|
0.00
|
0.00
|
| Preferred Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Preferred Stock Payments |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
—
|
—
|
25.00
+525.00%
|
4.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-04-15 View
- 8-K2026-04-10 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 42026-04-02 View
- 8-K2026-03-30 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-11 View
- 42026-03-11 View
- 42026-03-11 View
- 42026-03-11 View
- 42026-03-11 View
- 42026-03-06 View
- 42026-03-05 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|