Symbols / EXPI Stock $6.56 +0.77% eXp World Holdings, Inc.

Real Estate • Real Estate Services • United States • NGM
EXPI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Real Estate
Industry Real Estate Services
CEO Mr. Glenn Darrel Sanford
Exch · Country NGM · United States
Market Cap 1.04B
Enterprise Value 932.24M
Income -22.71M
Sales 4.77B
FCF (ttm) 116.49M
Book/sh 1.51
Cash/sh 0.77
Employees 1,834
Insider 10d —
IPO Feb 07, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 6.17%
P/E —
Forward P/E 19.29
PEG 26.00
P/S 0.22
P/B 4.35
P/C —
EV/EBITDA -78.31
EV/Sales 0.20
Quick Ratio 1.17
Current Ratio 1.53
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -0.14
EPS next Y 0.34
EPS Growth —
Revenue Growth 8.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-11
Earnings (prior) 2026-02-24
ROA -3.22%
ROE -10.15%
ROIC —
Gross Margin 6.99%
Oper. Margin -1.07%
Profit Margin -0.48%
Shs Outstand 159.27M
Shs Float 93.18M
Insider Own 42.13%
Instit Own 40.54%
Short Float 12.13%
Short Ratio 10.18
Short Interest 11.18M
52W High 12.23
vs 52W High -46.34%
52W Low 5.66
vs 52W Low 15.90%
Beta 2.21
Impl. Vol. 41.02%
Rel Volume 0.88
Avg Volume 1.06M
Volume 939.62K
Target (mean) $9.50
Tgt Median $9.50
Tgt Low $8.00
Tgt High $11.00
# Analysts 2
Recom None
Prev Close $6.51
Price $6.56
Change 0.77%
About

eXp World Holdings, Inc., together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. It operates through three segments: North American Realty, International Realty, and Other Affiliated Services. The company acts as a licensed broker for processing residential and commercial real estate transactions; and provides other real estate support services. It also offers FrameVR.io, a web-accessible proprietary technology offering immersive 3D platforms; magazine and its related media properties which provide training, classes, resources, and tools under the SUCCESS bran. It operates in Americas, Europe, the Middle East, Asia-Pacific, and South Africa. eXp World Holdings, Inc. was formerly known as eXp Realty International Corporation and changed its name to eXp World Holdings, Inc. in May 2016. The company was incorporated in 2008 and is headquartered in Bellingham, Washington.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.50
Mean price target
2. Current target
$6.56
Latest analyst target
3. DCF / Fair value
$13.17
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.56
Low
$8.00
High
$11.00
Mean
$9.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-26 init Benchmark — → Buy $8
2026-03-20 init Zelman & Assoc — → Underperform $5
2026-02-20 main DA Davidson Buy → Buy $12
2025-07-11 main DA Davidson Buy → Buy $12
2025-05-29 up DA Davidson Neutral → Buy $11
2025-05-07 main DA Davidson Neutral → Neutral $10
2025-02-21 main DA Davidson Neutral → Neutral $14
2024-08-01 main DA Davidson Neutral → Neutral $14
2024-07-23 up BTIG Sell → Neutral —
2024-07-12 main DA Davidson Neutral → Neutral $12
2024-05-02 main DA Davidson Neutral → Neutral $12
2024-04-25 main DA Davidson Neutral → Neutral $12
2024-01-26 down DA Davidson Buy → Neutral $15
2023-07-18 init BTIG — → Sell $14
2023-06-09 reit DA Davidson — → Buy $20
2023-05-03 reit Stephens & Co. — → Overweight $20
2023-03-01 main DA Davidson — → Buy $14
2022-11-03 main DA Davidson — → Buy $16
2022-08-04 main DA Davidson — → Buy $22
2022-06-24 main DA Davidson — → Buy $28
News
RSS: Latest EXPI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-31 WEAKLEY MONICA Director — 130 $6.62 $861
2026-03-13 HILL JESSE P Chief Financial Officer — 1,161 — —
2026-02-27 WEAKLEY MONICA Director — 78 $6.97 $544
2026-02-13 FORSYTHE WENDY Officer — 2,287 — —
2026-02-06 PAREJA LEONARDO Officer — 9,372 — —
2026-02-05 HILL JESSE P Chief Financial Officer — 1,877 — —
2026-01-30 WEAKLEY MONICA Director — 39 — —
2025-12-31 WEAKLEY MONICA Director — 36 $10.78 $388
2025-12-12 HILL JESSE P Chief Financial Officer — 1,161 — —
2025-12-01 MILES RANDALL D Director — 10,000 $11.20 $112,019
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
4,772.31
+4.48%
4,567.67
+6.88%
4,273.82
-6.88%
4,589.68
Operating Revenue
4,772.31
+4.48%
4,567.67
+6.88%
4,273.82
-6.88%
4,589.68
Cost Of Revenue
4,438.73
+5.05%
4,225.28
+6.86%
3,953.90
-6.49%
4,228.50
Reconciled Cost Of Revenue
4,438.73
+5.05%
4,225.28
+6.86%
3,953.90
-6.49%
4,228.50
Gross Profit
333.58
-2.58%
342.39
+7.02%
319.92
-11.42%
361.17
Operating Expense
355.04
+10.11%
322.46
+0.96%
319.40
-7.37%
344.82
Research And Development
69.62
+19.66%
58.18
-2.29%
59.55
+9.87%
54.20
Selling General And Administration
285.43
+8.00%
264.28
+1.70%
259.86
-10.59%
290.62
Selling And Marketing Expense
10.55
-11.36%
11.91
-1.23%
12.06
-20.54%
15.17
General And Administrative Expense
274.87
+8.92%
252.37
+1.84%
247.80
-10.04%
275.44
Other Gand A
274.87
+8.92%
252.37
+1.84%
247.80
-10.04%
275.44
Total Expenses
4,793.78
+5.41%
4,547.74
+6.42%
4,273.30
-6.56%
4,573.32
Operating Income
-21.47
-207.67%
19.94
+3719.16%
0.52
-96.81%
16.36
Total Operating Income As Reported
-21.47
-13.01%
-18.99
-3738.70%
0.52
-96.81%
16.36
EBITDA
-11.90
-139.38%
30.23
+164.81%
11.41
-56.43%
26.20
Normalized EBITDA
-11.90
-117.21%
69.16
+505.88%
11.41
-56.43%
26.20
Reconciled Depreciation
9.56
-7.07%
10.29
-5.54%
10.89
+10.71%
9.84
EBIT
-21.47
-207.67%
19.94
+3719.16%
0.52
-96.81%
16.36
Total Unusual Items
0.00
+100.00%
-38.93
0.00
0.00
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-38.93
0.00
0.00
Special Income Charges
0.00
+100.00%
-38.93
0.00
0.00
Other Special Charges
—
34.00
—
—
Write Off
0.00
-100.00%
4.93
0.00
0.00
Net Income
-22.71
-6.80%
-21.27
-137.01%
-8.97
-158.11%
15.44
Pretax Income
-20.23
-28.74%
-15.72
-546.89%
3.52
-77.36%
15.54
Other Income Expense
1.23
+103.46%
-35.65
-1290.42%
3.00
+464.80%
-0.82
Other Non Operating Income Expenses
1.51
-65.96%
4.45
+1.41%
4.38
+445.83%
0.80
Tax Provision
2.48
+131.56%
1.07
+6793.75%
-0.02
+99.80%
-8.20
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-8.18
0.00
0.00
Net Income Including Noncontrolling Interests
-22.71
-6.80%
-21.27
-137.01%
-8.97
-158.18%
15.42
Net Income From Continuing Operation Net Minority Interest
-22.71
-35.30%
-16.79
-575.18%
3.53
-85.13%
23.75
Net Income From Continuing And Discontinued Operation
-22.71
-6.80%
-21.27
-137.01%
-8.97
-158.11%
15.44
Net Income Continuous Operations
-22.71
-35.30%
-16.79
-575.18%
3.53
-85.11%
23.73
Net Income Discontinuous Operations
0.00
+100.00%
-4.48
+64.19%
-12.51
-50.48%
-8.31
Minority Interests
—
0.00
0.00
-100.00%
0.02
Normalized Income
-22.71
-262.63%
13.97
+295.32%
3.53
-85.13%
23.75
Net Income Common Stockholders
-22.71
-6.80%
-21.27
-137.01%
-8.97
-158.11%
15.44
Diluted EPS
-0.14
+0.00%
-0.14
-133.33%
-0.06
-160.00%
0.10
Basic EPS
-0.14
+0.00%
-0.14
-133.33%
-0.06
-160.00%
0.10
Basic Average Shares
156.88
+2.08%
153.68
+0.30%
153.23
+1.45%
151.04
Diluted Average Shares
156.88
+2.08%
153.68
-1.97%
156.77
+0.35%
156.22
Diluted NI Availto Com Stockholders
-22.71
-6.80%
-21.27
-137.01%
-8.97
-158.11%
15.44
Earnings From Equity Interest
-0.28
+75.94%
-1.17
+15.85%
-1.39
+14.53%
-1.62
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
442.48
+13.25%
390.72
+1.31%
385.67
+1.04%
381.68
Current Assets
304.87
+13.77%
267.97
+0.56%
266.48
+4.45%
255.11
Cash Cash Equivalents And Short Term Investments
124.25
+9.36%
113.61
-9.74%
125.87
+3.52%
121.59
Cash And Cash Equivalents
124.25
+9.36%
113.61
-9.74%
125.87
+3.52%
121.59
Receivables
108.84
+24.11%
87.69
+2.75%
85.34
-2.20%
87.26
Accounts Receivable
108.84
+24.11%
87.69
+2.75%
85.34
-2.20%
87.26
Gross Accounts Receivable
111.53
+24.92%
89.28
+1.98%
87.55
-4.09%
91.28
Allowance For Doubtful Accounts Receivable
-2.69
-69.29%
-1.59
+27.90%
-2.20
+45.09%
-4.01
Prepaid Assets
11.34
+7.92%
10.50
+31.70%
7.97
+1.10%
7.89
Restricted Cash
57.22
+4.07%
54.98
+24.90%
44.02
+16.49%
37.79
Assets Held For Sale Current
—
0.00
-100.00%
1.96
—
Other Current Assets
3.23
+171.83%
1.19
-8.54%
1.30
+124.14%
0.58
Total Non Current Assets
137.61
+12.11%
122.75
+2.98%
119.19
-5.83%
126.57
Net PPE
14.31
+23.24%
11.62
-10.43%
12.97
-36.05%
20.28
Gross PPE
56.50
+20.52%
46.88
+15.18%
40.70
+2.88%
39.56
Accumulated Depreciation
-42.18
-19.63%
-35.26
-27.15%
-27.73
-43.83%
-19.28
Machinery Furniture Equipment
56.05
+21.11%
46.28
+16.62%
39.69
+15.96%
34.23
Construction In Progress
0.44
-25.30%
0.59
-41.46%
1.01
-68.41%
3.21
Other Properties
—
—
0.01
-99.53%
2.13
Goodwill And Other Intangible Assets
22.29
-5.87%
23.68
-1.30%
23.99
-33.19%
35.91
Goodwill
17.87
+3.75%
17.23
+1.44%
16.98
-37.59%
27.21
Other Intangible Assets
4.42
-31.52%
6.46
-7.93%
7.01
-19.40%
8.70
Non Current Deferred Assets
77.51
+2.29%
75.77
+9.42%
69.25
+0.84%
68.68
Non Current Deferred Taxes Assets
77.51
+2.29%
75.77
+9.42%
69.25
+0.84%
68.68
Other Non Current Assets
23.50
+101.17%
11.68
-10.02%
12.98
+662.13%
1.70
Total Liabilities Net Minority Interest
199.70
+7.45%
185.85
+31.20%
141.66
+6.76%
132.69
Current Liabilities
199.70
+7.45%
185.85
+31.20%
141.66
+11.28%
127.30
Payables And Accrued Expenses
122.82
+27.75%
96.14
+0.88%
95.30
+6.68%
89.33
Payables
99.51
+22.73%
81.08
+5.04%
77.19
+2.19%
75.54
Accounts Payable
14.61
+39.46%
10.48
+19.23%
8.79
-15.43%
10.39
Other Payable
81.11
+21.78%
66.60
-0.88%
67.19
+6.62%
63.02
Current Accrued Expenses
23.31
+54.78%
15.06
-16.85%
18.11
+31.26%
13.80
Total Tax Payable
3.79
-5.20%
4.00
+231.32%
1.21
-43.17%
2.12
Current Debt And Capital Lease Obligation
—
—
0.01
-94.29%
0.17
Current Capital Lease Obligation
—
—
0.01
-94.29%
0.17
Current Deferred Liabilities
57.20
+2.77%
55.66
+24.94%
44.55
+17.89%
37.79
Current Deferred Revenue
57.20
+2.77%
55.66
+24.94%
44.55
+17.89%
37.79
Other Current Liabilities
19.68
-42.22%
34.05
+1782.48%
1.81
—
Total Non Current Liabilities Net Minority Interest
0.00
0.00
0.00
-100.00%
5.39
Long Term Debt And Capital Lease Obligation
—
—
0.00
-100.00%
0.69
Long Term Capital Lease Obligation
—
—
0.00
-100.00%
0.69
Tradeand Other Payables Non Current
—
—
0.02
-99.57%
4.70
Stockholders Equity
242.78
+18.50%
204.87
-15.64%
242.84
-2.01%
247.82
Common Stock Equity
242.78
+18.50%
204.87
-15.64%
242.84
-2.01%
247.82
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
207.79
+6.54%
195.03
+6.22%
183.61
+6.96%
171.66
Ordinary Shares Number
161.05
+4.49%
154.13
-0.35%
154.67
+1.20%
152.84
Treasury Shares Number
46.74
+14.28%
40.89
+41.32%
28.94
+53.79%
18.82
Additional Paid In Capital
1,105.43
+14.82%
962.76
+19.62%
804.83
+31.54%
611.87
Retained Earnings
-121.62
-78.50%
-68.14
-306.32%
-16.77
-180.92%
20.72
Gains Losses Not Affecting Retained Earnings
1.84
+159.95%
-3.08
-1026.51%
0.33
+40.68%
0.24
Treasury Stock
742.88
+8.18%
686.68
+25.87%
545.56
+41.70%
385.01
Minority Interest
—
0.00
-100.00%
1.17
+0.00%
1.17
Other Equity Adjustments
1.84
+159.95%
-3.08
-1026.51%
0.33
+40.68%
0.24
Total Equity Gross Minority Interest
242.78
+18.50%
204.87
-16.04%
244.01
-2.00%
248.99
Total Capitalization
242.78
+18.50%
204.87
-15.64%
242.84
-2.01%
247.82
Working Capital
105.17
+28.07%
82.12
-34.21%
124.81
-2.35%
127.81
Invested Capital
242.78
+18.50%
204.87
-15.64%
242.84
-2.01%
247.82
Total Debt
—
—
0.01
-98.85%
0.87
Capital Lease Obligations
—
—
0.01
-98.85%
0.87
Net Tangible Assets
220.49
+21.69%
181.19
-17.21%
218.84
+3.27%
211.91
Tangible Book Value
220.49
+21.69%
181.19
-17.21%
218.84
+3.27%
211.91
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
118.61
-38.07%
191.51
-8.42%
209.13
-0.67%
210.53
Cash Flow From Continuing Operating Activities
118.61
-38.07%
191.51
-8.42%
209.13
-0.67%
210.53
Net Income From Continuing Operations
-22.71
-6.80%
-21.27
-137.01%
-8.97
-158.18%
15.42
Depreciation Amortization Depletion
9.56
-7.07%
10.29
-5.54%
10.89
+10.71%
9.84
Depreciation
6.87
-12.32%
7.83
-6.19%
8.35
+5.27%
7.93
Amortization Cash Flow
2.69
+9.70%
2.45
-3.39%
2.54
+33.40%
1.90
Depreciation And Amortization
9.56
-7.07%
10.29
-5.54%
10.89
+10.71%
9.84
Amortization Of Intangibles
2.69
+9.70%
2.45
-3.39%
2.54
+33.40%
1.90
Other Non Cash Items
—
—
—
—
Stock Based Compensation
142.98
-8.65%
156.52
-17.25%
189.14
-9.68%
209.41
Provisionand Write Offof Assets
1.10
+279.02%
-0.61
+64.06%
-1.71
-194.22%
1.82
Asset Impairment Charge
0.00
-100.00%
4.93
-46.43%
9.20
0.00
Deferred Tax
-1.74
+73.38%
-6.52
-144.60%
-2.67
+83.18%
-15.85
Deferred Income Tax
-1.74
+73.38%
-6.52
-144.60%
-2.67
+83.18%
-15.85
Operating Gains Losses
0.28
-80.40%
1.43
-22.90%
1.86
-6.30%
1.99
Change In Working Capital
-10.86
-123.24%
46.75
+310.56%
11.39
+194.20%
-12.09
Change In Receivables
-21.10
-1138.15%
-1.70
-149.05%
3.47
-92.27%
44.94
Changes In Account Receivables
-21.10
-1138.15%
-1.70
-149.05%
3.47
-92.27%
44.94
Change In Prepaid Assets
-2.88
-194.54%
3.04
+340.78%
-1.26
-176.45%
1.65
Change In Payables And Accrued Expense
25.95
+10489.80%
0.24
-89.14%
2.26
+108.11%
-27.82
Change In Accrued Expense
21.81
+1609.34%
-1.45
-117.15%
8.42
+126.13%
-32.24
Change In Payable
4.13
+144.67%
1.69
+127.40%
-6.17
-239.71%
4.42
Change In Account Payable
4.13
+144.67%
1.69
+213.35%
-1.49
-161.31%
2.43
Change In Other Working Capital
-12.83
-128.42%
45.16
+552.75%
6.92
+122.43%
-30.85
Investing Cash Flow
-23.47
-20.55%
-19.47
-44.19%
-13.50
+39.88%
-22.46
Cash Flow From Continuing Investing Activities
-23.47
-20.55%
-19.47
-44.19%
-13.50
+39.88%
-22.46
Net PPE Purchase And Sale
-9.57
-47.60%
-6.48
-20.88%
-5.36
+55.50%
-12.05
Purchase Of PPE
-9.57
-47.60%
-6.48
-20.88%
-5.36
+55.50%
-12.05
Capital Expenditure
-10.23
-29.89%
-7.87
+1.06%
-7.96
+33.97%
-12.05
Capital Expenditure Reported
-0.66
+52.73%
-1.39
+46.41%
-2.59
0.00
Net Business Purchase And Sale
-13.25
-14.22%
-11.60
-109.11%
-5.55
+46.72%
-10.41
Purchase Of Business
-13.25
-14.22%
-11.60
-97.36%
-5.88
+43.55%
-10.41
Gain Loss On Sale Of Business
0.00
-100.00%
0.27
-43.64%
0.47
+30.75%
0.36
Net Intangibles Purchase And Sale
—
—
—
—
Purchase Of Intangibles
—
—
—
—
Financing Cash Flow
-86.54
+49.21%
-170.38
+7.45%
-184.09
+9.99%
-204.51
Cash Flow From Continuing Financing Activities
-86.54
+49.21%
-170.38
+7.45%
-184.09
+9.99%
-204.51
Net Common Stock Issuance
-56.20
+60.18%
-141.12
+12.10%
-160.55
+10.54%
-179.47
Common Stock Payments
-56.20
+60.18%
-141.12
+12.10%
-160.55
+10.54%
-179.47
Common Stock Dividend Paid
-30.77
-2.24%
-30.10
-5.54%
-28.52
-13.04%
-25.23
Cash Dividends Paid
-30.77
-2.24%
-30.10
-5.54%
-28.52
-13.04%
-25.23
Repurchase Of Capital Stock
-56.20
+60.18%
-141.12
+12.10%
-160.55
+10.54%
-179.47
Proceeds From Stock Option Exercised
0.43
-78.43%
2.01
-59.60%
4.98
+713.73%
0.61
Net Other Financing Charges
—
-1.17
—
-0.42
Changes In Cash
8.60
+415.96%
1.67
-85.55%
11.54
+170.19%
-16.44
Effect Of Exchange Rate Changes
4.27
+243.81%
-2.97
-7721.05%
-0.04
+56.32%
-0.09
Beginning Cash Position
168.59
-0.77%
169.89
+6.59%
159.38
-9.40%
175.91
End Cash Position
181.46
+7.64%
168.59
-1.34%
170.88
+7.22%
159.38
Free Cash Flow
108.39
-40.98%
183.64
-8.72%
201.17
+1.36%
198.48
Income Tax Paid Supplemental Data
4.60
+70.64%
2.69
-1.35%
2.73
-19.82%
3.41
Earnings Losses From Equity Investments
0.28
-75.94%
1.17
-15.85%
1.39
-14.53%
1.62
Sale Of Business
0.00
0.00
-100.00%
0.33
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category