Symbols / FCX Stock $66.03 +2.58% Freeport-McMoRan Inc.

Basic Materials • Copper • United States • NYQ
FCX (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Basic Materials
Industry Copper
CEO —
Exch · Country NYQ · United States
Market Cap 94.92B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 34.94
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $64.37
Price $66.03
Change 2.58%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
25,915.00
+1.81%
25,455.00
+11.38%
22,855.00
+0.33%
22,780.00
Operating Revenue
25,915.00
+1.81%
25,455.00
+11.38%
22,855.00
+0.33%
22,780.00
Cost Of Revenue
18,618.00
+4.62%
17,795.00
+13.38%
15,695.00
+4.01%
15,090.00
Reconciled Cost Of Revenue
18,618.00
+4.62%
17,795.00
+13.38%
15,695.00
+4.01%
15,090.00
Gross Profit
7,297.00
-4.74%
7,660.00
+6.98%
7,160.00
-6.89%
7,690.00
Operating Expense
795.00
-0.13%
796.00
-14.87%
935.00
+42.53%
656.00
Selling General And Administration
545.00
+6.24%
513.00
+7.10%
479.00
+14.05%
420.00
Other Operating Expenses
250.00
-11.66%
283.00
-37.94%
456.00
+93.22%
236.00
Total Expenses
19,413.00
+4.42%
18,591.00
+11.79%
16,630.00
+5.61%
15,746.00
Operating Income
6,502.00
-5.27%
6,864.00
+10.27%
6,225.00
-11.50%
7,034.00
Total Operating Income As Reported
6,518.00
-5.04%
6,864.00
+10.27%
6,225.00
-11.54%
7,037.00
EBITDA
8,985.00
-5.09%
9,467.00
+10.22%
8,589.00
-7.59%
9,294.00
Normalized EBITDA
8,969.00
-5.26%
9,467.00
+10.35%
8,579.00
-7.36%
9,261.00
Reconciled Depreciation
2,244.00
+0.13%
2,241.00
+8.37%
2,068.00
+2.43%
2,019.00
EBIT
6,741.00
-6.71%
7,226.00
+10.81%
6,521.00
-10.36%
7,275.00
Total Unusual Items
16.00
0.00
-100.00%
10.00
-69.70%
33.00
Total Unusual Items Excluding Goodwill
16.00
0.00
-100.00%
10.00
-69.70%
33.00
Special Income Charges
16.00
0.00
-100.00%
10.00
-69.70%
33.00
Other Special Charges
—
—
-10.00
+67.74%
-31.00
Net Income
2,204.00
+16.68%
1,889.00
+2.22%
1,848.00
-46.71%
3,468.00
Pretax Income
6,372.00
-7.75%
6,907.00
+15.00%
6,006.00
-10.56%
6,715.00
Net Non Operating Interest Income Expense
-369.00
-15.67%
-319.00
+38.06%
-515.00
+8.04%
-560.00
Interest Expense Non Operating
369.00
+15.67%
319.00
-38.06%
515.00
-8.04%
560.00
Net Interest Income
-369.00
-15.67%
-319.00
+38.06%
-515.00
+8.04%
-560.00
Interest Expense
369.00
+15.67%
319.00
-38.06%
515.00
-8.04%
560.00
Other Income Expense
239.00
-33.98%
362.00
+22.30%
296.00
+23.33%
240.00
Other Non Operating Income Expenses
223.00
-38.40%
362.00
+26.57%
286.00
+38.16%
207.00
Tax Provision
2,221.00
-11.97%
2,523.00
+11.15%
2,270.00
+0.13%
2,267.00
Tax Rate For Calcs
0.00
-4.58%
0.00
-3.87%
0.00
+11.76%
0.00
Tax Effect Of Unusual Items
5.58
0.00
-100.00%
3.80
-66.13%
11.22
Net Income Including Noncontrolling Interests
4,152.00
-5.61%
4,399.00
+17.28%
3,751.00
-16.25%
4,479.00
Net Income From Continuing Operation Net Minority Interest
2,204.00
+16.68%
1,889.00
+2.22%
1,848.00
-46.71%
3,468.00
Net Income From Continuing And Discontinued Operation
2,204.00
+16.68%
1,889.00
+2.22%
1,848.00
-46.71%
3,468.00
Net Income Continuous Operations
4,152.00
-5.61%
4,399.00
+17.28%
3,751.00
-16.25%
4,479.00
Net Income Discontinuous Operations
—
—
—
—
Minority Interests
-1,948.00
+22.39%
-2,510.00
-31.90%
-1,903.00
-88.23%
-1,011.00
Normalized Income
2,193.58
+16.12%
1,889.00
+2.56%
1,841.80
-46.56%
3,446.22
Net Income Common Stockholders
2,204.00
+16.68%
1,889.00
+2.22%
1,848.00
-46.71%
3,468.00
Diluted EPS
1.52
+16.92%
1.30
+1.56%
1.28
-46.44%
2.39
Basic EPS
1.54
+17.00%
1.31
+2.08%
1.29
-46.90%
2.43
Basic Average Shares
1,433.00
-0.27%
1,436.93
+0.13%
1,435.00
+0.35%
1,430.00
Diluted Average Shares
1,443.00
-0.14%
1,445.00
+0.14%
1,443.00
-0.55%
1,451.00
Diluted NI Availto Com Stockholders
2,204.00
+16.68%
1,889.00
+2.22%
1,848.00
-46.71%
3,468.00
Earnings From Equity Interest Net Of Tax
1.00
-93.33%
15.00
+0.00%
15.00
-51.61%
31.00
Gain On Sale Of PPE
16.00
0.00
0.00
-100.00%
2.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
58,167.00
+6.05%
54,848.00
+4.46%
52,506.00
+2.77%
51,093.00
Current Assets
13,790.00
+3.72%
13,296.00
-5.47%
14,065.00
-9.91%
15,613.00
Cash Cash Equivalents And Short Term Investments
3,824.00
-2.52%
3,923.00
-17.55%
4,758.00
-41.59%
8,146.00
Cash And Cash Equivalents
3,824.00
-2.52%
3,923.00
-17.55%
4,758.00
-41.59%
8,146.00
Receivables
1,663.00
+45.62%
1,142.00
-31.37%
1,664.00
-7.30%
1,795.00
Accounts Receivable
977.00
+69.03%
578.00
-52.19%
1,209.00
-9.51%
1,336.00
Taxes Receivable
686.00
+21.63%
564.00
+23.96%
455.00
-0.87%
459.00
Inventory
7,493.00
+10.06%
6,808.00
+12.34%
6,060.00
+16.99%
5,180.00
Raw Materials
4,161.00
+10.37%
3,770.00
+5.07%
3,588.00
-5.33%
3,790.00
Work In Process
—
—
221.00
+0.00%
221.00
Finished Goods
3,332.00
+9.68%
3,038.00
+22.90%
2,472.00
+111.46%
1,169.00
Restricted Cash
230.00
-74.10%
888.00
-26.49%
1,208.00
+988.29%
111.00
Other Current Assets
580.00
+8.41%
535.00
+42.67%
375.00
-1.57%
381.00
Total Non Current Assets
44,377.00
+6.80%
41,552.00
+8.09%
38,441.00
+8.35%
35,480.00
Net PPE
40,736.00
+5.77%
38,514.00
+9.12%
35,295.00
+8.18%
32,627.00
Gross PPE
66,430.00
+6.55%
62,345.00
-26.28%
84,567.00
+4.53%
80,900.00
Accumulated Depreciation
-25,694.00
-7.82%
-23,831.00
+51.63%
-49,272.00
-2.07%
-48,273.00
Buildings And Improvements
12,046.00
+12.93%
10,667.00
+4.94%
10,165.00
+4.30%
9,746.00
Machinery Furniture Equipment
21,585.00
+32.27%
16,319.00
+7.04%
15,246.00
+3.08%
14,790.00
Construction In Progress
5,523.00
-41.13%
9,381.00
+35.08%
6,945.00
+57.16%
4,419.00
Other Properties
6,313.00
+12.77%
5,598.00
+12.27%
4,986.00
+4.84%
4,756.00
Goodwill And Other Intangible Assets
432.00
+0.93%
428.00
+1.42%
422.00
+1.44%
416.00
Other Intangible Assets
432.00
+0.93%
428.00
+1.42%
422.00
+1.44%
416.00
Investments And Advances
477.00
+4.61%
456.00
+120.29%
207.00
-20.99%
262.00
Long Term Equity Investment
352.00
-0.56%
354.00
+187.80%
123.00
—
Other Investments
—
—
—
50.00
Non Current Accounts Receivable
834.00
+152.73%
330.00
-13.16%
380.00
-10.17%
423.00
Non Current Prepaid Assets
—
9.00
-76.92%
39.00
+50.00%
26.00
Other Non Current Assets
1,898.00
+4.06%
1,824.00
-2.20%
1,865.00
+14.77%
1,625.00
Total Liabilities Net Minority Interest
27,401.00
+5.11%
26,070.00
+3.47%
25,196.00
-3.91%
26,222.00
Current Liabilities
6,019.00
+9.52%
5,496.00
-5.49%
5,815.00
-8.35%
6,345.00
Payables And Accrued Expenses
4,883.00
+1.35%
4,818.00
+10.53%
4,359.00
-7.86%
4,731.00
Payables
4,013.00
-6.41%
4,288.00
+12.28%
3,819.00
-1.19%
3,865.00
Accounts Payable
2,948.00
+5.70%
2,789.00
+13.10%
2,466.00
-8.70%
2,701.00
Other Payable
262.00
-9.97%
291.00
+50.00%
194.00
+51.56%
128.00
Dividends Payable
219.00
+0.00%
219.00
+0.46%
218.00
+0.46%
217.00
Current Accrued Expenses
870.00
+64.15%
530.00
-1.85%
540.00
-37.64%
866.00
Employee Benefits
916.00
+14.50%
800.00
+2.17%
783.00
-3.45%
811.00
Pensionand Other Post Retirement Benefit Plans Current
148.00
+15.63%
128.00
-0.78%
129.00
-9.79%
143.00
Total Tax Payable
584.00
-40.95%
989.00
+5.10%
941.00
+14.90%
819.00
Income Tax Payable
456.00
-46.92%
859.00
+9.29%
786.00
+5.65%
744.00
Current Debt And Capital Lease Obligation
569.00
+309.35%
139.00
-83.65%
850.00
-20.93%
1,075.00
Current Debt
466.00
+1036.59%
41.00
-94.65%
766.00
-26.13%
1,037.00
Other Current Borrowings
466.00
+1036.59%
41.00
-94.65%
766.00
-26.13%
1,037.00
Current Capital Lease Obligation
103.00
+5.10%
98.00
+16.67%
84.00
+121.05%
38.00
Current Deferred Liabilities
106.00
+16.48%
91.00
-43.48%
161.00
+111.84%
76.00
Current Deferred Revenue
106.00
+16.48%
91.00
-43.48%
161.00
+111.84%
76.00
Total Non Current Liabilities Net Minority Interest
21,382.00
+3.93%
20,574.00
+6.16%
19,381.00
-2.50%
19,877.00
Long Term Debt And Capital Lease Obligation
9,923.00
+3.38%
9,599.00
+6.62%
9,003.00
-8.85%
9,877.00
Long Term Debt
8,913.00
+0.07%
8,907.00
+2.90%
8,656.00
-9.67%
9,583.00
Long Term Capital Lease Obligation
1,010.00
+45.95%
692.00
+99.42%
347.00
+18.03%
294.00
Long Term Provisions
5,541.00
+2.54%
5,404.00
+16.87%
4,624.00
+3.61%
4,463.00
Non Current Pension And Other Postretirement Benefit Plans
770.00
+11.76%
689.00
-2.13%
704.00
-9.16%
775.00
Non Current Deferred Liabilities
4,753.00
+5.34%
4,512.00
-2.49%
4,627.00
+4.45%
4,430.00
Non Current Deferred Taxes Liabilities
4,753.00
+5.34%
4,512.00
-2.49%
4,627.00
+4.45%
4,430.00
Other Non Current Liabilities
249.00
-3.86%
259.00
-24.71%
344.00
+16.22%
296.00
Stockholders Equity
18,899.00
+7.50%
17,581.00
+5.32%
16,693.00
+7.32%
15,555.00
Common Stock Equity
18,899.00
+7.50%
17,581.00
+5.32%
16,693.00
+7.32%
15,555.00
Capital Stock
163.00
+0.62%
162.00
+0.00%
162.00
+0.62%
161.00
Common Stock
163.00
+0.62%
162.00
+0.00%
162.00
+0.62%
161.00
Share Issued
1,624.00
-0.01%
1,624.13
+0.32%
1,619.00
+0.37%
1,613.00
Ordinary Shares Number
1,433.00
-0.27%
1,436.93
+0.13%
1,435.00
+0.35%
1,430.00
Treasury Shares Number
191.00
+2.03%
187.20
+1.74%
184.00
+0.55%
183.00
Additional Paid In Capital
23,680.00
-0.49%
23,797.00
-3.41%
24,637.00
-2.71%
25,322.00
Retained Earnings
1,385.00
+914.71%
-170.00
+91.74%
-2,059.00
+47.30%
-3,907.00
Gains Losses Not Affecting Retained Earnings
-305.00
+2.87%
-314.00
-14.60%
-274.00
+14.37%
-320.00
Treasury Stock
6,024.00
+2.21%
5,894.00
+2.10%
5,773.00
+1.26%
5,701.00
Minority Interest
11,867.00
+5.98%
11,197.00
+5.46%
10,617.00
+13.97%
9,316.00
Other Equity Adjustments
-305.00
+2.87%
-314.00
-14.60%
-274.00
+14.37%
-320.00
Total Equity Gross Minority Interest
30,766.00
+6.91%
28,778.00
+5.38%
27,310.00
+9.81%
24,871.00
Total Capitalization
27,812.00
+5.00%
26,488.00
+4.49%
25,349.00
+0.84%
25,138.00
Working Capital
7,771.00
-0.37%
7,800.00
-5.45%
8,250.00
-10.98%
9,268.00
Invested Capital
28,278.00
+6.59%
26,529.00
+1.59%
26,115.00
-0.23%
26,175.00
Total Debt
10,492.00
+7.74%
9,738.00
-1.17%
9,853.00
-10.03%
10,952.00
Net Debt
5,555.00
+10.55%
5,025.00
+7.74%
4,664.00
+88.52%
2,474.00
Capital Lease Obligations
1,113.00
+40.89%
790.00
+83.29%
431.00
+29.82%
332.00
Net Tangible Assets
18,467.00
+7.66%
17,153.00
+5.42%
16,271.00
+7.48%
15,139.00
Tangible Book Value
18,467.00
+7.66%
17,153.00
+5.42%
16,271.00
+7.48%
15,139.00
Available For Sale Securities
125.00
+22.55%
102.00
+21.43%
84.00
-34.88%
129.00
Current Provisions
313.00
-2.19%
320.00
+1.27%
316.00
-1.25%
320.00
Held To Maturity Securities
—
—
97.00
-27.07%
133.00
Interest Payable
145.00
+7.41%
135.00
-7.53%
146.00
-33.03%
218.00
Investmentin Financial Assets
125.00
+22.55%
102.00
+21.43%
84.00
-67.94%
262.00
Investmentsin Joint Venturesat Cost
352.00
-0.56%
354.00
+187.80%
123.00
—
Non Current Note Receivables
—
0.00
-100.00%
233.00
+130.69%
101.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
5,610.00
-21.65%
7,160.00
+35.63%
5,279.00
+2.72%
5,139.00
Cash Flow From Continuing Operating Activities
5,610.00
-21.65%
7,160.00
+35.63%
5,279.00
+2.72%
5,139.00
Net Income From Continuing Operations
4,152.00
-5.61%
4,399.00
+17.28%
3,751.00
-16.25%
4,479.00
Depreciation Amortization Depletion
2,244.00
+0.13%
2,241.00
+8.37%
2,068.00
+2.43%
2,019.00
Other Non Cash Items
95.00
-80.61%
490.00
+9700.00%
5.00
-96.69%
151.00
Pension And Employee Benefit Expense
25.00
+158.14%
-43.00
-230.77%
-13.00
-44.44%
-9.00
Stock Based Compensation
121.00
+11.01%
109.00
+0.00%
109.00
+14.74%
95.00
Asset Impairment Charge
64.00
-7.25%
69.00
+2.99%
67.00
0.00
Deferred Tax
247.00
+425.00%
-76.00
-141.76%
182.00
+405.56%
36.00
Deferred Income Tax
247.00
+425.00%
-76.00
-141.76%
182.00
+405.56%
36.00
Operating Gains Losses
25.00
+158.14%
-43.00
-86.96%
-23.00
+42.50%
-40.00
Change In Working Capital
-1,338.00
-4513.79%
-29.00
+96.70%
-880.00
+45.03%
-1,601.00
Change In Receivables
-521.00
-213.26%
460.00
+177.11%
166.00
+196.43%
56.00
Changes In Account Receivables
-521.00
-213.26%
460.00
+177.11%
166.00
+196.43%
56.00
Change In Inventory
-709.00
-11.13%
-638.00
+26.92%
-873.00
-52.36%
-573.00
Change In Payables And Accrued Expense
-53.00
-127.89%
190.00
+231.94%
-144.00
+86.57%
-1,072.00
Change In Payable
-53.00
-127.89%
190.00
+231.94%
-144.00
+86.57%
-1,072.00
Change In Account Payable
802.00
+460.84%
143.00
+188.82%
-161.00
-120.55%
-73.00
Change In Other Current Assets
-55.00
-34.15%
-41.00
-41.38%
-29.00
-141.67%
-12.00
Investing Cash Flow
-4,472.00
+11.06%
-5,028.00
-1.45%
-4,956.00
-44.07%
-3,440.00
Cash Flow From Continuing Investing Activities
-4,472.00
+11.06%
-5,028.00
-1.45%
-4,956.00
-44.07%
-3,440.00
Capital Expenditure
-4,494.00
+6.53%
-4,808.00
+0.33%
-4,824.00
-39.06%
-3,469.00
Capital Expenditure Reported
-4,494.00
+6.53%
-4,808.00
+0.33%
-4,824.00
-39.06%
-3,469.00
Net Business Purchase And Sale
0.00
+100.00%
-210.00
0.00
0.00
Purchase Of Business
0.00
+100.00%
-210.00
0.00
0.00
Net Other Investing Changes
22.00
+320.00%
-10.00
+92.42%
-132.00
-555.17%
29.00
Financing Cash Flow
-1,876.00
+42.87%
-3,284.00
-23.92%
-2,650.00
-63.28%
-1,623.00
Cash Flow From Continuing Financing Activities
-1,876.00
+42.87%
-3,284.00
-23.92%
-2,650.00
-63.28%
-1,623.00
Net Issuance Payments Of Debt
381.00
+173.13%
-521.00
+56.66%
-1,202.00
-199.09%
1,213.00
Issuance Of Debt
3,195.00
+41.94%
2,251.00
+26.39%
1,781.00
-68.95%
5,735.00
Repayment Of Debt
-2,814.00
-1.52%
-2,772.00
+7.07%
-2,983.00
+34.03%
-4,522.00
Long Term Debt Issuance
3,195.00
+41.94%
2,251.00
+26.39%
1,781.00
-68.95%
5,735.00
Long Term Debt Payments
-2,814.00
-1.52%
-2,772.00
+7.07%
-2,983.00
+34.03%
-4,522.00
Net Long Term Debt Issuance
381.00
+173.13%
-521.00
+56.66%
-1,202.00
-199.09%
1,213.00
Net Common Stock Issuance
-107.00
-81.36%
-59.00
0.00
+100.00%
-1,347.00
Common Stock Payments
-107.00
-81.36%
-59.00
0.00
+100.00%
-1,347.00
Common Stock Dividend Paid
-865.00
+0.00%
-865.00
-0.23%
-863.00
+0.35%
-866.00
Cash Dividends Paid
-865.00
+0.00%
-865.00
-0.23%
-863.00
+0.35%
-866.00
Repurchase Of Capital Stock
-107.00
-81.36%
-59.00
0.00
+100.00%
-1,347.00
Proceeds From Stock Option Exercised
12.00
-58.62%
29.00
-38.30%
47.00
-62.40%
125.00
Net Other Financing Charges
-1,297.00
+30.57%
-1,868.00
-195.57%
-632.00
+15.51%
-748.00
Changes In Cash
-738.00
+35.94%
-1,152.00
+50.49%
-2,327.00
-3161.84%
76.00
Beginning Cash Position
4,911.00
-19.00%
6,063.00
-27.74%
8,390.00
+0.91%
8,314.00
End Cash Position
4,173.00
-15.03%
4,911.00
-19.00%
6,063.00
-27.74%
8,390.00
Free Cash Flow
1,116.00
-52.55%
2,352.00
+416.92%
455.00
-72.75%
1,670.00
Change In Income Tax Payable
-855.00
-1919.15%
47.00
+176.47%
17.00
+101.70%
-999.00
Change In Tax Payable
-855.00
-1919.15%
47.00
+176.47%
17.00
+101.70%
-999.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category