FGI Chart
About

FGI Industries ltd. supplies bath and kitchen products retail, wholesale, commercial and specialty channel customers in the United States, Canada, Europe, and internationally. The company offers sanitaryware products, such as toilets, sinks, pedestals, and toilet seats; wood and wood-substitute furniture for bathrooms, including vanities, mirrors, laundry, medicine cabinets, and other storage systems under the Foremost brand name. It also provides shower related products which include shower walls, doors, and basins under the Craft + Main and Jetcoat brand names; and customer kitchen cabinetry and other accessory items under the Covered Bridge Cabinetry and Craft + Main brand names, as well as products under the avenue, contrac, Jetcoat, and rosenberg brand names. It sells its products through home center retailers, online retailers, distributors, and independent dealers. The company was incorporated in 2021 and is headquartered in East Hanover, New Jersey. FGI Industries Ltd. is a subsidiary of Foremost Groups Ltd.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Furnishings, Fixtures & Market Cap 10.99M
Enterprise Value 33.95M Income -3.91M Sales 135.65M
Book/sh 10.29 Cash/sh 0.98 Dividend Yield —
Payout 0.00% Employees 420 IPO —
P/E — Forward P/E inf PEG —
P/S 0.08 P/B 0.56 P/C —
EV/EBITDA 184.95 EV/Sales 0.25 Quick Ratio 0.45
Current Ratio 1.19 Debt/Eq 141.67 LT Debt/Eq —
EPS (ttm) -2.06 EPS next Y 0.00 EPS Growth —
Revenue Growth -0.70% Earnings 2026-03-25 ROA -2.54%
ROE -22.27% ROIC — Gross Margin 26.43%
Oper. Margin 1.03% Profit Margin -2.89% Shs Outstand 1.92M
Shs Float 523.26K Short Float 3.36% Short Ratio 0.96
Short Interest — 52W High 12.62 52W Low 2.29
Beta 1.44 Avg Volume 39.74K Volume 2.71K
Target Price $8.50 Recom None Prev Close $5.62
Price $5.73 Change 1.96%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.50
Mean price target
2. Current target
$5.73
Latest analyst target
3. DCF / Fair value
$4.81
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.73
Low
$7.00
High
$10.00
Mean
$8.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-08-15 main Benchmark Speculative Buy → Speculative Buy $4
2023-05-16 reit Benchmark Buy → Buy $5
2023-03-29 main Northland Capital Markets — → Outperform $4
2022-02-23 init Northland Capital Markets — → Outperform $7
2022-02-03 init Benchmark — → Speculative Buy $9
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership
0 37037 — — CHEN JOHN SHU-NAN Officer and Director — 2025-03-28 00:00:00 D
1 37037 — — BRUCE DAVID E Chief Executive Officer — 2025-03-28 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.240.210.190.11
NormalizedEBITDA2.14M4.16M5.36M9.57M
NetIncomeFromContinuingOperationNetMinorityInterest-1.20M733.60K3.68M7.91M
ReconciledDepreciation3.18M2.02M218.66K287.08K
ReconciledCostOfRevenue96.39M85.16M130.21M149.74M
EBITDA2.14M4.16M5.36M9.57M
EBIT-1.04M2.14M5.14M9.28M
NetInterestIncome-1.24M-739.19K-597.64K-374.04K
InterestExpense1.25M749.73K600.80K411.19K
InterestIncome9.79K10.54K3.16K37.14K
NormalizedIncome-1.20M733.60K3.68M7.91M
NetIncomeFromContinuingAndDiscontinuedOperation-1.20M733.60K3.68M7.91M
TotalExpenses133.92M114.94M156.63M174.22M
TotalOperatingIncomeAsReported-2.10M2.30M5.09M7.72M
DilutedAverageShares1.91M1.96M1.87M1.90M
BasicAverageShares1.91M1.91M1.87M1.90M
DilutedEPS-0.650.351.954.16
BasicEPS-0.650.401.954.16
DilutedNIAvailtoComStockholders-1.20M733.60K3.68M7.91M
NetIncomeCommonStockholders-1.20M733.60K3.68M7.91M
NetIncome-1.20M733.60K3.68M7.91M
MinorityInterests533.19K154.04K0.00
NetIncomeIncludingNoncontrollingInterests-1.73M579.56K3.68M7.91M
NetIncomeContinuousOperations-1.73M579.56K3.68M7.91M
TaxProvision-547.82K808.22K860.63K961.63K
PretaxIncome-2.28M1.39M4.54M8.87M
OtherIncomeExpense1.05M-177.47K46.21K1.52M
OtherNonOperatingIncomeExpenses1.05M-177.47K46.21K1.52M
NetNonOperatingInterestIncomeExpense-1.24M-739.19K-597.64K-374.04K
InterestExpenseNonOperating1.25M749.73K600.80K411.19K
InterestIncomeNonOperating9.79K10.54K3.16K37.14K
OperatingIncome-2.10M2.30M5.09M7.72M
OperatingExpense37.53M29.77M26.42M24.48M
ResearchAndDevelopment1.70M1.38M1.05M646.07K
SellingGeneralAndAdministration35.83M28.40M25.36M23.83M
SellingAndMarketingExpense25.63M19.97M17.53M17.64M
GeneralAndAdministrativeExpense10.20M8.42M7.83M6.19M
OtherGandA10.20M8.42M7.83M6.19M
GrossProfit35.43M32.08M31.51M32.20M
CostOfRevenue96.39M85.16M130.21M149.74M
TotalRevenue131.82M117.24M161.72M181.94M
OperatingRevenue106.30M110.32M155.91M178.73M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber1.91M1.91M1.90M1.90M
ShareIssued1.91M1.91M1.90M1.90M
NetDebt9.94M10.77M
TotalDebt27.72M22.23M19.19M22.86M
TangibleBookValue20.40M24.08M22.74M7.51M
InvestedCapital36.76M31.14M32.54M22.21M
WorkingCapital10.36M18.07M16.11M1.45M
NetTangibleAssets20.40M24.08M22.74M7.51M
CapitalLeaseObligations13.22M15.27M9.39M8.20M
CommonStockEquity22.25M24.18M22.74M7.55M
TotalCapitalization22.25M24.18M22.74M7.55M
TotalEquityGrossMinorityInterest21.57M24.03M22.74M7.55M
MinorityInterest-687.23K-154.04K0.00
StockholdersEquity22.25M24.18M22.74M7.55M
OtherEquityInterest7.55M
GainsLossesNotAffectingRetainedEarnings-2.24M-1.11M-1.40M0.00
OtherEquityAdjustments-2.24M-1.11M-1.40M
RetainedEarnings3.21M4.41M3.68M0.00
AdditionalPaidInCapital21.28M20.88M20.46M0.00
CapitalStock956.00955.00950.00700.00
CommonStock956.00955.00950.00700.00
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest53.90M41.72M37.62M61.60M
TotalNonCurrentLiabilitiesNetMinorityInterest11.35M13.67M7.85M6.88M
LongTermDebtAndCapitalLeaseObligation11.35M13.67M7.85M6.88M
LongTermCapitalLeaseObligation11.35M13.67M7.85M6.88M
CurrentLiabilities42.54M28.04M29.78M54.72M
CurrentDebtAndCapitalLeaseObligation16.37M8.56M11.34M15.97M
CurrentCapitalLeaseObligation1.87M1.60M1.54M1.32M
CurrentDebt14.50M6.96M9.80M14.66M
LineOfCredit14.50M6.96M9.80M14.66M
PayablesAndAccruedExpenses26.17M19.49M18.44M38.74M
CurrentAccruedExpenses5.91M4.04M3.58M5.51M
Payables20.27M15.45M14.86M33.23M
TotalTaxPayable23.19K189.12K33.35K1.22M
IncomeTaxPayable23.19K189.12K33.35K1.22M
AccountsPayable20.24M15.26M14.82M32.01M
TotalAssets75.46M65.74M60.37M69.15M
TotalNonCurrentAssets22.56M19.63M14.48M12.99M
OtherNonCurrentAssets1.59M1.25M2.13M2.99M
NonCurrentDeferredAssets2.67M1.17M1.27M1.48M
NonCurrentDeferredTaxesAssets2.67M1.17M1.27M1.48M
GoodwillAndOtherIntangibleAssets1.85M102.23K0.0042.68K
NetPPE16.46M17.11M11.09M8.48M
AccumulatedDepreciation-3.31M-2.78M-3.69M-3.60M
GrossPPE19.77M19.89M14.77M12.08M
Leases1.92M1.70M1.07M1.04M
ConstructionInProgress81.78K0.00
OtherProperties12.85M15.23M9.84M8.11M
MachineryFurnitureEquipment3.97M2.02M2.91M2.92M
BuildingsAndImprovements946.07K946.07K946.07K0.00
Properties0.000.000.000.00
CurrentAssets52.90M46.11M45.89M56.16M
OtherCurrentAssets284.85K664.41K561.82K179.84K
PrepaidAssets1.81M3.95M2.03M1.37M
Inventory13.96M9.92M13.29M21.26M
InventoriesAdjustmentsAllowances-663.53K-544.16K
FinishedGoods13.96M9.92M13.29M21.26M
Receivables32.29M23.80M19.94M29.47M
OtherReceivables5.64M3.12M
DuefromRelatedPartiesCurrent12.00M7.60M5.64M3.12M
AccountsReceivable20.29M16.20M14.30M26.35M
AllowanceForDoubtfulAccountsReceivable-1.19M-989.16K-2.03M-3.47M
GrossAccountsReceivable21.49M17.18M16.33M29.82M
CashCashEquivalentsAndShortTermInvestments4.56M7.78M10.07M3.88M
CashAndCashEquivalents4.56M7.78M10.07M3.88M
CashFinancial4.56M7.78M10.07M3.88M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-10.30M447.08K-83.96K-3.28M
RepaymentOfDebt-2.84M-4.86M
IssuanceOfDebt5.26M
IssuanceOfCapitalStock0.0012.37M0.00
CapitalExpenditure-2.88M-1.77M-1.06M-57.84K
InterestPaidSupplementalData1.23M749.65K600.04K406.86K
IncomeTaxPaidSupplementalData1.11M552.16K1.84M545.10K
EndCashPosition4.56M7.78M10.07M3.88M
BeginningCashPosition7.78M10.07M3.88M4.02M
EffectOfExchangeRateChanges-461.14K98.60K-743.48K-182.28K
ChangesInCash-2.76M-2.39M6.93M47.62K
FinancingCashFlow7.54M-2.84M7.01M3.32M
CashFlowFromContinuingFinancingActivities7.54M-2.84M7.01M3.32M
NetOtherFinancingCharges-498.00K-1.95M
NetCommonStockIssuance0.0012.37M0.00
CommonStockIssuance0.0012.37M0.00
NetIssuancePaymentsOfDebt7.54M-2.84M-4.86M5.26M
NetShortTermDebtIssuance7.54M-2.84M-4.86M5.26M
ShortTermDebtPayments-2.84M-4.86M
ShortTermDebtIssuance5.26M
NetLongTermDebtIssuance-4.86M5.26M
InvestingCashFlow-2.88M-1.77M-1.06M-51.89K
CashFlowFromContinuingInvestingActivities-2.88M-1.77M-1.06M-51.89K
NetIntangiblesPurchaseAndSale-669.76K-925.35K0.00
PurchaseOfIntangibles-669.76K-925.35K0.00
NetPPEPurchaseAndSale-2.21M-840.39K-1.06M-51.89K
SaleOfPPE0.00400.005.95K
PurchaseOfPPE-2.21M-840.39K-1.06M-57.84K
OperatingCashFlow-7.43M2.21M980.26K-3.22M
CashFlowFromContinuingOperatingActivities-7.43M2.21M980.26K-3.22M
ChangeInWorkingCapital-7.51M-311.33K-2.09M-11.87M
ChangeInOtherWorkingCapital-165.93K155.77K-1.19M640.90K
ChangeInOtherCurrentLiabilities-2.21M-1.32M-1.40M-1.24M
ChangeInOtherCurrentAssets-344.70K883.11K1.72M-1.59M
ChangeInPayablesAndAccruedExpense6.85M895.64K-19.12M15.00M
ChangeInAccruedExpense1.87M459.14K-1.93M2.50M
ChangeInPayable4.98M436.50K-17.19M12.50M
ChangeInAccountPayable4.98M436.50K-17.19M12.50M
ChangeInPrepaidAssets-2.68M-3.16M-3.57M-603.59K
ChangeInInventory-4.03M3.37M7.97M-12.96M
ChangeInReceivables-4.93M-1.13M13.49M-11.12M
ChangesInAccountReceivables-4.93M-1.13M13.49M-11.12M
OtherNonCashItems-851.55K-1.70M-1.68M
StockBasedCompensation401.22K417.98K383.57K0.00
ProvisionandWriteOffofAssets395.24K-772.91K261.38K2.10M
AssetImpairmentCharge30.82K
DeferredTax-1.50M96.71K213.05K-215.19K
DeferredIncomeTax-1.50M96.71K213.05K-215.19K
DepreciationAmortizationDepletion3.18M2.02M218.66K287.08K
DepreciationAndAmortization3.18M2.02M218.66K287.08K
AmortizationCashFlow2.70M1.82M
AmortizationOfIntangibles2.70M1.82M
Depreciation474.83K200.76K
OperatingGainsLosses-659.54K185.32K7.42K249.57K
NetForeignCurrencyExchangeGainLoss-659.54K185.32K7.42K234.74K
GainLossOnSaleOfPPE0.0014.82K
NetIncomeFromContinuingOperations-1.73M579.56K3.68M7.91M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for FGI
Date User Asset Broker Type Position Size Entry Price Patterns