Symbols / FLL $2.39 -2.85% Full House Resorts, Inc.

Consumer Cyclical • Resorts & Casinos • United States • NCM
FLL Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Full House Resorts, Inc. own, lease, develop and operate gaming facilities throughout the country. Our properties include American Place in Waukegan, Illinois; Silver Slipper Casino and Hotel in Hancock County, Mississippi; Chamonix Casino Hotel and Bronco Billy's Casino in Cripple Creek, Colorado; Rising Star Casino Resort in Rising Sun, Indiana; and Grand Lodge Casino, located within the Hyatt Regency Lake Tahoe Resort, Spa and Casino in Incline Village, Nevada. Full House Resorts, Inc. was founded in 1987 and incorporated on January 5th 1987 in Delaware, USA.

Fundamentals
Scroll to Statements
Market Cap 86.50M Enterprise Value 580.41M Income -40.20M Sales 302.38M Book/sh 0.07 Cash/sh 1.12
Dividend Yield — Payout 0.00% Employees 1573 IPO — P/E — Forward P/E -5.83
PEG 0.66 P/S 0.29 P/B 34.14 P/C — EV/EBITDA 12.59 EV/Sales 1.92
Quick Ratio 0.60 Current Ratio 0.72 Debt/Eq 21063.79 LT Debt/Eq — EPS (ttm) -1.12 EPS next Y -0.41
EPS Growth — Revenue Growth 3.40% Earnings 2026-05-07 ROA 0.33% ROE -186.81% ROIC —
Gross Margin 51.52% Oper. Margin -1.11% Profit Margin -13.29% Shs Outstand 36.19M Shs Float 33.26M Short Float 2.01%
Short Ratio 5.54 Short Interest — 52W High 4.95 52W Low 2.02 Beta 1.28 Avg Volume 139.14K
Volume 118.85K Target Price $3.25 Recom None Prev Close $2.46 Price $2.39 Change -2.85%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.25
Mean price target
2. Current target
$2.39
Latest analyst target
3. DCF / Fair value
$7.01
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.39
Low
$2.50
High
$4.00
Mean
$3.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-06 main Craig-Hallum Buy → Buy $4
2025-11-07 main Citizens Market Outperform → Market Outperform $4
2025-08-08 main Macquarie Neutral → Neutral $4
2025-07-18 main JMP Securities Market Outperform → Market Outperform $5
2025-05-09 main JMP Securities Market Outperform → Market Outperform $4
2025-03-07 main Citizens Capital Markets Market Outperform → Market Outperform $5
2025-01-27 reit JMP Securities Market Outperform → Market Outperform $6
2025-01-16 reit JMP Securities Market Outperform → Market Outperform $6
2024-11-07 main B. Riley Securities Buy → Buy $8
2024-11-07 main JMP Securities Market Outperform → Market Outperform $6
2024-07-17 main JMP Securities Market Outperform → Market Outperform $7
2024-03-06 main JMP Securities Market Outperform → Market Outperform $6
2024-01-17 down Macquarie Outperform → Neutral $6
2023-11-09 main JMP Securities Market Outperform → Market Outperform $7
2023-09-14 main JMP Securities Outperform → Outperform $10
2023-08-21 down CBRE Buy → Hold $6
2023-07-17 reit JMP Securities Market Outperform → Market Outperform $13
2023-05-09 main Macquarie — → Outperform $13
2023-05-09 reit JMP Securities — → Market Outperform $13
2023-04-17 reit JMP Securities — → Market Outperform $13
News
RSS: Latest FLL news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-25 LEE DANIEL RICHARD Chief Executive Officer — 27,289 $0.00 $0
2026-03-16 GUIDROZ ELAINE LOUISE General Counsel — 40,000 $1.70 $68,000
2026-03-16 GUIDROZ ELAINE LOUISE General Counsel — 40,000 $1.70 $68,000
2026-03-12 CARACCIOLO KATHLEEN M Director — 5,888 $1.70 $10,010
2025-08-13 GREEN ERIC J. Director — 10,000 $3.54 $35,368
2025-07-23 LEE DANIEL RICHARD Chief Executive Officer — 184,200 $4.75 $874,950
2025-07-11 GUIDROZ ELAINE LOUISE General Counsel — 6,222 $0.00 $0
2025-07-11 FANGER LEWIS A President — 10,371 $0.00 $0
2025-06-13 LEE DANIEL RICHARD Chief Executive Officer — 276,300 $3.03 $837,189
2025-05-19 SHAUNNESSY MICHAEL PATRICK Director — 20,436 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
302.38
+3.53%
292.06
+21.16%
241.06
+47.64%
163.28
Operating Revenue
285.58
+4.05%
274.46
+24.56%
220.34
+47.24%
149.65
Cost Of Revenue
146.27
+2.88%
142.17
+29.67%
109.64
+49.92%
73.13
Reconciled Cost Of Revenue
146.27
+2.88%
142.17
+29.67%
109.64
+49.92%
73.13
Gross Profit
156.11
+4.14%
149.90
+14.06%
131.42
+45.79%
90.15
Operating Expense
152.63
+4.12%
146.59
+25.41%
116.89
+72.24%
67.86
Research And Development
0.31
-15.76%
0.37
+594.34%
0.05
-76.75%
0.23
Selling General And Administration
109.71
+5.37%
104.12
+21.43%
85.75
+43.61%
59.71
Other Operating Expenses
—
—
—
9.56
Total Expenses
298.90
+3.51%
288.76
+27.47%
226.53
+60.66%
141.00
Operating Income
3.48
+5.14%
3.31
-77.25%
14.53
-34.79%
22.28
Total Operating Income As Reported
3.12
+13.60%
2.75
+336.66%
-1.16
-109.16%
12.68
EBITDA
42.97
+0.80%
42.63
+36.37%
31.26
+97.98%
15.79
Normalized EBITDA
43.32
+0.32%
43.18
-7.27%
46.57
+55.64%
29.92
Reconciled Depreciation
42.61
+1.21%
42.10
+35.41%
31.09
+292.08%
7.93
EBIT
0.36
-31.75%
0.53
+214.97%
0.17
-97.88%
7.86
Total Unusual Items
-0.35
+36.69%
-0.56
+96.37%
-15.31
-8.34%
-14.13
Total Unusual Items Excluding Goodwill
-0.35
+36.69%
-0.56
+96.37%
-15.31
-8.34%
-14.13
Special Income Charges
-0.35
+36.69%
-0.56
+96.37%
-15.31
-8.34%
-14.13
Other Special Charges
—
2.46
-83.90%
15.30
+8.61%
14.09
Net Income
-40.20
+1.17%
-40.67
-63.32%
-24.90
-68.22%
-14.80
Pretax Income
-39.67
+1.94%
-40.45
-70.28%
-23.75
-60.13%
-14.84
Net Non Operating Interest Income Expense
-42.74
+1.06%
-43.20
-88.02%
-22.98
+0.05%
-22.99
Interest Expense Non Operating
40.03
-2.32%
40.98
+71.29%
23.92
+5.41%
22.69
Net Interest Income
-42.74
+1.06%
-43.20
-88.02%
-22.98
+0.05%
-22.99
Interest Expense
40.03
-2.32%
40.98
+71.29%
23.92
+5.41%
22.69
Interest Income Non Operating
0.25
-67.50%
0.76
-79.59%
3.74
+175.87%
1.35
Interest Income
0.25
-67.50%
0.76
-79.59%
3.74
+175.87%
1.35
Other Income Expense
-0.40
+27.70%
-0.56
+96.37%
-15.31
-8.34%
-14.13
Other Non Operating Income Expenses
-0.05
—
—
—
Gain On Sale Of Security
—
—
—
—
Gain On Sale Of Business
-0.32
-116.61%
1.93
0.00
—
Tax Provision
0.53
+139.82%
0.22
-80.77%
1.15
+3806.45%
-0.03
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+10400.00%
0.00
Tax Effect Of Unusual Items
-0.07
+36.69%
-0.12
+96.37%
-3.21
-11275.37%
-0.03
Net Income Including Noncontrolling Interests
-40.20
+1.17%
-40.67
-63.32%
-24.90
-68.22%
-14.80
Net Income From Continuing Operation Net Minority Interest
-40.20
+1.17%
-40.67
-63.32%
-24.90
-68.22%
-14.80
Net Income From Continuing And Discontinued Operation
-40.20
+1.17%
-40.67
-63.32%
-24.90
-68.22%
-14.80
Net Income Continuous Operations
-40.20
+1.17%
-40.67
-63.32%
-24.90
-68.22%
-14.80
Normalized Income
-39.92
+0.78%
-40.23
-214.06%
-12.81
-1724.21%
-0.70
Net Income Common Stockholders
-40.20
+1.17%
-40.67
-63.32%
-24.90
-68.22%
-14.80
Diluted EPS
-1.12
+3.45%
-1.16
-61.11%
-0.72
-67.44%
-0.43
Basic EPS
-1.12
+3.45%
-1.16
-61.11%
-0.72
-67.44%
-0.43
Basic Average Shares
36.03
+3.05%
34.97
+1.29%
34.52
+0.48%
34.35
Diluted Average Shares
36.03
+3.05%
34.97
+1.29%
34.52
+0.48%
34.35
Diluted NI Availto Com Stockholders
-40.20
+1.17%
-40.67
-63.32%
-24.90
-68.22%
-14.80
Depreciation Amortization Depletion Income Statement
42.61
+1.21%
42.10
+35.41%
31.09
+292.08%
7.93
Depreciation And Amortization In Income Statement
42.61
+1.21%
42.10
+35.41%
31.09
+292.08%
7.93
Gain On Sale Of PPE
-0.03
-77.78%
-0.02
-157.14%
-0.01
+83.33%
-0.04
Total Other Finance Cost
2.96
-0.80%
2.99
+6.95%
2.79
+69.38%
1.65
Line Item Trend 2023-12-31 2022-12-31 2021-12-31
Total Assets
688.46
+15.64%
595.33
—
Current Assets
84.64
-58.29%
202.92
—
Cash Cash Equivalents And Short Term Investments
36.16
-36.11%
56.59
—
Cash And Cash Equivalents
36.16
-36.11%
56.59
—
Receivables
5.33
+30.62%
4.08
—
Accounts Receivable
5.33
+30.62%
4.08
—
Gross Accounts Receivable
6.52
+50.57%
4.33
—
Allowance For Doubtful Accounts Receivable
-1.19
-377.51%
-0.25
—
Inventory
1.84
+24.34%
1.48
—
Prepaid Assets
—
—
3.73
Restricted Cash
37.64
-72.03%
134.59
-23.78%
176.57
Assets Held For Sale Current
0.00
—
—
Other Current Assets
3.67
-40.59%
6.18
—
Total Non Current Assets
603.82
+53.88%
392.41
—
Net PPE
504.93
+40.79%
358.64
—
Gross PPE
618.71
+38.99%
445.13
—
Accumulated Depreciation
-113.78
-31.55%
-86.49
—
Properties
0.00
0.00
—
Land And Improvements
37.60
+42.01%
26.48
—
Buildings And Improvements
256.72
+112.64%
120.73
—
Machinery Furniture Equipment
87.39
+70.23%
51.34
—
Construction In Progress
188.84
-16.81%
227.01
—
Other Properties
48.16
+145.95%
19.58
—
Goodwill And Other Intangible Assets
97.56
+203.40%
32.16
—
Goodwill
21.29
+0.00%
21.29
—
Other Intangible Assets
76.27
+601.73%
10.87
—
Non Current Prepaid Assets
—
1.62
+73.13%
0.93
Other Non Current Assets
1.33
-17.63%
1.62
—
Total Liabilities Net Minority Interest
610.61
+23.22%
495.54
—
Current Liabilities
78.55
+19.63%
65.66
—
Payables And Accrued Expenses
65.65
+9.51%
59.94
—
Payables
39.73
+4.23%
38.12
—
Accounts Payable
12.79
+178.01%
4.60
—
Other Payable
20.67
-31.74%
30.28
—
Current Accrued Expenses
25.91
+18.75%
21.82
—
Total Tax Payable
6.27
+93.52%
3.24
—
Income Tax Payable
0.49
0.00
—
Current Debt And Capital Lease Obligation
6.73
+65.52%
4.07
—
Current Debt
0.25
—
—
Current Capital Lease Obligation
6.48
+59.32%
4.07
—
Current Deferred Liabilities
6.17
+274.02%
1.65
—
Current Deferred Revenue
6.17
+274.02%
1.65
—
Other Current Liabilities
—
—
—
Total Non Current Liabilities Net Minority Interest
532.06
+23.77%
429.88
—
Long Term Debt And Capital Lease Obligation
508.11
+20.98%
420.00
—
Long Term Debt
465.15
+15.75%
401.85
—
Long Term Capital Lease Obligation
42.95
+136.72%
18.14
—
Non Current Deferred Liabilities
7.88
-20.28%
9.88
—
Non Current Deferred Revenue
6.19
-30.08%
8.86
—
Non Current Deferred Taxes Liabilities
1.68
+64.45%
1.02
—
Other Non Current Liabilities
16.07
—
—
Stockholders Equity
77.85
-21.99%
99.79
—
Common Stock Equity
77.85
-21.99%
99.79
—
Capital Stock
0.00
+0.00%
0.00
—
Common Stock
0.00
+0.00%
0.00
—
Share Issued
35.30
+0.00%
35.30
—
Ordinary Shares Number
34.59
+0.53%
34.41
—
Treasury Shares Number
0.71
-20.39%
0.89
-15.57%
1.06
Additional Paid In Capital
113.33
+2.48%
110.59
—
Retained Earnings
-34.62
-256.43%
-9.71
—
Treasury Stock
0.87
-20.35%
1.09
-15.56%
1.29
Total Equity Gross Minority Interest
77.85
-21.99%
99.79
—
Total Capitalization
543.00
+8.24%
501.64
—
Working Capital
6.09
-95.57%
137.26
—
Invested Capital
543.25
+8.29%
501.64
—
Total Debt
514.84
+21.41%
424.06
—
Net Debt
429.25
+24.33%
345.26
—
Capital Lease Obligations
49.43
+122.55%
22.21
—
Net Tangible Assets
-19.71
-129.14%
67.64
—
Tangible Book Value
-19.71
-129.14%
67.64
—
Current Notes Payable
0.25
—
—
Interest Payable
14.25
+9.89%
12.97
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
9.97
-27.99%
13.85
-38.04%
22.34
+410.51%
4.38
Cash Flow From Continuing Operating Activities
9.97
-27.99%
13.85
-38.04%
22.34
+410.51%
4.38
Net Income From Continuing Operations
-40.20
+1.17%
-40.67
-63.32%
-24.90
-68.22%
-14.80
Depreciation Amortization Depletion
42.61
+1.21%
42.10
+35.41%
31.09
+292.08%
7.93
Depreciation And Amortization
42.61
+1.21%
42.10
+35.41%
31.09
+292.08%
7.93
Other Non Cash Items
14.12
+145.34%
5.76
-11.44%
6.50
-34.30%
9.89
Stock Based Compensation
1.74
-39.58%
2.87
-0.31%
2.88
+70.23%
1.69
Provisionand Write Offof Assets
0.04
-80.19%
0.21
-77.45%
0.94
+11850.00%
-0.01
Deferred Tax
0.53
+102.29%
0.26
-60.30%
0.66
+2229.03%
-0.03
Deferred Income Tax
0.53
+102.29%
0.26
-60.30%
0.66
+2229.03%
-0.03
Operating Gains Losses
0.35
+118.45%
-1.91
-27357.14%
0.01
-83.33%
0.04
Gain Loss On Investment Securities
—
—
—
—
Change In Working Capital
-9.23
-276.74%
5.22
+1.03%
5.17
+1619.71%
-0.34
Change In Receivables
1.39
+7231.58%
0.02
+100.87%
-2.19
-453.80%
0.62
Changes In Account Receivables
1.39
+7231.58%
0.02
+100.87%
-2.19
-453.80%
0.62
Change In Prepaid Assets
-11.84
-12910.99%
-0.09
-104.23%
2.15
+194.42%
-2.28
Change In Payables And Accrued Expense
3.42
-64.96%
9.76
+45.50%
6.71
+439.66%
1.24
Change In Payable
3.42
-64.96%
9.76
+45.50%
6.71
+439.66%
1.24
Change In Account Payable
3.42
-66.63%
10.25
+64.80%
6.22
+400.32%
1.24
Change In Other Working Capital
-0.41
+79.11%
-1.96
-203.92%
1.89
-52.42%
3.97
Change In Other Current Assets
—
—
0.00
+100.00%
-0.39
Change In Other Current Liabilities
-1.79
+28.58%
-2.50
+26.11%
-3.39
+3.39%
-3.51
Investing Cash Flow
-10.32
+77.40%
-45.67
+77.02%
-198.76
-15.48%
-172.11
Cash Flow From Continuing Investing Activities
-10.32
+77.40%
-45.67
+77.02%
-198.76
-15.48%
-172.11
Net PPE Purchase And Sale
—
—
—
—
Purchase Of PPE
—
—
—
—
Capital Expenditure
-12.65
+75.94%
-52.58
+73.59%
-199.11
-16.48%
-170.94
Capital Expenditure Reported
-12.65
+75.94%
-52.58
+64.61%
-148.59
+13.08%
-170.94
Net Business Purchase And Sale
2.41
-65.54%
7.00
0.00
—
Gain Loss On Sale Of Business
0.32
+116.61%
-1.93
0.00
—
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.00
+100.00%
-50.53
0.00
Purchase Of Intangibles
0.00
+100.00%
-0.00
+100.00%
-50.53
0.00
Net Other Investing Changes
-0.08
+4.60%
-0.09
-124.51%
0.35
+130.21%
-1.18
Financing Cash Flow
0.80
+153.47%
-1.50
-102.54%
59.03
-36.95%
93.62
Cash Flow From Continuing Financing Activities
0.80
+153.47%
-1.50
-102.54%
59.03
-36.95%
93.62
Net Issuance Payments Of Debt
1.22
+171.84%
-1.69
-102.59%
65.52
-35.44%
101.49
Issuance Of Debt
16.50
+26.92%
13.00
-84.33%
82.95
-18.68%
102.00
Repayment Of Debt
-15.28
-4.01%
-14.69
+15.68%
-17.43
-3290.47%
-0.51
Long Term Debt Issuance
16.50
+26.92%
13.00
-84.33%
82.95
-18.68%
102.00
Long Term Debt Payments
-15.28
-4.01%
-14.69
+15.68%
-17.43
-3290.47%
-0.51
Net Long Term Debt Issuance
1.22
+171.84%
-1.69
-102.59%
65.52
-35.44%
101.49
Net Common Stock Issuance
—
—
—
0.00
Proceeds From Stock Option Exercised
0.50
+12.05%
0.45
+467.09%
0.08
-57.75%
0.19
Net Other Financing Charges
-0.92
-264.29%
-0.25
+96.16%
-6.57
+18.40%
-8.05
Changes In Cash
0.45
+101.35%
-33.32
+71.61%
-117.38
-58.37%
-74.12
Beginning Cash Position
40.22
-45.50%
73.79
-61.40%
191.18
-27.94%
265.29
End Cash Position
40.67
+1.12%
40.22
-45.50%
73.79
-61.40%
191.18
Free Cash Flow
-2.68
+93.08%
-38.74
+78.09%
-176.77
-6.13%
-166.56
Interest Paid Supplemental Data
38.95
-0.59%
39.18
+74.44%
22.46
+14.67%
19.59
Income Tax Paid Supplemental Data
0.00
-100.00%
0.90
0.00
—
Change In Income Tax Payable
0.00
+100.00%
-0.49
-200.00%
0.49
0.00
Change In Tax Payable
0.00
+100.00%
-0.49
-200.00%
0.49
0.00
Common Stock Issuance
—
—
—
0.00
Issuance Of Capital Stock
—
—
—
0.00
Other Cash Adjustment Outside Changein Cash
0.00
+100.00%
-0.25
0.00
—
Sale Of Business
2.41
-65.54%
7.00
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category