Symbols / FLOC Stock $27.31 +1.90% Flowco Holdings Inc.

Energy • Oil & Gas Equipment & Services • United States • NYQ
FLOC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Equipment & Services
CEO Mr. Joseph Robert Edwards
Exch · Country NYQ · United States
Market Cap 2.91B
Enterprise Value 2.50B
Income 42.67M
Sales 776.90M
FCF (ttm) 46.34M
Book/sh 8.04
Cash/sh 0.41
Employees 1,281
Insider 10d —
IPO Jan 16, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 26.02%
P/E 22.20
Forward P/E 15.36
PEG —
P/S 3.75
P/B 3.40
P/C —
EV/EBITDA 8.11
EV/Sales 3.22
Quick Ratio 1.42
Current Ratio 3.09
Debt/Eq 27.38
LT Debt/Eq —
EPS (ttm) 1.23
EPS next Y 1.78
EPS Growth -4.10%
Revenue Growth 8.90%
EPS Gr Q/Q 20.60%
Rev Gr Q/Q —
Earnings (next) 2026-08-04
Earnings (prior) 2026-05-06
ROA 5.58%
ROE 9.97%
ROIC —
Gross Margin 55.07%
Oper. Margin 17.47%
Profit Margin 5.49%
Shs Outstand 41.82M
Shs Float 37.24M
Insider Own 13.05%
Instit Own 76.72%
Short Float 4.35%
Short Ratio 2.19
Short Interest 1.59M
52W High 27.50
vs 52W High -0.69%
52W Low 14.03
vs 52W Low 94.65%
Beta —
Impl. Vol. —
Rel Volume 1.16
Avg Volume 722.26K
Volume 838.17K
Target (mean) $31.50
Tgt Median $32.00
Tgt Low $28.00
Tgt High $34.00
# Analysts 8
Recom Strong_buy
Prev Close $26.80
Price $27.31
Change 1.90%
About

Flowco Holdings Inc., through its subsidiaries, provides production optimization, artificial lift, and emissions management and monetization solutions for the oil and natural gas industry in the United States. The company operates in two segments, Production Solutions and Natural Gas Technologies. The company involves in the renting, servicing, and sale of high-pressure gas lifts, conventional gas lifts, and plunger lifts; and manufacture and installation of methane abatement technologies that allow producers to reduce methane emissions associated with their wellsite operations, as well as offers digital solutions. It also manufactures, rents, services, and sells vapor recovery unit systems; and manufactures natural gas systems. Flowco Holdings Inc. was incorporated in 2024 and is headquartered in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$31.50
Mean price target
2. Current target
$27.31
Latest analyst target
3. DCF / Fair value
$19.94
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$27.31
Low
$28.00
High
$34.00
Mean
$31.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-06 main Piper Sandler Overweight → Overweight $32
2026-02-27 main Evercore ISI Group Outperform → Outperform $28
2026-02-03 main BMO Capital Outperform → Outperform $26
2025-08-06 main Jefferies Buy → Buy $28
2025-08-06 main Piper Sandler Overweight → Overweight $28
2025-08-06 main Evercore ISI Group Outperform → Outperform $26
2025-05-14 main Piper Sandler Overweight → Overweight $33
2025-05-14 main Evercore ISI Group Outperform → Outperform $32
2025-03-21 init Fearnleys — → Buy $34
2025-02-10 init JP Morgan — → Overweight $32
2025-02-10 init Jefferies — → Buy $35
2025-02-10 init Piper Sandler — → Overweight $34
2025-02-10 init BMO Capital — → Outperform $33
News
RSS: Latest FLOC news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-30 MURCHISON JOHN HARDY Director — 3,625 $0.00 $0
2026-03-26 FAIRBANKS JONATHAN B. Director and Beneficial Owner of more than 10% of a Class of Security — 1,170,000 $21.18 $24,774,750
2026-03-26 FAIRBANKS JONATHAN B. Director and Beneficial Owner of more than 10% of a Class of Security — 1,143,226 — —
2026-03-26 FAIRBANKS JONATHAN B. Director and Beneficial Owner of more than 10% of a Class of Security — 7,800,000 $21.18 $165,165,000
2026-03-26 FAIRBANKS JONATHAN B. Director and Beneficial Owner of more than 10% of a Class of Security — 7,621,511 — —
2026-03-26 FAIRBANKS JONATHAN B. Director and Beneficial Owner of more than 10% of a Class of Security — 1,170,000 $21.18 $24,774,750
2026-03-26 FAIRBANKS JONATHAN B. Director and Beneficial Owner of more than 10% of a Class of Security — 1,143,226 — —
2026-03-23 FAIRBANKS JONATHAN B. Director and Beneficial Owner of more than 10% of a Class of Security — 7,800,000 $21.18 $165,165,000
2026-03-23 FAIRBANKS JONATHAN B. Director and Beneficial Owner of more than 10% of a Class of Security — 7,621,511 — —
2026-02-27 TALTON BROOKS MIMS III Officer — 100,000 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
759.72
+41.93%
535.28
+119.99%
243.32
+63.73%
148.61
Operating Revenue
759.72
+41.93%
535.28
+119.99%
243.32
+63.73%
148.61
Cost Of Revenue
491.39
+38.31%
355.29
+139.09%
148.60
+62.08%
91.68
Reconciled Cost Of Revenue
491.39
+38.31%
355.29
+139.09%
148.60
+62.08%
91.68
Gross Profit
268.33
+49.08%
179.99
+90.02%
94.72
+66.39%
56.93
Operating Expense
118.58
+89.87%
62.45
+310.36%
15.22
+7.38%
14.17
Selling General And Administration
118.58
+89.87%
62.45
+310.36%
15.22
+7.38%
14.17
Total Expenses
609.97
+46.02%
417.74
+155.00%
163.82
+54.76%
105.85
Operating Income
149.75
+27.41%
117.54
+47.84%
79.50
+85.95%
42.76
Total Operating Income As Reported
149.01
+27.64%
116.74
+49.03%
78.33
+83.43%
42.70
EBITDA
304.42
+45.69%
208.95
+71.62%
121.75
+54.67%
78.72
Normalized EBITDA
305.16
+45.33%
209.97
+70.81%
122.92
+56.05%
78.77
Reconciled Depreciation
154.66
+62.48%
95.19
+114.73%
44.33
+21.70%
36.42
EBIT
149.75
+31.63%
113.77
+46.94%
77.42
+83.05%
42.30
Total Unusual Items
-0.74
+27.11%
-1.02
+12.99%
-1.17
-2194.12%
-0.05
Total Unusual Items Excluding Goodwill
-0.74
+27.11%
-1.02
+12.99%
-1.17
-2194.12%
-0.05
Special Income Charges
-0.74
+27.11%
-1.02
+12.99%
-1.17
-2194.12%
-0.05
Other Special Charges
—
0.22
—
—
Net Income
41.40
-48.41%
80.25
+38.15%
58.09
+77.48%
32.73
Pretax Income
130.81
+60.66%
81.42
+39.26%
58.47
+77.11%
33.01
Net Non Operating Interest Income Expense
-18.94
+41.45%
-32.34
-70.63%
-18.96
-104.18%
-9.28
Interest Expense Non Operating
18.94
-41.45%
32.34
+70.63%
18.96
+104.18%
9.28
Net Interest Income
-18.94
+41.45%
-32.34
-70.63%
-18.96
-104.18%
-9.28
Interest Expense
18.94
-41.45%
32.34
+70.63%
18.96
+104.18%
9.28
Other Income Expense
-0.00
+99.95%
-3.77
-81.44%
-2.08
-353.16%
-0.46
Other Non Operating Income Expenses
0.74
+126.85%
-2.76
-202.86%
-0.91
-123.04%
-0.41
Tax Provision
-0.84
-171.90%
1.17
+208.97%
0.38
+33.92%
0.28
Tax Rate For Calcs
0.00
+1360.16%
0.00
+121.88%
0.00
-24.39%
0.00
Tax Effect Of Unusual Items
-0.16
-964.26%
-0.01
-93.05%
-0.01
-1634.69%
-0.00
Net Income Including Noncontrolling Interests
131.66
+64.06%
80.25
+38.15%
58.09
+77.48%
32.73
Net Income From Continuing Operation Net Minority Interest
41.40
-48.41%
80.25
+38.15%
58.09
+77.48%
32.73
Net Income From Continuing And Discontinued Operation
41.40
-48.41%
80.25
+38.15%
58.09
+77.48%
32.73
Net Income Continuous Operations
131.66
+64.06%
80.25
+38.15%
58.09
+77.48%
32.73
Minority Interests
-90.26
—
-60.11
—
Normalized Income
41.98
-48.33%
81.25
+37.13%
59.25
+80.76%
32.78
Net Income Common Stockholders
41.40
-48.41%
80.25
+38.15%
58.09
+77.48%
32.73
Diluted EPS
—
3.65
+453.87%
0.66
+77.48%
0.37
Basic EPS
—
3.65
+38.15%
2.64
+77.48%
1.49
Basic Average Shares
—
21.99
+0.00%
21.99
+0.00%
21.99
Diluted Average Shares
—
21.99
-75.06%
88.18
+0.00%
88.18
Diluted NI Availto Com Stockholders
41.40
-48.41%
80.25
+38.15%
58.09
+77.48%
32.73
Gain On Sale Of PPE
-0.74
+6.90%
-0.80
+31.88%
-1.17
-2194.12%
-0.05
Rent Expense Supplemental
—
74.49
+76.61%
42.18
+26.99%
33.21
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
1,646.35
+3.61%
1,588.95
+305.25%
392.09
+7.07%
366.21
Current Assets
260.19
-9.06%
286.13
+264.16%
78.57
+38.87%
56.58
Cash Cash Equivalents And Short Term Investments
4.52
-2.02%
4.62
0.00
0.00
Cash And Cash Equivalents
4.52
-2.02%
4.62
0.00
0.00
Receivables
100.47
-16.52%
120.35
+171.07%
44.40
+59.58%
27.82
Accounts Receivable
100.47
-16.52%
120.35
+171.07%
44.40
+59.58%
27.82
Gross Accounts Receivable
101.54
-16.44%
121.52
—
—
Allowance For Doubtful Accounts Receivable
-1.08
+7.70%
-1.17
—
—
Inventory
149.59
-1.05%
151.18
+382.45%
31.34
+15.15%
27.21
Raw Materials
—
—
27.95
+11.87%
24.98
Work In Process
—
—
3.39
+51.79%
2.23
Other Current Assets
5.62
-43.75%
9.98
+251.85%
2.84
+83.98%
1.54
Total Non Current Assets
1,386.16
+6.40%
1,302.82
+315.55%
313.52
+1.25%
309.63
Net PPE
840.95
+13.04%
743.97
+147.96%
300.04
+2.03%
294.06
Gross PPE
1,131.95
+21.12%
934.60
+120.54%
423.78
+11.89%
378.76
Accumulated Depreciation
-291.00
-52.65%
-190.63
-54.06%
-123.74
-46.09%
-84.70
Properties
0.00
0.00
0.00
0.00
Land And Improvements
1.82
+0.00%
1.82
+1114.67%
0.15
+0.00%
0.15
Buildings And Improvements
3.26
-1.21%
3.30
+70.39%
1.94
+0.00%
1.94
Machinery Furniture Equipment
1,095.63
+22.47%
894.58
+114.53%
416.99
+10.86%
376.15
Construction In Progress
3.17
-55.58%
7.15
+2499.27%
0.28
+152.29%
0.11
Other Properties
—
19.48
+340.33%
4.42
+984.31%
0.41
Leases
28.07
+1.14%
27.75
+527.24%
4.42
+984.31%
0.41
Goodwill And Other Intangible Assets
523.13
-5.27%
552.21
+3997.15%
13.48
-13.48%
15.58
Goodwill
249.69
+0.00%
249.69
+11127.16%
2.22
+0.00%
2.22
Other Intangible Assets
273.44
-9.61%
302.52
+2588.13%
11.25
-15.73%
13.35
Non Current Deferred Assets
16.69
0.00
—
—
Non Current Deferred Taxes Assets
16.69
0.00
—
—
Other Non Current Assets
5.39
-18.86%
6.64
—
—
Total Liabilities Net Minority Interest
288.43
-61.53%
749.84
+190.26%
258.34
+8.48%
238.13
Current Liabilities
78.01
-11.15%
87.80
+397.89%
17.63
+5.52%
16.71
Payables And Accrued Expenses
49.74
-23.66%
65.15
+374.09%
13.74
-8.18%
14.97
Payables
22.83
-27.12%
31.32
+393.17%
6.35
-7.50%
6.87
Accounts Payable
22.83
-27.12%
31.32
+393.17%
6.35
-7.50%
6.87
Current Accrued Expenses
26.91
-20.46%
33.83
+357.71%
7.39
-8.76%
8.10
Current Debt And Capital Lease Obligation
20.90
+42.69%
14.65
+516.15%
2.38
+36.30%
1.74
Current Capital Lease Obligation
20.90
+42.69%
14.65
+516.15%
2.38
+36.30%
1.74
Current Deferred Liabilities
7.38
-7.82%
8.00
+428.18%
1.51
—
Current Deferred Revenue
7.38
-7.82%
8.00
+428.18%
1.51
—
Total Non Current Liabilities Net Minority Interest
210.42
-68.22%
662.04
+175.05%
240.70
+8.71%
221.42
Long Term Debt And Capital Lease Obligation
188.46
-71.53%
662.04
+175.05%
240.70
+8.71%
221.42
Long Term Debt
167.82
-73.61%
635.92
+170.30%
235.26
+6.92%
220.03
Long Term Capital Lease Obligation
20.64
-20.99%
26.13
+380.47%
5.44
+290.10%
1.39
Tradeand Other Payables Non Current
21.95
0.00
—
—
Stockholders Equity
228.63
-72.75%
839.11
0.00
0.00
Common Stock Equity
228.63
-72.75%
839.11
+527.37%
133.75
+4.43%
128.08
Capital Stock
0.01
—
—
—
Common Stock
0.01
—
—
—
Share Issued
29.09
+32.27%
21.99
+0.00%
21.99
+0.00%
21.99
Ordinary Shares Number
29.09
+32.27%
21.99
+0.00%
21.99
+0.00%
21.99
Additional Paid In Capital
69.28
—
—
—
Retained Earnings
159.34
+400.68%
-52.99
-154.48%
97.27
+148.25%
39.18
Minority Interest
1,129.30
—
—
—
Total Equity Gross Minority Interest
1,357.92
+61.83%
839.11
+527.37%
133.75
+4.43%
128.08
Total Capitalization
396.44
-73.12%
1,475.02
+299.72%
369.02
+6.01%
348.11
Working Capital
182.18
-8.14%
198.33
+225.46%
60.94
+52.85%
39.87
Invested Capital
396.44
-37.66%
635.92
+72.33%
369.02
+6.01%
348.11
Total Debt
209.36
-69.06%
676.69
+178.38%
243.08
+8.92%
223.17
Net Debt
163.30
-74.13%
631.30
+168.34%
235.26
+6.92%
220.03
Capital Lease Obligations
41.54
+1.89%
40.77
+421.74%
7.82
+149.04%
3.14
Net Tangible Assets
-294.50
-202.65%
286.89
+2228.60%
-13.48
+13.48%
-15.58
Tangible Book Value
-294.50
-202.65%
286.89
+138.53%
120.27
+6.91%
112.50
General Partnership Capital
—
892.10
+2345.51%
36.48
-58.96%
88.89
Limited Partnership Capital
—
0.00
0.00
0.00
Total Partnership Capital
—
839.11
+527.37%
133.75
+4.43%
128.08
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
294.37
+64.10%
179.38
+119.13%
81.86
+22.98%
66.56
Cash Flow From Continuing Operating Activities
294.37
+64.10%
179.38
+119.13%
81.86
+22.98%
66.56
Net Income From Continuing Operations
131.66
+64.06%
80.25
+38.15%
58.09
+77.48%
32.73
Depreciation Amortization Depletion
154.66
+62.48%
95.19
+114.73%
44.33
+21.70%
36.42
Depreciation
154.66
+62.48%
95.19
+114.73%
44.33
+21.70%
36.42
Depreciation And Amortization
154.66
+62.48%
95.19
+114.73%
44.33
+21.70%
36.42
Other Non Cash Items
0.41
+265.98%
-0.24
-161.00%
0.40
+0.00%
0.40
Stock Based Compensation
11.03
+1011.49%
0.99
+1067.06%
0.09
-82.76%
0.49
Provisionand Write Offof Assets
2.85
+16.65%
2.44
-13.30%
2.82
+234.12%
0.84
Deferred Tax
-5.94
0.00
0.00
—
Deferred Income Tax
-5.94
0.00
0.00
—
Operating Gains Losses
0.74
-27.11%
1.02
-12.99%
1.17
+2194.12%
0.05
Gain Loss On Sale Of PPE
0.74
-6.90%
0.80
-31.88%
1.17
+2194.12%
0.05
Change In Working Capital
-1.03
-289.81%
-0.27
+98.94%
-25.03
-471.77%
-4.38
Change In Receivables
18.87
+221.86%
-15.49
+8.28%
-16.89
-22.55%
-13.78
Changes In Account Receivables
18.87
+221.86%
-15.49
+8.28%
-16.89
-22.55%
-13.78
Change In Inventory
-0.08
-100.35%
21.92
+430.47%
-6.63
-171.52%
9.27
Change In Prepaid Assets
4.37
+244.17%
-3.03
-133.90%
-1.29
-657.31%
-0.17
Change In Payables And Accrued Expense
-15.42
-339.81%
-3.51
-590.35%
-0.51
-198.26%
0.52
Change In Accrued Expense
-6.93
-63.24%
-4.25
-735.83%
-0.51
-117.35%
2.93
Change In Payable
-8.49
-1249.26%
0.74
+243.50%
-0.52
+78.64%
-2.41
Change In Account Payable
-8.49
-1249.26%
0.74
0.00
+100.00%
-2.41
Change In Other Working Capital
-0.63
+85.41%
-4.29
-733.40%
-0.52
—
Change In Other Current Assets
-0.08
-109.49%
0.86
0.00
0.00
Change In Other Current Liabilities
-8.06
-346.94%
3.27
+305.71%
0.81
+467.58%
-0.22
Investing Cash Flow
-199.75
-111.53%
-94.43
-121.29%
-42.67
+60.09%
-106.93
Cash Flow From Continuing Investing Activities
-199.75
-111.53%
-94.43
-121.29%
-42.67
+60.09%
-106.93
Net PPE Purchase And Sale
-126.82
-40.40%
-90.33
-111.67%
-42.67
+60.09%
-106.93
Purchase Of PPE
-127.29
-40.66%
-90.49
-107.97%
-43.51
+59.32%
-106.96
Sale Of PPE
0.47
+181.33%
0.17
-80.26%
0.84
+2612.90%
0.03
Capital Expenditure
-127.86
-40.99%
-90.69
-108.41%
-43.51
+59.32%
-106.96
Capital Expenditure Reported
-0.57
-195.85%
-0.19
0.00
0.00
Net Business Purchase And Sale
-0.55
-117.75%
3.09
0.00
0.00
Purchase Of Business
-0.55
0.00
0.00
0.00
Net Other Investing Changes
-71.81
-925.90%
-7.00
—
—
Financing Cash Flow
-94.71
-17.90%
-80.33
-104.99%
-39.19
-197.08%
40.37
Cash Flow From Continuing Financing Activities
-94.71
-17.90%
-80.33
-104.99%
-39.19
-197.08%
40.37
Net Issuance Payments Of Debt
-482.59
-407.61%
156.89
+1078.62%
13.31
-82.79%
77.37
Issuance Of Debt
647.04
+40.54%
460.40
+144.42%
188.36
+0.13%
188.12
Repayment Of Debt
-1,129.64
-272.19%
-303.51
-73.39%
-175.05
-58.06%
-110.75
Long Term Debt Issuance
647.04
+40.54%
460.40
+144.42%
188.36
+0.13%
188.12
Long Term Debt Payments
-1,129.64
-272.19%
-303.51
-73.39%
-175.05
-58.06%
-110.75
Net Long Term Debt Issuance
-482.59
-407.61%
156.89
+1078.62%
13.31
-82.79%
77.37
Net Common Stock Issuance
446.80
0.00
0.00
—
Common Stock Payments
-15.00
0.00
0.00
—
Common Stock Dividend Paid
-35.28
+84.70%
-230.51
-339.07%
-52.50
-41.89%
-37.00
Cash Dividends Paid
-35.28
+84.70%
-230.51
-339.07%
-52.50
-41.89%
-37.00
Repurchase Of Capital Stock
-15.00
0.00
0.00
—
Net Other Financing Charges
-23.64
-252.46%
-6.71
—
-1.22
Changes In Cash
-0.09
-102.02%
4.62
—
—
Beginning Cash Position
4.62
0.00
0.00
0.00
End Cash Position
4.52
-2.02%
4.62
0.00
0.00
Free Cash Flow
166.51
+87.73%
88.70
+131.29%
38.35
+194.93%
-40.40
Interest Paid Supplemental Data
15.77
-45.20%
28.77
+52.26%
18.90
+118.03%
8.67
Income Tax Paid Supplemental Data
5.10
0.00
0.00
—
Common Stock Issuance
461.80
0.00
0.00
—
Issuance Of Capital Stock
461.80
0.00
0.00
—
Sale Of Business
0.00
-100.00%
3.09
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category