Symbols / FMX Stock $113.60 -0.14% Fomento Económico Mexicano, S.A.B. de C.V.
FMX (Stock) Chart
About
Fomento Económico Mexicano, S.A.B. de C.V., through its subsidiaries, operates as a franchise bottler of Coca-Cola trademark beverages worldwide. The company operates through Coca-Cola FEMSA, Proximity Americas Division, Proximity Europe Division, Health Division, Fuel Division, and Others segments. It produces, markets, and distributes Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil, Argentina, and Uruguay. The company also operates small-box retail chain stores in Mexico, Colombia, Peru, Chile, Brazil, and the United States under the OXXO name; retail service stations for fuels, motor oils, lubricants, and car care products under the OXXO GAS name in Mexico; and drugstores in Chile, Colombia, Ecuador, and Mexico under the Cruz Verde, Fybeca, Sana Sana, YZA, La Moderna, and Farmacon names. In addition, the company provides transport logistics and maintenance services in Mexico, Brazil, and Colombia; processes electronic transactions for small and medium-sized businesses under the Spin name; and engages in the proximity discount grocery business under the Bara name. Further, it operates small-box retail and foodvenience chain stores in Switzerland, Germany, Austria, Luxembourg, and the Netherlands under the k kiosk, Brezelkönig, BackWerk, Ditsch, Press & Books, avec, Caffè Spettacolo, and ok. brands. Fomento Económico Mexicano, S.A.B. de C.V. was founded in 1890 and is headquartered in Monterrey, Mexico.
Stock Fundamentals
Scroll to Statements| Market Cap | 39.25B | Enterprise Value | 608.04B | Income | 17.86B | Sales | 840.95B | Book/sh | 40.78 | Cash/sh | 36.90 |
| Dividend Yield | 5.90% | Payout | 201.08% | Employees | 368776 | IPO | — | P/E | 37.99 | Forward P/E | 21.32 |
| PEG | 6.66 | P/S | 0.05 | P/B | 2.79 | P/C | — | EV/EBITDA | 6.35 | EV/Sales | 0.72 |
| Quick Ratio | 0.98 | Current Ratio | 1.35 | Debt/Eq | 78.20 | LT Debt/Eq | — | EPS (ttm) | 2.99 | EPS next Y | 5.33 |
| EPS Growth | 63.50% | Revenue Growth | 5.50% | Earnings | 2026-04-30 | ROA | 5.20% | ROE | 8.86% | ROIC | — |
| Gross Margin | 40.62% | Oper. Margin | 9.52% | Profit Margin | 2.31% | Shs Outstand | 345.54M | Shs Float | 3.47B | Short Float | — |
| Short Ratio | 2.05 | Short Interest | — | 52W High | 119.21 | 52W Low | 83.08 | Beta | 0.18 | Avg Volume | 408.05K |
| Volume | 370.60K | Target Price | $119.16 | Recom | Buy | Prev Close | $113.75 | Price | $113.60 | Change | -0.14% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-20 | main | JP Morgan | Neutral → Neutral | $117 |
| 2026-03-20 | main | UBS | Buy → Buy | $122 |
| 2026-03-03 | main | Barclays | Equal-Weight → Equal-Weight | $118 |
| 2026-02-11 | main | Goldman Sachs | Buy → Buy | $128 |
| 2026-02-10 | main | Barclays | Equal-Weight → Equal-Weight | $116 |
| 2025-11-03 | main | Barclays | Equal-Weight → Equal-Weight | $105 |
| 2025-10-20 | main | JP Morgan | Neutral → Neutral | $102 |
| 2025-09-19 | up | UBS | Neutral → Buy | $111 |
| 2025-09-15 | main | JP Morgan | Neutral → Neutral | $96 |
| 2025-09-09 | up | Citigroup | Neutral → Buy | $97 |
| 2025-08-19 | down | Morgan Stanley | Overweight → Equal-Weight | $97 |
| 2025-07-31 | main | Barclays | Equal-Weight → Equal-Weight | $107 |
| 2025-07-10 | main | UBS | Neutral → Neutral | $115 |
| 2025-05-15 | main | UBS | Neutral → Neutral | $112 |
| 2025-05-12 | main | Barclays | Equal-Weight → Equal-Weight | $108 |
| 2025-04-07 | up | Itau BBA | Market Perform → Outperform | — |
| 2025-03-14 | main | UBS | Neutral → Neutral | $107 |
| 2025-03-04 | main | Barclays | Equal-Weight → Equal-Weight | $102 |
| 2025-01-28 | main | Goldman Sachs | Buy → Buy | $98 |
| 2024-10-30 | main | Barclays | Overweight → Overweight | $118 |
News
RSS: Latest FMX news- Fomento Economico Mexicano (FMX) to Release Quarterly Earnings on Thursday - MarketBeat hu, 23 Apr 2026 05
- (FMX) and the Role of Price-Sensitive Allocations - Stock Traders Daily ue, 21 Apr 2026 03
- FMX Maintained by JP Morgan -- Price Target Raised to $117 - GuruFocus Mon, 20 Apr 2026 22
- Fomento Económico Mexicano, SAB de CV - Depositary receipt (FMX) price target increased by 14.96% to 138.35 - MSN Wed, 22 Apr 2026 07
- FMX Boosts Share Repurchase Plan, Progresses Well on Forward Strategy - Yahoo Finance ue, 24 Mar 2026 07
- FEMSA will post first-quarter results before an April 30 call - Stock Titan ue, 14 Apr 2026 07
- Why Fomento Económico Mexicano Shares Are Sinking - TipRanks Wed, 22 Apr 2026 11
- Fundamenta Capital S.A. Makes New $13.53 Million Investment in Fomento Economico Mexicano S.A.B. de C.V. $FMX - MarketBeat Mon, 20 Apr 2026 08
- Beverage Stocks Earnings Roster Next Week: KDP, MNST, FMX, SAM - Yahoo Finance Fri, 20 Feb 2026 08
- Executive at Mexican Economic Development (FMX) reports phantom stock holdings - Stock Titan ue, 31 Mar 2026 07
- Fomento Economico Mexicano (NYSE:FMX) Price Target Raised to $117.00 at JPMorgan Chase & Co. - MarketBeat Mon, 20 Apr 2026 17
- Assetmark Inc. Purchases 9,730 Shares of Fomento Economico Mexicano S.A.B. de C.V. $FMX - MarketBeat Mon, 20 Apr 2026 07
- Fomento Economico Mexicano S.A.B. de C.V. (NYSE:FMX) Given Consensus Rating of "Hold" by Analysts - MarketBeat Fri, 17 Apr 2026 08
- Fomento Economico Mexicano (NYSE:FMX) Reaches New 1-Year High - Here's What Happened - MarketBeat Fri, 17 Apr 2026 14
- Fomento Economico Mexicano S.A.B. de C.V. $FMX Shares Bought by Lbp Am Sa - MarketBeat hu, 16 Apr 2026 10
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
781,585.00
+11.23%
|
702,692.00
+17.70%
|
597,008.00
+18.11%
|
505,460.00
|
| Operating Revenue |
|
775,551.00
+10.85%
|
699,640.00
+17.48%
|
595,543.00
+18.13%
|
504,122.00
|
| Cost Of Revenue |
|
460,072.00
+8.72%
|
423,185.00
+19.04%
|
355,490.00
+18.78%
|
299,276.00
|
| Reconciled Cost Of Revenue |
|
460,072.00
+8.72%
|
423,185.00
+19.04%
|
355,490.00
+18.78%
|
299,276.00
|
| Gross Profit |
|
321,513.00
+15.03%
|
279,507.00
+15.73%
|
241,518.00
+17.14%
|
206,184.00
|
| Operating Expense |
|
251,106.00
+13.03%
|
222,149.00
+24.88%
|
177,886.00
+16.77%
|
152,335.00
|
| Selling General And Administration |
|
251,092.00
+13.60%
|
221,039.00
+24.58%
|
177,432.00
+16.65%
|
152,104.00
|
| Selling And Marketing Expense |
|
211,966.00
+12.31%
|
188,732.00
+26.54%
|
149,145.00
+15.57%
|
129,057.00
|
| General And Administrative Expense |
|
39,126.00
+21.11%
|
32,307.00
+14.21%
|
28,287.00
+22.74%
|
23,047.00
|
| Other Gand A |
|
39,126.00
+21.11%
|
32,307.00
+14.21%
|
28,287.00
+22.74%
|
23,047.00
|
| Other Operating Expenses |
|
170.00
-84.68%
|
1,110.00
+144.49%
|
454.00
+96.54%
|
231.00
|
| Total Expenses |
|
711,178.00
+10.20%
|
645,334.00
+20.99%
|
533,376.00
+18.11%
|
451,611.00
|
| Operating Income |
|
70,407.00
+22.75%
|
57,358.00
-9.86%
|
63,632.00
+18.17%
|
53,849.00
|
| EBITDA |
|
123,434.00
+13.22%
|
109,025.00
+19.16%
|
91,494.00
+6.48%
|
85,927.00
|
| Normalized EBITDA |
|
120,069.00
+11.14%
|
108,038.00
+10.63%
|
97,659.00
+17.65%
|
83,011.00
|
| Reconciled Depreciation |
|
39,310.00
+15.56%
|
34,017.00
+11.43%
|
30,527.00
+9.08%
|
27,987.00
|
| EBIT |
|
84,124.00
+12.15%
|
75,008.00
+23.03%
|
60,967.00
+5.22%
|
57,940.00
|
| Total Unusual Items |
|
3,365.00
+240.93%
|
987.00
+116.01%
|
-6,165.00
-311.42%
|
2,916.00
|
| Total Unusual Items Excluding Goodwill |
|
3,365.00
+240.93%
|
987.00
+116.01%
|
-6,165.00
-311.42%
|
2,916.00
|
| Special Income Charges |
|
-3,647.00
-87.89%
|
-1,941.00
-846.83%
|
-205.00
-156.01%
|
366.00
|
| Other Special Charges |
|
-1,940.00
-2001.96%
|
102.00
+110.85%
|
-940.00
+38.96%
|
-1,540.00
|
| Impairment Of Capital Assets |
|
2,801.00
+124.44%
|
1,248.00
+49.82%
|
833.00
-41.63%
|
1,427.00
|
| Restructuring And Mergern Acquisition |
|
2,007.00
+101.10%
|
998.00
+345.54%
|
224.00
-37.25%
|
357.00
|
| Net Income |
|
26,735.00
-59.30%
|
65,689.00
+174.75%
|
23,909.00
-16.09%
|
28,495.00
|
| Pretax Income |
|
66,547.00
+15.10%
|
57,816.00
+24.35%
|
46,496.00
+8.16%
|
42,990.00
|
| Net Non Operating Interest Income Expense |
|
-5,667.00
-1458.99%
|
417.00
+104.05%
|
-10,289.00
+21.89%
|
-13,172.00
|
| Interest Expense Non Operating |
|
17,577.00
+2.24%
|
17,192.00
+18.80%
|
14,471.00
-3.20%
|
14,950.00
|
| Net Interest Income |
|
-5,667.00
-1458.99%
|
417.00
+104.05%
|
-10,289.00
+21.89%
|
-13,172.00
|
| Interest Expense |
|
17,577.00
+2.24%
|
17,192.00
+18.80%
|
14,471.00
-3.20%
|
14,950.00
|
| Interest Income Non Operating |
|
11,910.00
-32.36%
|
17,609.00
+321.07%
|
4,182.00
+135.21%
|
1,778.00
|
| Interest Income |
|
11,910.00
-32.36%
|
17,609.00
+321.07%
|
4,182.00
+135.21%
|
1,778.00
|
| Other Income Expense |
|
1,807.00
+4307.32%
|
41.00
+100.60%
|
-6,847.00
-396.02%
|
2,313.00
|
| Other Non Operating Income Expenses |
|
-1,558.00
-64.69%
|
-946.00
-38.71%
|
-682.00
-13.10%
|
-603.00
|
| Gain On Sale Of Security |
|
7,012.00
+139.48%
|
2,928.00
+149.13%
|
-5,960.00
-333.73%
|
2,550.00
|
| Gain On Sale Of Business |
|
—
|
—
|
0.00
|
0.00
|
| Tax Provision |
|
25,433.00
+96.08%
|
12,971.00
-2.29%
|
13,275.00
-2.15%
|
13,566.00
|
| Tax Rate For Calcs |
|
0.00
+51.71%
|
0.00
-23.99%
|
0.00
-0.29%
|
0.00
|
| Tax Effect Of Unusual Items |
|
1,342.63
+417.23%
|
259.58
+112.17%
|
-2,133.09
-310.81%
|
1,011.85
|
| Net Income Including Noncontrolling Interests |
|
40,236.00
-47.53%
|
76,677.00
+120.70%
|
34,743.00
-7.79%
|
37,678.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
26,620.00
-20.42%
|
33,451.00
+48.76%
|
22,486.00
+11.15%
|
20,231.00
|
| Net Income From Continuing And Discontinued Operation |
|
26,735.00
-59.30%
|
65,689.00
+174.75%
|
23,909.00
-16.09%
|
28,495.00
|
| Net Income Continuous Operations |
|
40,121.00
-9.72%
|
44,439.00
+33.37%
|
33,320.00
+13.28%
|
29,414.00
|
| Net Income Discontinuous Operations |
|
115.00
-99.64%
|
32,238.00
+2165.50%
|
1,423.00
-82.78%
|
8,264.00
|
| Minority Interests |
|
-13,501.00
-22.87%
|
-10,988.00
-1.42%
|
-10,834.00
-17.98%
|
-9,183.00
|
| Normalized Income |
|
24,597.63
-24.83%
|
32,723.58
+23.40%
|
26,517.91
+44.69%
|
18,326.85
|
| Net Income Common Stockholders |
|
26,735.00
-59.30%
|
65,689.00
+174.75%
|
23,909.00
-16.09%
|
28,495.00
|
| Diluted EPS |
|
112.11
-39.58%
|
185.54
+168.17%
|
69.19
|
—
|
| Basic EPS |
|
112.11
-39.58%
|
185.54
+168.17%
|
69.19
|
—
|
| Basic Average Shares |
|
357.82
+0.00%
|
357.82
+0.00%
|
357.82
+0.00%
|
357.82
|
| Diluted Average Shares |
|
357.82
+0.00%
|
357.82
+0.00%
|
357.82
+0.00%
|
357.82
|
| Diluted NI Availto Com Stockholders |
|
26,735.00
-59.30%
|
65,689.00
+174.75%
|
23,909.00
-16.09%
|
28,495.00
|
| Earnings From Equity Interest Net Of Tax |
|
-993.00
-144.58%
|
-406.00
-510.10%
|
99.00
+1090.00%
|
-10.00
|
| Gain On Sale Of PPE |
|
-779.00
-291.40%
|
407.00
+562.50%
|
-88.00
-114.43%
|
610.00
|
| Other Taxes |
|
-156.00
|
0.00
|
0.00
|
0.00
|
| Total Other Finance Cost |
|
—
|
—
|
601.00
+21.66%
|
494.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
851,536.00
+5.67%
|
805,856.00
+0.88%
|
798,815.00
+8.31%
|
737,500.00
|
| Current Assets |
|
342,311.00
-3.89%
|
356,159.00
+57.28%
|
226,449.00
-1.85%
|
230,718.00
|
| Cash Cash Equivalents And Short Term Investments |
|
183,046.00
-4.58%
|
191,840.00
+129.78%
|
83,490.00
-31.47%
|
121,822.00
|
| Cash And Cash Equivalents |
|
139,834.00
-15.31%
|
165,112.00
+97.88%
|
83,439.00
-14.34%
|
97,407.00
|
| Cash Equivalents |
|
91,262.00
+21.69%
|
74,998.00
+71.07%
|
43,841.00
-32.82%
|
65,262.00
|
| Cash Financial |
|
48,572.00
-46.10%
|
90,114.00
+127.57%
|
39,598.00
+23.19%
|
32,145.00
|
| Other Short Term Investments |
|
43,212.00
+61.67%
|
26,728.00
+52307.84%
|
51.00
-99.79%
|
24,415.00
|
| Receivables |
|
69,537.00
-8.17%
|
75,726.00
+16.34%
|
65,093.00
+24.81%
|
52,152.00
|
| Accounts Receivable |
|
38,463.00
+11.73%
|
34,425.00
-14.17%
|
40,107.00
+27.79%
|
31,384.00
|
| Receivables Adjustments Allowances |
|
-2,979.00
-17.51%
|
-2,535.00
-13.27%
|
-2,238.00
-14.71%
|
-1,951.00
|
| Other Receivables |
|
7,321.00
+12.51%
|
6,507.00
+2.39%
|
6,355.00
+101.36%
|
3,156.00
|
| Taxes Receivable |
|
26,190.00
+26.29%
|
20,738.00
+7.11%
|
19,361.00
+7.02%
|
18,091.00
|
| Loans Receivable |
|
119.00
+4.39%
|
114.00
-12.98%
|
131.00
+11.02%
|
118.00
|
| Inventory |
|
67,464.00
+15.87%
|
58,222.00
-6.43%
|
62,224.00
+22.26%
|
50,896.00
|
| Raw Materials |
|
6,181.00
+27.55%
|
4,846.00
-35.75%
|
7,542.00
+4.07%
|
7,247.00
|
| Work In Process |
|
758.00
-15.68%
|
899.00
-12.55%
|
1,028.00
+7.08%
|
960.00
|
| Finished Goods |
|
60,525.00
+15.34%
|
52,477.00
-2.19%
|
53,654.00
+25.69%
|
42,689.00
|
| Prepaid Assets |
|
5,197.00
+56.02%
|
3,331.00
-15.73%
|
3,953.00
+26.90%
|
3,115.00
|
| Restricted Cash |
|
349.00
+14.80%
|
304.00
-72.44%
|
1,103.00
+60.32%
|
688.00
|
| Assets Held For Sale Current |
|
14,395.00
-44.25%
|
25,819.00
|
0.00
-100.00%
|
10.00
|
| Hedging Assets Current |
|
1,278.00
+196.52%
|
431.00
-95.72%
|
10,061.00
+517.62%
|
1,629.00
|
| Other Current Assets |
|
1,045.00
+115.02%
|
486.00
-7.43%
|
525.00
+29.31%
|
406.00
|
| Total Non Current Assets |
|
509,225.00
+13.24%
|
449,697.00
-21.43%
|
572,366.00
+12.94%
|
506,782.00
|
| Net PPE |
|
277,215.00
+20.06%
|
230,903.00
+5.46%
|
218,947.00
+26.85%
|
172,601.00
|
| Gross PPE |
|
416,872.00
+23.17%
|
338,457.00
+5.20%
|
321,721.00
+23.12%
|
261,301.00
|
| Accumulated Depreciation |
|
-139,657.00
-29.85%
|
-107,554.00
-4.65%
|
-102,774.00
-15.87%
|
-88,700.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
13,704.00
+27.55%
|
10,744.00
+0.87%
|
10,651.00
+5.32%
|
10,113.00
|
| Buildings And Improvements |
|
34,475.00
+12.92%
|
30,531.00
-1.61%
|
31,030.00
+10.39%
|
28,109.00
|
| Machinery Furniture Equipment |
|
124,219.00
+17.21%
|
105,980.00
+0.93%
|
105,004.00
+16.56%
|
90,084.00
|
| Construction In Progress |
|
33,588.00
+52.70%
|
21,996.00
+28.00%
|
17,185.00
+53.49%
|
11,196.00
|
| Other Properties |
|
74,720.00
+53.44%
|
48,698.00
+8.84%
|
44,742.00
+14.44%
|
39,096.00
|
| Leases |
|
136,166.00
+12.99%
|
120,508.00
+6.54%
|
113,109.00
+36.77%
|
82,703.00
|
| Goodwill And Other Intangible Assets |
|
146,336.00
+2.18%
|
143,218.00
-24.93%
|
190,772.00
+20.64%
|
158,138.00
|
| Goodwill |
|
46,624.00
+2.42%
|
45,522.00
-46.88%
|
85,704.00
+49.44%
|
57,351.00
|
| Other Intangible Assets |
|
99,712.00
+2.06%
|
97,696.00
-7.02%
|
105,068.00
+4.25%
|
100,787.00
|
| Investments And Advances |
|
37,001.00
+4.68%
|
35,348.00
-71.09%
|
122,273.00
-6.24%
|
130,415.00
|
| Long Term Equity Investment |
|
28,697.00
+9.33%
|
26,247.00
-78.37%
|
121,350.00
-6.47%
|
129,741.00
|
| Other Investments |
|
—
|
—
|
—
|
22,442.00
|
| Non Current Accounts Receivable |
|
6,447.00
+69.39%
|
3,806.00
+7.82%
|
3,530.00
+20.40%
|
2,932.00
|
| Non Current Deferred Assets |
|
26,912.00
-2.49%
|
27,598.00
+2.63%
|
26,890.00
+29.70%
|
20,733.00
|
| Non Current Deferred Taxes Assets |
|
26,912.00
-2.49%
|
27,598.00
+2.63%
|
26,890.00
+29.70%
|
20,733.00
|
| Non Current Prepaid Assets |
|
2,151.00
+2.77%
|
2,093.00
-1.41%
|
2,123.00
+4.68%
|
2,028.00
|
| Other Non Current Assets |
|
2,696.00
-5.44%
|
2,851.00
-33.87%
|
4,311.00
+33.67%
|
3,225.00
|
| Total Liabilities Net Minority Interest |
|
470,405.00
+10.04%
|
427,487.00
-7.27%
|
461,014.00
+14.57%
|
402,383.00
|
| Current Liabilities |
|
202,930.00
+11.27%
|
182,381.00
+3.09%
|
176,922.00
+29.40%
|
136,723.00
|
| Payables And Accrued Expenses |
|
175,041.00
+17.26%
|
149,279.00
+2.33%
|
145,880.00
+30.74%
|
111,580.00
|
| Payables |
|
173,239.00
+17.37%
|
147,602.00
+2.64%
|
143,805.00
+31.19%
|
109,612.00
|
| Accounts Payable |
|
96,912.00
+18.88%
|
81,518.00
+3.98%
|
78,400.00
+18.42%
|
66,203.00
|
| Other Payable |
|
55,740.00
+23.01%
|
45,312.00
-6.98%
|
48,711.00
+79.42%
|
27,149.00
|
| Current Accrued Expenses |
|
1,802.00
+7.45%
|
1,677.00
-19.18%
|
2,075.00
+5.44%
|
1,968.00
|
| Employee Benefits |
|
11,566.00
+20.55%
|
9,594.00
+36.12%
|
7,048.00
-7.26%
|
7,600.00
|
| Total Tax Payable |
|
20,587.00
-0.89%
|
20,772.00
+24.43%
|
16,694.00
+2.67%
|
16,260.00
|
| Income Tax Payable |
|
7,207.00
-25.44%
|
9,666.00
+78.37%
|
5,419.00
|
—
|
| Current Debt And Capital Lease Obligation |
|
20,518.00
-0.82%
|
20,687.00
-32.03%
|
30,436.00
+154.78%
|
11,946.00
|
| Current Debt |
|
6,722.00
-20.46%
|
8,451.00
-53.92%
|
18,341.00
+295.28%
|
4,640.00
|
| Other Current Borrowings |
|
6,722.00
-20.46%
|
8,451.00
-53.92%
|
18,341.00
+295.28%
|
4,640.00
|
| Current Capital Lease Obligation |
|
13,796.00
+12.75%
|
12,236.00
+1.17%
|
12,095.00
+65.55%
|
7,306.00
|
| Other Current Liabilities |
|
7,371.00
-40.63%
|
12,415.00
+1948.68%
|
606.00
-95.41%
|
13,197.00
|
| Total Non Current Liabilities Net Minority Interest |
|
267,475.00
+9.13%
|
245,106.00
-13.72%
|
284,092.00
+6.94%
|
265,660.00
|
| Long Term Debt And Capital Lease Obligation |
|
235,781.00
+11.11%
|
212,210.00
-16.66%
|
254,622.00
+5.65%
|
240,994.00
|
| Long Term Debt |
|
141,482.00
+10.21%
|
128,373.00
-25.97%
|
173,400.00
-6.75%
|
185,945.00
|
| Long Term Capital Lease Obligation |
|
94,299.00
+12.48%
|
83,837.00
+3.22%
|
81,222.00
+47.54%
|
55,049.00
|
| Long Term Provisions |
|
—
|
—
|
4,685.00
-45.90%
|
8,660.00
|
| Tradeand Other Payables Non Current |
|
—
|
—
|
1,045.00
+57.85%
|
662.00
|
| Non Current Deferred Liabilities |
|
9,970.00
+10.53%
|
9,020.00
+32.20%
|
6,823.00
+12.93%
|
6,042.00
|
| Non Current Deferred Taxes Liabilities |
|
9,970.00
+10.53%
|
9,020.00
+32.20%
|
6,823.00
+12.93%
|
6,042.00
|
| Other Non Current Liabilities |
|
5,533.00
-1.71%
|
5,629.00
+6.95%
|
5,263.00
+122.63%
|
2,364.00
|
| Stockholders Equity |
|
297,502.00
-2.09%
|
303,860.00
+15.71%
|
262,604.00
+0.00%
|
262,601.00
|
| Common Stock Equity |
|
297,502.00
-2.09%
|
303,860.00
+15.71%
|
262,604.00
+0.00%
|
262,601.00
|
| Capital Stock |
|
3,261.00
-2.60%
|
3,348.00
+0.03%
|
3,347.00
-0.03%
|
3,348.00
|
| Common Stock |
|
3,261.00
-2.60%
|
3,348.00
+0.03%
|
3,347.00
-0.03%
|
3,348.00
|
| Share Issued |
|
3,578.23
+0.00%
|
3,578.23
+0.00%
|
3,578.23
+0.00%
|
3,578.23
|
| Ordinary Shares Number |
|
3,578.23
+0.00%
|
3,578.23
+0.00%
|
3,578.23
+0.00%
|
3,578.23
|
| Additional Paid In Capital |
|
-2,586.00
-114.69%
|
17,599.00
-0.65%
|
17,714.00
-0.83%
|
17,862.00
|
| Retained Earnings |
|
306,400.00
+0.57%
|
304,653.00
+21.28%
|
251,192.00
+5.41%
|
238,306.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-9,573.00
+55.97%
|
-21,740.00
-125.31%
|
-9,649.00
-412.77%
|
3,085.00
|
| Minority Interest |
|
83,629.00
+12.24%
|
74,509.00
-0.91%
|
75,197.00
+3.70%
|
72,516.00
|
| Total Equity Gross Minority Interest |
|
381,131.00
+0.73%
|
378,369.00
+12.01%
|
337,801.00
+0.80%
|
335,117.00
|
| Total Capitalization |
|
438,984.00
+1.56%
|
432,233.00
-0.86%
|
436,004.00
-2.80%
|
448,546.00
|
| Working Capital |
|
139,381.00
-19.79%
|
173,778.00
+250.88%
|
49,527.00
-47.31%
|
93,995.00
|
| Invested Capital |
|
445,706.00
+1.14%
|
440,684.00
-3.01%
|
454,345.00
+0.26%
|
453,186.00
|
| Total Debt |
|
256,299.00
+10.05%
|
232,897.00
-18.30%
|
285,058.00
+12.70%
|
252,940.00
|
| Net Debt |
|
8,370.00
|
—
|
108,302.00
+16.23%
|
93,178.00
|
| Capital Lease Obligations |
|
108,095.00
+12.51%
|
96,073.00
+2.95%
|
93,317.00
+49.65%
|
62,355.00
|
| Net Tangible Assets |
|
151,166.00
-5.90%
|
160,642.00
+123.64%
|
71,832.00
-31.24%
|
104,463.00
|
| Tangible Book Value |
|
151,166.00
-5.90%
|
160,642.00
+123.64%
|
71,832.00
-31.24%
|
104,463.00
|
| Available For Sale Securities |
|
1,864.00
+17.45%
|
1,587.00
+71.94%
|
923.00
+36.94%
|
674.00
|
| Current Notes Payable |
|
—
|
2,166.00
|
—
|
—
|
| Derivative Product Liabilities |
|
4,625.00
-46.55%
|
8,653.00
+53.12%
|
5,651.00
+245.63%
|
1,635.00
|
| Duefrom Related Parties Current |
|
268.00
-23.86%
|
352.00
-69.97%
|
1,172.00
-1.60%
|
1,191.00
|
| Financial Assets |
|
10,467.00
+169.77%
|
3,880.00
+10.23%
|
3,520.00
-78.93%
|
16,710.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
6,440.00
-14.29%
|
7,514.00
|
0.00
|
—
|
| Interest Payable |
|
1,802.00
+7.45%
|
1,677.00
-19.18%
|
2,075.00
+5.44%
|
1,968.00
|
| Investmentin Financial Assets |
|
8,304.00
-8.76%
|
9,101.00
+886.02%
|
923.00
+36.94%
|
674.00
|
| Investments In Other Ventures Under Equity Method |
|
28,697.00
+9.33%
|
26,247.00
-78.37%
|
121,350.00
-6.47%
|
129,741.00
|
| Line Of Credit |
|
—
|
48.00
|
—
|
—
|
| Notes Receivable |
|
155.00
-99.04%
|
16,125.00
+7765.85%
|
205.00
+25.77%
|
163.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
71,510.00
+43.94%
|
49,679.00
-31.55%
|
72,576.00
-0.70%
|
73,090.00
|
| Cash Flow From Continuing Operating Activities |
|
69,168.00
+18.47%
|
58,385.00
-22.54%
|
75,379.00
+3.05%
|
73,145.00
|
| Cash From Discontinued Operating Activities |
|
2,342.00
+126.90%
|
-8,706.00
-210.60%
|
-2,803.00
-4996.36%
|
-55.00
|
| Net Income From Continuing Operations |
|
65,669.00
-26.75%
|
89,648.00
+82.44%
|
49,138.00
-5.42%
|
51,956.00
|
| Depreciation Amortization Depletion |
|
39,310.00
+15.56%
|
34,017.00
+11.43%
|
30,527.00
+9.08%
|
27,987.00
|
| Depreciation |
|
35,199.00
+10.36%
|
31,896.00
+14.61%
|
27,831.00
+10.03%
|
25,293.00
|
| Amortization Cash Flow |
|
4,111.00
+93.82%
|
2,121.00
-21.33%
|
2,696.00
+0.07%
|
2,694.00
|
| Depreciation And Amortization |
|
39,310.00
+15.56%
|
34,017.00
+11.43%
|
30,527.00
+9.08%
|
27,987.00
|
| Other Non Cash Items |
|
7,507.00
+252.58%
|
-4,920.00
-134.34%
|
14,329.00
+18.96%
|
12,045.00
|
| Pension And Employee Benefit Expense |
|
983.00
+8.02%
|
910.00
|
0.00
|
0.00
|
| Provisionand Write Offof Assets |
|
1,176.00
-13.97%
|
1,367.00
|
0.00
|
0.00
|
| Asset Impairment Charge |
|
2,801.00
+124.44%
|
1,248.00
+49.82%
|
833.00
-41.63%
|
1,427.00
|
| Operating Gains Losses |
|
-13,329.00
+58.26%
|
-31,935.00
-781.94%
|
-3,621.00
+71.43%
|
-12,676.00
|
| Gain Loss On Investment Securities |
|
-4,165.00
+88.55%
|
-36,381.00
|
—
|
—
|
| Unrealized Gain Loss On Investment Securities |
|
2,109.00
+379.32%
|
440.00
-37.68%
|
706.00
+1957.89%
|
-38.00
|
| Net Foreign Currency Exchange Gain Loss |
|
-11,929.00
-221.12%
|
9,849.00
+164.12%
|
3,729.00
+383.79%
|
-1,314.00
|
| Gain Loss On Sale Of PPE |
|
789.00
+111.74%
|
-6,719.00
-6321.30%
|
108.00
+118.09%
|
-597.00
|
| Change In Working Capital |
|
-8,290.00
-320.17%
|
-1,973.00
-211.41%
|
1,771.00
-67.32%
|
5,420.00
|
| Change In Receivables |
|
-9,761.00
+19.50%
|
-12,125.00
-113.28%
|
-5,685.00
-32.89%
|
-4,278.00
|
| Changes In Account Receivables |
|
-9,761.00
+19.50%
|
-12,125.00
-113.28%
|
-5,685.00
-32.89%
|
-4,278.00
|
| Change In Inventory |
|
-6,720.00
-4.32%
|
-6,442.00
+6.09%
|
-6,860.00
-3.58%
|
-6,623.00
|
| Change In Payables And Accrued Expense |
|
11,578.00
+3.59%
|
11,177.00
-6.90%
|
12,006.00
-29.69%
|
17,075.00
|
| Change In Payable |
|
11,578.00
+3.59%
|
11,177.00
-6.90%
|
12,006.00
-29.69%
|
17,075.00
|
| Change In Account Payable |
|
11,578.00
+3.59%
|
11,177.00
-6.90%
|
12,006.00
-29.69%
|
17,075.00
|
| Change In Other Working Capital |
|
—
|
—
|
5.00
+107.25%
|
-69.00
|
| Change In Other Current Assets |
|
45.00
-94.37%
|
799.00
+274.84%
|
-457.00
+38.49%
|
-743.00
|
| Change In Other Current Liabilities |
|
-3,432.00
-174.32%
|
4,618.00
+67.20%
|
2,762.00
+4662.07%
|
58.00
|
| Investing Cash Flow |
|
-33,122.00
-125.04%
|
132,292.00
+384.92%
|
-46,432.00
-0.56%
|
-46,175.00
|
| Cash Flow From Continuing Investing Activities |
|
-27,042.00
-125.30%
|
106,866.00
+462.90%
|
-29,448.00
+16.94%
|
-35,452.00
|
| Cash From Discontinued Investing Activities |
|
-6,080.00
-123.91%
|
25,426.00
+249.71%
|
-16,984.00
-58.39%
|
-10,723.00
|
| Net PPE Purchase And Sale |
|
-42,810.00
-26.07%
|
-33,957.00
-17.53%
|
-28,892.00
-79.05%
|
-16,136.00
|
| Purchase Of PPE |
|
-43,682.00
-25.47%
|
-34,814.00
-18.60%
|
-29,354.00
-67.05%
|
-17,572.00
|
| Sale Of PPE |
|
872.00
+1.75%
|
857.00
+85.50%
|
462.00
-67.83%
|
1,436.00
|
| Capital Expenditure |
|
-47,313.00
-24.12%
|
-38,120.00
-21.12%
|
-31,472.00
-61.53%
|
-19,484.00
|
| Net Investment Purchase And Sale |
|
—
|
—
|
22,863.00
+198.16%
|
-23,291.00
|
| Purchase Of Investment |
|
-8,740.00
+67.54%
|
-26,924.00
-4707.86%
|
-560.00
+97.62%
|
-23,504.00
|
| Sale Of Investment |
|
167.00
|
0.00
-100.00%
|
23,423.00
+10896.71%
|
213.00
|
| Net Business Purchase And Sale |
|
16,756.00
-89.54%
|
160,245.00
+748.14%
|
-24,724.00
-3634.74%
|
-662.00
|
| Purchase Of Business |
|
-8,267.00
-52.75%
|
-5,412.00
+78.11%
|
-24,724.00
-3634.74%
|
-662.00
|
| Net Intangibles Purchase And Sale |
|
-3,631.00
-9.83%
|
-3,306.00
-56.09%
|
-2,118.00
-10.77%
|
-1,912.00
|
| Purchase Of Intangibles |
|
-3,631.00
-9.83%
|
-3,306.00
-56.09%
|
-2,118.00
-10.77%
|
-1,912.00
|
| Net Other Investing Changes |
|
-645.00
+57.34%
|
-1,512.00
+46.34%
|
-2,818.00
-1130.57%
|
-229.00
|
| Financing Cash Flow |
|
-84,049.00
+9.19%
|
-92,552.00
-157.82%
|
-35,898.00
+2.95%
|
-36,989.00
|
| Cash Flow From Continuing Financing Activities |
|
-82,773.00
-15.24%
|
-71,825.00
-107.16%
|
-34,671.00
+2.55%
|
-35,578.00
|
| Net Issuance Payments Of Debt |
|
-17,279.00
+58.50%
|
-41,636.00
-2043.98%
|
-1,942.00
+61.04%
|
-4,985.00
|
| Issuance Of Debt |
|
1,207.00
-89.26%
|
11,238.00
-29.12%
|
15,855.00
-60.25%
|
39,888.00
|
| Repayment Of Debt |
|
-18,486.00
+65.04%
|
-52,874.00
-197.10%
|
-17,797.00
+60.34%
|
-44,873.00
|
| Long Term Debt Issuance |
|
1,207.00
-89.26%
|
11,238.00
-29.12%
|
15,855.00
-60.25%
|
39,888.00
|
| Long Term Debt Payments |
|
-18,486.00
+65.04%
|
-52,874.00
-197.10%
|
-17,797.00
+60.34%
|
-44,873.00
|
| Net Long Term Debt Issuance |
|
-17,279.00
+58.50%
|
-41,636.00
-2043.98%
|
-1,942.00
+61.04%
|
-4,985.00
|
| Net Common Stock Issuance |
|
-20,311.00
|
0.00
|
0.00
|
—
|
| Common Stock Payments |
|
-20,311.00
|
0.00
|
0.00
|
—
|
| Cash Dividends Paid |
|
-25,080.00
-33.42%
|
-18,798.00
-7.38%
|
-17,506.00
-30.65%
|
-13,399.00
|
| Repurchase Of Capital Stock |
|
-20,311.00
|
0.00
|
0.00
|
—
|
| Net Other Financing Charges |
|
-3,947.00
-166.74%
|
5,914.00
+472.42%
|
-1,588.00
+46.15%
|
-2,949.00
|
| Changes In Cash |
|
-45,661.00
-151.06%
|
89,419.00
+1016.74%
|
-9,754.00
+3.18%
|
-10,074.00
|
| Effect Of Exchange Rate Changes |
|
19,406.00
+350.53%
|
-7,746.00
-83.82%
|
-4,214.00
-2846.85%
|
-143.00
|
| Beginning Cash Position |
|
165,112.00
+97.88%
|
83,439.00
-14.34%
|
97,407.00
-9.49%
|
107,624.00
|
| End Cash Position |
|
139,834.00
-15.31%
|
165,112.00
+97.88%
|
83,439.00
-14.34%
|
97,407.00
|
| Free Cash Flow |
|
24,197.00
+109.33%
|
11,559.00
-71.88%
|
41,104.00
-23.32%
|
53,606.00
|
| Dividends Received CFI |
|
19.00
-99.45%
|
3,449.00
+32.55%
|
2,602.00
-48.36%
|
5,039.00
|
| Earnings Losses From Equity Investments |
|
993.00
+144.58%
|
406.00
+105.44%
|
-7,458.00
+30.72%
|
-10,765.00
|
| Interest Paid CFF |
|
-16,156.00
+6.64%
|
-17,305.00
-26.92%
|
-13,635.00
+4.28%
|
-14,245.00
|
| Interest Received CFI |
|
11,842.00
+33.49%
|
8,871.00
+143.78%
|
3,639.00
+109.26%
|
1,739.00
|
| Other Cash Adjustment Outside Changein Cash |
|
977.00
|
0.00
|
0.00
|
—
|
| Sale Of Business |
|
25,023.00
-84.89%
|
165,657.00
|
0.00
|
0.00
|
| Taxes Refund Paid |
|
-27,785.00
+5.84%
|
-29,507.00
-61.21%
|
-18,304.00
-41.06%
|
-12,976.00
|
| Cash From Discontinued Financing Activities |
|
-1,276.00
+93.84%
|
-20,727.00
-1589.24%
|
-1,227.00
+13.04%
|
-1,411.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|