Symbols / FNUC Stock $2.32 -5.31% Frontier Nuclear and Minerals Inc.

Basic Materials • Other Industrial Metals & Mining • Canada • NCM
FNUC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Industrial Metals & Mining
CEO Mr. Frank David Wheatley B.Com., B.Comm.,…
Exch · Country NCM · Canada
Market Cap 61.06M
Enterprise Value 805.86K
Income -15.99M
Sales
FCF (ttm) -10.96M
Book/sh 5.52
Cash/sh 2.23
Employees 1
Insider 10d
IPO Nov 19, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S
P/B 0.42
P/C
EV/EBITDA -0.06
EV/Sales
Quick Ratio 2.79
Current Ratio 3.19
Debt/Eq
LT Debt/Eq
EPS (ttm) -2.35
EPS next Y
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -14.88%
ROE -34.94%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 26.32M
Shs Float 7.44M
Insider Own 0.18%
Instit Own 5.90%
Short Float 4.82%
Short Ratio 3.61
Short Interest 1.26M
52W High 7.43
vs 52W High -68.78%
52W Low 1.89
vs 52W Low 22.75%
Beta 0.56
Impl. Vol.
Rel Volume 0.72
Avg Volume 389.55K
Volume 279.13K
Target (mean) $15.39
Tgt Median $15.39
Tgt Low $15.39
Tgt High $15.39
# Analysts 1
Recom None
Prev Close $2.45
Price $2.32
Change -5.31%
About

Frontier Nuclear and Minerals Inc., a nuclear fuel cycle company, engages in the exploration and development of mineral resources in America, Canada, and Namibia. It explores uranium, tantalum, cesium, and lithium mineral resources. The company was formerly known as Snow Lake Resources Ltd. and changed its name to Frontier Nuclear and Minerals Inc. in March 2026. The company was incorporated in 2018 and is based in Winnipeg, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.32
Low
$15.39
High
$15.39
Mean
$15.39
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-10 WORTZMAN JACK Director 7,500 $3.91 $29,313
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Cost Of Revenue
0.03
+1100.00%
0.00
0.00
0.00
Reconciled Cost Of Revenue
0.03
+1100.00%
0.00
0.00
0.00
Gross Profit
-0.03
-1100.00%
-0.00
0.00
0.00
Operating Expense
5.76
-64.08%
16.04
+49.52%
10.73
+2337.94%
0.44
Research And Development
0.04
+242.22%
0.01
-64.43%
0.03
0.00
Selling General And Administration
5.29
-66.39%
15.74
+50.62%
10.45
+2402.41%
0.42
General And Administrative Expense
5.29
-66.39%
15.74
+50.62%
10.45
+2402.41%
0.42
Salaries And Wages
1.87
-71.11%
6.47
-25.82%
8.72
+4242.91%
0.20
Other Gand A
2.88
-65.48%
8.35
+696.26%
1.05
+383.49%
0.22
Other Operating Expenses
0.43
+52.41%
0.28
+17.21%
0.24
+975.59%
0.02
Total Expenses
5.79
-63.89%
16.04
+49.54%
10.73
+2337.94%
0.44
Operating Income
-5.79
+63.89%
-16.04
-49.54%
-10.73
-2337.94%
-0.44
EBITDA
-6.81
+55.93%
-15.46
-66.60%
-9.28
-2151.14%
-0.41
Normalized EBITDA
-4.61
+71.30%
-16.05
-48.73%
-10.79
-2327.37%
-0.44
Reconciled Depreciation
0.03
+1100.00%
0.00
0.00
0.00
EBIT
-6.84
+55.73%
-15.46
-66.63%
-9.28
-2151.14%
-0.41
Total Unusual Items
-2.21
-472.36%
0.59
-60.85%
1.51
+4567.73%
0.03
Total Unusual Items Excluding Goodwill
-2.21
-472.36%
0.59
-60.85%
1.51
+4567.73%
0.03
Special Income Charges
-4.60
-2818.04%
-0.16
0.00
0.00
Other Special Charges
-0.06
-136.14%
0.16
Net Income
-6.85
+55.69%
-15.46
-63.69%
-9.45
-1609.96%
-0.55
Pretax Income
-6.85
+55.69%
-15.46
-63.69%
-9.45
-1609.96%
-0.55
Net Non Operating Interest Income Expense
-0.01
+18.04%
-0.02
+93.40%
-0.23
-50.18%
-0.16
Interest Expense Non Operating
0.01
+223.98%
0.00
-98.90%
0.17
+19.68%
0.14
Net Interest Income
-0.01
+18.04%
-0.02
+93.40%
-0.23
-50.18%
-0.16
Interest Expense
0.01
+223.98%
0.00
-98.90%
0.17
+19.68%
0.14
Interest Income Non Operating
0.00
0.00
0.00
Interest Income
0.00
0.00
0.00
Other Income Expense
-1.05
-276.61%
0.59
-60.85%
1.51
+3406.26%
0.04
Other Non Operating Income Expenses
1.16
-0.06
-626.18%
0.01
Gain On Sale Of Security
2.39
+218.70%
0.75
-50.45%
1.51
+4567.73%
0.03
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-6.85
+55.69%
-15.46
-63.69%
-9.45
-1609.96%
-0.55
Net Income From Continuing Operation Net Minority Interest
-6.85
+55.69%
-15.46
-63.69%
-9.45
-1609.96%
-0.55
Net Income From Continuing And Discontinued Operation
-6.85
+55.69%
-15.46
-63.69%
-9.45
-1609.96%
-0.55
Net Income Continuous Operations
-6.85
+55.69%
-15.46
-63.69%
-9.45
-1609.96%
-0.55
Normalized Income
-4.64
+71.07%
-16.06
-46.49%
-10.96
-1773.93%
-0.58
Net Income Common Stockholders
-6.85
+55.69%
-15.46
-63.69%
-9.45
-1609.96%
-0.55
Diluted EPS
-4.40
+60.54%
-11.15
-42.95%
-7.80
-1660.58%
-0.44
Basic EPS
-4.40
+60.54%
-11.15
-42.95%
-7.80
-1660.58%
-0.44
Basic Average Shares
1.56
+12.23%
1.39
+13.53%
1.22
-2.01%
1.25
Diluted Average Shares
1.56
+12.23%
1.39
+13.53%
1.22
-2.01%
1.25
Diluted NI Availto Com Stockholders
-6.85
+55.69%
-15.46
-63.69%
-9.45
-1609.96%
-0.55
Gain On Sale Of PPE
-4.65
0.00
0.00
Insurance And Claims
0.54
-41.57%
0.92
+35.70%
0.68
0.00
Total Other Finance Cost
0.01
-47.73%
0.01
-79.38%
0.07
+328.52%
0.02
Line Item Trend 2023-06-30
Total Assets
26.42
Current Assets
4.92
Cash Cash Equivalents And Short Term Investments
3.84
Cash And Cash Equivalents
3.84
Cash Financial
3.84
Receivables
0.19
Taxes Receivable
0.18
Prepaid Assets
0.88
Total Non Current Assets
21.50
Net PPE
21.50
Gross PPE
21.51
Accumulated Depreciation
-0.00
Other Properties
21.51
Total Liabilities Net Minority Interest
3.91
Current Liabilities
3.88
Payables And Accrued Expenses
1.11
Payables
0.81
Accounts Payable
0.72
Current Accrued Expenses
0.30
Current Debt And Capital Lease Obligation
0.03
Current Debt
Other Current Borrowings
Current Capital Lease Obligation
0.03
Other Current Liabilities
2.74
Total Non Current Liabilities Net Minority Interest
0.03
Long Term Debt And Capital Lease Obligation
0.03
Long Term Capital Lease Obligation
0.03
Other Non Current Liabilities
Stockholders Equity
22.50
Common Stock Equity
22.50
Capital Stock
40.57
Common Stock
40.57
Share Issued
1.40
Ordinary Shares Number
1.40
Treasury Shares Number
0.00
Retained Earnings
-24.70
Gains Losses Not Affecting Retained Earnings
0.09
Other Equity Adjustments
0.09
Total Equity Gross Minority Interest
22.50
Total Capitalization
22.50
Working Capital
1.03
Invested Capital
22.50
Total Debt
0.06
Net Debt
Capital Lease Obligations
0.06
Net Tangible Assets
22.50
Tangible Book Value
22.50
Duefrom Related Parties Current
0.01
Dueto Related Parties Current
0.09
Other Equity Interest
6.54
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
-3.74
+63.66%
-10.30
-232.33%
-3.10
-752.59%
-0.36
Cash Flow From Continuing Operating Activities
-3.74
+63.66%
-10.30
-232.33%
-3.10
-752.59%
-0.36
Net Income From Continuing Operations
-6.85
+55.69%
-15.46
-63.69%
-9.45
-1609.96%
-0.55
Depreciation Amortization Depletion
0.03
+1100.00%
0.00
0.00
0.00
Depreciation
0.03
+1100.00%
0.00
0.00
0.00
Depreciation And Amortization
0.03
+1100.00%
0.00
0.00
0.00
Other Non Cash Items
3.59
+2154.01%
0.16
-22.24%
0.20
+43.49%
0.14
Stock Based Compensation
0.95
-63.74%
2.63
-67.27%
8.04
0.00
Asset Impairment Charge
0.00
Operating Gains Losses
-2.12
-229.93%
1.63
+246.21%
-1.12
-3320.98%
-0.03
Gain Loss On Investment Securities
-2.21
-235.18%
1.64
+248.14%
-1.10
-3278.13%
-0.03
Net Foreign Currency Exchange Gain Loss
0.01
+1607.02%
-0.00
+94.20%
-0.01
0.00
Change In Working Capital
0.66
-11.17%
0.74
+195.15%
-0.78
-1083.28%
0.08
Change In Receivables
0.15
+33.48%
0.11
+139.84%
-0.28
-603134.04%
-0.00
Change In Prepaid Assets
0.18
+165.94%
0.07
+107.71%
-0.86
-1186.38%
-0.07
Change In Payables And Accrued Expense
0.33
-41.37%
0.56
+49.73%
0.37
+155.11%
0.15
Change In Payable
0.33
-41.37%
0.56
+49.73%
0.37
+155.11%
0.15
Change In Account Payable
0.27
-53.14%
0.58
+5.30%
0.55
+554.63%
0.08
Change In Other Current Liabilities
0.06
Investing Cash Flow
-4.48
+52.64%
-9.46
-58.24%
-5.98
-2109.22%
-0.27
Cash Flow From Continuing Investing Activities
-4.48
+52.64%
-9.46
-58.24%
-5.98
-2109.22%
-0.27
Net PPE Purchase And Sale
-4.48
+52.64%
-9.46
-58.24%
-5.98
-2109.22%
-0.27
Purchase Of PPE
-4.48
+52.64%
-9.46
-58.24%
-5.98
-2109.22%
-0.27
Capital Expenditure
-4.48
+52.64%
-9.46
-58.24%
-5.98
-2109.22%
-0.27
Financing Cash Flow
6.91
+3711.79%
-0.19
-100.59%
32.55
+3919.32%
0.81
Cash Flow From Continuing Financing Activities
6.91
+3711.79%
-0.19
-100.59%
32.55
+3919.32%
0.81
Net Issuance Payments Of Debt
-0.04
+82.48%
-0.20
-205.62%
0.19
-75.95%
0.81
Issuance Of Debt
0.00
-100.00%
0.19
-75.95%
0.81
Repayment Of Debt
-0.04
+82.48%
-0.20
0.00
0.00
Long Term Debt Issuance
0.81
Long Term Debt Payments
-0.04
+82.48%
-0.20
0.00
0.00
Net Long Term Debt Issuance
-0.04
+82.48%
-0.20
0.00
0.00
Short Term Debt Issuance
0.00
-100.00%
0.19
-75.95%
0.81
Short Term Debt Payments
0.00
+100.00%
-0.20
0.00
0.00
Net Short Term Debt Issuance
0.00
+100.00%
-0.20
-204.08%
0.19
-75.95%
0.81
Net Common Stock Issuance
7.16
0.00
-100.00%
34.99
0.00
Common Stock Payments
-0.55
0.00
0.00
Repurchase Of Capital Stock
-0.55
0.00
0.00
Proceeds From Stock Option Exercised
0.00
-100.00%
0.03
-91.35%
0.37
+7377.25%
0.00
Net Other Financing Charges
-0.22
-1072.63%
-0.02
+99.39%
-3.00
Changes In Cash
-1.31
+93.41%
-19.95
-185.00%
23.47
+13255.84%
0.18
Beginning Cash Position
3.84
-83.86%
23.79
+7362.08%
0.32
+122.83%
0.14
End Cash Position
2.53
-34.21%
3.84
-83.86%
23.79
+7362.08%
0.32
Free Cash Flow
-8.22
+58.38%
-19.76
-117.67%
-9.08
-1331.61%
-0.63
Common Stock Issuance
7.71
0.00
-100.00%
34.99
0.00
Issuance Of Capital Stock
7.71
0.00
-100.00%
34.99
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category