Symbols / FORTY Stock $138.25 +3.95% Formula Systems (1985) Ltd.
FORTY (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Official websiteFormula Systems (1985) Ltd., through its subsidiaries, provides proprietary and non-proprietary software solutions and information technologies (IT) professional services in Israel, the United States, Europe, Africa, Japan, and internationally. The company also offers software product marketing and support, computer infrastructure and integration solutions, and learning and integration. In addition, it provides IT software solutions and services, and consulting and management services; computer and communication infrastructure solutions; and software solutions, web world content management, database and data warehouse mining, application integration, database and systems, data management, and software development tools. Further, the company offers Sapiens software solutions, such as Sapiens CoreSuite and Sapiens IDITSuite for property and Casualty insurance; Sapiens Platform, Sapiens CoreSuite, Sapiens UnderwritingPro, Sapiens ApplicationPro, Sapiens IllustrationPro, and Sapiens ConsolidationMaster for life, pension, and annuities; Sapiens Digital Suite; Data and Analytics platform; and Sapiens ReinsuranceMaster, Sapiens ReinsurancePro, and Sapiens Reinsurance GO for reinsurance. Additionally, it provides Sapiens workers' compensation platform; Sapiens Medical Professional Liability solution; Sapiens FinancialPro, Sapiens Financial GO, Sapiens StatementPro, Sapiens CheckPro and Sapiens Reporting Tools for financial and compliance; Sapiens Decision platform; and technology-based solutions. The company also application development and business process integration platforms; vertical software solutions; cloud-based services; strategic consulting and outsourcing, and professional services, as well as cloud computing solutions; and sells and markets computers and peripheral equipment. The company was incorporated in 1985 and is headquartered in Or Yehuda, Israel.
Ratings
- Formula Systems (1985) (TASE:FORTY) Valuation Check After Strong Q1 2026 Earnings Update - Yahoo Finance Mon, 01 Jun 2026 03
- $13 special dividend and record Q1: inside Formula Systems’ $738M quarter - Stock Titan hu, 28 May 2026 12
- Understanding Momentum Shifts in (FORTY) - Stock Traders Daily Sat, 30 May 2026 18
- Assessing Formula Systems (1985) (TASE:FORTY) Valuation After Recent Share Price Weakness - simplywall.st Wed, 27 May 2026 13
- Is Formula Systems (1985) Ltd (FORTY) Overvalued After 3.1% Rall - GuruFocus Fri, 29 May 2026 04
- Forty years after floating, Microsoft shares make 424,000% return - The Times hu, 12 Mar 2026 07
- Formula Systems 1Q Rev $738.3M >FORTY - Moomoo hu, 28 May 2026 20
- MultiSensor AI Announces Reverse Stock Split - TMX Newsfile Wed, 08 Apr 2026 07
- Formula Systems (NASDAQ: FORTY) Q1 revenue up 19.2%, profit surges 84.5% - Stock Titan hu, 28 May 2026 12
- Janus Henderson Forty Fund’s Updates on Eli Lilly and Company (LLY) - Yahoo Finance Fri, 27 Mar 2026 07
- Formula Systems (1985) Ltd (FORTY) Shares Fall 3.8% -- What GF S - GuruFocus Sat, 23 May 2026 01
- Formula Systems (NASDAQ: FORTY) sets $13.045 special dividend, $200M total - Stock Titan hu, 14 May 2026 07
- 40 stocks likely to outperform in 2026: Boyar pres. explains - Yahoo Finance Wed, 07 Jan 2026 08
- Global IT group Formula Systems to hand $200M cash to investors - Stock Titan hu, 14 May 2026 07
- Nuvve Announces 1-For-40 Reverse Stock Split - Yahoo Finance Wed, 10 Dec 2025 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
2,627.12
+18.42%
|
2,218.43
+5.12%
|
2,110.45
-17.96%
|
2,572.36
|
| Operating Revenue |
|
2,627.12
+18.42%
|
2,218.43
+5.12%
|
2,110.45
-17.96%
|
2,572.36
|
| Cost Of Revenue |
|
2,107.96
+18.91%
|
1,772.68
+4.94%
|
1,689.25
-13.37%
|
1,949.89
|
| Reconciled Cost Of Revenue |
|
2,026.78
+18.89%
|
1,704.69
+5.64%
|
1,613.72
-14.35%
|
1,884.14
|
| Gross Profit |
|
519.16
+16.47%
|
445.76
+5.83%
|
421.20
-32.33%
|
622.47
|
| Operating Expense |
|
322.79
+23.00%
|
262.42
-0.28%
|
263.16
-32.54%
|
390.08
|
| Research And Development |
|
20.02
+10.77%
|
18.08
+24.73%
|
14.49
-79.91%
|
72.13
|
| Selling General And Administration |
|
209.08
+14.67%
|
182.33
-2.08%
|
186.20
-24.07%
|
245.23
|
| Selling And Marketing Expense |
|
8.65
-32.51%
|
12.82
-7.70%
|
13.89
-28.46%
|
19.41
|
| General And Administrative Expense |
|
200.43
+18.24%
|
169.51
-1.62%
|
172.31
-23.70%
|
225.82
|
| Salaries And Wages |
|
190.68
+16.36%
|
163.87
-0.22%
|
164.24
-23.30%
|
214.12
|
| Other Gand A |
|
9.75
+72.88%
|
5.64
-30.13%
|
8.07
-31.01%
|
11.70
|
| Other Operating Expenses |
|
22.36
+54.01%
|
14.52
-10.19%
|
16.16
-30.24%
|
23.17
|
| Total Expenses |
|
2,430.75
+19.44%
|
2,035.10
+4.24%
|
1,952.40
-16.56%
|
2,339.98
|
| Operating Income |
|
196.38
+7.12%
|
183.33
+16.00%
|
158.04
-31.99%
|
232.38
|
| Total Operating Income As Reported |
|
196.38
+7.12%
|
183.33
+16.00%
|
158.04
-42.87%
|
276.64
|
| EBITDA |
|
332.99
+10.00%
|
302.70
+6.69%
|
283.73
-27.33%
|
390.45
|
| Normalized EBITDA |
|
346.31
+14.27%
|
303.06
+6.52%
|
284.50
-18.01%
|
347.00
|
| Reconciled Depreciation |
|
152.51
+32.05%
|
115.50
-5.20%
|
121.83
+5.66%
|
115.31
|
| EBIT |
|
180.47
-3.60%
|
187.21
+15.64%
|
161.90
-41.16%
|
275.14
|
| Total Unusual Items |
|
-13.32
-3641.85%
|
-0.36
+54.06%
|
-0.78
-101.78%
|
43.45
|
| Total Unusual Items Excluding Goodwill |
|
-13.32
-3641.85%
|
-0.36
+54.06%
|
-0.78
-101.78%
|
43.45
|
| Special Income Charges |
|
-13.32
-3641.85%
|
-0.36
+54.06%
|
-0.78
-101.74%
|
44.64
|
| Other Special Charges |
|
—
|
-5.37
|
—
|
-45.73
|
| Restructuring And Mergern Acquisition |
|
13.32
+3641.85%
|
0.36
-54.06%
|
0.78
-28.31%
|
1.08
|
| Net Income |
|
606.48
+661.24%
|
79.67
+24.46%
|
64.01
-21.35%
|
81.39
|
| Pretax Income |
|
150.04
-6.77%
|
160.94
+20.08%
|
134.03
-47.79%
|
256.71
|
| Net Non Operating Interest Income Expense |
|
-36.67
-52.08%
|
-24.11
-0.40%
|
-24.02
-25.59%
|
-19.12
|
| Interest Expense Non Operating |
|
30.43
+15.84%
|
26.27
-5.75%
|
27.87
+51.19%
|
18.43
|
| Net Interest Income |
|
-36.67
-52.08%
|
-24.11
-0.40%
|
-24.02
-25.59%
|
-19.12
|
| Interest Expense |
|
30.43
+15.84%
|
26.27
-5.75%
|
27.87
+51.19%
|
18.43
|
| Interest Income Non Operating |
|
13.60
+30.08%
|
10.45
-3.71%
|
10.86
+86.51%
|
5.82
|
| Interest Income |
|
13.60
+30.08%
|
10.45
-3.71%
|
10.86
+86.51%
|
5.82
|
| Other Income Expense |
|
-9.67
-661.71%
|
1.72
+86150.00%
|
-0.00
-100.00%
|
43.45
|
| Gain On Sale Of Security |
|
—
|
—
|
-2.99
-150.71%
|
-1.19
|
| Gain On Sale Of Business |
|
—
|
—
|
0.00
-100.00%
|
44.26
|
| Tax Provision |
|
40.46
+4.35%
|
38.77
+21.80%
|
31.83
-42.37%
|
55.23
|
| Tax Rate For Calcs |
|
0.00
+11.93%
|
0.00
+1.43%
|
0.00
+10.39%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-3.59
-4088.19%
|
-0.09
+53.41%
|
-0.18
-101.97%
|
9.35
|
| Net Income Including Noncontrolling Interests |
|
669.06
+245.25%
|
193.79
+16.93%
|
165.73
-17.00%
|
199.67
|
| Net Income From Continuing Operation Net Minority Interest |
|
47.00
+483.91%
|
8.05
+1594.53%
|
0.47
-99.42%
|
81.39
|
| Net Income From Continuing And Discontinued Operation |
|
606.48
+661.24%
|
79.67
+24.46%
|
64.01
-21.35%
|
81.39
|
| Net Income Continuous Operations |
|
109.58
-10.30%
|
122.17
+19.55%
|
102.19
-48.82%
|
199.67
|
| Net Income Discontinuous Operations |
|
559.48
+681.17%
|
71.62
+12.72%
|
63.54
|
—
|
| Minority Interests |
|
-62.59
+45.16%
|
-114.12
-12.19%
|
-101.72
+14.00%
|
-118.27
|
| Normalized Income |
|
56.73
+581.89%
|
8.32
+680.47%
|
1.07
-97.75%
|
47.29
|
| Net Income Common Stockholders |
|
606.48
+661.24%
|
79.67
+24.46%
|
64.01
-21.35%
|
81.39
|
| Diluted EPS |
|
38.39
+654.22%
|
5.09
+23.54%
|
4.12
-20.92%
|
5.21
|
| Basic EPS |
|
39.63
+659.20%
|
5.22
+24.58%
|
4.19
-21.09%
|
5.31
|
| Basic Average Shares |
|
15.31
+0.03%
|
15.30
+0.02%
|
15.30
+0.04%
|
15.30
|
| Diluted Average Shares |
|
15.79
+0.96%
|
15.64
+0.89%
|
15.50
-0.03%
|
15.50
|
| Diluted NI Availto Com Stockholders |
|
606.48
+661.24%
|
79.67
+24.46%
|
64.01
-20.77%
|
80.79
|
| Average Dilution Earnings |
|
—
|
-0.14
-5.15%
|
-0.14
+77.30%
|
-0.60
|
| Depreciation Amortization Depletion Income Statement |
|
71.33
+50.15%
|
47.50
+2.58%
|
46.31
-6.56%
|
49.56
|
| Depreciation And Amortization In Income Statement |
|
71.33
+50.15%
|
47.50
+2.58%
|
46.31
-6.56%
|
49.56
|
| Earnings From Equity Interest |
|
3.65
+75.93%
|
2.08
+168.69%
|
0.77
|
—
|
| Earnings From Equity Interest Net Of Tax |
|
3.65
+75.93%
|
2.08
+168.69%
|
0.77
+142.75%
|
-1.81
|
| Total Other Finance Cost |
|
19.84
+139.10%
|
8.30
+18.49%
|
7.00
+7.59%
|
6.51
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
3,583.26
+18.85%
|
3,014.90
+7.19%
|
2,812.60
+0.67%
|
2,793.95
|
| Current Assets |
|
2,165.82
+45.65%
|
1,487.05
+8.08%
|
1,375.86
+0.32%
|
1,371.50
|
| Cash Cash Equivalents And Short Term Investments |
|
1,280.49
+127.36%
|
563.20
+6.63%
|
528.17
-7.18%
|
569.06
|
| Cash And Cash Equivalents |
|
1,280.12
+152.09%
|
507.80
+12.36%
|
451.95
-16.97%
|
544.34
|
| Other Short Term Investments |
|
0.37
-99.33%
|
55.40
-27.32%
|
76.22
+208.42%
|
24.71
|
| Receivables |
|
810.85
-4.06%
|
845.12
+10.47%
|
765.00
+5.51%
|
725.07
|
| Accounts Receivable |
|
774.47
-3.58%
|
803.24
+11.40%
|
721.01
+2.60%
|
702.73
|
| Gross Accounts Receivable |
|
789.41
-3.89%
|
821.34
+11.71%
|
735.26
+2.84%
|
714.97
|
| Allowance For Doubtful Accounts Receivable |
|
-14.94
+17.47%
|
-18.11
-27.05%
|
-14.25
-16.41%
|
-12.24
|
| Other Receivables |
|
36.11
-13.34%
|
41.67
-4.72%
|
43.73
+98.22%
|
22.06
|
| Inventory |
|
30.25
-1.56%
|
30.73
-26.85%
|
42.01
+19.41%
|
35.18
|
| Prepaid Assets |
|
44.23
-7.85%
|
48.00
+17.99%
|
40.68
-3.58%
|
42.19
|
| Total Non Current Assets |
|
1,417.44
-7.23%
|
1,527.85
+6.34%
|
1,436.74
+1.00%
|
1,422.46
|
| Net PPE |
|
193.08
-7.18%
|
208.02
+19.84%
|
173.58
+1.03%
|
171.81
|
| Gross PPE |
|
505.40
-1.87%
|
515.04
+15.44%
|
446.14
+5.58%
|
422.58
|
| Accumulated Depreciation |
|
-312.33
-1.73%
|
-307.02
-12.64%
|
-272.56
-8.69%
|
-250.77
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
—
|
—
|
—
|
—
|
| Machinery Furniture Equipment |
|
206.13
-4.50%
|
215.84
+4.17%
|
207.20
+3.53%
|
200.15
|
| Other Properties |
|
193.08
|
—
|
—
|
116.84
|
| Leases |
|
299.27
+0.03%
|
299.19
+25.22%
|
238.94
+7.42%
|
222.43
|
| Goodwill And Other Intangible Assets |
|
793.86
-33.41%
|
1,192.16
+4.25%
|
1,143.51
-0.47%
|
1,148.89
|
| Goodwill |
|
646.24
-33.72%
|
975.08
+4.11%
|
936.58
+1.13%
|
926.16
|
| Other Intangible Assets |
|
147.62
-32.00%
|
217.08
+4.90%
|
206.93
-7.09%
|
222.73
|
| Investments And Advances |
|
373.85
+474.22%
|
65.11
+43.95%
|
45.23
+27.50%
|
35.47
|
| Long Term Equity Investment |
|
47.57
+26.40%
|
37.64
+98.12%
|
19.00
-2.37%
|
19.46
|
| Other Investments |
|
1.33
-14.31%
|
1.56
-13.35%
|
1.80
+39.70%
|
1.29
|
| Non Current Accounts Receivable |
|
0.10
-98.79%
|
8.41
-20.41%
|
10.57
+73.63%
|
6.09
|
| Non Current Deferred Assets |
|
26.91
-20.49%
|
33.85
-27.76%
|
46.86
+11.49%
|
42.03
|
| Non Current Deferred Taxes Assets |
|
26.91
-20.49%
|
33.85
-27.76%
|
46.86
+11.49%
|
42.03
|
| Non Current Prepaid Assets |
|
26.12
+56.81%
|
16.66
+18.95%
|
14.00
-7.70%
|
15.17
|
| Total Liabilities Net Minority Interest |
|
1,805.45
+11.07%
|
1,625.55
+8.05%
|
1,504.42
-6.96%
|
1,617.03
|
| Current Liabilities |
|
1,330.33
+16.85%
|
1,138.48
+15.50%
|
985.66
-1.53%
|
1,000.99
|
| Payables And Accrued Expenses |
|
807.73
+28.39%
|
629.10
+16.25%
|
541.16
+6.10%
|
510.05
|
| Payables |
|
423.78
+22.23%
|
346.72
+15.29%
|
300.75
+12.88%
|
266.44
|
| Accounts Payable |
|
368.32
+24.34%
|
296.21
+14.52%
|
258.65
+16.26%
|
222.48
|
| Other Payable |
|
45.52
-9.88%
|
50.51
+19.97%
|
42.10
-4.22%
|
43.95
|
| Dividends Payable |
|
9.95
|
0.00
|
—
|
—
|
| Current Accrued Expenses |
|
383.94
+35.97%
|
282.38
+17.46%
|
240.41
-1.32%
|
243.61
|
| Employee Benefits |
|
5.55
-45.82%
|
10.24
-1.81%
|
10.43
+14.38%
|
9.12
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
—
|
—
|
209.38
+4.05%
|
201.22
|
| Current Debt And Capital Lease Obligation |
|
297.49
+8.65%
|
273.80
+4.14%
|
262.92
-3.22%
|
271.67
|
| Current Debt |
|
254.59
+11.39%
|
228.56
+4.43%
|
218.86
-3.24%
|
226.18
|
| Other Current Borrowings |
|
136.33
-3.02%
|
140.57
-8.83%
|
154.18
-1.27%
|
156.17
|
| Current Capital Lease Obligation |
|
42.90
-5.17%
|
45.24
+2.67%
|
44.06
-3.15%
|
45.50
|
| Current Deferred Liabilities |
|
157.54
-9.44%
|
173.96
+26.38%
|
137.64
+4.56%
|
131.64
|
| Current Deferred Revenue |
|
157.54
-9.44%
|
173.96
+26.38%
|
137.64
+4.56%
|
131.64
|
| Other Current Liabilities |
|
67.56
+9.66%
|
61.61
+40.21%
|
43.94
-49.86%
|
87.63
|
| Total Non Current Liabilities Net Minority Interest |
|
475.12
-2.45%
|
487.07
-6.11%
|
518.75
-15.79%
|
616.05
|
| Long Term Debt And Capital Lease Obligation |
|
294.77
-20.42%
|
370.41
-9.01%
|
407.07
-18.66%
|
500.47
|
| Long Term Debt |
|
186.97
-25.46%
|
250.82
-22.21%
|
322.43
-23.51%
|
421.51
|
| Long Term Capital Lease Obligation |
|
107.81
-9.85%
|
119.59
+41.29%
|
84.64
+7.18%
|
78.97
|
| Non Current Deferred Liabilities |
|
99.88
+80.24%
|
55.42
-13.52%
|
64.08
-6.21%
|
68.32
|
| Non Current Deferred Revenue |
|
16.46
+31.42%
|
12.52
+156.97%
|
4.87
-44.99%
|
8.86
|
| Non Current Deferred Taxes Liabilities |
|
83.43
+94.49%
|
42.89
-27.55%
|
59.21
-0.44%
|
59.47
|
| Other Non Current Liabilities |
|
13.35
-34.77%
|
20.46
+33.72%
|
15.30
-42.15%
|
26.45
|
| Stockholders Equity |
|
1,353.26
+99.20%
|
679.34
+8.56%
|
625.76
+13.39%
|
551.88
|
| Common Stock Equity |
|
1,353.26
+99.20%
|
679.34
+8.56%
|
625.76
+13.39%
|
551.88
|
| Capital Stock |
|
4.35
+0.00%
|
4.35
+0.00%
|
4.35
+0.09%
|
4.35
|
| Common Stock |
|
4.35
+0.00%
|
4.35
+0.00%
|
4.35
+0.09%
|
4.35
|
| Share Issued |
|
15.90
+0.00%
|
15.90
+0.00%
|
15.90
+0.09%
|
15.89
|
| Ordinary Shares Number |
|
15.33
+0.00%
|
15.33
+0.00%
|
15.33
+0.10%
|
15.32
|
| Treasury Shares Number |
|
0.57
+0.00%
|
0.57
+0.00%
|
0.57
+0.00%
|
0.57
|
| Additional Paid In Capital |
|
166.24
+8.90%
|
152.65
-3.07%
|
157.48
+8.33%
|
145.37
|
| Retained Earnings |
|
1,105.59
+106.26%
|
536.01
+12.79%
|
475.22
+13.30%
|
419.45
|
| Gains Losses Not Affecting Retained Earnings |
|
77.34
+676.33%
|
-13.42
-21.66%
|
-11.03
+35.23%
|
-17.03
|
| Treasury Stock |
|
0.26
+0.00%
|
0.26
+0.00%
|
0.26
+0.00%
|
0.26
|
| Minority Interest |
|
424.54
-40.21%
|
710.01
+4.04%
|
682.42
+9.18%
|
625.05
|
| Other Equity Adjustments |
|
77.34
+676.33%
|
-13.42
-21.66%
|
-11.03
+35.23%
|
-17.03
|
| Total Equity Gross Minority Interest |
|
1,777.80
+27.96%
|
1,389.35
+6.20%
|
1,308.18
+11.15%
|
1,176.92
|
| Total Capitalization |
|
1,540.23
+65.59%
|
930.16
-1.90%
|
948.19
-2.59%
|
973.38
|
| Working Capital |
|
835.49
+139.69%
|
348.57
-10.67%
|
390.19
+5.31%
|
370.51
|
| Invested Capital |
|
1,794.82
+54.90%
|
1,158.72
-0.71%
|
1,167.05
-2.71%
|
1,199.56
|
| Total Debt |
|
592.26
-8.06%
|
644.21
-3.85%
|
669.99
-13.23%
|
772.14
|
| Net Debt |
|
—
|
—
|
89.34
-13.55%
|
103.34
|
| Capital Lease Obligations |
|
150.70
-8.57%
|
164.83
+28.07%
|
128.70
+3.41%
|
124.46
|
| Net Tangible Assets |
|
559.40
+209.08%
|
-512.82
+0.95%
|
-517.75
+13.28%
|
-597.01
|
| Tangible Book Value |
|
559.40
+209.08%
|
-512.82
+0.95%
|
-517.75
+13.28%
|
-597.01
|
| Available For Sale Securities |
|
20.39
-3.85%
|
21.21
+7.45%
|
19.74
+99.97%
|
9.87
|
| Commercial Paper |
|
97.79
+18.88%
|
82.26
+49.18%
|
55.14
-2.98%
|
56.83
|
| Derivative Product Liabilities |
|
61.58
+101.54%
|
30.55
+39.64%
|
21.88
+87.20%
|
11.69
|
| Duefrom Related Parties Current |
|
0.26
+23.94%
|
0.21
-16.80%
|
0.26
-8.90%
|
0.28
|
| Financial Assets |
|
3.51
-3.83%
|
3.65
+21.73%
|
3.00
+0.00%
|
3.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
304.55
+6378.39%
|
4.70
+0.15%
|
4.69
-3.34%
|
4.86
|
| Investmentin Financial Assets |
|
324.94
+1154.16%
|
25.91
+6.05%
|
24.43
+65.90%
|
14.73
|
| Investments In Other Ventures Under Equity Method |
|
13.69
-20.33%
|
17.18
|
0.00
|
—
|
| Investmentsin Joint Venturesat Cost |
|
33.88
+65.66%
|
20.45
+7.66%
|
19.00
-2.37%
|
19.46
|
| Line Of Credit |
|
20.48
+256.94%
|
5.74
-39.81%
|
9.53
-27.60%
|
13.17
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
382.04
+17.75%
|
324.45
+9.99%
|
294.97
+23.35%
|
239.14
|
| Cash Flow From Continuing Operating Activities |
|
382.04
+17.75%
|
324.45
+9.99%
|
294.97
+23.35%
|
239.14
|
| Net Income From Continuing Operations |
|
669.06
+245.25%
|
193.79
+16.93%
|
165.73
-17.00%
|
199.67
|
| Depreciation Amortization Depletion |
|
152.51
+32.05%
|
115.50
-5.20%
|
121.83
+5.66%
|
115.31
|
| Depreciation And Amortization |
|
152.51
+32.05%
|
115.50
-5.20%
|
121.83
+5.66%
|
115.31
|
| Other Non Cash Items |
|
10.86
+231.58%
|
-8.26
-5.83%
|
-7.80
+32.98%
|
-11.64
|
| Pension And Employee Benefit Expense |
|
4.19
+499.71%
|
0.70
-74.18%
|
2.71
+170.70%
|
1.00
|
| Stock Based Compensation |
|
31.15
+92.69%
|
16.16
-13.20%
|
18.62
+24.54%
|
14.95
|
| Asset Impairment Charge |
|
—
|
—
|
0.00
|
0.00
|
| Deferred Tax |
|
-586.58
-4627.80%
|
-12.41
-48.69%
|
-8.34
+54.01%
|
-18.14
|
| Deferred Income Tax |
|
-586.58
-4627.80%
|
-12.41
-48.69%
|
-8.34
+54.01%
|
-18.14
|
| Operating Gains Losses |
|
-0.66
|
—
|
—
|
—
|
| Gain Loss On Investment Securities |
|
—
|
-0.66
-675.29%
|
-0.09
+93.04%
|
-1.22
|
| Unrealized Gain Loss On Investment Securities |
|
0.32
-27.92%
|
0.44
-70.77%
|
1.50
+178.92%
|
0.54
|
| Net Foreign Currency Exchange Gain Loss |
|
6.76
+2032.86%
|
-0.35
-135.32%
|
0.99
-58.91%
|
2.41
|
| Gain Loss On Sale Of PPE |
|
-0.07
-111.04%
|
0.59
+792.42%
|
0.07
+278.38%
|
-0.04
|
| Change In Working Capital |
|
105.27
+400.04%
|
21.05
+3189.38%
|
0.64
+103.00%
|
-21.32
|
| Change In Receivables |
|
36.40
+144.00%
|
-82.73
-11448.83%
|
0.73
+101.49%
|
-48.77
|
| Changes In Account Receivables |
|
51.94
+163.96%
|
-81.21
-1337.60%
|
6.56
+112.77%
|
-51.40
|
| Change In Inventory |
|
5.10
-56.46%
|
11.72
+446.57%
|
-3.38
+75.41%
|
-13.76
|
| Change In Payables And Accrued Expense |
|
72.05
-14.93%
|
84.69
+1423.55%
|
-6.40
-113.44%
|
47.62
|
| Change In Payable |
|
72.05
-14.93%
|
84.69
+1423.55%
|
-6.40
-113.44%
|
47.62
|
| Change In Account Payable |
|
24.24
-39.44%
|
40.03
+113.87%
|
18.72
-26.10%
|
25.33
|
| Change In Other Working Capital |
|
-8.29
-212.44%
|
7.37
-23.96%
|
9.69
+251.01%
|
-6.42
|
| Investing Cash Flow |
|
564.01
+821.40%
|
-78.18
+43.85%
|
-139.24
-87.41%
|
-74.30
|
| Cash Flow From Continuing Investing Activities |
|
564.01
+821.40%
|
-78.18
+43.85%
|
-139.24
-87.41%
|
-74.30
|
| Net PPE Purchase And Sale |
|
-15.12
+3.44%
|
-15.66
-0.12%
|
-15.64
+27.02%
|
-21.43
|
| Purchase Of PPE |
|
-16.18
+1.58%
|
-16.44
+1.45%
|
-16.68
+24.38%
|
-22.06
|
| Sale Of PPE |
|
1.06
+35.50%
|
0.78
-24.93%
|
1.04
+64.77%
|
0.63
|
| Capital Expenditure |
|
-27.89
+3.69%
|
-28.96
+9.51%
|
-32.00
+18.61%
|
-39.31
|
| Capital Expenditure Reported |
|
-10.12
+12.80%
|
-11.61
+20.24%
|
-14.55
-3.13%
|
-14.11
|
| Net Investment Purchase And Sale |
|
3.33
-42.34%
|
5.78
+654.61%
|
-1.04
+92.94%
|
-14.76
|
| Purchase Of Investment |
|
-0.38
|
0.00
+100.00%
|
-1.74
+88.45%
|
-15.07
|
| Sale Of Investment |
|
3.71
-35.77%
|
5.78
+726.75%
|
0.70
+126.21%
|
0.31
|
| Net Business Purchase And Sale |
|
529.64
+760.30%
|
-80.21
-64.24%
|
-48.84
-236.48%
|
-14.52
|
| Purchase Of Business |
|
-146.53
-82.67%
|
-80.21
-64.24%
|
-48.84
+14.98%
|
-57.44
|
| Gain Loss On Sale Of Business |
|
1.33
|
0.00
|
0.00
+100.00%
|
-44.26
|
| Net Intangibles Purchase And Sale |
|
-1.59
-74.67%
|
-0.91
-19.00%
|
-0.76
+75.72%
|
-3.14
|
| Purchase Of Intangibles |
|
-1.59
-74.67%
|
-0.91
-19.00%
|
-0.76
+75.72%
|
-3.14
|
| Net Other Investing Changes |
|
51.85
+113.69%
|
24.26
+141.50%
|
-58.47
-816.14%
|
-6.38
|
| Financing Cash Flow |
|
-223.47
-20.82%
|
-184.96
+23.94%
|
-243.18
-242.59%
|
-70.98
|
| Cash Flow From Continuing Financing Activities |
|
-223.47
-20.82%
|
-184.96
+23.94%
|
-243.18
-242.59%
|
-70.98
|
| Net Issuance Payments Of Debt |
|
-155.31
-78.50%
|
-87.01
+42.89%
|
-152.35
-328.36%
|
66.71
|
| Issuance Of Debt |
|
111.80
-14.22%
|
130.34
+134.56%
|
55.57
-79.01%
|
264.73
|
| Repayment Of Debt |
|
-267.11
-22.90%
|
-217.34
-4.54%
|
-207.91
-9.03%
|
-190.70
|
| Long Term Debt Issuance |
|
100.21
-23.11%
|
130.34
+134.56%
|
55.57
-79.01%
|
264.73
|
| Long Term Debt Payments |
|
-263.35
-23.81%
|
-212.70
-7.21%
|
-198.39
-4.03%
|
-190.70
|
| Net Long Term Debt Issuance |
|
-163.13
-98.08%
|
-82.36
+42.33%
|
-142.82
-292.93%
|
74.03
|
| Short Term Debt Issuance |
|
11.59
|
0.00
|
0.00
|
—
|
| Short Term Debt Payments |
|
-3.76
+19.00%
|
-4.65
+51.22%
|
-9.53
-30.24%
|
-7.32
|
| Net Short Term Debt Issuance |
|
7.82
+268.37%
|
-4.65
+51.22%
|
-9.53
-30.24%
|
-7.32
|
| Net Common Stock Issuance |
|
83.66
|
0.00
|
0.00
|
0.00
|
| Common Stock Dividend Paid |
|
-28.66
-52.37%
|
-18.81
-89.45%
|
-9.93
+54.42%
|
-21.78
|
| Cash Dividends Paid |
|
-28.66
-52.37%
|
-18.81
-89.45%
|
-9.93
+54.42%
|
-21.78
|
| Proceeds From Stock Option Exercised |
|
0.00
-100.00%
|
0.10
-97.97%
|
4.83
|
0.00
|
| Net Other Financing Charges |
|
-123.16
-55.42%
|
-79.25
+7.57%
|
-85.73
+26.04%
|
-115.92
|
| Changes In Cash |
|
722.58
+1078.66%
|
61.30
+170.11%
|
-87.45
-193.17%
|
93.86
|
| Effect Of Exchange Rate Changes |
|
49.74
+1012.38%
|
-5.45
-10.14%
|
-4.95
+85.82%
|
-34.91
|
| Beginning Cash Position |
|
507.80
+12.36%
|
451.95
-16.97%
|
544.34
+12.14%
|
485.39
|
| End Cash Position |
|
1,280.12
+152.09%
|
507.80
+12.36%
|
451.95
-16.97%
|
544.34
|
| Free Cash Flow |
|
354.15
+19.85%
|
295.49
+12.37%
|
262.97
+31.60%
|
199.82
|
| Interest Paid Supplemental Data |
|
24.58
-4.92%
|
25.85
-1.11%
|
26.14
+48.75%
|
17.57
|
| Income Tax Paid Supplemental Data |
|
72.02
+14.17%
|
63.08
-17.75%
|
76.69
+49.62%
|
51.26
|
| Amortization Of Securities |
|
0.10
+474.07%
|
-0.03
+76.32%
|
-0.11
-250.00%
|
0.08
|
| Common Stock Issuance |
|
83.66
|
0.00
|
0.00
|
0.00
|
| Dividends Received CFI |
|
6.01
+3612.96%
|
0.16
+138.24%
|
0.07
+41.67%
|
0.05
|
| Earnings Losses From Equity Investments |
|
-12.87
-519.84%
|
-2.08
-168.69%
|
-0.77
-142.75%
|
1.81
|
| Issuance Of Capital Stock |
|
83.66
|
0.00
|
0.00
|
0.00
|
| Sale Of Business |
|
676.17
|
0.00
|
0.00
-100.00%
|
42.93
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|