Symbols / FRO Stock $35.59 +1.98% Frontline plc

Energy • Oil & Gas Midstream • Cyprus • NYQ
FRO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Midstream
CEO Mr. Lars H. Barstad
Exch · Country NYQ · Cyprus
Market Cap 7.92B
Enterprise Value 10.74B
Income 379.08M
Sales 1.97B
FCF (ttm) 544.33M
Book/sh 11.28
Cash/sh 1.14
Employees 85
Insider 10d
IPO Aug 06, 2001
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 54.71%
P/E 20.94
Forward P/E 11.48
PEG 5.58
P/S 4.03
P/B 3.15
P/C
EV/EBITDA 11.96
EV/Sales 5.46
Quick Ratio 1.09
Current Ratio 1.43
Debt/Eq 122.18
LT Debt/Eq
EPS (ttm) 1.70
EPS next Y 3.10
EPS Growth 241.60%
Revenue Growth 46.70%
EPS Gr Q/Q 241.60%
Rev Gr Q/Q
Earnings (next) 2026-05-29
Earnings (prior) 2026-02-27
ROA 6.19%
ROE 15.63%
ROIC
Gross Margin 49.49%
Oper. Margin 44.50%
Profit Margin 19.29%
Shs Outstand 222.62M
Shs Float 120.78M
Insider Own 35.79%
Instit Own 29.42%
Short Float 3.50%
Short Ratio 1.35
Short Interest 5.02M
52W High 39.89
vs 52W High -10.78%
52W Low 16.11
vs 52W Low 120.92%
Beta 0.06
Impl. Vol. 52.39%
Rel Volume 0.33
Avg Volume 3.99M
Volume 1.31M
Target (mean) $42.00
Tgt Median $42.50
Tgt Low $38.00
Tgt High $45.00
# Analysts 4
Recom Buy
Prev Close $34.90
Price $35.59
Change 1.98%
About

Frontline plc, a shipping company, engages in the ownership and operation of oil and product tankers worldwide. The company owns and operates oil and product tankers, such as very large crude carriers (VLCCs), Suezmax tankers, and LR2/Aframax tankers. As of December 31, 2025, it operated a fleet of 80 vessels, including 41 VLCCs, 21 Suezmax tankers, and 18 LR2/Aframax tankers. The company is also involved in the charter, purchase, and sale of vessels. Frontline plc was founded in 1985 and is based in Limassol, Cyprus.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$35.59
Low
$38.00
High
$45.00
Mean
$42.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-22 down Evercore ISI Group Outperform → In-Line $38
2026-04-22 main BTIG Buy → Buy $45
2026-02-27 main BTIG Buy → Buy $42
2026-02-04 main BTIG Buy → Buy $35
2025-11-21 main Jefferies Buy → Buy $30
2025-10-28 main Evercore ISI Group Outperform → Outperform $26
2025-09-17 main BTIG Buy → Buy $30
2025-08-29 main Jefferies Buy → Buy $25
2025-04-22 main Evercore ISI Group Outperform → Outperform $20
2024-12-17 main Jefferies Buy → Buy $20
2024-11-27 main Jefferies Buy → Buy $26
2024-11-14 main Jefferies Buy → Buy $26
2024-07-23 main Evercore ISI Group Outperform → Outperform $32
2024-05-30 main Jefferies Buy → Buy $30
2024-03-21 up Jefferies Hold → Buy $30
2024-03-01 main JP Morgan Neutral → Neutral $22
2024-02-29 reit Jefferies Hold → Hold $22
2024-02-01 main JP Morgan Neutral → Neutral $23
2024-01-09 up Deutsche Bank Hold → Buy $26
2023-11-30 reit Jefferies Hold → Hold $22
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,965.10
-4.16%
2,050.39
+13.77%
1,802.18
+26.01%
1,430.21
Operating Revenue
1,965.10
-4.16%
2,050.39
+13.77%
1,802.18
+26.01%
1,430.21
Cost Of Revenue
1,321.05
-1.76%
1,344.71
+31.05%
1,026.07
+8.48%
945.88
Reconciled Cost Of Revenue
1,321.05
-1.76%
1,344.71
+31.05%
1,026.07
+8.48%
945.88
Gross Profit
644.05
-8.73%
705.68
-9.08%
776.11
+60.24%
484.33
Operating Expense
51.23
+42.12%
36.04
-30.42%
51.80
+9.07%
47.50
Selling General And Administration
51.37
+42.35%
36.09
-32.58%
53.53
+12.99%
47.37
General And Administrative Expense
51.37
+42.35%
36.09
-32.58%
53.53
+12.99%
47.37
Salaries And Wages
31.51
+76.13%
17.89
-40.15%
29.89
+33.21%
22.44
Other Gand A
19.85
+9.12%
18.19
-23.02%
23.63
-5.21%
24.93
Other Operating Expenses
-0.14
-233.33%
-0.04
+97.56%
-1.72
-1501.63%
0.12
Total Expenses
1,372.28
-0.61%
1,380.75
+28.10%
1,077.87
+8.51%
993.38
Operating Income
592.82
-11.47%
669.63
-7.55%
724.31
+65.81%
436.83
Total Operating Income As Reported
598.75
-23.41%
781.71
+4.69%
746.67
+67.56%
445.62
EBITDA
944.62
-17.47%
1,144.61
+7.37%
1,066.06
+44.09%
739.83
Normalized EBITDA
936.84
-8.50%
1,023.90
+5.06%
974.59
+57.68%
618.09
Reconciled Depreciation
328.46
-3.12%
339.03
+46.80%
230.94
+39.82%
165.17
EBIT
616.16
-23.51%
805.58
-3.54%
835.12
+45.32%
574.66
Total Unusual Items
7.78
-93.55%
120.70
+31.96%
91.47
-24.86%
121.74
Total Unusual Items Excluding Goodwill
7.78
-93.55%
120.70
+31.96%
91.47
-24.86%
121.74
Special Income Charges
5.93
-94.71%
112.08
+401.34%
22.36
+173.87%
8.16
Other Special Charges
-0.40
+88.87%
-3.57
Net Income
379.08
-23.51%
495.58
-24.50%
656.41
+38.04%
475.54
Pretax Income
385.10
-23.48%
503.25
-23.36%
656.62
+37.96%
475.95
Net Non Operating Interest Income Expense
-216.56
+24.41%
-286.49
-76.25%
-162.54
-66.73%
-97.49
Interest Expense Non Operating
231.06
-23.57%
302.32
+69.37%
178.50
+80.83%
98.71
Net Interest Income
-216.56
+24.41%
-286.49
-76.25%
-162.54
-66.73%
-97.49
Interest Expense
231.06
-23.57%
302.32
+69.37%
178.50
+80.83%
98.71
Interest Income Non Operating
15.69
-6.52%
16.79
+1.75%
16.50
+1027.55%
1.46
Interest Income
15.69
-6.52%
16.79
+1.75%
16.50
+1027.55%
1.46
Other Income Expense
8.84
-92.64%
120.11
+26.62%
94.85
-30.56%
136.61
Other Non Operating Income Expenses
0.62
Gain On Sale Of Security
1.85
-78.53%
8.63
-87.52%
69.11
-39.15%
113.58
Gain On Sale Of Business
Tax Provision
6.02
-21.51%
7.67
+3641.95%
0.20
-50.24%
0.41
Tax Rate For Calcs
0.00
+2.57%
0.00
+4785.58%
0.00
-63.97%
0.00
Tax Effect Of Unusual Items
0.12
-93.39%
1.84
+6342.74%
0.03
-72.90%
0.11
Net Income Including Noncontrolling Interests
379.08
-23.51%
495.58
-24.50%
656.41
+38.04%
475.54
Net Income From Continuing Operation Net Minority Interest
379.08
-23.51%
495.58
-24.50%
656.41
+38.04%
475.54
Net Income From Continuing And Discontinued Operation
379.08
-23.51%
495.58
-24.50%
656.41
+38.04%
475.54
Net Income Continuous Operations
379.08
-23.51%
495.58
-24.50%
656.41
+38.04%
475.54
Minority Interests
Normalized Income
371.42
-1.41%
376.72
-33.32%
564.97
+59.64%
353.90
Net Income Common Stockholders
379.08
-23.51%
495.58
-24.50%
656.41
+38.04%
475.54
Diluted EPS
2.23
-24.41%
2.95
+33.48%
2.21
Basic EPS
2.23
-24.41%
2.95
+33.48%
2.21
Basic Average Shares
222.62
+0.00%
222.62
+4.02%
214.01
Diluted Average Shares
222.62
+0.00%
222.62
+4.02%
214.01
Diluted NI Availto Com Stockholders
379.08
-23.51%
495.58
-24.50%
656.41
+38.04%
475.54
Earnings From Equity Interest
1.06
+276.79%
-0.60
-117.71%
3.38
-76.25%
14.24
Gain On Sale Of PPE
5.93
-94.71%
112.08
+410.40%
21.96
+377.79%
4.60
Rent Expense Supplemental
Total Other Finance Cost
1.20
+26.29%
0.95
+74.72%
0.54
+124.90%
0.24
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
5,753.63
-7.51%
6,220.81
+5.75%
5,882.77
+23.37%
4,768.44
Current Assets
707.25
-14.38%
826.01
+13.47%
727.93
-17.38%
881.05
Cash Cash Equivalents And Short Term Investments
253.41
-39.31%
417.56
+32.24%
315.75
-35.67%
490.81
Cash And Cash Equivalents
251.35
-39.22%
413.53
+34.12%
308.32
+21.14%
254.53
Other Short Term Investments
2.07
-48.67%
4.03
-45.82%
7.43
-96.85%
236.28
Receivables
169.52
+11.58%
151.93
-4.86%
159.69
-4.49%
167.21
Accounts Receivable
123.54
+5.03%
117.62
+4.34%
112.73
+67.27%
67.40
Gross Accounts Receivable
71.80
Allowance For Doubtful Accounts Receivable
-4.40
Other Receivables
32.89
+27.60%
25.78
-6.83%
27.66
-82.00%
153.72
Inventory
261.17
+10.09%
237.22
-3.26%
245.22
+12.62%
217.75
Work In Process
141.10
+40.78%
100.22
-8.94%
110.06
-0.52%
110.64
Prepaid Assets
2.96
Restricted Cash
0.00
Hedging Assets Current
0.29
-85.23%
2.00
0.00
Other Current Assets
22.86
+32.10%
17.30
+138.40%
7.26
+37.33%
5.29
Total Non Current Assets
5,046.38
-6.46%
5,394.79
+4.65%
5,154.84
+32.60%
3,887.39
Net PPE
4,912.00
-6.40%
5,248.13
+13.22%
4,635.40
+25.22%
3,701.75
Gross PPE
6,032.23
-0.58%
6,067.17
+7.88%
5,623.85
+22.88%
4,576.54
Accumulated Depreciation
-1,120.24
-36.77%
-819.04
+17.14%
-988.44
-12.99%
-874.79
Properties
0.00
0.00
0.00
Buildings And Improvements
11.39
+0.00%
11.39
-80.81%
59.39
Machinery Furniture Equipment
5,860.20
-0.89%
5,912.57
+8.19%
5,464.80
+24.46%
4,390.72
Other Properties
172.03
+11.27%
154.60
+4.71%
147.66
+16.78%
126.44
Goodwill And Other Intangible Assets
112.45
+0.00%
112.45
+0.00%
112.45
+0.00%
112.45
Goodwill
112.45
+0.00%
112.45
+0.00%
112.45
+0.00%
112.45
Investments And Advances
8.79
-25.42%
11.79
-4.83%
12.39
-24.02%
16.30
Long Term Equity Investment
8.79
-25.42%
11.79
-4.83%
12.39
-24.02%
16.30
Non Current Accounts Receivable
39.12
-27.55%
53.99
Non Current Prepaid Assets
0.00
-100.00%
349.15
0.00
Other Non Current Assets
4.41
6.33
+319.97%
1.51
Total Liabilities Net Minority Interest
3,242.75
-16.44%
3,880.63
+7.63%
3,605.42
+43.73%
2,508.54
Current Liabilities
494.71
-16.95%
595.65
+45.62%
409.05
+4.44%
391.66
Payables And Accrued Expenses
171.56
+30.41%
131.55
-9.87%
145.95
+29.41%
112.78
Payables
67.61
+17.92%
57.33
-21.94%
73.44
+51.26%
48.55
Accounts Payable
10.61
+77.33%
5.99
-23.28%
7.80
-2.41%
7.99
Other Payable
25.93
+62.31%
15.97
-10.86%
17.92
+92.47%
9.31
Current Accrued Expenses
103.95
+40.05%
74.22
+2.36%
72.51
+12.89%
64.23
Total Tax Payable
Current Debt And Capital Lease Obligation
320.52
-30.54%
461.47
+75.40%
263.10
-5.66%
278.88
Current Debt
320.52
-30.37%
460.32
+75.69%
262.00
-5.71%
277.85
Other Current Borrowings
320.52
-30.37%
460.32
+75.69%
262.00
-5.71%
277.85
Current Capital Lease Obligation
0.00
-100.00%
1.15
+4.44%
1.10
+7.81%
1.02
Current Deferred Liabilities
2.63
+0.00%
2.63
0.00
0.00
Current Deferred Revenue
2.63
+0.00%
2.63
0.00
0.00
Other Current Liabilities
Total Non Current Liabilities Net Minority Interest
2,748.04
-16.35%
3,284.97
+2.77%
3,196.37
+50.99%
2,116.89
Long Term Debt And Capital Lease Obligation
2,747.22
-16.36%
3,284.52
+2.77%
3,195.89
+51.12%
2,114.83
Long Term Debt
2,747.22
-16.35%
3,284.07
+2.81%
3,194.46
+51.22%
2,112.46
Long Term Capital Lease Obligation
0.00
-100.00%
0.45
-68.46%
1.43
-39.71%
2.37
Tradeand Other Payables Non Current
0.82
+80.97%
0.45
-4.24%
0.47
-77.01%
2.05
Other Non Current Liabilities
Stockholders Equity
2,511.35
+7.29%
2,340.65
+2.76%
2,277.82
+0.77%
2,260.37
Common Stock Equity
2,511.35
+7.29%
2,340.65
+2.76%
2,277.82
+0.77%
2,260.37
Capital Stock
222.62
+0.00%
222.62
+0.00%
222.62
+0.00%
222.62
Common Stock
222.62
+0.00%
222.62
+0.00%
222.62
+0.00%
222.62
Share Issued
222.62
+0.00%
222.62
+0.00%
222.62
+0.00%
222.62
Ordinary Shares Number
222.62
+0.00%
222.62
+0.00%
222.62
+0.00%
222.62
Additional Paid In Capital
1,608.78
+0.00%
1,608.78
+0.00%
1,608.78
+0.00%
1,608.78
Retained Earnings
679.51
+33.90%
507.47
+13.78%
446.00
+4.08%
428.51
Gains Losses Not Affecting Retained Earnings
0.44
-75.48%
1.78
+329.40%
0.41
-8.59%
0.45
Minority Interest
-0.47
+0.00%
-0.47
+0.00%
-0.47
+0.00%
-0.47
Other Equity Adjustments
0.44
-75.48%
1.78
+329.40%
0.41
-8.59%
0.45
Total Equity Gross Minority Interest
2,510.88
+7.29%
2,340.18
+2.76%
2,277.35
+0.77%
2,259.90
Total Capitalization
5,258.57
-6.51%
5,624.72
+2.79%
5,472.28
+25.14%
4,372.83
Working Capital
212.55
-7.73%
230.36
-27.76%
318.87
-34.84%
489.39
Invested Capital
5,579.10
-8.31%
6,085.04
+6.12%
5,734.28
+23.30%
4,650.69
Total Debt
3,067.74
-18.11%
3,745.99
+8.30%
3,459.00
+44.50%
2,393.71
Net Debt
2,816.40
-15.45%
3,330.86
+5.80%
3,148.14
+47.40%
2,135.79
Capital Lease Obligations
0.00
-100.00%
1.60
-36.70%
2.53
-25.38%
3.40
Net Tangible Assets
2,398.90
+7.66%
2,228.20
+2.90%
2,165.37
+0.81%
2,147.92
Tangible Book Value
2,398.90
+7.66%
2,228.20
+2.90%
2,165.37
+0.81%
2,147.92
Derivative Product Liabilities
0.00
Duefrom Related Parties Current
13.09
+53.43%
8.53
-55.77%
19.29
+43.06%
13.48
Dueto Related Parties Current
31.06
-12.17%
35.37
-25.88%
47.72
+52.71%
31.25
Financial Assets
8.73
-61.07%
22.42
-42.68%
39.12
-27.55%
53.99
Interest Payable
Investmentsin Associatesat Cost
8.79
-25.42%
11.79
-4.83%
12.39
-24.02%
16.30
Non Current Note Receivables
0.00
-100.00%
1.39
Other Inventories
120.07
-12.36%
137.00
+1.36%
135.16
+26.18%
107.11
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
682.46
-7.33%
736.41
-13.99%
856.18
+122.19%
385.33
Cash Flow From Continuing Operating Activities
682.46
-7.33%
736.41
-13.99%
856.18
+122.19%
385.33
Net Income From Continuing Operations
379.08
-23.51%
495.58
-24.50%
656.41
+38.04%
475.54
Depreciation Amortization Depletion
328.46
-3.12%
339.03
+46.80%
230.94
+39.82%
165.17
Depreciation
328.46
-3.12%
339.03
+46.80%
230.94
+39.82%
165.17
Depreciation And Amortization
328.46
-3.12%
339.03
+46.80%
230.94
+39.82%
165.17
Other Non Cash Items
200.40
-22.42%
258.30
+81.00%
142.71
+57.14%
90.82
Stock Based Compensation
5.56
+354.23%
-2.19
-120.40%
10.72
+128.06%
4.70
Operating Gains Losses
-4.55
+96.10%
-116.57
-102.37%
-57.60
+55.97%
-130.84
Gain Loss On Investment Securities
2.38
+140.99%
-5.80
+81.30%
-31.03
+72.29%
-111.98
Net Foreign Currency Exchange Gain Loss
0.06
-91.69%
0.71
+157.54%
-1.23
-7612.50%
-0.02
Gain Loss On Sale Of PPE
-5.93
+94.71%
-112.08
-410.40%
-21.96
-377.79%
-4.60
Change In Working Capital
-31.50
-742.11%
-3.74
+56.06%
-8.51
+94.01%
-142.11
Change In Receivables
-5.05
-80.69%
-2.80
-118.88%
14.82
+122.47%
-65.93
Changes In Account Receivables
-5.05
-80.69%
-2.80
-118.88%
14.82
+122.47%
-65.93
Change In Inventory
-23.98
-418.98%
7.52
+127.17%
-27.67
+71.92%
-98.56
Change In Prepaid Assets
-7.97
-715.28%
1.30
+186.52%
-1.50
+72.03%
-5.36
Change In Payables And Accrued Expense
21.36
+528.79%
3.40
+226.10%
-2.69
-107.41%
36.37
Change In Accrued Expense
1.10
-96.32%
30.02
Change In Payable
21.36
+528.79%
3.40
+226.10%
-2.69
-107.41%
36.37
Change In Account Payable
21.36
+528.79%
3.40
+226.10%
-2.69
-107.41%
36.37
Change In Other Working Capital
-10.29
-232.10%
-3.10
-129.52%
10.50
+245.88%
-7.20
Change In Other Current Assets
-5.55
+44.79%
-10.05
-410.87%
-1.97
-37.14%
-1.44
Change In Other Current Liabilities
0.68
Investing Cash Flow
24.98
+105.17%
-483.40
+60.87%
-1,235.46
-380.12%
-257.32
Cash Flow From Continuing Investing Activities
24.98
+105.17%
-483.40
+60.87%
-1,235.46
-380.12%
-257.32
Net PPE Purchase And Sale
24.62
+105.09%
-483.40
+67.53%
-1,488.68
-481.94%
-255.81
Purchase Of PPE
-12.53
+98.63%
-915.25
+43.90%
-1,631.42
-385.81%
-335.81
Sale Of PPE
37.15
-91.40%
431.85
+202.54%
142.74
+78.43%
80.00
Capital Expenditure
-12.53
+98.63%
-915.25
+43.90%
-1,631.42
-385.81%
-335.81
Net Investment Purchase And Sale
0.36
0.00
-100.00%
251.84
0.00
Purchase Of Investment
0.00
0.00
Sale Of Investment
0.36
0.00
-100.00%
251.84
0.00
Net Business Purchase And Sale
0.00
0.00
+100.00%
-1.50
Purchase Of Business
0.00
0.00
+100.00%
-1.50
Gain Loss On Sale Of Business
Net Other Investing Changes
1.39
Financing Cash Flow
-869.62
-488.36%
-147.80
-134.13%
433.07
+3121.78%
13.44
Cash Flow From Continuing Financing Activities
-869.62
-488.36%
-147.80
-134.13%
433.07
+3121.78%
13.44
Net Issuance Payments Of Debt
-662.59
-331.42%
286.31
-73.29%
1,072.00
+2188.89%
46.84
Issuance Of Debt
1,433.71
-33.85%
2,167.30
+34.66%
1,609.45
+147.13%
651.25
Repayment Of Debt
-2,096.30
-11.45%
-1,880.98
-249.98%
-537.45
+11.08%
-604.41
Long Term Debt Issuance
1,433.71
-33.85%
2,167.30
+34.66%
1,609.45
+147.13%
651.25
Long Term Debt Payments
-2,096.30
-11.45%
-1,880.98
-249.98%
-537.45
+11.08%
-604.41
Net Long Term Debt Issuance
-662.59
-331.42%
286.31
-73.29%
1,072.00
+2188.89%
46.84
Net Common Stock Issuance
0.00
0.00
Common Stock Dividend Paid
-207.04
+52.31%
-434.12
+32.06%
-638.93
-1813.36%
-33.39
Cash Dividends Paid
-207.04
+52.31%
-434.12
+32.06%
-638.93
-1813.36%
-33.39
Net Other Financing Charges
Changes In Cash
-162.19
-254.15%
105.21
+95.57%
53.80
-61.97%
141.45
Beginning Cash Position
413.53
+34.12%
308.32
+21.14%
254.53
+125.10%
113.07
End Cash Position
251.35
-39.22%
413.53
+34.12%
308.32
+21.14%
254.53
Free Cash Flow
669.93
+474.61%
-178.84
+76.93%
-775.24
-1665.67%
49.52
Interest Paid Supplemental Data
Income Tax Paid Supplemental Data
2.73
-39.64%
4.53
+3613.93%
0.12
-38.69%
0.20
Common Stock Issuance
0.00
0.00
Dividend Received CFO
4.48
0.00
-100.00%
7.30
0.00
Earnings Losses From Equity Investments
-1.06
-276.79%
0.60
+117.71%
-3.38
+76.25%
-14.24
Interest Paid CFO
-229.78
+16.35%
-274.69
-66.28%
-165.19
-98.93%
-83.04
Interest Received CFO
30.31
-25.52%
40.69
+3.24%
39.41
+673.67%
5.09
Issuance Of Capital Stock
0.00
0.00
Sale Of Business
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category