Symbols / FTDR Stock $62.30 -0.54% Frontdoor, Inc.

Consumer Cyclical • Personal Services • United States • NMS
FTDR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Personal Services
CEO Mr. William C. Cobb
Exch · Country NMS · United States
Market Cap 4.38B
Enterprise Value 4.97B
Income 259.00M
Sales 2.12B
FCF (ttm) 328.12M
Book/sh 3.41
Cash/sh 8.59
Employees 2,034
Insider 10d —
IPO Sep 13, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 17.80
Forward P/E 12.40
PEG 2.38
P/S 2.07
P/B 18.27
P/C —
EV/EBITDA 9.98
EV/Sales 2.35
Quick Ratio 1.36
Current Ratio 1.47
Debt/Eq 521.30
LT Debt/Eq —
EPS (ttm) 3.50
EPS next Y 5.03
EPS Growth 16.30%
Revenue Growth 5.90%
EPS Gr Q/Q 10.80%
Rev Gr Q/Q —
Earnings (next) 2026-04-30
Earnings (prior) 2026-04-30
ROA 12.02%
ROE 121.03%
ROIC —
Gross Margin 55.24%
Oper. Margin 14.63%
Profit Margin 12.23%
Shs Outstand 70.23M
Shs Float 69.74M
Insider Own 0.69%
Instit Own 105.23%
Short Float 5.23%
Short Ratio 4.03
Short Interest 2.60M
52W High 70.77
vs 52W High -11.97%
52W Low 48.47
vs 52W Low 28.53%
Beta 1.56
Impl. Vol. 12.50%
Rel Volume 0.45
Avg Volume 706.24K
Volume 316.88K
Target (mean) $74.20
Tgt Median $71.00
Tgt Low $68.00
Tgt High $82.00
# Analysts 5
Recom Buy
Prev Close $62.64
Price $62.30
Change -0.54%
About

Frontdoor, Inc. provides home warranties and new home builder warranties in the United States. The company offers customizable home warranties that help customers to protect and maintain their homes from costly and unplanned breakdowns of essential home systems and appliances. Its home warranty customers subscribe to an annual service plan agreement that covers the repair or replacement of principal components of home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as pools, spas, and pumps; and heating, ventilation, and air conditioning systems. It also offers non-warranty home services through website and application; a one-stop app experience for home repair and maintenance using video chat, augmented reality, and computer vision and machining learning. The company operates under the American Home Shield, HSA, OneGuard, Landmark, and 2-10 HBW brand names. Frontdoor, Inc. was founded in 1971 and is headquartered in Memphis, Tennessee.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$74.20
Mean price target
2. Current target
$62.30
Latest analyst target
3. DCF / Fair value
$84.09
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$62.30
Low
$68.00
High
$82.00
Mean
$74.20

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-26 init Benchmark — → Buy $80
2026-03-02 up Goldman Sachs Sell → Neutral $67
2025-08-06 main Goldman Sachs Sell → Sell $50
2025-08-06 main Oppenheimer Outperform → Outperform $63
2025-08-06 main Truist Securities Buy → Buy $71
2025-06-03 main JP Morgan Neutral → Neutral $55
2025-04-22 down JP Morgan Overweight → Neutral $40
2025-03-03 main Goldman Sachs Sell → Sell $40
2025-02-14 main Truist Securities Buy → Buy $67
2024-11-05 main Goldman Sachs Sell → Sell $46
2024-11-05 main Truist Securities Buy → Buy $58
2024-08-12 main JP Morgan Overweight → Overweight $55
2024-08-02 main Goldman Sachs Sell → Sell $41
2024-08-02 main Truist Securities Buy → Buy $56
2024-08-02 up William Blair Market Perform → Outperform —
2024-05-06 main Wells Fargo Equal-Weight → Equal-Weight $39
2024-03-01 main Wells Fargo Equal-Weight → Equal-Weight $36
2023-10-06 up Truist Securities Hold → Buy $42
2023-08-03 main Truist Securities Hold → Hold $40
2023-08-03 main JP Morgan Overweight → Overweight $45
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-31 COBB WILLIAM C Chief Executive Officer — 28,048 — —
2026-03-31 FIARMAN JEFFREY A Officer — 7,012 — —
2026-03-31 COLLINS KATHRYN M Officer — 6,574 — —
2026-03-31 IVERSON EVAN Chief Operating Officer — 6,574 — —
2026-03-31 BAILEY JASON Chief Financial Officer — 1,753 — —
2026-03-27 COBB WILLIAM C Chief Executive Officer — 67,038 — —
2026-03-27 FIARMAN JEFFREY A Officer — 17,287 — —
2026-03-27 COLLINS KATHRYN M Officer — 12,567 — —
2026-03-27 IVERSON EVAN Chief Operating Officer — 9,001 — —
2026-03-27 BAILEY JASON Chief Financial Officer — 3,718 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
2,093.00
+13.50%
1,844.00
+3.65%
1,779.00
+7.04%
1,662.00
Operating Revenue
1,900.00
+9.95%
1,728.00
+1.53%
1,702.00
+5.98%
1,606.00
Cost Of Revenue
936.00
+9.86%
852.00
-4.80%
895.00
-5.99%
952.00
Reconciled Cost Of Revenue
936.00
+9.86%
852.00
-4.80%
895.00
-5.99%
952.00
Gross Profit
1,157.00
+16.75%
991.00
+11.98%
885.00
+24.65%
710.00
Operating Expense
757.00
+16.28%
651.00
+5.34%
618.00
+11.35%
555.00
Selling General And Administration
668.00
+9.15%
612.00
+5.34%
581.00
+11.52%
521.00
Selling And Marketing Expense
315.00
+2.61%
307.00
+2.68%
299.00
+18.18%
253.00
General And Administrative Expense
353.00
+15.74%
305.00
+8.16%
282.00
+4.83%
269.00
Other Gand A
353.00
+15.74%
305.00
+8.16%
282.00
+4.83%
269.00
Total Expenses
1,693.00
+12.64%
1,503.00
-0.66%
1,513.00
+0.40%
1,507.00
Operating Income
400.00
+17.65%
340.00
+27.34%
267.00
+72.26%
155.00
EBITDA
506.00
+30.41%
388.00
+26.80%
306.00
+93.67%
158.00
Normalized EBITDA
510.00
+27.82%
399.00
+23.91%
322.00
+67.71%
192.00
Reconciled Depreciation
89.00
+128.21%
39.00
+5.41%
37.00
+8.82%
34.00
EBIT
417.00
+19.48%
349.00
+29.74%
269.00
+116.94%
124.00
Total Unusual Items
-4.00
+63.64%
-11.00
+31.25%
-16.00
+52.94%
-34.00
Total Unusual Items Excluding Goodwill
-4.00
+63.64%
-11.00
+31.25%
-16.00
+52.94%
-34.00
Special Income Charges
-4.00
+63.64%
-11.00
+31.25%
-16.00
+52.94%
-34.00
Other Special Charges
—
3.00
—
—
Impairment Of Capital Assets
—
0.00
0.00
-100.00%
14.00
Restructuring And Mergern Acquisition
4.00
-50.00%
8.00
-50.00%
16.00
-20.00%
20.00
Net Income
255.00
+8.51%
235.00
+37.43%
171.00
+140.85%
71.00
Pretax Income
338.00
+9.39%
309.00
+34.93%
229.00
+146.24%
93.00
Net Non Operating Interest Income Expense
-57.00
-185.00%
-20.00
+16.67%
-24.00
+11.11%
-27.00
Interest Expense Non Operating
79.00
+97.50%
40.00
+0.00%
40.00
+29.03%
31.00
Net Interest Income
-57.00
-185.00%
-20.00
+16.67%
-24.00
+11.11%
-27.00
Interest Expense
79.00
+97.50%
40.00
+0.00%
40.00
+29.03%
31.00
Interest Income Non Operating
22.00
+10.00%
20.00
+25.00%
16.00
+300.00%
4.00
Interest Income
22.00
+10.00%
20.00
+25.00%
16.00
+300.00%
4.00
Other Income Expense
-4.00
+63.64%
-11.00
+31.25%
-16.00
+52.94%
-34.00
Tax Provision
84.00
+13.51%
74.00
+29.82%
57.00
+159.09%
22.00
Tax Rate For Calcs
0.00
+2.49%
0.00
-3.18%
0.00
+4.58%
0.00
Tax Effect Of Unusual Items
-0.99
+62.73%
-2.65
+33.43%
-3.98
+50.78%
-8.09
Net Income Including Noncontrolling Interests
254.00
+8.09%
235.00
+36.63%
172.00
+142.25%
71.00
Net Income From Continuing Operation Net Minority Interest
255.00
+8.51%
235.00
+37.43%
171.00
+140.85%
71.00
Net Income From Continuing And Discontinued Operation
255.00
+8.51%
235.00
+37.43%
171.00
+140.85%
71.00
Net Income Continuous Operations
254.00
+8.09%
235.00
+36.63%
172.00
+142.25%
71.00
Normalized Income
258.01
+6.03%
243.35
+32.96%
183.02
+88.86%
96.91
Net Income Common Stockholders
255.00
+8.51%
235.00
+37.43%
171.00
+140.85%
71.00
Diluted EPS
3.42
+13.62%
3.01
+41.98%
2.12
+143.68%
0.87
Basic EPS
3.48
+14.10%
3.05
+43.19%
2.13
+144.83%
0.87
Basic Average Shares
73.10
-5.06%
77.00
-4.35%
80.50
-1.59%
81.80
Diluted Average Shares
74.50
-4.49%
78.00
-3.58%
80.90
-1.34%
82.00
Diluted NI Availto Com Stockholders
255.00
+8.51%
235.00
+37.43%
171.00
+140.85%
71.00
Amortization
—
—
4.00
-42.86%
7.00
Amortization Of Intangibles Income Statement
—
—
4.00
-42.86%
7.00
Depreciation Amortization Depletion Income Statement
89.00
+128.21%
39.00
+5.41%
37.00
+8.82%
34.00
Depreciation And Amortization In Income Statement
89.00
+128.21%
39.00
+5.41%
37.00
+8.82%
34.00
Depreciation Income Statement
—
—
33.00
+22.22%
27.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
2,142.00
+1.66%
2,107.00
+93.48%
1,089.00
+0.65%
1,082.00
Current Assets
624.00
+27.87%
488.00
+34.44%
363.00
+10.00%
330.00
Cash Cash Equivalents And Short Term Investments
566.00
+29.82%
436.00
+34.15%
325.00
+11.30%
292.00
Cash And Cash Equivalents
566.00
+34.44%
421.00
+29.54%
325.00
+11.30%
292.00
Other Short Term Investments
0.00
-100.00%
15.00
0.00
—
Receivables
10.00
+0.00%
10.00
+66.67%
6.00
+20.00%
5.00
Accounts Receivable
10.00
+0.00%
10.00
+66.67%
6.00
+20.00%
5.00
Gross Accounts Receivable
14.00
+0.00%
14.00
+27.27%
11.00
+22.22%
9.00
Allowance For Doubtful Accounts Receivable
-4.00
+0.00%
-4.00
+20.00%
-5.00
-25.00%
-4.00
Prepaid Assets
—
—
—
—
Assets Held For Sale Current
4.00
0.00
—
—
Other Current Assets
44.00
+4.76%
42.00
+31.25%
32.00
-3.03%
33.00
Total Non Current Assets
1,520.00
-6.29%
1,622.00
+123.11%
727.00
-3.32%
752.00
Net PPE
65.00
-19.75%
81.00
+26.56%
64.00
-16.88%
77.00
Gross PPE
184.00
+11.52%
165.00
-2.37%
169.00
+1.81%
166.00
Accumulated Depreciation
-119.00
-41.67%
-84.00
+20.00%
-105.00
-17.98%
-89.00
Properties
0.00
0.00
0.00
0.00
Land And Improvements
0.00
-100.00%
2.00
0.00
—
Buildings And Improvements
9.00
-18.18%
11.00
+175.00%
4.00
-71.43%
14.00
Machinery Furniture Equipment
168.00
+16.67%
144.00
-11.11%
162.00
+14.89%
141.00
Other Properties
7.00
-12.50%
8.00
+166.67%
3.00
-72.73%
11.00
Goodwill And Other Intangible Assets
1,358.00
-4.10%
1,416.00
+119.20%
646.00
-0.77%
651.00
Goodwill
1,077.00
-3.32%
1,114.00
+121.47%
503.00
+0.00%
503.00
Other Intangible Assets
281.00
-6.95%
302.00
+111.19%
143.00
-3.38%
148.00
Investments And Advances
0.00
-100.00%
38.00
0.00
—
Non Current Accounts Receivable
—
9.00
—
—
Non Current Deferred Assets
80.00
+5.26%
76.00
+533.33%
12.00
-25.00%
16.00
Other Non Current Assets
17.00
+54.55%
11.00
+120.00%
5.00
-37.50%
8.00
Total Liabilities Net Minority Interest
1,900.00
+1.71%
1,868.00
+96.22%
952.00
-6.76%
1,021.00
Current Liabilities
402.00
+8.94%
369.00
+11.48%
331.00
-9.07%
364.00
Payables And Accrued Expenses
265.00
+22.12%
217.00
+2.36%
212.00
-6.19%
226.00
Payables
115.00
+61.97%
71.00
-6.58%
76.00
-5.00%
80.00
Accounts Payable
89.00
+25.35%
71.00
-6.58%
76.00
-5.00%
80.00
Current Accrued Expenses
150.00
+2.74%
146.00
+7.35%
136.00
-6.85%
146.00
Total Tax Payable
26.00
0.00
—
—
Income Tax Payable
26.00
0.00
—
—
Current Debt And Capital Lease Obligation
29.00
+0.00%
29.00
+70.59%
17.00
+0.00%
17.00
Current Debt
29.00
+0.00%
29.00
+70.59%
17.00
+0.00%
17.00
Other Current Borrowings
29.00
+0.00%
29.00
+70.59%
17.00
+0.00%
17.00
Current Deferred Liabilities
107.00
-13.01%
123.00
+20.59%
102.00
-15.70%
121.00
Current Deferred Revenue
107.00
-13.01%
123.00
+20.59%
102.00
-15.70%
121.00
Other Current Liabilities
1.00
—
—
—
Total Non Current Liabilities Net Minority Interest
1,498.00
-0.07%
1,499.00
+141.38%
621.00
-5.48%
657.00
Long Term Debt And Capital Lease Obligation
1,162.00
-2.35%
1,190.00
+100.67%
593.00
-2.79%
610.00
Long Term Debt
1,144.00
-2.22%
1,170.00
+102.77%
577.00
-2.53%
592.00
Long Term Capital Lease Obligation
18.00
-10.00%
20.00
+25.00%
16.00
-11.11%
18.00
Long Term Provisions
—
12.00
—
—
Non Current Deferred Liabilities
308.00
+4.76%
294.00
+1076.00%
25.00
-35.90%
39.00
Non Current Deferred Revenue
255.00
+4.08%
245.00
0.00
—
Non Current Deferred Taxes Liabilities
53.00
+8.16%
49.00
+96.00%
25.00
-35.90%
39.00
Other Non Current Liabilities
28.00
+86.67%
15.00
+400.00%
3.00
-62.50%
8.00
Stockholders Equity
242.00
+1.26%
239.00
+74.45%
137.00
+124.59%
61.00
Common Stock Equity
242.00
+1.26%
239.00
+74.45%
137.00
+124.59%
61.00
Capital Stock
1.00
+0.00%
1.00
+0.00%
1.00
+0.00%
1.00
Common Stock
1.00
+0.00%
1.00
+0.00%
1.00
+0.00%
1.00
Share Issued
88.48
+1.20%
87.43
+1.02%
86.55
+0.55%
86.08
Ordinary Shares Number
70.96
-5.78%
75.31
-3.91%
78.38
-3.85%
81.52
Treasury Shares Number
17.52
+44.57%
12.12
+48.26%
8.17
+79.17%
4.56
Additional Paid In Capital
195.00
+28.29%
152.00
+29.91%
117.00
+30.00%
90.00
Retained Earnings
785.00
+48.11%
530.00
+79.05%
296.00
+138.71%
124.00
Gains Losses Not Affecting Retained Earnings
-12.00
0.00
-100.00%
6.00
-25.00%
8.00
Treasury Stock
727.00
+63.74%
444.00
+56.89%
283.00
+74.69%
162.00
Other Equity Adjustments
-12.00
—
6.00
-25.00%
8.00
Total Equity Gross Minority Interest
242.00
+1.26%
239.00
+74.45%
137.00
+124.59%
61.00
Total Capitalization
1,386.00
-1.63%
1,409.00
+97.34%
714.00
+9.34%
653.00
Working Capital
222.00
+86.55%
119.00
+271.88%
32.00
+194.12%
-34.00
Invested Capital
1,415.00
-1.60%
1,438.00
+96.72%
731.00
+9.10%
670.00
Total Debt
1,191.00
-2.30%
1,219.00
+99.84%
610.00
-2.71%
627.00
Net Debt
607.00
-21.98%
778.00
+189.22%
269.00
-15.14%
317.00
Capital Lease Obligations
18.00
-10.00%
20.00
+25.00%
16.00
-11.11%
18.00
Net Tangible Assets
-1,116.00
+5.18%
-1,177.00
-131.24%
-509.00
+13.73%
-590.00
Tangible Book Value
-1,116.00
+5.18%
-1,177.00
-131.24%
-509.00
+13.73%
-590.00
Available For Sale Securities
—
38.00
—
—
Interest Payable
—
—
—
—
Investmentin Financial Assets
0.00
-100.00%
38.00
0.00
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
416.00
+54.07%
270.00
+33.66%
202.00
+42.25%
142.00
Cash Flow From Continuing Operating Activities
415.00
+54.28%
269.00
+31.86%
204.00
+43.66%
142.00
Net Income From Continuing Operations
255.00
+8.51%
235.00
+37.43%
171.00
+140.85%
71.00
Depreciation Amortization Depletion
89.00
+128.21%
39.00
+5.41%
37.00
+8.82%
34.00
Depreciation
—
35.00
+9.38%
32.00
+18.52%
27.00
Amortization Cash Flow
—
4.00
+0.00%
4.00
-42.86%
7.00
Depreciation And Amortization
89.00
+128.21%
39.00
+5.41%
37.00
+8.82%
34.00
Amortization Of Intangibles
—
4.00
+0.00%
4.00
-42.86%
7.00
Other Non Cash Items
—
2.00
-50.00%
4.00
-75.00%
16.00
Stock Based Compensation
34.00
+30.77%
26.00
+0.00%
26.00
+18.18%
22.00
Asset Impairment Charge
—
0.00
0.00
-100.00%
14.00
Deferred Tax
9.00
0.00
+100.00%
-13.00
-30.00%
-10.00
Deferred Income Tax
9.00
0.00
+100.00%
-13.00
-30.00%
-10.00
Operating Gains Losses
—
3.00
—
—
Change In Working Capital
29.00
+182.86%
-35.00
-52.17%
-23.00
-360.00%
-5.00
Change In Receivables
4.00
0.00
0.00
-100.00%
2.00
Change In Prepaid Assets
-5.00
-150.00%
-2.00
-100.00%
-1.00
+66.67%
-3.00
Change In Payables And Accrued Expense
18.00
+205.88%
-17.00
-750.00%
-2.00
-108.00%
25.00
Change In Accrued Expense
-1.00
+90.00%
-10.00
-600.00%
2.00
-80.00%
10.00
Change In Payable
19.00
+371.43%
-7.00
-75.00%
-4.00
-126.67%
15.00
Change In Account Payable
19.00
+371.43%
-7.00
-75.00%
-4.00
-126.67%
15.00
Change In Other Working Capital
12.00
+175.00%
-16.00
+20.00%
-20.00
+31.03%
-29.00
Investing Cash Flow
31.00
+104.98%
-622.00
-1843.75%
-32.00
+8.57%
-35.00
Cash Flow From Continuing Investing Activities
31.00
+104.98%
-622.00
-1843.75%
-32.00
+11.11%
-36.00
Net PPE Purchase And Sale
-26.00
+33.33%
-39.00
-21.88%
-32.00
+20.00%
-40.00
Purchase Of PPE
-26.00
+33.33%
-39.00
-21.88%
-32.00
+20.00%
-40.00
Capital Expenditure
-26.00
+33.33%
-39.00
-21.88%
-32.00
+20.00%
-40.00
Net Investment Purchase And Sale
54.00
0.00
0.00
0.00
Purchase Of Investment
-6.00
0.00
0.00
0.00
Sale Of Investment
60.00
0.00
0.00
0.00
Net Business Purchase And Sale
3.00
+100.51%
-583.00
0.00
0.00
Purchase Of Business
—
-583.00
0.00
0.00
Net Other Investing Changes
—
—
—
5.00
Financing Cash Flow
-302.00
-167.56%
447.00
+426.28%
-137.00
-77.92%
-77.00
Cash Flow From Continuing Financing Activities
-303.00
-167.63%
448.00
+427.01%
-137.00
-75.64%
-78.00
Net Issuance Payments Of Debt
-29.00
-104.69%
618.00
+3735.29%
-17.00
+0.00%
-17.00
Issuance Of Debt
0.00
-100.00%
1,216.00
0.00
0.00
Repayment Of Debt
-29.00
+95.15%
-598.00
-3417.65%
-17.00
+0.00%
-17.00
Long Term Debt Issuance
0.00
-100.00%
1,216.00
0.00
0.00
Long Term Debt Payments
-29.00
+95.15%
-598.00
-3417.65%
-17.00
+0.00%
-17.00
Net Long Term Debt Issuance
-29.00
-104.69%
618.00
+3735.29%
-17.00
+0.00%
-17.00
Net Common Stock Issuance
-283.00
-75.78%
-161.00
-33.06%
-121.00
-105.08%
-59.00
Common Stock Payments
-283.00
-75.78%
-161.00
-33.06%
-121.00
-105.08%
-59.00
Repurchase Of Capital Stock
-283.00
-75.78%
-161.00
-33.06%
-121.00
-105.08%
-59.00
Net Other Financing Charges
10.00
+200.00%
-10.00
-1100.00%
1.00
+200.00%
-1.00
Changes In Cash
145.00
+51.04%
96.00
+190.91%
33.00
+10.00%
30.00
Beginning Cash Position
421.00
+29.54%
325.00
+11.30%
292.00
+11.45%
262.00
End Cash Position
566.00
+34.44%
421.00
+29.54%
325.00
+11.30%
292.00
Free Cash Flow
390.00
+68.83%
231.00
+35.88%
170.00
+66.67%
102.00
Interest Paid Supplemental Data
—
39.00
+2.63%
38.00
+31.03%
29.00
Income Tax Paid Supplemental Data
—
82.00
+13.89%
72.00
+176.92%
26.00
Change In Interest Payable
—
—
0.00
0.00
Sale Of Business
3.00
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category