Symbols / FTHM Stock $0.98 +2.39% Fathom Holdings Inc.

Real Estate • Real Estate Services • United States • NCM
FTHM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Real Estate
Industry Real Estate Services
CEO Mr. Marco Fregenal
Exch · Country NCM · United States
Market Cap 32.23M
Enterprise Value 52.10M
Income -20.31M
Sales 420.48M
FCF (ttm) -12.05M
Book/sh 1.14
Cash/sh 0.18
Employees 281
Insider 10d
IPO Jul 31, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -5.78
PEG
P/S 0.08
P/B 0.86
P/C
EV/EBITDA -4.61
EV/Sales 0.12
Quick Ratio 0.55
Current Ratio 1.06
Debt/Eq 68.51
LT Debt/Eq
EPS (ttm) -0.72
EPS next Y -0.17
EPS Growth
Revenue Growth -1.20%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-13
Earnings (prior) 2026-03-30
ROA -11.04%
ROE -49.46%
ROIC
Gross Margin 8.13%
Oper. Margin -5.21%
Profit Margin -4.83%
Shs Outstand 32.78M
Shs Float 23.08M
Insider Own 37.82%
Instit Own 11.97%
Short Float 1.50%
Short Ratio 2.25
Short Interest 341.48K
52W High 3.37
vs 52W High -70.83%
52W Low 0.48
vs 52W Low 103.10%
Beta 1.98
Impl. Vol. 25.00%
Rel Volume 1.37
Avg Volume 133.92K
Volume 183.75K
Target (mean) $2.50
Tgt Median $2.50
Tgt Low $2.50
Tgt High $2.50
# Analysts 1
Recom None
Prev Close $0.96
Price $0.98
Change 2.39%
About

Fathom Holdings Inc. provides a real estate services platform that integrates residential brokerage, mortgage, title, and insurance services in the United States. It operates through three segments: Real Estate Brokerage, Mortgage, and Technology. The Real Estate Brokerage segment provides real estate brokerage services. The Mortgage segment offers residential loan origination and underwriting services. The Technology segment provides Software as a Service solutions and data mining for third party customers. It offers access to various properties for sale or lease through its FathomRealty.com website to buyers, sellers, landlords, and tenants; insurance agency services; and title services. In addition, the company provides intelliAgent, a real estate technology platform that offers a suite of brokerage and agent level tools, technology, business processes, business intelligence and reporting, and training; transaction, personnel, customer relationship, and accounting management for agent transactions; and reporting, social media marketing, and other marketing and marketing repository services, as well as marketplace for add-on services and third-party technology. Its brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. Fathom Holdings Inc. was founded in 2010 and is headquartered in Cary, North Carolina.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.98
Low
$2.50
High
$2.50
Mean
$2.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-10-14 main Roth Capital Buy → Buy $3
2024-08-13 reit Stephens & Co. Overweight → Overweight $3
2024-05-13 main DA Davidson Buy → Buy $3
2024-05-10 main Stephens & Co. Overweight → Overweight $3
2024-05-10 main Roth MKM Buy → Buy $4
2024-05-10 main B. Riley Securities Buy → Buy $8
2024-03-18 main DA Davidson Buy → Buy $5
2024-03-15 main Roth MKM Buy → Buy $5
2023-11-28 reit Stephens & Co. Overweight → Overweight $6
2023-08-04 init B. Riley Securities — → Buy $12
2023-03-24 reit Stephens & Co. — → Overweight $9
2022-11-08 main DA Davidson — → Buy $8
2022-07-19 init Stephens & Co. — → Overweight $14
2022-05-06 main DA Davidson — → Buy $17
2021-08-12 main Roth Capital — → Buy $67
2021-05-04 main Roth Capital — → Buy $65
2021-02-22 main Roth Capital — → Buy $55
2021-02-09 init DA Davidson — → Buy $54
2020-12-28 main Roth Capital — → Buy $40
2020-11-12 main Roth Capital — → Buy $28
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-26 FREGENAL MARCO Chief Executive Officer 39,342 $0.00 $0
2026-02-09 FREGENAL MARCO Chief Executive Officer 31,306 $0.00 $0
2026-01-08 FREGENAL MARCO Chief Executive Officer 66,668 $0.00 $0
2025-12-31 FREGENAL MARCO Chief Executive Officer 42,079 $1.01 $42,500
2025-12-23 FREGENAL MARCO Chief Executive Officer 33,024 $0.00 $0
2025-10-28 FREGENAL MARCO Chief Executive Officer 35,000 $0.00 $0
2025-09-30 FREGENAL MARCO Chief Executive Officer 23,611 $1.80 $42,500
2025-08-28 HARLEY JOSHUA Beneficial Owner of more than 10% of a Class of Security 92,395 $2.38 $219,531
2025-08-28 HARLEY JOSHUA Beneficial Owner of more than 10% of a Class of Security 92,395 $2.38 $219,531
2025-08-28 FREGENAL MARCO Chief Executive Officer 60,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
420.48
+25.45%
335.18
-2.91%
345.23
-16.40%
412.96
Operating Revenue
398.77
+26.70%
314.74
-3.28%
325.40
-16.69%
390.62
Cost Of Revenue
386.28
+25.86%
306.91
-3.16%
316.93
-14.86%
372.25
Reconciled Cost Of Revenue
382.66
+25.99%
303.73
-3.32%
314.15
-15.09%
370.00
Gross Profit
34.20
+20.96%
28.27
-0.08%
28.29
-30.51%
40.72
Operating Expense
47.75
-1.03%
48.24
-6.41%
51.55
-23.63%
67.50
Research And Development
7.30
+10.07%
6.63
+5.59%
6.28
-18.55%
7.71
Selling General And Administration
38.22
-2.93%
39.37
-6.48%
42.10
-13.08%
48.44
Selling And Marketing Expense
5.16
-11.02%
5.80
-4.01%
6.04
+15.71%
5.22
General And Administrative Expense
33.06
-1.53%
33.57
-6.90%
36.06
-16.56%
43.22
Other Gand A
33.06
-1.53%
33.57
-6.90%
36.06
-16.56%
43.22
Other Operating Expenses
7.51
-8.92%
8.25
Total Expenses
434.03
+22.21%
355.16
-3.62%
368.48
-16.21%
439.74
Operating Income
-13.55
+32.15%
-19.97
+14.11%
-23.25
+13.16%
-26.78
Total Operating Income As Reported
-15.58
+33.60%
-23.46
-0.90%
-23.25
+13.16%
-26.78
EBITDA
-13.78
+17.18%
-16.64
+5.68%
-17.64
+17.68%
-21.43
Normalized EBITDA
-10.83
+32.75%
-16.11
+8.70%
-17.64
+17.68%
-21.43
Reconciled Depreciation
5.85
+7.82%
5.42
-8.81%
5.95
+11.24%
5.35
EBIT
-19.63
+11.03%
-22.06
+6.47%
-23.59
+11.91%
-26.78
Total Unusual Items
-2.95
-453.28%
-0.53
0.00
0.00
Total Unusual Items Excluding Goodwill
-2.95
-453.28%
-0.53
0.00
0.00
Special Income Charges
-2.95
-453.28%
-0.53
0.00
0.00
Other Special Charges
2.03
-41.94%
3.49
Net Income
-20.31
+5.89%
-21.58
+10.02%
-23.98
+13.19%
-27.63
Pretax Income
-20.22
+10.52%
-22.60
+5.18%
-23.83
+13.90%
-27.68
Net Non Operating Interest Income Expense
-0.59
-10.61%
-0.54
-119.18%
-0.24
-2327.27%
0.01
Interest Expense Non Operating
0.59
+10.61%
0.54
+119.18%
0.24
Net Interest Income
-0.59
-10.61%
-0.54
-119.18%
-0.24
-2327.27%
0.01
Interest Expense
0.59
+10.61%
0.54
+119.18%
0.24
Other Income Expense
-6.08
-190.72%
-2.09
-523.88%
-0.34
+63.35%
-0.91
Other Non Operating Income Expenses
-3.13
-100.83%
-1.56
-364.78%
-0.34
+63.35%
-0.91
Gain On Sale Of Business
-0.92
-131.17%
2.96
0.00
Tax Provision
0.09
+108.32%
-1.02
-790.54%
0.15
+374.07%
-0.05
Tax Rate For Calcs
0.00
-100.00%
0.00
-78.47%
0.00
+10400.00%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-0.02
0.00
0.00
Net Income Including Noncontrolling Interests
-20.31
+5.89%
-21.58
+10.02%
-23.98
+13.19%
-27.63
Net Income From Continuing Operation Net Minority Interest
-20.31
+5.89%
-21.58
+10.02%
-23.98
+13.19%
-27.63
Net Income From Continuing And Discontinued Operation
-20.31
+5.89%
-21.58
+10.02%
-23.98
+13.19%
-27.63
Net Income Continuous Operations
-20.31
+5.89%
-21.58
+10.02%
-23.98
+13.19%
-27.63
Normalized Income
-17.36
+17.61%
-21.07
+12.15%
-23.98
+13.19%
-27.63
Net Income Common Stockholders
-20.31
+5.89%
-21.58
+10.02%
-23.98
+13.19%
-27.63
Diluted EPS
-0.72
+32.71%
-1.07
+27.21%
-1.47
+15.03%
-1.73
Basic EPS
-0.72
+32.71%
-1.07
+27.21%
-1.47
+15.03%
-1.73
Basic Average Shares
28.20
+39.28%
20.24
+24.46%
16.27
+1.65%
16.00
Diluted Average Shares
28.20
+39.28%
20.24
+24.46%
16.27
+1.65%
16.00
Diluted NI Availto Com Stockholders
-20.31
+5.89%
-21.58
+10.02%
-23.98
+13.19%
-27.63
Depreciation Amortization Depletion Income Statement
2.23
-0.40%
2.24
-29.24%
3.16
+2.20%
3.10
Depreciation And Amortization In Income Statement
2.23
-0.40%
2.24
-29.24%
3.16
+2.20%
3.10
Total Other Finance Cost
0.24
+2327.27%
-0.01
Line Item Trend 2023-12-31 2021-12-31
Total Assets
79.26
Current Assets
23.19
Cash Cash Equivalents And Short Term Investments
7.40
Cash And Cash Equivalents
7.40
Receivables
11.95
Accounts Receivable
3.35
Other Receivables
Loans Receivable
8.60
Prepaid Assets
2.63
Restricted Cash
0.14
Hedging Assets Current
0.05
Other Current Assets
3.70
Total Non Current Assets
56.06
Net PPE
6.49
Gross PPE
7.93
Accumulated Depreciation
-1.44
Properties
0.00
Machinery Furniture Equipment
2.06
Other Properties
4.15
Leases
1.71
Goodwill And Other Intangible Assets
49.52
Goodwill
25.61
Other Intangible Assets
23.91
Non Current Accounts Receivable
Other Non Current Assets
0.06
Total Liabilities Net Minority Interest
24.02
Current Liabilities
16.35
Payables And Accrued Expenses
4.60
Payables
3.88
Accounts Payable
3.40
Other Payable
0.49
Current Accrued Expenses
0.72
Pensionand Other Post Retirement Benefit Plans Current
0.53
Current Debt And Capital Lease Obligation
10.28
Current Debt
8.77
Other Current Borrowings
0.42
Current Capital Lease Obligation
1.50
Current Deferred Liabilities
0.95
Other Current Liabilities
0.09
Total Non Current Liabilities Net Minority Interest
7.67
Long Term Debt And Capital Lease Obligation
7.29
Long Term Debt
3.47
Long Term Capital Lease Obligation
3.82
Other Non Current Liabilities
0.38
Stockholders Equity
55.23
Common Stock Equity
55.23
Capital Stock
0.00
Common Stock
0.00
Share Issued
20.67
Ordinary Shares Number
20.67
Treasury Shares Number
0.00
-100.00%
0.01
Additional Paid In Capital
126.82
Retained Earnings
-71.59
Treasury Stock
0.03
Total Equity Gross Minority Interest
55.23
Total Capitalization
58.70
Working Capital
6.84
Invested Capital
67.47
Total Debt
17.57
Net Debt
4.84
Capital Lease Obligations
5.33
Net Tangible Assets
5.72
Tangible Book Value
5.72
Line Of Credit
8.36
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-20.54
-338.05%
-4.69
+55.66%
-10.57
-60.60%
-6.58
Cash Flow From Continuing Operating Activities
-20.54
-338.05%
-4.69
+55.66%
-10.57
-60.60%
-6.58
Net Income From Continuing Operations
-20.31
+5.89%
-21.58
+10.02%
-23.98
+13.19%
-27.63
Depreciation Amortization Depletion
5.85
+7.82%
5.42
-8.81%
5.95
+11.24%
5.35
Depreciation And Amortization
5.85
+7.82%
5.42
-8.81%
5.95
+11.24%
5.35
Other Non Cash Items
238.83
-0.48%
239.98
+58.60%
151.31
-41.33%
257.90
Stock Based Compensation
3.70
-58.09%
8.84
-31.98%
12.99
+42.31%
9.13
Asset Impairment Charge
0.00
Deferred Tax
0.00
+100.27%
-1.11
-1417.86%
0.08
-71.72%
0.30
Deferred Income Tax
0.00
+100.27%
-1.11
-1417.86%
0.08
-71.72%
0.30
Operating Gains Losses
0.92
+131.17%
-2.96
Change In Working Capital
-249.53
-6.96%
-233.28
-48.66%
-156.92
+37.64%
-251.63
Change In Receivables
-248.69
-6.34%
-233.87
-51.12%
-154.76
+37.05%
-245.84
Changes In Account Receivables
-0.61
-643.36%
0.11
+140.65%
-0.28
-157.32%
0.48
Change In Prepaid Assets
-1.52
+19.02%
-1.87
-706.90%
-0.23
+75.78%
-0.96
Change In Payables And Accrued Expense
2.32
-25.58%
3.12
+1140.00%
-0.30
+90.13%
-3.04
Change In Accrued Expense
0.98
-52.69%
2.07
+685.55%
-0.35
+67.35%
-1.08
Change In Payable
1.34
+27.64%
1.05
+1886.79%
0.05
+102.71%
-1.96
Change In Account Payable
1.34
+27.64%
1.05
+1886.79%
0.05
+102.71%
-1.96
Change In Other Current Assets
-0.02
-25.00%
-0.02
-108.21%
0.20
+150.00%
0.08
Change In Other Current Liabilities
-1.62
-149.54%
-0.65
+64.42%
-1.83
+2.14%
-1.87
Investing Cash Flow
4.02
+21.77%
3.30
+276.77%
-1.87
+73.68%
-7.10
Cash Flow From Continuing Investing Activities
4.02
+21.77%
3.30
+276.77%
-1.87
+73.68%
-7.10
Net PPE Purchase And Sale
-0.12
-137.25%
-0.05
-131.82%
-0.02
+97.67%
-0.94
Purchase Of PPE
-0.12
-137.25%
-0.05
-131.82%
-0.02
+97.67%
-0.94
Capital Expenditure
-2.89
+10.76%
-3.24
-76.92%
-1.83
+54.82%
-4.06
Net Business Purchase And Sale
6.92
+3.60%
6.67
+19171.43%
-0.04
+97.86%
-1.64
Purchase Of Business
-0.15
+79.61%
-0.76
-2071.43%
-0.04
+97.86%
-1.64
Gain Loss On Sale Of Business
0.92
+131.17%
-2.96
0.00
Net Intangibles Purchase And Sale
-2.77
+13.13%
-3.19
-76.26%
-1.81
+41.81%
-3.11
Purchase Of Intangibles
-2.77
+13.13%
-3.19
-76.26%
-1.81
+41.81%
-3.11
Net Other Investing Changes
-0.13
-1.40
Financing Cash Flow
15.04
+1116.99%
1.24
-89.34%
11.60
+173.13%
-15.86
Cash Flow From Continuing Financing Activities
15.04
+1116.99%
1.24
-89.34%
11.60
+173.13%
-15.86
Net Issuance Payments Of Debt
5.98
+369.39%
1.27
-84.26%
8.09
+182.45%
-9.82
Issuance Of Debt
246.89
+3.33%
238.94
+54.86%
154.30
-27.00%
211.36
Repayment Of Debt
-240.91
-1.36%
-237.67
-62.56%
-146.21
+33.90%
-221.17
Long Term Debt Issuance
0.00
-100.00%
5.67
+40.58%
4.04
+336.80%
0.92
Long Term Debt Payments
-4.57
-659.14%
-0.60
+16.16%
-0.72
+45.07%
-1.31
Net Long Term Debt Issuance
-4.57
-190.10%
5.07
+52.86%
3.32
+966.32%
-0.38
Short Term Debt Issuance
246.89
+5.84%
233.27
+55.24%
150.26
-28.90%
211.36
Short Term Debt Payments
-236.34
+0.31%
-237.07
-62.94%
-145.49
+34.22%
-221.17
Net Short Term Debt Issuance
10.55
+377.78%
-3.80
-179.52%
4.78
+148.65%
-9.82
Net Common Stock Issuance
9.51
0.00
-100.00%
4.90
+181.06%
-6.04
Common Stock Payments
0.00
+100.00%
-6.04
Repurchase Of Capital Stock
0.00
+100.00%
-6.04
Proceeds From Stock Option Exercised
Net Other Financing Charges
-0.45
-1086.84%
-0.04
+97.27%
-1.39
Changes In Cash
-1.47
-882.00%
-0.15
+82.14%
-0.84
+97.16%
-29.54
Beginning Cash Position
7.39
-1.99%
7.54
-10.02%
8.38
-77.90%
37.92
End Cash Position
5.92
-19.93%
7.39
-1.99%
7.54
-10.02%
8.38
Free Cash Flow
-23.43
-195.42%
-7.93
+36.07%
-12.40
-16.59%
-10.64
Interest Paid Supplemental Data
0.61
+103.34%
0.30
+59.04%
0.19
+4600.00%
0.00
Income Tax Paid Supplemental Data
0.07
+3300.00%
0.00
-96.00%
0.05
-54.95%
0.11
Common Stock Issuance
9.51
0.00
-100.00%
4.90
0.00
Issuance Of Capital Stock
9.51
0.00
-100.00%
4.90
0.00
Sale Of Business
7.07
-4.91%
7.43
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category