Symbols / FXLV
FXLV Chart
About
F45 Training Holdings Inc. operates as a fitness franchisor. The company offers consumers functional 45-minute workouts that combine elements of high-intensity interval, circuit, and functional training. It provides workouts primarily through its digitally-connected network of studios. It has operations in the United States, South America, Australia, New Zealand and surrounding island nations, and internationally. The company was formerly known as Flyhalf Holdings Inc. and changed its name to F45 Training Holdings Inc. in March 2019. F45 Training Holdings Inc. was founded in 2013 and is headquartered in Austin, Texas.
Fundamentals
Scroll to Statements| Sector | Consumer Cyclical | Industry | Leisure | Market Cap | 2.46M |
| Enterprise Value | 116.58M | Income | -159.20M | Sales | 81.95M |
| Book/sh | -0.88 | Cash/sh | 0.35 | Dividend Yield | — |
| Payout | 0.00% | Employees | 113 | IPO | — |
| P/E | — | Forward P/E | 0.09 | PEG | — |
| P/S | 0.03 | P/B | -0.03 | P/C | — |
| EV/EBITDA | -1.19 | EV/Sales | 1.42 | Quick Ratio | 0.71 |
| Current Ratio | 1.52 | Debt/Eq | — | LT Debt/Eq | — |
| EPS (ttm) | -0.44 | EPS next Y | 0.29 | EPS Growth | — |
| Revenue Growth | -38.50% | Earnings | 2022-11-14 16:00 | ROA | -31.97% |
| ROE | -31.52% | ROIC | — | Gross Margin | 70.72% |
| Oper. Margin | -91.13% | Profit Margin | -194.27% | Shs Outstand | 97.52M |
| Shs Float | 83.65M | Short Float | 8.60% | Short Ratio | 4.31 |
| Short Interest | — | 52W High | 0.20 | 52W Low | 0.00 |
| Beta | -2275.51 | Avg Volume | 8.25K | Volume | 717.00 |
| Target Price | — | Recom | None | Prev Close | $0.00 |
| Price | $0.03 | Change | 2004124360688305361913905152.00% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.03
Latest analyst target
3. DCF / Fair value
$-0.68
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.03
Low
—
High
—
Mean
—
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2023-03-20 | main | Baird | — → Neutral | $2 |
| 2022-11-16 | main | Goldman Sachs | — → Neutral | $3 |
| 2022-10-04 | down | JP Morgan | Overweight → Neutral | — |
| 2022-07-28 | down | Guggenheim | Buy → Neutral | — |
| 2022-07-27 | down | Baird | Outperform → Neutral | $2 |
| 2022-07-27 | down | Macquarie | Outperform → Neutral | $4 |
| 2022-06-13 | main | Guggenheim | — → Buy | $15 |
| 2022-05-18 | main | Baird | — → Outperform | $12 |
| 2022-05-17 | down | Roth Capital | Buy → Neutral | $8 |
| 2021-12-17 | up | JP Morgan | Neutral → Overweight | $15 |
| 2021-12-07 | init | Jefferies | — → Buy | $23 |
| 2021-08-09 | init | Roth Capital | — → Buy | $21 |
| 2021-08-09 | init | Guggenheim | — → Buy | $19 |
| 2021-08-09 | init | JP Morgan | — → Neutral | $15 |
| 2021-08-09 | init | Macquarie | — → Outperform | $25 |
| 2021-08-09 | init | Cowen & Co. | — → Outperform | $20 |
| 2021-08-09 | init | Baird | — → Outperform | $20 |
| 2021-08-09 | init | Goldman Sachs | — → Neutral | $22 |
- Mark Wahlberg Sold Off F45 Training (FXLV) Stock Before Major Plunge - InvestorPlace hu, 28 Jul 2022 07
- FXLV LAWSUIT ALERT: Levi & Korsinsky Notifies F45 Training Holdings Inc. Investors Of a Class Action Lawsuit and Upcoming Deadline - TMX Newsfile ue, 17 Jan 2023 08
- Why F45 Training Stock Plunged Today - The Motley Fool Wed, 27 Jul 2022 07
- What Percentage Of F45 Training Holdings Inc. (NYSE:FXLV) Shares Do Insiders Own? - Nasdaq Fri, 15 Oct 2021 07
- The F45 Training (FXLV) IPO Is Coming Soon, and It Looks Pricey - Market Realist Fri, 09 Jul 2021 07
- F45 Training (FXLV) Stock Price, News & Analysis $FXLV - MarketBeat hu, 15 Jul 2021 23
- F45 Training Holdings: Bankruptcy Might Be In The Cards - Sell (NYSE:FXLV) - Seeking Alpha Wed, 21 Jun 2023 07
- Mark Wahlberg Named Chief Brand Officer of Fitness Firm F45 - Bloomberg hu, 30 Mar 2023 07
- At Its Peak, Mark Wahlberg's Stake In F45 Was Worth A Fortune. Then The Stock Dropped 99%... - Celebrity Net Worth Sun, 21 Apr 2024 07
- What Kind Of Shareholders Hold The Majority In F45 Training Holdings Inc.'s (NYSE:FXLV) Shares? - Yahoo Finance Fri, 15 Oct 2021 07
- F45 Stock Is Tanking After a Wider-Than-Expected Loss - Barron's Fri, 12 Nov 2021 08
- Why Is F45 Training (FXLV) Stock Down 65% Today? - InvestorPlace ue, 15 Aug 2023 07
- Mark Wahlberg-backed fitness chain F45 targets over $1.5B value in IPO - New York Post Wed, 07 Jul 2021 07
- Mark Wahlberg-Backed F45 Training Struggles in Market Debut - thestreet.com hu, 15 Jul 2021 07
- F45 Makes C-Level Hiring Moves Amid Financial Issues - Athletech News Mon, 17 Jul 2023 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2022-12-31 | 2021-12-31 |
|---|---|---|
| TaxEffectOfUnusualItems | -4.81M | -2.28M |
| TaxRateForCalcs | 0.21 | 0.05 |
| NormalizedEBITDA | -112.64M | -91.90M |
| TotalUnusualItems | -22.89M | -48.60M |
| TotalUnusualItemsExcludingGoodwill | -22.89M | -48.60M |
| NetIncomeFromContinuingOperationNetMinorityInterest | -178.80M | -193.47M |
| ReconciledDepreciation | 5.93M | 3.15M |
| ReconciledCostOfRevenue | 32.58M | 40.09M |
| EBITDA | -135.53M | -140.51M |
| EBIT | -141.46M | -143.66M |
| NetInterestIncome | -14.98M | -59.35M |
| InterestExpense | 14.98M | 59.35M |
| NormalizedIncome | -160.72M | -147.15M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -178.80M | -193.47M |
| TotalExpenses | 223.95M | 221.00M |
| TotalOperatingIncomeAsReported | -146.87M | -95.78M |
| DilutedAverageShares | 96.36M | 61.05M |
| BasicAverageShares | 96.36M | 61.05M |
| DilutedEPS | -1.86 | -2.99 |
| BasicEPS | -1.86 | -2.99 |
| DilutedNIAvailtoComStockholders | -178.80M | -193.47M |
| NetIncomeCommonStockholders | -178.80M | -193.47M |
| NetIncome | -178.80M | -193.47M |
| NetIncomeIncludingNoncontrollingInterests | -178.80M | -193.47M |
| NetIncomeContinuousOperations | -178.80M | -193.47M |
| TaxProvision | 22.36M | -9.54M |
| PretaxIncome | -156.44M | -203.01M |
| OtherIncomeExpense | -21.93M | -47.87M |
| OtherNonOperatingIncomeExpenses | 957.00K | 730.00K |
| SpecialIncomeCharges | -27.35M | 0.00 |
| ImpairmentOfCapitalAssets | 27.35M | 0.00 |
| GainOnSaleOfSecurity | 4.46M | -48.60M |
| NetNonOperatingInterestIncomeExpense | -14.98M | -59.35M |
| InterestExpenseNonOperating | 14.98M | 59.35M |
| OperatingIncome | -119.53M | -95.78M |
| OperatingExpense | 191.38M | 180.91M |
| SellingGeneralAndAdministration | 191.38M | 180.91M |
| GrossProfit | 71.85M | 85.13M |
| CostOfRevenue | 32.58M | 40.09M |
| TotalRevenue | 104.42M | 125.22M |
| OperatingRevenue | 104.42M | 125.22M |
| Line Item | 2022-12-31 | 2021-12-31 |
|---|---|---|
| OrdinarySharesNumber | 96.71M | 95.81M |
| ShareIssued | 96.71M | 95.81M |
| NetDebt | 83.18M | |
| TotalDebt | 105.63M | 0.00 |
| TangibleBookValue | -51.32M | 87.01M |
| InvestedCapital | 45.53M | 120.07M |
| WorkingCapital | 2.88M | 46.41M |
| NetTangibleAssets | -51.32M | 87.01M |
| CapitalLeaseObligations | 17.18M | 0.00 |
| CommonStockEquity | -42.91M | 120.07M |
| TotalCapitalization | 45.43M | 120.07M |
| TotalEquityGrossMinorityInterest | -42.91M | 120.07M |
| StockholdersEquity | -42.91M | 120.07M |
| GainsLossesNotAffectingRetainedEarnings | -1.43M | 1.15M |
| TreasuryStock | 174.72M | 174.72M |
| RetainedEarnings | -548.11M | -369.31M |
| AdditionalPaidInCapital | 681.34M | 662.95M |
| CapitalStock | 6.00K | 5.00K |
| CommonStock | 6.00K | 5.00K |
| TotalLiabilitiesNetMinorityInterest | 185.62M | 75.93M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 113.05M | 20.62M |
| OtherNonCurrentLiabilities | 4.55M | 13.23M |
| PreferredSecuritiesOutsideStockEquity | 0.00 | |
| DerivativeProductLiabilities | 0.00 | |
| NonCurrentDeferredLiabilities | 2.98M | 7.38M |
| NonCurrentDeferredRevenue | 2.98M | 7.38M |
| LongTermDebtAndCapitalLeaseObligation | 105.53M | 0.00 |
| LongTermCapitalLeaseObligation | 17.18M | 0.00 |
| LongTermDebt | 88.34M | |
| CurrentLiabilities | 72.56M | 55.31M |
| OtherCurrentLiabilities | 2.56M | |
| CurrentDeferredLiabilities | 15.93M | 14.98M |
| CurrentDeferredRevenue | 15.93M | 14.98M |
| CurrentDebtAndCapitalLeaseObligation | 106.00K | |
| CurrentDebt | 106.00K | |
| PensionandOtherPostRetirementBenefitPlansCurrent | 0.00 | 4.22M |
| PayablesAndAccruedExpenses | 53.97M | 36.11M |
| CurrentAccruedExpenses | 19.92M | 19.29M |
| InterestPayable | 384.00K | 276.00K |
| Payables | 34.05M | 16.82M |
| OtherPayable | 849.00K | 113.00K |
| TotalTaxPayable | 11.43M | 11.94M |
| IncomeTaxPayable | 5.10M | 5.30M |
| AccountsPayable | 21.77M | 4.77M |
| TotalAssets | 142.71M | 196.00M |
| TotalNonCurrentAssets | 67.26M | 94.27M |
| OtherNonCurrentAssets | 9.81M | 3.79M |
| NonCurrentDeferredAssets | 10.92M | 33.20M |
| NonCurrentDeferredTaxesAssets | 0.00 | 21.33M |
| NonCurrentAccountsReceivable | 13.25M | 18.04M |
| InvestmentsAndAdvances | 590.00K | 540.00K |
| LongTermEquityInvestment | 590.00K | 540.00K |
| InvestmentsinJointVenturesatCost | 590.00K | 540.00K |
| GoodwillAndOtherIntangibleAssets | 8.41M | 33.06M |
| OtherIntangibleAssets | 6.26M | 28.45M |
| Goodwill | 2.15M | 4.61M |
| NetPPE | 24.29M | 5.64M |
| AccumulatedDepreciation | -1.77M | -1.08M |
| GrossPPE | 26.07M | 6.73M |
| Leases | 8.27M | 2.83M |
| ConstructionInProgress | 994.00K | 2.24M |
| MachineryFurnitureEquipment | 2.54M | 1.66M |
| BuildingsAndImprovements | 14.26M | 0.00 |
| Properties | 0.00 | 0.00 |
| CurrentAssets | 75.44M | 101.72M |
| OtherCurrentAssets | 591.00K | 4.02M |
| CurrentDeferredAssets | 1.89M | 1.89M |
| RestrictedCash | 69.00K | 0.00 |
| PrepaidAssets | 8.33M | 13.89M |
| Inventory | 42.50M | 10.29M |
| FinishedGoods | 42.50M | 10.29M |
| Receivables | 16.80M | 29.64M |
| OtherReceivables | 5.21M | 4.98M |
| DuefromRelatedPartiesCurrent | 1.67M | 2.44M |
| AccountsReceivable | 9.93M | 22.22M |
| AllowanceForDoubtfulAccountsReceivable | -16.04M | -8.13M |
| GrossAccountsReceivable | 25.97M | 30.35M |
| CashCashEquivalentsAndShortTermInvestments | 5.26M | 42.00M |
| CashAndCashEquivalents | 5.26M | 42.00M |
| Line Item | 2022-12-31 | 2021-12-31 |
|---|---|---|
| FreeCashFlow | -108.72M | -44.67M |
| RepurchaseOfCapitalStock | 0.00 | |
| RepaymentOfDebt | -46.00K | -191.36M |
| IssuanceOfDebt | 88.09M | 0.00 |
| IssuanceOfCapitalStock | 0.00 | 277.75M |
| CapitalExpenditure | -10.69M | -6.64M |
| InterestPaidSupplementalData | 3.03M | 14.90M |
| IncomeTaxPaidSupplementalData | 327.00K | 2.48M |
| EndCashPosition | 5.33M | 42.00M |
| BeginningCashPosition | 42.00M | 28.97M |
| EffectOfExchangeRateChanges | -1.05M | 1.05M |
| ChangesInCash | -35.62M | 11.98M |
| FinancingCashFlow | 73.11M | 85.38M |
| CashFlowFromContinuingFinancingActivities | 73.11M | 85.38M |
| NetOtherFinancingCharges | -14.94M | -1.01M |
| NetCommonStockIssuance | 0.00 | 277.75M |
| CommonStockPayments | 0.00 | |
| CommonStockIssuance | 0.00 | 277.75M |
| NetIssuancePaymentsOfDebt | 88.04M | -191.36M |
| NetShortTermDebtIssuance | 88.09M | -7.00M |
| ShortTermDebtPayments | 0.00 | -7.00M |
| ShortTermDebtIssuance | 88.09M | 0.00 |
| NetLongTermDebtIssuance | -46.00K | -184.36M |
| LongTermDebtPayments | -46.00K | -184.36M |
| LongTermDebtIssuance | 0.00 | |
| InvestingCashFlow | -10.69M | -35.37M |
| CashFlowFromContinuingInvestingActivities | -10.69M | -35.37M |
| NetBusinessPurchaseAndSale | 0.00 | -28.73M |
| PurchaseOfBusiness | 0.00 | -28.73M |
| NetIntangiblesPurchaseAndSale | -4.18M | -3.19M |
| PurchaseOfIntangibles | -4.18M | -3.19M |
| NetPPEPurchaseAndSale | -6.52M | -3.45M |
| SaleOfPPE | 0.00 | |
| PurchaseOfPPE | -6.52M | -3.45M |
| OperatingCashFlow | -98.03M | -38.02M |
| CashFlowFromContinuingOperatingActivities | -98.03M | -38.02M |
| ChangeInWorkingCapital | -38.58M | -37.94M |
| ChangeInOtherWorkingCapital | -7.65M | 5.12M |
| ChangeInOtherCurrentLiabilities | -5.34M | 938.00K |
| ChangeInOtherCurrentAssets | -1.26M | -25.03M |
| ChangeInPayablesAndAccruedExpense | 11.38M | 17.44M |
| ChangeInAccruedExpense | 0.00 | 29.00K |
| ChangeInInterestPayable | 0.00 | 29.00K |
| ChangeInPayable | 11.38M | 17.41M |
| ChangeInAccountPayable | 12.09M | 16.25M |
| ChangeInTaxPayable | -709.00K | 1.16M |
| ChangeInIncomeTaxPayable | -709.00K | 1.16M |
| ChangeInPrepaidAssets | 4.63M | -9.86M |
| ChangeInInventory | -31.82M | -6.14M |
| ChangeInReceivables | -8.52M | -20.41M |
| ChangesInAccountReceivables | -8.84M | -20.37M |
| OtherNonCashItems | 6.68M | 60.02M |
| StockBasedCompensation | 21.32M | 88.23M |
| ProvisionandWriteOffofAssets | -55.00K | 155.00K |
| AssetImpairmentCharge | 54.40M | 8.75M |
| DeferredTax | 22.39M | -14.46M |
| DeferredIncomeTax | 22.39M | -14.46M |
| DepreciationAmortizationDepletion | 5.93M | 3.15M |
| DepreciationAndAmortization | 5.93M | 3.15M |
| AmortizationCashFlow | 4.62M | 2.75M |
| AmortizationOfIntangibles | 4.62M | 2.75M |
| Depreciation | 1.31M | 396.00K |
| OperatingGainsLosses | 8.67M | 47.54M |
| GainLossOnInvestmentSecurities | -4.46M | 48.60M |
| NetForeignCurrencyExchangeGainLoss | -775.00K | 1.01M |
| GainLossOnSaleOfPPE | 2.36M | -6.00K |
| NetIncomeFromContinuingOperations | -178.80M | -193.47M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for FXLV
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|