Symbols / GAME Stock $0.43 -0.56% GameSquare Holdings, Inc.

Communication Services • Electronic Gaming & Multimedia • United States • NCM
GAME (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Electronic Gaming & Multimedia
CEO Mr. Justin Kenna
Exch · Country NCM · United States
Market Cap 39.94M
Enterprise Value 54.49M
Income -43.88M
Sales 52.06M
FCF (ttm) -18.99M
Book/sh 0.14
Cash/sh 0.03
Employees 144
Insider 10d —
IPO Jan 26, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.77
P/B 2.96
P/C —
EV/EBITDA -5.22
EV/Sales 1.05
Quick Ratio 0.29
Current Ratio 0.87
Debt/Eq 56.35
LT Debt/Eq —
EPS (ttm) -0.54
EPS next Y —
EPS Growth —
Revenue Growth 95.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-13
Earnings (prior) 2026-05-14
ROA -10.52%
ROE -292.37%
ROIC —
Gross Margin 42.12%
Oper. Margin -14.14%
Profit Margin -101.12%
Shs Outstand 93.70M
Shs Float 81.01M
Insider Own 13.76%
Instit Own 19.50%
Short Float 5.11%
Short Ratio 2.24
Short Interest 4.58M
52W High 2.87
vs 52W High -85.15%
52W Low 0.23
vs 52W Low 81.40%
Beta 2.47
Impl. Vol. —
Rel Volume 0.09
Avg Volume 8.22M
Volume 699.41K
Target (mean) $1.42
Tgt Median $1.50
Tgt Low $1.25
Tgt High $1.50
# Analysts 3
Recom Strong_buy
Prev Close $0.43
Price $0.43
Change -0.56%
About

GameSquare Holdings, Inc. operates as a media, entertainment, and technology company. The company transforms brands and publishers connect with Gen Z, Gen Alpha, and Millennial audiences. Its platform covers creative services, analytics solutions, and FaZe Clan. The company is headquartered in Frisco, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$1.42
Mean price target
2. Current target
$0.43
Latest analyst target
3. DCF / Fair value
$-3.65
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.43
Low
$1.25
High
$1.50
Mean
$1.42

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-10-23 init Northland Capital Markets — → Outperform $3
2024-10-16 init Maxim Group — → Buy $3
2024-08-19 main Roth MKM Buy → Buy $5
2024-06-28 main Roth MKM Buy → Buy $5
2024-04-24 main Roth MKM Buy → Buy $5
News
RSS: Latest GAME news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-05-27 BLUE & SILVER VENTURES LTD Affiliated Person — 764,446 $0.42 $328,873
2026-04-27 BLUE & SILVER VENTURES LTD Beneficial Owner of more than 10% of a Class of Security — 2,234,364 $0.58 $1,324,436
2026-02-04 KENNA JUSTIN Chief Executive Officer — 625,000 — —
2026-01-02 SCHWARTZ LOUIS CRAIG Former — 174,324 — —
2025-12-04 GORMAN JEREMI Director — 100,000 — —
2025-12-04 PORTER STUART DENHAM Director — 150,000 — —
2025-12-04 HAMILTON PAUL Director — 150,000 — —
2025-12-04 LEWIN NICK Former — 150,000 — —
2025-12-04 KENNA JUSTIN Chief Executive Officer — 541,216 — —
2025-12-04 BLUE & SILVER VENTURES LTD Beneficial Owner of more than 10% of a Class of Security — 150,000 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
45.00
+63.37%
27.54
-33.31%
41.30
+47.08%
28.08
Operating Revenue
45.00
+63.37%
27.54
-33.31%
41.30
+47.08%
28.08
Cost Of Revenue
25.48
+40.87%
18.09
-42.02%
31.20
+69.34%
18.43
Reconciled Cost Of Revenue
24.58
+58.83%
15.47
-47.48%
29.46
+62.62%
18.12
Gross Profit
19.52
+106.43%
9.45
-6.41%
10.10
+4.61%
9.66
Operating Expense
31.25
-0.02%
31.26
+11.98%
27.91
+2.62%
27.20
Research And Development
2.05
+8.48%
1.89
-38.40%
3.07
0.00
Selling General And Administration
25.19
+16.34%
21.65
+8.85%
19.89
-18.94%
24.54
Selling And Marketing Expense
5.57
+5.08%
5.30
-15.89%
6.31
-11.05%
7.09
General And Administrative Expense
19.62
+19.99%
16.35
+20.33%
13.59
-22.14%
17.45
Salaries And Wages
—
—
—
14.96
Other Gand A
19.62
+19.99%
16.35
+20.33%
13.59
-22.14%
17.45
Other Operating Expenses
2.89
-54.47%
6.35
+107.13%
3.07
+762.37%
0.36
Total Expenses
56.74
+14.97%
49.35
-16.52%
59.12
+29.56%
45.63
Operating Income
-11.74
+46.17%
-21.80
-22.41%
-17.81
-1.52%
-17.55
Total Operating Income As Reported
-25.24
+26.58%
-34.37
-35.42%
-25.38
-39.10%
-18.25
EBITDA
-9.71
+45.53%
-17.82
+19.10%
-22.03
-41.24%
-15.60
Normalized EBITDA
10.45
+357.38%
-4.06
+71.54%
-14.26
+4.23%
-14.89
Reconciled Depreciation
2.03
-49.03%
3.98
+9.79%
3.63
+38.75%
2.62
EBIT
-11.74
+46.17%
-21.80
+15.02%
-25.66
-40.89%
-18.21
Total Unusual Items
-20.16
-46.48%
-13.76
-77.22%
-7.76
-1006.94%
-0.70
Total Unusual Items Excluding Goodwill
-20.16
-46.48%
-13.76
-77.22%
-7.76
-1006.94%
-0.70
Special Income Charges
-13.39
-0.14%
-13.37
-53.11%
-8.73
-1145.05%
-0.70
Other Special Charges
1.29
+56.41%
0.82
-29.30%
1.16
—
Impairment Of Capital Assets
12.10
-3.54%
12.55
+78.65%
7.02
+901.39%
0.70
Restructuring And Mergern Acquisition
—
1.33
+144.70%
0.55
0.00
Write Off
—
—
—
0.17
Net Income
-40.10
+17.74%
-48.75
-55.84%
-31.28
-72.63%
-18.12
Pretax Income
-29.97
+13.86%
-34.79
-32.12%
-26.33
-43.24%
-18.38
Net Non Operating Interest Income Expense
0.59
+273.38%
0.16
+123.34%
-0.67
-296.64%
-0.17
Interest Expense Non Operating
—
0.57
-15.11%
0.67
+296.64%
0.17
Net Interest Income
0.59
+273.38%
0.16
+123.34%
-0.67
-296.64%
-0.17
Interest Expense
—
0.57
-15.11%
0.67
+296.64%
0.17
Interest Income Non Operating
0.59
+273.38%
0.16
—
0.01
Interest Income
0.59
+273.38%
0.16
—
0.01
Other Income Expense
-18.81
-43.19%
-13.14
-67.49%
-7.84
-1077.62%
-0.67
Other Non Operating Income Expenses
1.34
+116.09%
0.62
+872.83%
-0.08
-327.90%
0.04
Gain On Sale Of Security
-6.77
-1638.89%
-0.39
-140.17%
0.97
+2646.45%
0.04
Gain On Sale Of Business
—
—
—
—
Tax Provision
0.06
0.00
+100.00%
-0.06
+81.90%
-0.30
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
-87.37%
0.00
Tax Effect Of Unusual Items
-4.23
0.00
+100.00%
-0.02
-39.88%
-0.01
Net Income Including Noncontrolling Interests
-42.12
+22.45%
-54.31
-73.61%
-31.28
-72.76%
-18.11
Net Income From Continuing Operation Net Minority Interest
-28.01
+4.16%
-29.23
-11.24%
-26.28
-45.24%
-18.09
Net Income From Continuing And Discontinued Operation
-40.10
+17.74%
-48.75
-55.84%
-31.28
-72.63%
-18.12
Net Income Continuous Operations
-30.03
+13.67%
-34.79
-32.39%
-26.28
-45.35%
-18.08
Net Income Discontinuous Operations
-12.09
+38.08%
-19.52
-289.90%
-5.01
-16678.23%
-0.03
Minority Interests
2.02
-63.69%
5.56
0.00
+100.00%
-0.01
Normalized Income
-12.09
+21.85%
-15.47
+16.51%
-18.53
-6.47%
-17.40
Net Income Common Stockholders
-40.10
+17.74%
-48.75
-55.84%
-31.28
-72.63%
-18.12
Diluted EPS
-0.61
+65.14%
-1.75
+37.72%
-2.81
-903.57%
-0.28
Basic EPS
-0.61
+65.14%
-1.75
+37.72%
-2.81
-903.57%
-0.28
Basic Average Shares
65.72
+135.56%
27.90
+150.88%
11.12
-83.47%
67.27
Diluted Average Shares
65.72
+135.56%
27.90
+150.88%
11.12
-83.47%
67.27
Diluted NI Availto Com Stockholders
-40.10
+17.74%
-48.75
-55.84%
-31.28
-72.63%
-18.12
Amortization
—
—
—
2.68
Amortization Of Intangibles Income Statement
—
—
—
2.68
Depreciation Amortization Depletion Income Statement
1.12
-17.89%
1.37
-27.64%
1.89
-18.10%
2.31
Depreciation And Amortization In Income Statement
1.12
-17.89%
1.37
-27.64%
1.89
-18.10%
2.31
Earnings From Equity Interest
—
—
—
—
Gain On Sale Of PPE
—
—
—
0.05
Line Item Trend 2025-12-31 2023-12-31
Total Assets
79.30
+22.55%
64.71
Current Assets
22.21
-0.14%
22.24
Cash Cash Equivalents And Short Term Investments
4.60
+56.34%
2.95
Cash And Cash Equivalents
4.60
+56.34%
2.95
Cash Financial
4.60
+56.34%
2.95
Other Short Term Investments
—
—
Receivables
8.73
-46.94%
16.46
Accounts Receivable
8.73
-46.94%
16.46
Gross Accounts Receivable
11.63
-34.13%
17.66
Allowance For Doubtful Accounts Receivable
-2.90
-141.67%
-1.20
Receivables Adjustments Allowances
—
—
Other Receivables
—
—
Prepaid Assets
—
—
Restricted Cash
1.77
+3628.12%
0.05
Other Current Assets
7.10
+154.59%
2.79
Total Non Current Assets
57.09
+34.43%
42.47
Net PPE
1.51
-67.29%
4.62
Gross PPE
1.70
-72.70%
6.21
Accumulated Depreciation
-0.18
+88.46%
-1.59
Properties
0.00
0.00
Machinery Furniture Equipment
—
—
Other Properties
1.68
-34.11%
2.56
Leases
0.01
-99.70%
3.66
Goodwill And Other Intangible Assets
13.27
-61.95%
34.88
Goodwill
5.91
-63.74%
16.30
Other Intangible Assets
7.36
-60.37%
18.57
Investments And Advances
41.76
+1461.92%
2.67
Long Term Equity Investment
0.38
-85.66%
2.67
Other Investments
41.37
—
Non Current Prepaid Assets
—
—
Other Non Current Assets
—
0.29
Total Liabilities Net Minority Interest
43.65
-5.83%
46.35
Current Liabilities
40.88
+12.99%
36.18
Payables And Accrued Expenses
27.21
-0.18%
27.26
Payables
21.97
-6.47%
23.49
Accounts Payable
21.93
-6.65%
23.49
Other Payable
—
—
Current Accrued Expenses
5.23
+39.09%
3.76
Total Tax Payable
0.04
—
Income Tax Payable
0.04
—
Current Debt And Capital Lease Obligation
3.19
-43.59%
5.65
Current Debt
2.74
-48.02%
5.28
Other Current Borrowings
0.74
-2.30%
0.76
Current Capital Lease Obligation
0.44
+20.14%
0.37
Current Deferred Liabilities
7.95
+311.85%
1.93
Current Deferred Revenue
3.95
+104.78%
1.93
Other Current Liabilities
2.44
+167.35%
0.91
Total Non Current Liabilities Net Minority Interest
2.77
-72.75%
10.17
Long Term Debt And Capital Lease Obligation
1.15
-88.65%
10.17
Long Term Debt
—
8.18
Long Term Capital Lease Obligation
1.15
-42.14%
1.99
Non Current Deferred Liabilities
0.81
0.00
Non Current Deferred Taxes Liabilities
0.81
0.00
Other Non Current Liabilities
0.81
—
Stockholders Equity
35.65
+94.16%
18.36
Common Stock Equity
31.73
+72.79%
18.36
Capital Stock
3.93
0.00
Common Stock
0.01
0.00
Preferred Stock
3.92
0.00
Share Issued
98.07
+654.99%
12.99
Ordinary Shares Number
97.03
+646.99%
12.99
Treasury Shares Number
1.04
0.00
Additional Paid In Capital
195.16
+112.32%
91.92
Retained Earnings
-162.27
-121.02%
-73.42
Gains Losses Not Affecting Retained Earnings
-0.59
-344.42%
-0.13
Treasury Stock
0.58
—
Minority Interest
0.00
0.00
Other Equity Adjustments
-0.59
-344.42%
-0.13
Total Equity Gross Minority Interest
35.65
+94.16%
18.36
Total Capitalization
35.65
+34.34%
26.54
Working Capital
-18.67
-33.95%
-13.93
Invested Capital
34.47
+8.34%
31.82
Total Debt
4.34
-72.56%
15.82
Net Debt
—
10.51
Capital Lease Obligations
1.60
-32.45%
2.36
Net Tangible Assets
22.38
+235.52%
-16.52
Tangible Book Value
18.46
+211.76%
-16.52
Current Notes Payable
2.00
—
Current Provisions
0.09
-78.29%
0.43
Financial Assets Designatedas Fair Value Through Profitor Loss Total
—
—
Foreign Currency Translation Adjustments
—
—
Investmentin Financial Assets
—
—
Investmentsin Associatesat Cost
—
—
Line Of Credit
0.00
-100.00%
4.52
Non Current Note Receivables
0.55
0.00
Notes Receivable
0.00
0.00
Other Equity Interest
—
—
Preferred Stock Equity
3.92
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-18.40
+39.82%
-30.57
-90.13%
-16.08
-34.84%
-11.92
Cash Flow From Continuing Operating Activities
-18.40
+39.82%
-30.57
-90.13%
-16.08
-34.84%
-11.92
Net Income From Continuing Operations
-42.12
+22.45%
-54.31
-73.61%
-31.28
-72.76%
-18.11
Depreciation Amortization Depletion
2.03
-49.03%
3.98
+9.79%
3.63
+38.75%
2.62
Depreciation
0.48
-8.54%
0.52
+55.21%
0.34
+8.52%
0.31
Amortization Cash Flow
1.55
-55.12%
3.46
+5.16%
3.29
+42.80%
2.31
Depreciation And Amortization
2.03
-49.03%
3.98
+9.79%
3.63
+38.75%
2.62
Amortization Of Intangibles
1.55
-55.12%
3.46
+5.16%
3.29
+42.80%
2.31
Other Non Cash Items
3.36
+922.48%
-0.41
-1.33%
-0.40
-153.75%
0.75
Stock Based Compensation
2.88
+34.69%
2.14
+23.25%
1.74
+8.48%
1.60
Provisionand Write Offof Assets
-0.11
+53.62%
-0.23
+77.98%
-1.04
0.00
Asset Impairment Charge
22.69
+80.82%
12.55
+78.65%
7.02
+705.11%
0.87
Deferred Tax
-0.04
0.00
+100.00%
-0.06
+82.54%
-0.32
Deferred Income Tax
-0.04
0.00
+100.00%
-0.06
+82.54%
-0.32
Operating Gains Losses
-11.61
-287.13%
6.20
+418.97%
1.20
+3905.18%
0.03
Gain Loss On Investment Securities
-8.83
-10359.32%
-0.08
+91.28%
-0.97
—
Unrealized Gain Loss On Investment Securities
9.63
+11340.00%
-0.09
-271.14%
-0.02
0.00
Gain Loss On Sale Of PPE
-0.05
0.00
—
—
Change In Working Capital
-5.11
-1136.75%
-0.41
-113.16%
3.14
+398.70%
0.63
Change In Receivables
10.85
+2059.12%
0.50
+157.09%
-0.88
+83.30%
-5.27
Changes In Account Receivables
10.85
+2059.12%
0.50
+157.09%
-0.88
+83.30%
-5.27
Change In Prepaid Assets
0.37
-36.21%
0.58
-19.62%
0.72
+507.37%
-0.18
Change In Payables And Accrued Expense
-12.20
-5633.89%
-0.21
-104.74%
4.49
-20.62%
5.65
Change In Accrued Expense
—
—
—
—
Change In Payable
-12.20
-5633.89%
-0.21
-104.74%
4.49
-20.62%
5.65
Change In Account Payable
-12.20
-5633.89%
-0.21
-104.44%
4.79
-15.21%
5.65
Change In Other Working Capital
-3.66
-360.70%
-0.79
+6.82%
-0.85
-209.55%
0.78
Change In Other Current Assets
—
—
0.00
+100.00%
-0.05
Change In Other Current Liabilities
-0.48
+2.57%
-0.49
-45.99%
-0.34
-11.57%
-0.30
Investing Cash Flow
-60.33
-2329.85%
2.71
-80.78%
14.07
+77634.92%
0.02
Cash Flow From Continuing Investing Activities
-60.33
-2329.85%
2.71
-80.78%
14.07
+77634.92%
0.02
Net PPE Purchase And Sale
-0.08
-1407.04%
-0.01
-128.54%
-0.00
+92.84%
-0.03
Purchase Of PPE
-0.08
-1407.04%
-0.01
-128.54%
-0.00
+92.84%
-0.03
Capital Expenditure
-57.88
-88781.88%
-0.07
-2808.31%
-0.00
+92.84%
-0.03
Net Business Purchase And Sale
-5.21
-290.46%
2.74
-80.57%
14.08
0.00
Purchase Of Business
-5.21
0.00
—
0.00
Gain Loss On Sale Of Business
—
—
-0.04
0.00
Net Intangibles Purchase And Sale
-55.04
-91636.15%
-0.06
0.00
—
Purchase Of Intangibles
-57.80
-96233.50%
-0.06
0.00
—
Net Other Investing Changes
—
0.04
—
0.05
Financing Cash Flow
72.66
+91.38%
37.97
+860.23%
3.95
-42.18%
6.84
Cash Flow From Continuing Financing Activities
72.66
+91.38%
37.97
+860.23%
3.95
-42.18%
6.84
Net Issuance Payments Of Debt
-3.41
-144.84%
7.60
+92.27%
3.95
+558.38%
0.60
Issuance Of Debt
4.71
-70.90%
16.20
+244.28%
4.70
+527.20%
0.75
Repayment Of Debt
-8.12
+5.49%
-8.59
-1045.71%
-0.75
-401.87%
-0.15
Long Term Debt Issuance
4.00
0.00
-100.00%
0.19
0.00
Long Term Debt Payments
-1.72
+77.27%
-7.58
0.00
+100.00%
-0.15
Net Long Term Debt Issuance
2.28
+130.07%
-7.58
-4186.20%
0.19
+224.06%
-0.15
Short Term Debt Issuance
0.71
-95.60%
16.20
+258.41%
4.52
+502.48%
0.75
Short Term Debt Payments
-6.40
-529.14%
-1.02
-35.62%
-0.75
0.00
Net Short Term Debt Issuance
-5.69
-137.47%
15.18
+302.75%
3.77
+402.48%
0.75
Net Common Stock Issuance
76.07
+671.13%
9.87
0.00
-100.00%
6.30
Common Stock Payments
-1.78
0.00
—
—
Repurchase Of Capital Stock
-1.78
0.00
—
—
Proceeds From Stock Option Exercised
—
—
—
0.00
Net Other Financing Charges
—
20.50
—
-0.06
Changes In Cash
-6.06
-160.02%
10.10
+418.18%
1.95
+138.48%
-5.07
Effect Of Exchange Rate Changes
-0.71
-1426.01%
0.05
-18.47%
0.07
+304.08%
0.02
Beginning Cash Position
13.15
+339.35%
2.99
+206.20%
0.98
-83.79%
6.03
End Cash Position
6.37
-51.52%
13.15
+339.35%
2.99
+206.20%
0.98
Free Cash Flow
-76.28
-148.98%
-30.64
-90.51%
-16.08
-34.50%
-11.96
Interest Paid Supplemental Data
1.08
-15.84%
1.28
+128.31%
0.56
+4597.36%
0.01
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
77.85
+689.18%
9.87
0.00
-100.00%
6.30
Earnings Losses From Equity Investments
—
—
—
—
Issuance Of Capital Stock
77.85
+689.18%
9.87
0.00
-100.00%
6.30
Sale Of Business
0.00
-100.00%
2.74
-80.57%
14.08
0.00
Sale Of Intangibles
2.76
0.00
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category