Symbols / GDHG Stock $1.75 -2.78% Golden Heaven Group Holdings Ltd.

Consumer Cyclical • Leisure • China • NCM
GDHG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Leisure
CEO Mr. Jin Xu
Exch · Country NCM · China
Market Cap 35.06M
Enterprise Value -43.77M
Income -8.59M
Sales 15.29M
FCF (ttm) 23.83M
Book/sh 71.34
Cash/sh 4.29
Employees 86
Insider 10d —
IPO Apr 12, 2023
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 2.29
P/B 0.02
P/C —
EV/EBITDA 12.30
EV/Sales -2.86
Quick Ratio 19.78
Current Ratio 25.00
Debt/Eq 3.97
LT Debt/Eq —
EPS (ttm) -10.83
EPS next Y —
EPS Growth —
Revenue Growth -16.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -2.93%
ROE -6.50%
ROIC —
Gross Margin 50.18%
Oper. Margin 44.66%
Profit Margin -56.21%
Shs Outstand 19.96M
Shs Float 2.42M
Insider Own 87.71%
Instit Own 0.10%
Short Float 0.02%
Short Ratio 0.86
Short Interest 2.49K
52W High 139.12
vs 52W High -98.74%
52W Low 1.56
vs 52W Low 12.18%
Beta -10.55
Impl. Vol. —
Rel Volume 5.31
Avg Volume 5.69K
Volume 30.20K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.80
Price $1.75
Change -2.78%
About

Golden Heaven Group Holdings Ltd., through its subsidiaries, engages in the management and operation of urban amusement parks, water parks, and complementary recreational facilities in China. Its parks offer a range of recreational experiences, including thrilling and family-friendly rides, water attractions, gourmet festivals, circus performances, and high-tech facilities. The company was founded in 2008 and is headquartered in Nanping, the People's Republic of China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.75
Latest analyst target
3. DCF / Fair value
$21.49
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.75
Low
—
High
—
Mean
—
News
RSS: Latest GDHG news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Revenue
15.29
-31.55%
22.33
-29.74%
31.79
-23.93%
41.79
Operating Revenue
15.29
-31.55%
22.33
-29.74%
31.79
-23.93%
41.79
Cost Of Revenue
7.62
-38.22%
12.33
-1.16%
12.47
+7.32%
11.62
Reconciled Cost Of Revenue
7.62
-38.22%
12.33
-1.16%
12.47
+7.32%
11.62
Gross Profit
7.67
-23.32%
10.00
-48.20%
19.31
-35.97%
30.17
Operating Expense
14.47
+44.34%
10.02
+16.72%
8.59
-4.28%
8.97
Selling General And Administration
14.47
+44.34%
10.02
+16.72%
8.59
-4.28%
8.97
Selling And Marketing Expense
1.50
-58.94%
3.66
-0.78%
3.69
-24.83%
4.91
General And Administrative Expense
12.97
+103.72%
6.36
+29.88%
4.90
+20.51%
4.07
Other Gand A
12.97
+103.72%
6.36
+29.88%
4.90
+20.51%
4.07
Total Expenses
22.09
-1.20%
22.35
+6.13%
21.06
+2.26%
20.60
Operating Income
-6.80
-35218.87%
-0.02
-100.18%
10.73
-49.39%
21.19
Total Operating Income As Reported
-6.80
-35218.87%
-0.02
-100.18%
10.73
-49.39%
21.19
EBITDA
-3.69
-191.99%
4.01
-71.66%
14.16
-40.68%
23.88
Normalized EBITDA
-3.70
-197.70%
3.79
-73.55%
14.32
-41.31%
24.40
Reconciled Depreciation
3.24
-12.08%
3.68
+9.39%
3.37
+5.32%
3.20
EBIT
-6.93
-2199.31%
0.33
-96.94%
10.80
-47.80%
20.68
Total Unusual Items
0.01
-96.47%
0.23
+244.97%
-0.16
+70.05%
-0.52
Total Unusual Items Excluding Goodwill
0.01
-96.47%
0.23
+244.97%
-0.16
+70.05%
-0.52
Special Income Charges
0.01
-96.47%
0.23
+244.97%
-0.16
+70.05%
-0.52
Net Income
-8.59
-378.33%
-1.80
-127.43%
6.55
-54.29%
14.33
Pretax Income
-6.94
-2251.49%
0.32
-97.01%
10.79
-47.81%
20.67
Net Non Operating Interest Income Expense
0.03
+1350.39%
0.00
-97.18%
0.07
+89.57%
0.04
Interest Expense Non Operating
0.01
+67.46%
0.01
+23.62%
0.01
-2.50%
0.01
Net Interest Income
0.03
+1350.39%
0.00
-97.18%
0.07
+89.57%
0.04
Interest Expense
0.01
+67.46%
0.01
+23.62%
0.01
-2.50%
0.01
Interest Income Non Operating
0.04
+332.40%
0.01
-87.45%
0.07
+76.16%
0.04
Interest Income
0.04
+332.40%
0.01
-87.45%
0.07
+76.16%
0.04
Other Income Expense
-0.17
-150.94%
0.34
+8004.79%
-0.00
+99.23%
-0.56
Other Non Operating Income Expenses
-0.18
-259.30%
0.11
-25.07%
0.15
+537.09%
-0.03
Tax Provision
1.65
-22.09%
2.12
-50.02%
4.24
-33.17%
6.34
Tax Rate For Calcs
0.00
+0.00%
0.00
-36.38%
0.00
+28.04%
0.00
Tax Effect Of Unusual Items
0.00
-96.47%
0.06
+192.23%
-0.06
+61.66%
-0.16
Net Income Including Noncontrolling Interests
-8.59
-378.33%
-1.80
-127.43%
6.55
-54.29%
14.33
Net Income From Continuing Operation Net Minority Interest
-8.59
-378.33%
-1.80
-127.43%
6.55
-54.29%
14.33
Net Income From Continuing And Discontinued Operation
-8.59
-378.33%
-1.80
-127.43%
6.55
-54.29%
14.33
Net Income Continuous Operations
-8.59
-378.33%
-1.80
-127.43%
6.55
-54.29%
14.33
Normalized Income
-8.60
-337.35%
-1.97
-129.59%
6.64
-54.77%
14.69
Net Income Common Stockholders
-8.59
-378.33%
-1.80
-127.43%
6.55
-54.29%
14.33
Diluted EPS
—
-262.73
-111.07%
2,373.04
-54.29%
5,191.44
Basic EPS
—
-262.73
-111.07%
2,373.04
-54.29%
5,191.44
Basic Average Shares
—
0.01
+147.75%
0.00
+0.00%
0.00
Diluted Average Shares
—
0.01
+147.75%
0.00
+0.00%
0.00
Diluted NI Availto Com Stockholders
-8.59
-378.33%
-1.80
-127.43%
6.55
-54.29%
14.33
Gain On Sale Of PPE
0.01
-96.47%
0.23
+244.97%
-0.16
+70.05%
-0.52
Rent Expense Supplemental
1.03
-1.29%
1.05
+21.86%
0.86
+7.12%
0.80
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Assets
191.45
+94.26%
98.55
+19.86%
82.23
+12.51%
73.09
Current Assets
110.13
+81.68%
60.62
+311.34%
14.74
-39.82%
24.49
Cash Cash Equivalents And Short Term Investments
86.00
+333.70%
19.83
+7964.04%
0.25
-98.90%
22.45
Cash And Cash Equivalents
86.00
+333.70%
19.83
+7964.04%
0.25
-98.90%
22.45
Receivables
1.13
+120.65%
0.51
+790.48%
0.06
+10.22%
0.05
Other Receivables
1.13
+120.65%
0.51
+790.48%
0.06
+10.22%
0.05
Prepaid Assets
23.00
-42.90%
40.27
+179.04%
14.43
+626.10%
1.99
Total Non Current Assets
81.31
+114.34%
37.94
-43.79%
67.49
+38.88%
48.60
Net PPE
31.25
-17.48%
37.88
-2.93%
39.02
+12.80%
34.59
Gross PPE
53.94
-7.71%
58.44
+2.36%
57.09
+14.38%
49.91
Accumulated Depreciation
-22.68
-10.30%
-20.57
-13.78%
-18.08
-17.95%
-15.33
Machinery Furniture Equipment
16.04
-7.64%
17.36
-7.84%
18.84
+3.69%
18.17
Construction In Progress
—
0.00
-100.00%
0.55
+242.79%
0.16
Other Properties
37.90
-7.73%
41.08
+8.93%
37.71
+19.38%
31.59
Non Current Prepaid Assets
—
0.06
-99.79%
28.47
+103.25%
14.01
Other Non Current Assets
0.06
-1.57%
0.06
—
—
Total Liabilities Net Minority Interest
10.80
-27.24%
14.84
-29.93%
21.18
-9.80%
23.48
Current Liabilities
4.40
-24.34%
5.82
-59.92%
14.53
-9.60%
16.07
Payables And Accrued Expenses
3.42
+3.00%
3.32
-60.10%
8.31
+41.90%
5.86
Payables
2.97
+19.57%
2.48
-66.82%
7.48
+47.93%
5.05
Accounts Payable
—
0.00
-100.00%
4.26
0.00
Other Payable
2.11
+4.08%
2.03
-7.84%
2.20
-4.91%
2.32
Current Accrued Expenses
0.45
-46.18%
0.84
+0.23%
0.83
+3.91%
0.80
Total Tax Payable
0.81
+79.26%
0.45
-55.61%
1.01
-63.01%
2.74
Income Tax Payable
0.60
+80.53%
0.33
-61.53%
0.86
-63.52%
2.36
Current Debt And Capital Lease Obligation
0.78
-24.75%
1.03
+113.24%
0.49
-14.67%
0.57
Current Debt
0.20
-1.57%
0.20
+42.32%
0.14
-1.11%
0.14
Current Capital Lease Obligation
0.58
-30.25%
0.84
+141.79%
0.35
-19.13%
0.43
Current Deferred Liabilities
0.21
-85.68%
1.47
-74.33%
5.73
-40.57%
9.65
Current Deferred Revenue
0.21
-85.68%
1.47
-74.33%
5.73
-40.57%
9.65
Total Non Current Liabilities Net Minority Interest
6.39
-29.11%
9.02
+35.60%
6.65
-10.23%
7.41
Long Term Debt And Capital Lease Obligation
6.39
-27.10%
8.77
+51.05%
5.81
-6.68%
6.22
Long Term Capital Lease Obligation
6.39
-27.10%
8.77
+51.05%
5.81
-6.68%
6.22
Tradeand Other Payables Non Current
0.00
0.00
0.00
0.00
Other Non Current Liabilities
—
0.24
+2.46%
0.24
-15.91%
0.28
Stockholders Equity
180.65
+115.79%
83.72
+37.12%
61.05
+23.07%
49.61
Common Stock Equity
180.65
+115.79%
83.72
+37.12%
61.05
+23.07%
49.61
Capital Stock
4.75
+22926.86%
0.02
+298.42%
0.01
+3.50%
0.01
Common Stock
4.75
+22926.86%
0.02
+298.42%
0.01
+3.50%
0.01
Share Issued
2.53
+22927.42%
0.01
+298.41%
0.00
+0.00%
0.00
Ordinary Shares Number
2.53
+22927.42%
0.01
+298.41%
0.00
+0.00%
0.00
Additional Paid In Capital
130.42
+354.29%
28.71
+363.79%
6.19
—
Retained Earnings
45.11
-16.05%
53.74
-3.28%
55.56
+13.16%
49.10
Gains Losses Not Affecting Retained Earnings
0.37
-70.15%
1.25
+277.72%
-0.70
-240.06%
0.50
Other Equity Adjustments
0.37
-70.15%
1.25
+277.72%
-0.70
-240.06%
0.50
Total Equity Gross Minority Interest
180.65
+115.79%
83.72
+37.12%
61.05
+23.07%
49.61
Total Capitalization
180.65
+115.79%
83.72
+37.12%
61.05
+23.07%
49.61
Working Capital
105.73
+92.95%
54.80
+25987.08%
0.21
-97.50%
8.42
Invested Capital
180.85
+115.51%
83.91
+37.14%
61.19
+23.00%
49.75
Total Debt
7.17
-26.85%
9.80
+55.85%
6.29
-7.35%
6.79
Capital Lease Obligations
6.98
-27.37%
9.61
+56.16%
6.15
-7.48%
6.65
Net Tangible Assets
180.65
+115.79%
83.72
+37.12%
61.05
+23.07%
49.61
Tangible Book Value
180.65
+115.79%
83.72
+37.12%
61.05
+23.07%
49.61
Dueto Related Parties Current
0.05
0.00
—
—
Dueto Related Parties Non Current
0.00
-100.00%
0.01
-99.18%
0.61
-32.89%
0.90
Line Of Credit
0.20
-1.57%
0.20
+42.32%
0.14
-1.11%
0.14
Non Current Note Receivables
50.00
0.00
—
—
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Operating Cash Flow
18.96
+729.46%
-3.01
+84.43%
-19.34
-202.79%
18.82
Cash Flow From Continuing Operating Activities
18.96
+729.46%
-3.01
+84.43%
-19.34
-202.79%
18.82
Net Income From Continuing Operations
-8.59
-378.33%
-1.80
-127.43%
6.55
-54.29%
14.33
Depreciation Amortization Depletion
3.24
-12.08%
3.68
+9.39%
3.37
+5.32%
3.20
Depreciation
3.24
-12.08%
3.68
+9.39%
3.37
+5.32%
3.20
Depreciation And Amortization
3.24
-12.08%
3.68
+9.39%
3.37
+5.32%
3.20
Other Non Cash Items
—
—
—
—
Stock Based Compensation
9.35
+309.48%
2.28
0.00
0.00
Operating Gains Losses
-0.01
+96.47%
-0.23
-244.97%
0.16
-70.05%
0.52
Gain Loss On Sale Of PPE
-0.01
+96.47%
-0.23
-244.97%
0.16
-70.05%
0.52
Change In Working Capital
14.97
+315.24%
-6.96
+76.35%
-29.42
-3913.61%
0.77
Change In Receivables
-0.62
-17.31%
-0.53
-8629.17%
-0.01
+14.43%
-0.01
Change In Prepaid Assets
—
—
—
—
Change In Payables And Accrued Expense
-0.50
+92.39%
-6.56
-368.86%
2.44
+320.76%
0.58
Change In Accrued Expense
-0.50
+78.28%
-2.30
-26.12%
-1.82
-414.20%
0.58
Change In Payable
—
-4.26
-200.00%
4.26
—
Change In Account Payable
0.00
+100.00%
-4.26
-200.00%
4.26
0.00
Change In Other Working Capital
-1.19
+70.28%
-4.00
-3.21%
-3.87
-380.28%
-0.81
Change In Other Current Assets
17.28
+318.55%
4.13
+114.76%
-27.97
-2881.95%
1.01
Investing Cash Flow
-49.76
-5239.30%
0.97
+112.24%
-7.91
-4061.11%
-0.19
Cash Flow From Continuing Investing Activities
-49.76
-5239.30%
0.97
+112.24%
-7.91
-4061.11%
-0.19
Net PPE Purchase And Sale
0.24
-75.66%
0.97
+112.24%
-7.91
-4061.11%
-0.19
Purchase Of PPE
0.00
+100.00%
-0.08
+99.05%
-7.91
-2774.15%
-0.28
Sale Of PPE
0.24
-77.42%
1.04
0.00
-100.00%
0.09
Capital Expenditure
—
-0.08
+99.05%
-7.91
-2774.15%
-0.28
Net Other Investing Changes
-50.00
—
—
—
Financing Cash Flow
97.13
+378.24%
20.31
+244.48%
5.90
+186.19%
-6.84
Cash Flow From Continuing Financing Activities
97.13
+378.24%
20.31
+244.48%
5.90
+186.19%
-6.84
Net Issuance Payments Of Debt
0.00
-100.00%
0.06
+3856.47%
-0.00
-125.79%
0.01
Issuance Of Debt
0.00
-100.00%
0.06
-57.68%
0.14
-8.41%
0.15
Repayment Of Debt
0.00
0.00
+100.00%
-0.14
+3.51%
-0.15
Long Term Debt Issuance
—
—
—
—
Net Long Term Debt Issuance
—
—
—
—
Short Term Debt Issuance
0.00
-100.00%
0.06
-57.68%
0.14
-8.41%
0.15
Short Term Debt Payments
0.00
0.00
+100.00%
-0.14
+3.51%
-0.15
Net Short Term Debt Issuance
0.00
-100.00%
0.06
+3856.47%
-0.00
-125.79%
0.01
Net Common Stock Issuance
77.60
+283.21%
20.25
+227.15%
6.19
0.00
Proceeds From Stock Option Exercised
19.48
0.00
0.00
—
Net Other Financing Charges
0.04
—
-0.29
+95.72%
-6.85
Changes In Cash
66.32
+263.08%
18.27
+185.52%
-21.36
-281.19%
11.79
Effect Of Exchange Rate Changes
-0.15
-111.13%
1.32
+256.34%
-0.84
+61.93%
-2.22
Beginning Cash Position
19.83
+7964.04%
0.25
-98.90%
22.45
+74.34%
12.88
End Cash Position
86.00
+333.70%
19.83
+7964.04%
0.25
-98.90%
22.45
Free Cash Flow
18.96
+714.06%
-3.09
+88.67%
-27.25
-246.98%
18.54
Interest Paid Supplemental Data
0.01
+67.46%
0.01
+23.62%
0.01
-2.50%
0.01
Income Tax Paid Supplemental Data
1.38
-48.09%
2.66
-57.75%
6.30
+26.72%
4.97
Common Stock Issuance
77.60
+283.21%
20.25
+227.15%
6.19
0.00
Issuance Of Capital Stock
77.60
+283.21%
20.25
+227.15%
6.19
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category