Symbols / GGB Stock $4.72 +0.85% Gerdau S.A.
GGB (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Gerdau S.A., together with its subsidiaries, operates as a steel producer company. It operates through Brazil Business, North America Business, and South America Business segments. The company offers rebars, bars, wires, thick plates, hot rolled coils, billets, blooms, plates, wire rods, and structural profiles. It also provides special steel products for agricultural, automotive, construction, distribution, energy, industrial, and mining markets. In addition, it operates mines that produce iron ore located in Brazil. The company was founded in 1901 and is headquartered in São Paulo, Brazil.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-29 | main | UBS | Buy → Buy | $5 |
| 2026-04-13 | main | JP Morgan | Overweight → Overweight | $6 |
| 2026-04-02 | main | UBS | Buy → Buy | $5 |
| 2025-12-15 | main | UBS | Buy → Buy | $5 |
| 2025-06-09 | up | UBS | Neutral → Buy | $4 |
| 2025-04-30 | main | UBS | Neutral → Neutral | $3 |
| 2025-03-12 | init | UBS | — → Neutral | — |
| 2024-05-24 | up | B of A Securities | Neutral → Buy | $5 |
| 2024-04-15 | up | JP Morgan | Neutral → Overweight | $6 |
| 2023-11-20 | down | B of A Securities | Buy → Neutral | $5 |
| 2023-02-09 | down | JP Morgan | Overweight → Neutral | $6 |
| 2021-09-09 | up | Credit Suisse | Neutral → Outperform | — |
| 2018-09-17 | up | HSBC | Hold → Buy | — |
| 2018-06-05 | up | Morgan Stanley | Equal-Weight → Overweight | — |
| 2017-09-01 | up | JP Morgan | Neutral → Overweight | — |
| 2016-10-25 | down | Scotiabank | Sector Perform → Underperform | — |
| 2016-08-18 | up | Morgan Stanley | Equal-Weight → Overweight | — |
| 2016-08-04 | up | Credit Suisse | Neutral → Outperform | — |
| 2016-02-22 | down | B of A Securities | Neutral → Underperform | — |
| 2015-08-10 | init | Goldman Sachs | — → Buy | $2 |
News
RSS: Latest GGB news- GERDAU S.A. (NYSE: GGB) CEO sells 432k shares while receiving similar equity grant - Stock Titan ue, 12 May 2026 23
- Insider Sale: Insider at $GGB Sells 34,000 Shares | GGB Stock News - Quiver Quantitative Fri, 10 Apr 2026 07
- Should Value Investors Buy Gerdau (GGB) Stock? - Yahoo Finance ue, 14 Apr 2026 07
- GGB Stock Builds Momentum As Wall Street Hikes Targets - StocksToTrade ue, 05 May 2026 20
- Gerdau SA stock (CA3518581051): Recent price dip and upcoming earnings in focus - AD HOC NEWS hu, 14 May 2026 17
- Top Executive Makes Major Move in Gerdau SA Stock - TipRanks Wed, 13 May 2026 02
- GGB Stock Climbs As Analysts Hike Price Targets - timothysykes.com ue, 05 May 2026 18
- Gerdau (GGB) EVP sells 2,000 shares, holds RSU awards - Stock Titan Fri, 08 May 2026 20
- Insider Sale: Insider at $GGB Sells 38,276 Shares - Quiver Quantitative hu, 30 Apr 2026 21
- GGB Stock Climbs As Earnings Beat Triggers Analyst Upgrades - StocksToTrade ue, 28 Apr 2026 07
- Should Value Investors Buy Gerdau (GGB) Stock? - Yahoo Finance ue, 08 Jul 2025 07
- Gerdau (NYSE: GGB) officer details preferred share holdings and RSU grants - Stock Titan Fri, 08 May 2026 20
- Gerdau S.A. (GGB) Reports Q4 2025 Financial Results - Yahoo Finance Sun, 01 Mar 2026 08
- Gerdau (NYSE: GGB) senior manager sells 25,000 preferred shares in open market - Stock Titan ue, 14 Apr 2026 07
- Gerdau (NYSE: GGB) executive sells 20,000 shares, retains large RSUs - Stock Titan Mon, 04 May 2026 20
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
69,858.53
+4.22%
|
67,026.66
-2.74%
|
68,916.45
-16.38%
|
82,412.21
|
| Operating Revenue |
|
77,417.80
+3.48%
|
74,816.04
-2.64%
|
76,845.60
-17.58%
|
93,234.97
|
| Cost Of Revenue |
|
61,891.04
+7.03%
|
57,823.42
+0.42%
|
57,583.99
-9.55%
|
63,661.16
|
| Reconciled Cost Of Revenue |
|
61,891.04
+7.03%
|
57,823.42
+0.42%
|
57,583.99
-9.55%
|
63,661.16
|
| Gross Profit |
|
7,967.49
-13.43%
|
9,203.24
-18.79%
|
11,332.45
-39.56%
|
18,751.05
|
| Operating Expense |
|
2,359.54
-15.41%
|
2,789.24
+63.37%
|
1,707.33
-20.64%
|
2,151.43
|
| Selling General And Administration |
|
2,120.79
-2.12%
|
2,166.62
-1.86%
|
2,207.64
+0.92%
|
2,187.62
|
| Selling And Marketing Expense |
|
782.35
+2.60%
|
762.56
+6.47%
|
716.20
-2.30%
|
733.03
|
| General And Administrative Expense |
|
1,338.44
-4.67%
|
1,404.06
-5.86%
|
1,491.44
+2.53%
|
1,454.59
|
| Other Gand A |
|
1,338.44
-4.67%
|
1,404.06
-5.86%
|
1,491.44
+2.53%
|
1,454.59
|
| Other Operating Expenses |
|
228.50
-61.38%
|
591.72
+215.79%
|
-511.03
-1308.92%
|
-36.27
|
| Total Expenses |
|
64,250.58
+6.00%
|
60,612.66
+2.23%
|
59,291.33
-9.91%
|
65,812.58
|
| Operating Income |
|
5,607.95
-12.57%
|
6,413.99
-33.36%
|
9,625.12
-42.02%
|
16,599.63
|
| Total Operating Income As Reported |
|
3,739.07
-50.06%
|
7,487.20
-28.37%
|
10,452.73
|
—
|
| EBITDA |
|
7,565.18
-19.41%
|
9,386.90
-29.07%
|
13,233.89
-32.79%
|
19,690.33
|
| Normalized EBITDA |
|
9,075.05
-13.36%
|
10,474.34
-22.73%
|
13,555.73
-33.00%
|
20,233.52
|
| Reconciled Depreciation |
|
3,683.59
+17.83%
|
3,126.25
+2.59%
|
3,047.21
+6.30%
|
2,866.70
|
| EBIT |
|
3,881.59
-38.00%
|
6,260.65
-38.54%
|
10,186.67
-39.45%
|
16,823.63
|
| Total Unusual Items |
|
-1,509.87
-38.84%
|
-1,087.45
-237.88%
|
-321.85
+40.75%
|
-543.18
|
| Total Unusual Items Excluding Goodwill |
|
-1,509.87
-38.84%
|
-1,087.45
-237.88%
|
-321.85
+40.75%
|
-543.18
|
| Special Income Charges |
|
-2,153.77
-110.03%
|
-1,025.44
-48.06%
|
-692.59
|
0.00
|
| Other Special Charges |
|
189.27
-77.08%
|
825.82
+19.24%
|
692.59
|
—
|
| Impairment Of Capital Assets |
|
1,964.50
+884.09%
|
199.63
|
0.00
|
0.00
|
| Write Off |
|
—
|
30.91
+188.12%
|
10.73
|
0.00
|
| Net Income |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Pretax Income |
|
2,524.45
-53.80%
|
5,463.72
-41.54%
|
9,346.60
-41.06%
|
15,859.03
|
| Net Non Operating Interest Income Expense |
|
-1,669.26
-46.99%
|
-1,135.67
-9.49%
|
-1,037.28
+23.12%
|
-1,349.24
|
| Interest Expense Non Operating |
|
1,357.15
+70.30%
|
796.93
-5.13%
|
840.07
-12.91%
|
964.61
|
| Net Interest Income |
|
-1,669.26
-46.99%
|
-1,135.67
-9.49%
|
-1,037.28
+23.12%
|
-1,349.24
|
| Interest Expense |
|
1,357.15
+70.30%
|
796.93
-5.13%
|
840.07
-12.91%
|
964.61
|
| Interest Income Non Operating |
|
404.11
+8.44%
|
372.67
+3.66%
|
359.51
+68.06%
|
213.92
|
| Interest Income |
|
404.11
+8.44%
|
372.67
+3.66%
|
359.51
+68.06%
|
213.92
|
| Other Income Expense |
|
-1,414.24
-862.86%
|
185.39
-75.57%
|
758.76
+24.66%
|
608.64
|
| Other Non Operating Income Expenses |
|
—
|
—
|
253.00
|
—
|
| Gain On Sale Of Security |
|
643.91
+1138.51%
|
-62.00
-116.72%
|
370.74
+168.25%
|
-543.18
|
| Gain On Sale Of Business |
|
—
|
808.37
|
0.00
|
0.00
|
| Tax Provision |
|
1,106.01
+27.91%
|
864.65
-52.22%
|
1,809.62
-58.68%
|
4,379.48
|
| Tax Rate For Calcs |
|
0.00
+114.84%
|
0.00
-18.26%
|
0.00
-29.89%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-513.35
-198.30%
|
-172.09
-176.17%
|
-62.31
+58.46%
|
-150.00
|
| Net Income Including Noncontrolling Interests |
|
1,418.44
-69.16%
|
4,599.06
-38.98%
|
7,536.98
-34.34%
|
11,479.55
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Net Income From Continuing And Discontinued Operation |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Net Income Continuous Operations |
|
1,418.44
-69.16%
|
4,599.06
-38.98%
|
7,536.98
-34.34%
|
11,479.55
|
| Minority Interests |
|
-31.42
+4.05%
|
-32.74
+7.55%
|
-35.42
+34.46%
|
-54.04
|
| Normalized Income |
|
2,383.53
-56.52%
|
5,481.67
-29.37%
|
7,761.10
-34.33%
|
11,818.70
|
| Net Income Common Stockholders |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Diluted EPS |
|
0.72
-68.13%
|
2.25
-37.24%
|
3.59
-32.77%
|
5.34
|
| Basic EPS |
|
0.72
-68.13%
|
2.25
-37.24%
|
3.59
-33.02%
|
5.36
|
| Basic Average Shares |
|
1,975.14
-5.51%
|
2,090.24
-0.44%
|
2,099.43
-1.42%
|
2,129.72
|
| Diluted Average Shares |
|
1,975.14
-3.24%
|
2,041.29
-2.77%
|
2,099.43
-1.85%
|
2,139.09
|
| Diluted NI Availto Com Stockholders |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Average Dilution Earnings |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Earnings From Equity Interest |
|
95.62
-92.49%
|
1,272.83
+53.80%
|
827.61
-28.15%
|
1,151.83
|
| Excise Taxes |
|
5,474.84
-2.83%
|
5,634.07
-4.25%
|
5,884.34
-29.72%
|
8,372.93
|
| Other Taxes |
|
—
|
0.00
+100.00%
|
-253.00
|
0.00
|
| Provision For Doubtful Accounts |
|
10.25
-66.84%
|
30.91
+188.12%
|
10.73
+13144.44%
|
0.08
|
| Total Other Finance Cost |
|
716.22
+0.68%
|
711.41
+27.79%
|
556.72
-6.99%
|
598.55
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
81,688.18
-5.90%
|
86,814.49
+15.93%
|
74,885.14
+1.47%
|
73,798.65
|
| Current Assets |
|
28,605.08
-12.44%
|
32,669.42
+11.89%
|
29,197.94
-6.59%
|
31,257.42
|
| Cash Cash Equivalents And Short Term Investments |
|
6,374.80
-22.98%
|
8,276.84
+54.89%
|
5,343.74
-1.68%
|
5,435.00
|
| Cash And Cash Equivalents |
|
5,929.17
-23.67%
|
7,767.81
+158.44%
|
3,005.64
+21.40%
|
2,475.86
|
| Cash Equivalents |
|
—
|
—
|
2,995.18
+21.56%
|
2,463.91
|
| Cash Financial |
|
5,929.17
-23.67%
|
7,767.81
+158.44%
|
3,005.64
+21.40%
|
2,475.86
|
| Other Short Term Investments |
|
445.63
-12.46%
|
509.03
-78.23%
|
2,338.10
-20.99%
|
2,959.14
|
| Receivables |
|
6,783.68
-6.36%
|
7,244.60
+5.42%
|
6,872.32
-4.71%
|
7,211.67
|
| Accounts Receivable |
|
4,810.64
-7.08%
|
5,176.96
+6.19%
|
4,875.39
-2.47%
|
4,999.00
|
| Gross Accounts Receivable |
|
4,902.51
-7.35%
|
5,291.48
+6.57%
|
4,965.28
-2.48%
|
5,091.59
|
| Allowance For Doubtful Accounts Receivable |
|
-91.87
+19.78%
|
-114.52
-27.40%
|
-89.89
+2.92%
|
-92.59
|
| Other Receivables |
|
4.98
+3884.80%
|
0.12
-87.93%
|
1.04
-79.48%
|
5.05
|
| Taxes Receivable |
|
1,968.06
-4.81%
|
2,067.52
+3.59%
|
1,995.89
-9.59%
|
2,207.61
|
| Inventory |
|
14,731.08
-10.75%
|
16,504.91
+8.39%
|
15,227.78
-14.54%
|
17,817.58
|
| Raw Materials |
|
4,140.13
-10.55%
|
4,628.39
+2.67%
|
4,508.07
-2.14%
|
4,606.49
|
| Work In Process |
|
3,255.25
-14.24%
|
3,795.61
+13.75%
|
3,336.78
-25.53%
|
4,480.99
|
| Finished Goods |
|
6,903.39
-6.88%
|
7,413.77
+6.34%
|
6,971.50
-12.22%
|
7,942.00
|
| Assets Held For Sale Current |
|
—
|
0.00
-100.00%
|
1,210.04
|
0.00
|
| Hedging Assets Current |
|
36.62
+116.44%
|
16.92
+2109.01%
|
0.77
-76.59%
|
3.27
|
| Other Current Assets |
|
678.90
+8.42%
|
626.15
+15.25%
|
543.29
-31.22%
|
789.90
|
| Total Non Current Assets |
|
53,083.09
-1.96%
|
54,145.07
+18.51%
|
45,687.21
+7.40%
|
42,541.23
|
| Net PPE |
|
31,912.29
+3.75%
|
30,760.01
+27.83%
|
24,063.18
+12.53%
|
21,383.61
|
| Gross PPE |
|
75,538.08
+2.91%
|
73,398.62
+22.48%
|
59,929.27
+6.03%
|
56,522.71
|
| Accumulated Depreciation |
|
-43,625.79
-2.32%
|
-42,638.61
-18.88%
|
-35,866.09
-2.07%
|
-35,139.10
|
| Land And Improvements |
|
12,901.55
+1.24%
|
12,744.12
+17.20%
|
10,873.39
+4.25%
|
10,430.22
|
| Machinery Furniture Equipment |
|
48,919.07
+3.29%
|
47,362.04
+21.19%
|
39,079.73
+1.14%
|
38,638.69
|
| Construction In Progress |
|
8,660.49
+0.70%
|
8,600.12
+55.90%
|
5,516.55
+48.51%
|
3,714.68
|
| Other Properties |
|
4,224.95
+6.87%
|
3,953.43
+2.41%
|
3,860.32
+21.51%
|
3,176.93
|
| Leases |
|
832.02
+12.60%
|
738.90
+23.30%
|
599.28
+6.60%
|
562.19
|
| Goodwill And Other Intangible Assets |
|
12,687.09
-10.99%
|
14,253.68
+27.28%
|
11,198.86
-7.06%
|
12,049.62
|
| Goodwill |
|
11,995.73
-13.41%
|
13,853.11
+27.97%
|
10,825.15
-6.96%
|
11,634.46
|
| Other Intangible Assets |
|
691.37
+72.60%
|
400.57
+7.19%
|
373.71
-9.98%
|
415.16
|
| Investments And Advances |
|
3,944.47
-6.58%
|
4,222.32
+9.43%
|
3,858.45
-0.98%
|
3,896.52
|
| Long Term Equity Investment |
|
3,944.47
-6.58%
|
4,222.32
+9.43%
|
3,858.45
-0.98%
|
3,896.52
|
| Non Current Accounts Receivable |
|
1,429.32
-18.06%
|
1,744.39
-8.96%
|
1,916.10
+274.57%
|
511.55
|
| Non Current Deferred Assets |
|
2,561.98
+5.53%
|
2,427.65
+9.38%
|
2,219.46
+2.54%
|
2,164.48
|
| Non Current Deferred Taxes Assets |
|
2,561.98
+5.53%
|
2,427.65
+9.38%
|
2,219.46
+2.54%
|
2,164.48
|
| Non Current Prepaid Assets |
|
—
|
—
|
—
|
9.18
|
| Other Non Current Assets |
|
538.60
-22.10%
|
691.37
-71.42%
|
2,419.46
-4.23%
|
2,526.28
|
| Total Liabilities Net Minority Interest |
|
27,889.69
-2.62%
|
28,640.71
+11.68%
|
25,646.28
-6.74%
|
27,500.46
|
| Current Liabilities |
|
9,887.42
-8.88%
|
10,851.39
-3.84%
|
11,284.61
-16.18%
|
13,462.58
|
| Payables And Accrued Expenses |
|
6,615.33
-10.54%
|
7,394.34
-4.75%
|
7,762.73
-9.40%
|
8,567.70
|
| Payables |
|
5,699.83
-11.98%
|
6,475.73
-6.38%
|
6,916.88
-7.91%
|
7,511.38
|
| Accounts Payable |
|
5,009.67
-12.39%
|
5,718.10
-3.10%
|
5,901.18
-10.84%
|
6,618.92
|
| Dividends Payable |
|
—
|
—
|
—
|
—
|
| Current Accrued Expenses |
|
915.51
-0.34%
|
918.61
+8.60%
|
845.85
-19.93%
|
1,056.33
|
| Employee Benefits |
|
404.08
-25.88%
|
545.21
-22.86%
|
706.77
-20.89%
|
893.38
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
0.59
+219.35%
|
0.19
-11.00%
|
0.21
-59.50%
|
0.52
|
| Total Tax Payable |
|
690.15
-8.91%
|
757.63
-25.41%
|
1,015.70
+13.81%
|
892.46
|
| Income Tax Payable |
|
289.86
-16.28%
|
346.21
-31.14%
|
502.77
+1.11%
|
497.24
|
| Current Debt And Capital Lease Obligation |
|
1,328.38
+13.95%
|
1,165.76
-46.30%
|
2,170.77
-36.10%
|
3,397.08
|
| Current Debt |
|
941.90
+28.14%
|
735.04
-59.11%
|
1,797.62
-42.41%
|
3,121.15
|
| Other Current Borrowings |
|
941.90
+28.14%
|
735.04
-59.11%
|
1,797.62
-42.41%
|
3,121.15
|
| Current Capital Lease Obligation |
|
386.47
-10.27%
|
430.73
+15.43%
|
373.15
+35.23%
|
275.93
|
| Other Current Liabilities |
|
1,560.32
-23.73%
|
2,045.67
+68.85%
|
1,211.50
-1.92%
|
1,235.26
|
| Total Non Current Liabilities Net Minority Interest |
|
18,002.27
+1.20%
|
17,789.32
+23.87%
|
14,361.67
+2.31%
|
14,037.88
|
| Long Term Debt And Capital Lease Obligation |
|
14,242.94
+3.57%
|
13,751.39
+37.17%
|
10,025.13
-2.34%
|
10,265.84
|
| Long Term Debt |
|
13,240.25
+2.63%
|
12,901.45
+41.45%
|
9,120.68
-4.11%
|
9,511.13
|
| Long Term Capital Lease Obligation |
|
1,002.69
+17.97%
|
849.94
-6.03%
|
904.45
+19.84%
|
754.71
|
| Long Term Provisions |
|
237.87
-42.50%
|
413.65
+9.35%
|
378.27
+69.91%
|
222.63
|
| Defined Pension Benefit |
|
9.33
-3.99%
|
9.72
-16.92%
|
11.70
+27.41%
|
9.18
|
| Non Current Deferred Liabilities |
|
2,646.24
+6.19%
|
2,491.99
+4.27%
|
2,389.98
+12.61%
|
2,122.34
|
| Non Current Deferred Taxes Liabilities |
|
2,646.24
+6.19%
|
2,491.99
+4.27%
|
2,389.98
+12.61%
|
2,122.34
|
| Other Non Current Liabilities |
|
471.14
-19.75%
|
587.08
-31.73%
|
859.92
+61.13%
|
533.68
|
| Stockholders Equity |
|
53,585.39
-7.53%
|
57,948.76
+18.12%
|
49,058.96
+6.38%
|
46,116.19
|
| Common Stock Equity |
|
53,585.39
-7.53%
|
57,948.76
+18.12%
|
49,058.96
+6.38%
|
46,116.19
|
| Capital Stock |
|
24,273.22
+0.00%
|
24,273.22
+20.07%
|
20,215.34
+5.02%
|
19,249.18
|
| Common Stock |
|
24,273.22
+0.00%
|
24,273.22
+20.07%
|
20,215.34
+5.02%
|
19,249.18
|
| Share Issued |
|
2,000.88
-3.75%
|
2,078.81
-1.41%
|
2,108.48
+0.00%
|
2,108.48
|
| Ordinary Shares Number |
|
1,975.14
-3.24%
|
2,041.29
-2.77%
|
2,099.43
+0.16%
|
2,096.09
|
| Treasury Shares Number |
|
25.74
-31.39%
|
37.51
+314.33%
|
9.05
-26.95%
|
12.39
|
| Retained Earnings |
|
23,054.50
-4.88%
|
24,238.22
-6.47%
|
25,914.83
+16.88%
|
22,172.56
|
| Gains Losses Not Affecting Retained Earnings |
|
9,682.40
-25.95%
|
13,076.26
+118.53%
|
5,983.64
-23.08%
|
7,779.12
|
| Treasury Stock |
|
520.07
-29.17%
|
734.28
+388.93%
|
150.18
-16.56%
|
180.00
|
| Minority Interest |
|
213.10
-5.30%
|
225.03
+25.08%
|
179.90
-1.15%
|
182.00
|
| Other Equity Adjustments |
|
9,682.40
-25.95%
|
13,076.26
+118.53%
|
5,983.64
-23.08%
|
7,779.12
|
| Total Equity Gross Minority Interest |
|
53,798.49
-7.52%
|
58,173.79
+18.15%
|
49,238.86
+6.35%
|
46,298.19
|
| Total Capitalization |
|
66,825.64
-5.68%
|
70,850.21
+21.78%
|
58,179.64
+4.59%
|
55,627.33
|
| Working Capital |
|
18,717.66
-14.21%
|
21,818.03
+21.80%
|
17,913.33
+0.67%
|
17,794.84
|
| Invested Capital |
|
67,767.54
-5.33%
|
71,585.24
+19.35%
|
59,977.26
+2.09%
|
58,748.47
|
| Total Debt |
|
15,571.31
+4.39%
|
14,917.15
+22.31%
|
12,195.90
-10.74%
|
13,662.92
|
| Net Debt |
|
8,252.98
+40.63%
|
5,868.67
-25.83%
|
7,912.65
-22.09%
|
10,156.42
|
| Capital Lease Obligations |
|
1,389.16
+8.47%
|
1,280.67
+0.24%
|
1,277.60
+23.96%
|
1,030.64
|
| Net Tangible Assets |
|
40,898.30
-6.40%
|
43,695.08
+15.41%
|
37,860.10
+11.14%
|
34,066.57
|
| Tangible Book Value |
|
40,898.30
-6.40%
|
43,695.08
+15.41%
|
37,860.10
+11.14%
|
34,066.57
|
| Current Provisions |
|
382.80
+55.97%
|
245.43
+76.07%
|
139.40
-46.80%
|
262.02
|
| Derivative Product Liabilities |
|
—
|
0.00
-100.00%
|
1.61
|
0.00
|
| Financial Assets |
|
0.00
-100.00%
|
35.95
|
0.00
|
—
|
| Inventories Adjustments Allowances |
|
-52.09
-76.24%
|
-29.56
+49.19%
|
-58.17
-22.48%
|
-47.50
|
| Non Current Note Receivables |
|
0.00
|
0.00
|
—
|
0.00
|
| Other Equity Interest |
|
-2,904.67
+0.00%
|
-2,904.67
+0.00%
|
-2,904.67
+0.00%
|
-2,904.67
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
7,987.45
-29.82%
|
11,381.24
+2.18%
|
11,138.71
-0.10%
|
11,150.34
|
| Cash Flow From Continuing Operating Activities |
|
7,987.45
-29.82%
|
11,381.24
+2.18%
|
11,138.71
-0.10%
|
11,150.34
|
| Net Income From Continuing Operations |
|
1,418.44
-69.16%
|
4,599.06
-38.98%
|
7,536.98
-34.34%
|
11,479.55
|
| Depreciation Amortization Depletion |
|
3,683.59
+17.83%
|
3,126.25
+2.59%
|
3,047.21
+6.30%
|
2,866.70
|
| Depreciation |
|
3,487.49
+17.98%
|
2,955.99
+2.60%
|
2,881.06
+10.74%
|
2,601.55
|
| Amortization Cash Flow |
|
196.09
+15.18%
|
170.25
+2.47%
|
166.16
-37.33%
|
265.14
|
| Depreciation And Amortization |
|
3,683.59
+17.83%
|
3,126.25
+2.59%
|
3,047.21
+6.30%
|
2,866.70
|
| Amortization Of Intangibles |
|
196.09
+15.18%
|
170.25
+2.47%
|
166.16
-37.33%
|
265.14
|
| Other Non Cash Items |
|
1,442.28
-47.51%
|
2,747.53
+134.51%
|
1,171.58
+98.67%
|
589.72
|
| Pension And Employee Benefit Expense |
|
420.43
+2.60%
|
409.77
+4.01%
|
393.96
+12.02%
|
351.67
|
| Provisionand Write Offof Assets |
|
23.47
+170.83%
|
-33.14
-375.32%
|
12.04
-72.55%
|
43.84
|
| Asset Impairment Charge |
|
1,974.75
+756.59%
|
230.54
+2048.93%
|
10.73
+13144.44%
|
0.08
|
| Deferred Tax |
|
1,065.58
+9.39%
|
974.10
+11.75%
|
871.65
-81.35%
|
4,674.50
|
| Deferred Income Tax |
|
1,065.58
+9.39%
|
974.10
+11.75%
|
871.65
-81.35%
|
4,674.50
|
| Operating Gains Losses |
|
235.06
-44.57%
|
424.10
-7.65%
|
459.23
+317.88%
|
109.90
|
| Gain Loss On Investment Securities |
|
45.63
-74.21%
|
176.90
+1080.99%
|
14.98
+138.33%
|
-39.08
|
| Net Foreign Currency Exchange Gain Loss |
|
-210.77
-119.80%
|
1,064.40
+25.17%
|
850.38
-12.76%
|
974.71
|
| Gain Loss On Sale Of PPE |
|
75.40
+64.41%
|
45.86
+66.61%
|
27.52
+207.61%
|
-25.58
|
| Change In Working Capital |
|
613.76
-55.32%
|
1,373.74
+1102.63%
|
114.23
+102.47%
|
-4,626.58
|
| Change In Receivables |
|
346.81
-85.74%
|
2,431.31
+705.29%
|
-401.68
-7082.10%
|
5.75
|
| Changes In Account Receivables |
|
149.59
-72.78%
|
549.55
+286.60%
|
-294.51
-201.35%
|
290.58
|
| Change In Inventory |
|
956.92
+76.39%
|
542.50
-58.44%
|
1,305.42
+164.02%
|
-2,039.13
|
| Change In Payables And Accrued Expense |
|
-689.98
+56.88%
|
-1,600.06
-102.66%
|
-789.52
+69.55%
|
-2,593.20
|
| Change In Payable |
|
-689.98
+56.88%
|
-1,600.06
-102.66%
|
-789.52
+69.55%
|
-2,593.20
|
| Change In Account Payable |
|
-486.38
+59.23%
|
-1,192.99
-235.66%
|
-355.42
+64.30%
|
-995.60
|
| Investing Cash Flow |
|
-7,573.67
-50.44%
|
-5,034.35
+12.79%
|
-5,772.84
-29.45%
|
-4,459.68
|
| Cash Flow From Continuing Investing Activities |
|
-7,573.67
-50.44%
|
-5,034.35
+12.79%
|
-5,772.84
-29.45%
|
-4,459.68
|
| Net PPE Purchase And Sale |
|
-6,611.89
-56.73%
|
-4,218.68
+18.38%
|
-5,168.47
-21.80%
|
-4,243.55
|
| Purchase Of PPE |
|
-6,681.62
-15.63%
|
-5,778.38
-10.93%
|
-5,209.13
-21.37%
|
-4,291.87
|
| Sale Of PPE |
|
69.73
-95.53%
|
1,559.70
+3735.85%
|
40.66
-15.85%
|
48.32
|
| Capital Expenditure |
|
-6,852.84
-15.24%
|
-5,946.42
-11.43%
|
-5,336.32
-19.08%
|
-4,481.26
|
| Net Business Purchase And Sale |
|
-790.55
-22.07%
|
-647.63
-35.72%
|
-477.18
-1683.78%
|
-26.75
|
| Purchase Of Business |
|
-790.55
-22.07%
|
-647.63
-23.55%
|
-524.18
-1859.50%
|
-26.75
|
| Net Intangibles Purchase And Sale |
|
-171.22
-1.90%
|
-168.04
-32.11%
|
-127.19
+32.84%
|
-189.38
|
| Purchase Of Intangibles |
|
-171.22
-1.90%
|
-168.04
-32.11%
|
-127.19
+32.84%
|
-189.38
|
| Financing Cash Flow |
|
-1,716.16
+36.14%
|
-2,687.20
+34.86%
|
-4,125.43
+50.03%
|
-8,256.29
|
| Cash Flow From Continuing Financing Activities |
|
-1,716.16
+36.14%
|
-2,687.20
+34.86%
|
-4,125.43
+50.03%
|
-8,256.29
|
| Net Issuance Payments Of Debt |
|
738.83
+350.68%
|
163.94
+111.37%
|
-1,442.10
-15.80%
|
-1,245.32
|
| Issuance Of Debt |
|
9,221.44
+135.36%
|
3,918.02
+120.51%
|
1,776.79
-21.59%
|
2,266.03
|
| Repayment Of Debt |
|
-8,482.61
-125.96%
|
-3,754.08
-16.63%
|
-3,218.89
+8.33%
|
-3,511.35
|
| Long Term Debt Issuance |
|
9,221.44
+135.36%
|
3,918.02
+120.51%
|
1,776.79
-21.59%
|
2,266.03
|
| Long Term Debt Payments |
|
-8,482.61
-125.96%
|
-3,754.08
-16.63%
|
-3,218.89
+8.33%
|
-3,511.35
|
| Net Long Term Debt Issuance |
|
738.83
+350.68%
|
163.94
+111.37%
|
-1,442.10
-15.80%
|
-1,245.32
|
| Net Common Stock Issuance |
|
-1,169.31
+2.13%
|
-1,194.73
|
0.00
+100.00%
|
-1,073.12
|
| Common Stock Payments |
|
-1,169.31
+2.13%
|
-1,194.73
|
0.00
+100.00%
|
-1,073.12
|
| Cash Dividends Paid |
|
-1,285.67
+22.38%
|
-1,656.41
+38.27%
|
-2,683.33
+54.46%
|
-5,891.69
|
| Repurchase Of Capital Stock |
|
-1,169.31
+2.13%
|
-1,194.73
|
0.00
+100.00%
|
-1,073.12
|
| Net Other Financing Charges |
|
—
|
—
|
—
|
-46.15
|
| Changes In Cash |
|
-1,302.37
-135.59%
|
3,659.69
+195.03%
|
1,240.44
+179.23%
|
-1,565.63
|
| Effect Of Exchange Rate Changes |
|
-536.27
-148.64%
|
1,102.48
+255.13%
|
-710.66
-496.40%
|
-119.16
|
| Beginning Cash Position |
|
7,767.81
+158.44%
|
3,005.64
+21.40%
|
2,475.86
-40.49%
|
4,160.65
|
| End Cash Position |
|
5,929.17
-23.67%
|
7,767.81
+158.44%
|
3,005.64
+21.40%
|
2,475.86
|
| Free Cash Flow |
|
1,134.61
-79.12%
|
5,434.83
-6.33%
|
5,802.39
-13.00%
|
6,669.08
|
| Common Stock Issuance |
|
0.00
|
0.00
|
—
|
—
|
| Dividend Received CFO |
|
235.33
-43.25%
|
414.65
-10.11%
|
461.29
+8.41%
|
425.49
|
| Earnings Losses From Equity Investments |
|
-95.62
+92.49%
|
-1,272.83
-53.80%
|
-827.61
+28.15%
|
-1,151.83
|
| Interest Paid CFO |
|
-1,583.47
-47.15%
|
-1,076.07
-9.13%
|
-986.09
+6.73%
|
-1,057.22
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
|
—
|
—
|
| Sale Of Business |
|
0.00
|
0.00
-100.00%
|
47.01
|
0.00
|
| Taxes Refund Paid |
|
-1,121.33
+19.88%
|
-1,399.51
+10.30%
|
-1,560.14
+53.51%
|
-3,355.64
|
SEC Filings
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|