Symbols / GIGM Stock $1.43 -0.69% GigaMedia Limited

Communication Services • Electronic Gaming & Multimedia • Taiwan • NCM
GIGM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Electronic Gaming & Multimedia
CEO Mr. Cheng-Ming Huang
Exch · Country NCM · Taiwan
Market Cap 15.80M
Enterprise Value -15.34M
Income -1.75M
Sales 3.37M
FCF (ttm) —
Book/sh 3.29
Cash/sh 2.92
Employees 81
Insider 10d —
IPO Feb 18, 2000
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG 0.53
P/S 4.69
P/B 0.43
P/C —
EV/EBITDA 4.38
EV/Sales -4.56
Quick Ratio 17.25
Current Ratio 17.69
Debt/Eq 3.20
LT Debt/Eq —
EPS (ttm) -0.16
EPS next Y —
EPS Growth —
Revenue Growth -12.30%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2011-05-04
Earnings (prior) 2011-05-04
ROA -5.49%
ROE -4.60%
ROIC —
Gross Margin 52.76%
Oper. Margin -125.50%
Profit Margin -52.05%
Shs Outstand 11.05M
Shs Float 6.20M
Insider Own 45.56%
Instit Own 4.38%
Short Float 0.07%
Short Ratio 0.84
Short Interest 6.26K
52W High 1.89
vs 52W High -24.34%
52W Low 1.29
vs 52W Low 10.85%
Beta 0.48
Impl. Vol. —
Rel Volume 1.29
Avg Volume 5.27K
Volume 6.79K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.44
Price $1.43
Change -0.69%
About

GigaMedia Limited, together with its subsidiaries, provides digital entertainment services in Taiwan, Hong Kong, and Macau. The company owns and operates FunTown, a digital entertainment portal that offers mobile and browser-based casual games, as well as provides services, such as player clubs, tournaments, avatars, friends and family messenger and online chatting systems, customer service, mobile platform, and customer platform. It also offers MahJong, a traditional Chinese tile-based game; casual card and table games; online card games; and chance-based games, including bingo, lotto, horse racing, Sic-Bo, slots, and other simple casual games. In addition, the company provides role-playing and sports games, including Tales Runner, a multi-player online obstacle running game; and Yume 100, a story-based game that targets female players. GigaMedia Limited was founded in 1998 and is headquartered in Taipei, Taiwan.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.43
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$1.43
Low
—
High
—
Mean
—
News
RSS: Latest GIGM news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.47
+17.01%
2.97
-30.82%
4.29
-23.15%
5.58
Operating Revenue
3.47
+17.01%
2.97
-30.82%
4.29
-23.15%
5.58
Cost Of Revenue
1.65
+10.71%
1.49
-19.07%
1.85
-20.94%
2.33
Reconciled Cost Of Revenue
1.65
+10.71%
1.49
-19.07%
1.85
-20.94%
2.33
Gross Profit
1.82
+23.39%
1.48
-39.70%
2.45
-24.74%
3.25
Operating Expense
5.42
+4.68%
5.18
-7.59%
5.60
-10.68%
6.27
Research And Development
0.66
-4.47%
0.69
-4.80%
0.73
-34.32%
1.11
Selling General And Administration
4.75
+6.09%
4.48
-7.89%
4.87
-5.70%
5.16
Selling And Marketing Expense
1.67
+15.23%
1.45
-10.60%
1.62
-1.28%
1.64
General And Administrative Expense
3.08
+1.72%
3.03
-6.54%
3.24
-7.77%
3.52
Other Gand A
3.08
+1.72%
3.03
-6.54%
3.24
-7.77%
3.52
Total Expenses
7.07
+6.03%
6.67
-10.43%
7.45
-13.47%
8.61
Operating Income
-3.60
+2.78%
-3.70
-17.31%
-3.15
-4.44%
-3.02
Total Operating Income As Reported
-3.60
+2.78%
-3.70
-17.31%
-3.15
-4.44%
-3.02
EBITDA
-3.53
+3.07%
-3.64
-17.52%
-3.10
-3.75%
-2.99
Normalized EBITDA
-3.89
-27.42%
-3.06
-196.12%
-1.03
+57.98%
-2.46
Reconciled Depreciation
0.07
+15.52%
0.06
+5.45%
0.06
+66.67%
0.03
EBIT
-3.60
+2.78%
-3.70
-17.31%
-3.15
-4.44%
-3.02
Total Unusual Items
0.36
+161.84%
-0.59
+71.62%
-2.07
-288.72%
-0.53
Total Unusual Items Excluding Goodwill
0.36
+161.84%
-0.59
+71.62%
-2.07
-288.72%
-0.53
Special Income Charges
—
—
-0.01
-250.00%
-0.00
Impairment Of Capital Assets
—
—
—
—
Write Off
—
—
0.01
+250.00%
0.00
Net Income
-1.55
+32.32%
-2.30
+32.45%
-3.40
-23.51%
-2.75
Pretax Income
-1.55
+32.32%
-2.30
+32.45%
-3.40
-23.51%
-2.75
Net Non Operating Interest Income Expense
1.68
-14.26%
1.96
+8.39%
1.81
+152.23%
0.72
Net Interest Income
1.68
-14.26%
1.96
+8.39%
1.81
+152.23%
0.72
Interest Income Non Operating
1.68
-14.26%
1.96
+8.39%
1.81
+152.23%
0.72
Interest Income
1.68
-14.26%
1.96
+8.39%
1.81
+152.23%
0.72
Other Income Expense
0.36
+164.70%
-0.56
+72.85%
-2.06
-357.68%
-0.45
Other Non Operating Income Expenses
-0.00
-106.90%
0.03
+123.08%
0.01
-84.34%
0.08
Gain On Sale Of Security
0.36
+161.84%
-0.59
+71.62%
-2.07
-288.72%
-0.53
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-1.55
+32.32%
-2.30
+32.45%
-3.40
-23.51%
-2.75
Net Income From Continuing Operation Net Minority Interest
-1.55
+32.32%
-2.30
+32.45%
-3.40
-23.51%
-2.75
Net Income From Continuing And Discontinued Operation
-1.55
+32.32%
-2.30
+32.45%
-3.40
-23.51%
-2.75
Net Income Continuous Operations
-1.55
+32.32%
-2.30
+32.45%
-3.40
-23.51%
-2.75
Normalized Income
-1.92
-12.17%
-1.71
-28.40%
-1.33
+40.05%
-2.22
Net Income Common Stockholders
-1.55
+32.32%
-2.30
+32.45%
-3.40
-23.51%
-2.75
Diluted EPS
-0.14
+33.33%
-0.21
+32.26%
-0.31
-24.00%
-0.25
Basic EPS
-0.14
+33.33%
-0.21
+32.26%
-0.31
-24.00%
-0.25
Basic Average Shares
11.05
+0.00%
11.05
+0.00%
11.05
+0.00%
11.05
Diluted Average Shares
11.05
+0.00%
11.05
+0.00%
11.05
+0.00%
11.05
Diluted NI Availto Com Stockholders
-1.55
+32.32%
-2.30
+32.45%
-3.40
-23.51%
-2.75
Provision For Doubtful Accounts
0.00
+0.00%
0.00
-85.71%
0.01
+250.00%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
39.20
-7.45%
42.36
-8.90%
46.50
-10.82%
52.14
Current Assets
34.71
-2.03%
35.43
-9.63%
39.21
-18.02%
47.83
Cash Cash Equivalents And Short Term Investments
33.38
-4.03%
34.78
-9.59%
38.47
-17.70%
46.74
Cash And Cash Equivalents
28.74
-17.37%
34.78
-9.59%
38.47
-0.84%
38.79
Cash Equivalents
0.00
0.00
0.00
0.00
Cash Financial
28.74
-17.37%
34.78
-9.59%
38.47
-0.84%
38.79
Other Short Term Investments
4.64
0.00
0.00
-100.00%
7.95
Receivables
0.88
+273.19%
0.23
+2.62%
0.23
-60.03%
0.57
Accounts Receivable
0.11
-23.40%
0.14
-37.89%
0.23
+14.07%
0.20
Gross Accounts Receivable
0.11
-23.24%
0.14
-37.99%
0.23
+14.50%
0.20
Allowance For Doubtful Accounts Receivable
-0.00
+0.00%
-0.00
+50.00%
-0.00
-100.00%
-0.00
Other Receivables
0.67
+33500.00%
0.00
+0.00%
0.00
-99.47%
0.37
Taxes Receivable
0.10
+5.43%
0.09
—
—
Loans Receivable
0.00
0.00
0.00
0.00
Prepaid Assets
0.10
+49.28%
0.07
+27.78%
0.05
-10.00%
0.06
Restricted Cash
0.31
+0.00%
0.31
+0.00%
0.31
+0.00%
0.31
Other Current Assets
0.04
+20.00%
0.04
-75.18%
0.14
+3.68%
0.14
Total Non Current Assets
4.49
-35.15%
6.92
-5.01%
7.29
+69.14%
4.31
Net PPE
0.34
-42.56%
0.58
-44.55%
1.05
-25.12%
1.41
Gross PPE
0.34
-42.56%
0.58
-44.55%
1.05
-53.48%
2.27
Accumulated Depreciation
—
—
-1.34
-55.65%
-0.86
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
0.13
-71.78%
0.45
-51.66%
0.93
-57.00%
2.17
Machinery Furniture Equipment
0.12
+244.12%
0.03
+161.54%
0.01
—
Other Properties
0.09
-8.91%
0.10
-9.01%
0.11
+7.77%
0.10
Goodwill And Other Intangible Assets
0.03
-81.17%
0.15
+316.22%
0.04
-81.12%
0.20
Other Intangible Assets
0.03
-81.17%
0.15
+316.22%
0.04
-81.12%
0.20
Investments And Advances
3.54
-35.03%
5.44
-5.82%
5.78
+143.65%
2.37
Other Investments
—
—
—
2.37
Non Current Prepaid Assets
0.19
+3.85%
0.18
-5.70%
0.19
+0.52%
0.19
Other Non Current Assets
0.40
—
—
—
Total Liabilities Net Minority Interest
2.16
+7.15%
2.02
-31.90%
2.96
-16.18%
3.53
Current Liabilities
2.07
+6.99%
1.93
-21.63%
2.46
-6.56%
2.64
Payables And Accrued Expenses
0.70
+35.38%
0.52
-26.03%
0.70
-21.54%
0.90
Payables
0.06
+50.00%
0.04
-13.64%
0.04
-16.98%
0.05
Accounts Payable
0.06
+50.00%
0.04
-13.64%
0.04
-16.98%
0.05
Current Accrued Expenses
0.65
+34.23%
0.48
-26.86%
0.66
-21.83%
0.84
Pensionand Other Post Retirement Benefit Plans Current
0.46
+76.05%
0.26
-49.71%
0.52
+69.81%
0.31
Current Deferred Liabilities
0.56
-3.46%
0.58
+0.87%
0.57
-29.87%
0.82
Current Deferred Revenue
0.56
-3.46%
0.58
+0.87%
0.57
-29.87%
0.82
Other Current Liabilities
0.34
-40.18%
0.57
-14.29%
0.67
+7.95%
0.62
Total Non Current Liabilities Net Minority Interest
0.09
+10.71%
0.08
-83.03%
0.49
-44.57%
0.89
Long Term Debt And Capital Lease Obligation
0.09
+10.71%
0.08
-83.03%
0.49
-44.57%
0.89
Long Term Capital Lease Obligation
0.09
+10.71%
0.08
-83.03%
0.49
-44.57%
0.89
Stockholders Equity
37.05
-8.17%
40.34
-7.34%
43.54
-10.43%
48.61
Common Stock Equity
37.05
-8.17%
40.34
-7.34%
43.54
-10.43%
48.61
Capital Stock
308.75
+0.00%
308.75
+0.00%
308.75
+0.00%
308.75
Common Stock
308.75
+0.00%
308.75
+0.00%
308.75
+0.00%
308.75
Share Issued
11.05
+0.00%
11.05
0.00%
11.05
+0.00%
11.05
Ordinary Shares Number
11.05
+0.00%
11.05
0.00%
11.05
+0.00%
11.05
Retained Earnings
-245.68
-0.64%
-244.13
-0.95%
-241.83
-1.43%
-238.43
Gains Losses Not Affecting Retained Earnings
-26.03
-7.18%
-24.28
-3.84%
-23.38
-7.69%
-21.71
Other Equity Adjustments
-26.03
-7.18%
-24.28
-3.84%
-23.38
-7.69%
-21.71
Total Equity Gross Minority Interest
37.05
-8.17%
40.34
-7.34%
43.54
-10.43%
48.61
Total Capitalization
37.05
-8.17%
40.34
-7.34%
43.54
-10.43%
48.61
Working Capital
32.65
-2.55%
33.50
-8.82%
36.74
-18.69%
45.19
Invested Capital
37.05
-8.17%
40.34
-7.34%
43.54
-10.43%
48.61
Total Debt
0.09
+10.71%
0.08
-83.03%
0.49
-44.57%
0.89
Capital Lease Obligations
0.09
+10.71%
0.08
-83.03%
0.49
-44.57%
0.89
Net Tangible Assets
37.02
-7.90%
40.19
-7.61%
43.50
-10.14%
48.41
Tangible Book Value
37.02
-7.90%
40.19
-7.61%
43.50
-10.14%
48.41
Available For Sale Securities
3.54
-35.03%
5.44
-5.82%
5.78
—
Held To Maturity Securities
—
—
5.55
—
Investmentin Financial Assets
3.54
-35.03%
5.44
-5.82%
5.78
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-1.97
+15.39%
-2.33
-95.56%
-1.19
+52.45%
-2.51
Cash Flow From Continuing Operating Activities
-1.97
+15.39%
-2.33
-95.56%
-1.19
+52.45%
-2.51
Net Income From Continuing Operations
-1.55
+32.32%
-2.30
+32.45%
-3.40
-23.51%
-2.75
Depreciation Amortization Depletion
0.07
+15.52%
0.06
+5.45%
0.06
+66.67%
0.03
Depreciation
0.06
+20.83%
0.05
+11.63%
0.04
+79.17%
0.02
Amortization Cash Flow
0.01
-10.00%
0.01
-16.67%
0.01
+33.33%
0.01
Depreciation And Amortization
0.07
+15.52%
0.06
+5.45%
0.06
+66.67%
0.03
Amortization Of Intangibles
0.01
-10.00%
0.01
-16.67%
0.01
+33.33%
0.01
Other Non Cash Items
—
—
—
0.00
Stock Based Compensation
—
—
—
0.00
Provisionand Write Offof Assets
0.00
+0.00%
0.00
-85.71%
0.01
+250.00%
0.00
Asset Impairment Charge
—
—
0.01
+250.00%
0.00
Operating Gains Losses
-0.51
-184.86%
0.60
+473.29%
-0.16
-115.75%
1.02
Gain Loss On Investment Securities
—
—
-0.08
—
Unrealized Gain Loss On Investment Securities
0.04
-75.78%
0.16
-92.37%
2.11
+615.89%
-0.41
Net Foreign Currency Exchange Gain Loss
-0.51
-184.86%
0.60
+807.06%
-0.09
-108.32%
1.02
Change In Working Capital
-0.02
+98.02%
-0.86
-540.00%
0.20
+147.79%
-0.41
Change In Receivables
0.03
-62.35%
0.09
+342.86%
-0.04
-154.69%
0.06
Changes In Account Receivables
0.03
-62.35%
0.09
+342.86%
-0.04
-154.69%
0.06
Change In Prepaid Assets
0.05
+126.29%
-0.17
-204.17%
0.17
+20.00%
0.14
Change In Payables And Accrued Expense
0.38
+186.68%
-0.44
-2113.64%
0.02
+106.29%
-0.35
Change In Accrued Expense
0.36
+183.52%
-0.44
-1509.68%
0.03
+110.92%
-0.28
Change In Payable
0.02
+416.67%
-0.01
+33.33%
-0.01
+86.36%
-0.07
Change In Account Payable
0.02
+416.67%
-0.01
+33.33%
-0.01
+86.36%
-0.07
Change In Other Current Assets
-0.48
-68.66%
-0.28
-204.41%
0.27
+292.91%
-0.14
Change In Other Current Liabilities
0.00
+100.00%
-0.04
+82.33%
-0.23
-91.74%
-0.12
Investing Cash Flow
-4.26
-282.93%
-1.11
-232.97%
0.84
+1295.71%
-0.07
Cash Flow From Continuing Investing Activities
-4.26
-282.93%
-1.11
-232.97%
0.84
+1295.71%
-0.07
Net PPE Purchase And Sale
-0.04
+4.35%
-0.05
+11.54%
-0.05
+0.00%
-0.05
Purchase Of PPE
-0.04
+4.35%
-0.05
+11.54%
-0.05
+0.00%
-0.05
Capital Expenditure
-0.05
+0.00%
-0.05
+13.79%
-0.06
+17.14%
-0.07
Net Investment Purchase And Sale
-4.21
-295.58%
-1.06
-218.77%
0.90
0.00
Purchase Of Investment
-4.21
-295.58%
-1.06
-912.38%
-0.10
0.00
Sale Of Investment
0.00
0.00
-100.00%
1.00
0.00
Net Intangibles Purchase And Sale
-0.01
-50.00%
-0.00
+33.33%
-0.01
+66.67%
-0.02
Purchase Of Intangibles
-0.01
-50.00%
-0.00
+33.33%
-0.01
+66.67%
-0.02
Net Other Investing Changes
-0.01
—
—
-0.01
Financing Cash Flow
0.00
0.00
0.00
0.00
Changes In Cash
-6.24
-80.96%
-3.45
-867.98%
-0.36
+86.20%
-2.58
Effect Of Exchange Rate Changes
0.20
+180.25%
-0.24
-859.38%
0.03
+142.67%
-0.07
Beginning Cash Position
35.09
-9.51%
38.78
-0.83%
39.11
-6.36%
41.76
End Cash Position
29.05
-17.21%
35.09
-9.51%
38.78
-0.83%
39.11
Free Cash Flow
-2.02
+15.07%
-2.38
-90.49%
-1.25
+51.49%
-2.58
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category