GMBL Chart
About

Esports Entertainment Group, Inc. operates as an iGaming and entertainment company in the United States and internationally. It operates through two segments, EEG iGaming and EEG Games. The EEG iGaming segment operates iDefix, a casino platform. The EEG Games segment operates ggCircuit, a local area network center management software and services for managing mission critical functions, such as game licensing and payments; and creates esports content for distribution to the betting industry. The company was formerly known as VGambling, Inc. and changed its name to Esports Entertainment Group, Inc. in May 2017. Esports Entertainment Group, Inc. is based in St. Julian's, Malta.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Gambling Market Cap 194.82K
Enterprise Value 12.68M Income -55.21M Sales 9.77M
Book/sh -17.08 Cash/sh 0.83 Dividend Yield —
Payout 0.00% Employees 100 IPO —
P/E 0.00 Forward P/E -0.03 PEG —
P/S 0.02 P/B -0.01 P/C —
EV/EBITDA -1.24 EV/Sales 1.30 Quick Ratio 0.16
Current Ratio 0.20 Debt/Eq — LT Debt/Eq —
EPS (ttm) 3137.13 EPS next Y -6.54 EPS Growth —
Revenue Growth -58.70% Earnings 2024-05-23 06:00 ROA -58.91%
ROE — ROIC — Gross Margin 67.89%
Oper. Margin -105.24% Profit Margin -260.78% Shs Outstand 1.15M
Shs Float 1.15M Short Float 21.21% Short Ratio 0.36
Short Interest — 52W High 0.52 52W Low 0.17
Beta 1.15 Avg Volume 3.02K Volume 402.00
Target Price — Recom None Prev Close $0.18
Price $0.17 Change -3.41%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.17
Latest analyst target
3. DCF / Fair value
$-57.73
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.17
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2023-06-302022-06-302021-06-30
TaxEffectOfUnusualItems-1.91M-2.69M-472.14K
TaxRateForCalcs0.210.050.13
NormalizedEBITDA-14.20M-37.83M-22.17M
TotalUnusualItems-9.08M-51.12M-3.74M
TotalUnusualItemsExcludingGoodwill-9.08M-51.12M-3.74M
NetIncomeFromContinuingOperationNetMinorityInterest-32.29M-102.23M-26.37M
ReconciledDepreciation6.52M12.53M3.58M
ReconciledCostOfRevenue8.79M24.16M7.86M
EBITDA-23.28M-88.95M-25.91M
EBIT-29.80M-101.48M-29.49M
NetInterestIncome-2.49M-6.42M-698.97K
InterestExpense2.49M6.42M698.97K
NormalizedIncome-25.11M-53.80M-23.11M
NetIncomeFromContinuingAndDiscontinuedOperation-32.29M-102.23M-26.37M
TotalExpenses43.64M101.21M42.51M
TotalOperatingIncomeAsReported-40.30M-89.36M-25.73M
DilutedAverageShares4.28K1.02K547.00
BasicAverageShares4.28K1.02K547.00
DilutedEPS-7.85K-100.60K-48.21K
BasicEPS-7.85K-100.60K-48.21K
DilutedNIAvailtoComStockholders-33.63M-102.92M-26.37M
NetIncomeCommonStockholders-33.63M-102.92M-26.37M
PreferredStockDividends1.35M683.62K
NetIncome-32.29M-102.23M-26.37M
NetIncomeIncludingNoncontrollingInterests-32.29M-102.23M-26.37M
NetIncomeContinuousOperations-32.29M-102.23M-26.37M
TaxProvision376.00-5.67M-3.81M
PretaxIncome-32.29M-107.91M-30.18M
OtherIncomeExpense-9.13M-58.62M-3.76M
OtherNonOperatingIncomeExpenses-52.10K-7.50M-19.88K
SpecialIncomeCharges-23.52M-71.55M-1.75M
GainOnSaleOfBusiness-3.50M1.07M0.00
OtherSpecialCharges1.02M28.48M
WriteOff16.14M46.50M0.00
ImpairmentOfCapitalAssets16.14M46.50M0.00
RestructuringAndMergernAcquisition2.86M-2.36M1.75M
GainOnSaleOfSecurity14.44M20.44M-1.99M
NetNonOperatingInterestIncomeExpense-2.49M-6.42M-698.97K
InterestExpenseNonOperating2.49M6.42M698.97K
OperatingIncome-20.67M-42.86M-25.73M
OperatingExpense34.85M77.05M34.65M
SellingGeneralAndAdministration34.85M77.05M34.65M
SellingAndMarketingExpense5.95M25.73M10.04M
GeneralAndAdministrativeExpense28.90M51.32M24.61M
OtherGandA28.90M51.32M24.61M
GrossProfit14.18M34.19M8.92M
CostOfRevenue8.79M24.16M7.86M
TotalRevenue22.97M58.35M16.78M
OperatingRevenue22.97M58.35M16.78M
Line Item2022-06-302021-06-30
PreferredSharesNumber835.95K835.95K
OrdinarySharesNumber9.46K1.02K547.00
ShareIssued9.46K1.02K547.00
NetDebt32.62M
TotalDebt95.90K36.17M8.04M
TangibleBookValue-30.44M-64.22M-11.92M
InvestedCapital-12.63M23.54M81.53M
WorkingCapital-4.81M-46.45M17.53M
NetTangibleAssets-13.02M-64.22M-11.92M
CapitalLeaseObligations95.90K1.03M1.29M
CommonStockEquity-12.63M-11.60M74.79M
PreferredStockEquity17.42M7.78M
TotalCapitalization4.80M-11.60M81.31M
TotalEquityGrossMinorityInterest4.80M-11.60M74.79M
StockholdersEquity4.80M-11.60M74.79M
GainsLossesNotAffectingRetainedEarnings-4.67M-7.38M-669.17K
OtherEquityAdjustments-4.67M-7.38M-669.17K
RetainedEarnings-181.43M-149.14M-46.91M
AdditionalPaidInCapital173.46M144.91M122.34M
CapitalStock17.43M409.0021.90K
CommonStock3.78K409.0021.90K
PreferredStock17.42M0.000.00
TotalLiabilitiesNetMinorityInterest17.31M76.47M44.95M
TotalNonCurrentLiabilitiesNetMinorityInterest8.45M20.04M32.77M
PreferredSecuritiesOutsideStockEquity8.08M7.78M0.00
DerivativeProductLiabilities365.73K11.59M23.50M
NonCurrentDeferredLiabilities0.000.001.87M
NonCurrentDeferredTaxesLiabilities0.000.001.87M
LongTermDebtAndCapitalLeaseObligation0.00669.29K7.40M
LongTermCapitalLeaseObligation0.00669.29K878.81K
LongTermDebt6.52M
CurrentLiabilities8.86M56.42M12.18M
OtherCurrentLiabilities3.33M
CurrentDeferredLiabilities1.65M5.25M3.08M
CurrentDeferredRevenue1.65M5.25M3.08M
CurrentDebtAndCapitalLeaseObligation95.90K35.50M637.43K
CurrentCapitalLeaseObligation95.90K364.27K414.21K
CurrentDebt35.14M223.22K
OtherCurrentBorrowings35.14M223.22K
PayablesAndAccruedExpenses7.11M12.34M8.46M
CurrentAccruedExpenses2.64M7.27M5.85M
Payables4.47M5.07M2.61M
DuetoRelatedPartiesCurrent0.00
AccountsPayable4.47M5.07M2.61M
TotalAssets22.10M64.86M119.74M
TotalNonCurrentAssets18.06M54.89M90.02M
OtherNonCurrentAssets136.86K4.78K33.54K
NonCurrentPrepaidAssets0.002.06M1.28M
GoodwillAndOtherIntangibleAssets17.82M52.62M86.71M
OtherIntangibleAssets13.32M30.35M45.77M
Goodwill4.49M22.28M40.94M
NetPPE105.53K208.21K2.00M
AccumulatedDepreciation-52.56K-26.51K-119.94K
GrossPPE158.09K234.72K2.12M
Leases0.00221.79K
OtherProperties85.52K164.29K1.39M
MachineryFurnitureEquipment72.57K70.44K507.12K
BuildingsAndImprovements164.29K1.27M
Properties0.000.00
CurrentAssets4.04M9.97M29.71M
OtherCurrentAssets11.61K439.24K488.48K
RestrictedCash168.30K2.29M3.44M
PrepaidAssets694.42K1.10M2.59M
Receivables1.42M3.62M3.27M
OtherReceivables1.31M3.01M3.00M
TaxesReceivable21.02K306.04K135.68K
AccountsReceivable93.87K304.96K136.68K
CashCashEquivalentsAndShortTermInvestments1.75M2.52M19.92M
CashAndCashEquivalents1.75M2.52M19.92M
CashFinancial1.75M2.52M19.92M
Line Item2023-06-302022-06-302021-06-30
FreeCashFlow-15.75M-21.18M-19.68M
RepurchaseOfCapitalStock-1.00K0.00
RepaymentOfDebt-3.50M-171.66K-83.66K
IssuanceOfDebt0.0035.00M
IssuanceOfCapitalStock12.96M25.11M27.34M
CapitalExpenditure-3.32K-172.38K-792.62K
InterestPaidSupplementalData2.44M2.43M226.52K
IncomeTaxPaidSupplementalData0.002.58K23.43K
EndCashPosition1.91M4.81M23.36M
BeginningCashPosition4.81M23.36M12.35M
EffectOfExchangeRateChanges1.23M-952.03K-332.88K
ChangesInCash-4.13M-17.60M11.34M
FinancingCashFlow8.68M23.49M86.36M
CashFlowFromContinuingFinancingActivities8.68M23.49M86.36M
NetOtherFinancingCharges-1.02M-2.48M
ProceedsFromStockOptionExercised17.85K67.48K26.58M
CashDividendsPaid-802.51K-501.57K0.00
PreferredStockDividendPaid-802.51K-501.57K0.00
NetPreferredStockIssuance3.96M7.60M0.00
PreferredStockPayments-1.00K0.00
PreferredStockIssuance3.96M7.60M0.00
NetCommonStockIssuance9.00M17.51M27.34M
CommonStockIssuance9.00M17.51M27.34M
NetIssuancePaymentsOfDebt-3.50M-171.66K34.92M
NetShortTermDebtIssuance-3.46M0.00
ShortTermDebtPayments-3.46M0.00
NetLongTermDebtIssuance-37.15K-171.66K34.92M
LongTermDebtPayments-37.15K-171.66K-83.66K
LongTermDebtIssuance0.0035.00M
InvestingCashFlow2.94M-20.08M-56.13M
CashFlowFromContinuingInvestingActivities2.94M-20.08M-56.13M
NetOtherInvestingChanges159.87K
NetBusinessPurchaseAndSale2.94M-20.07M-55.34M
SaleOfBusiness2.94M0.00
PurchaseOfBusiness0.00-20.07M-55.34M
NetIntangiblesPurchaseAndSale0.00-34.65K-730.23K
PurchaseOfIntangibles0.00-34.65K-730.23K
NetPPEPurchaseAndSale-3.32K-137.73K-62.38K
PurchaseOfPPE-3.32K-137.73K-62.38K
OperatingCashFlow-15.75M-21.01M-18.88M
CashFlowFromContinuingOperatingActivities-15.75M-21.01M-18.88M
ChangeInWorkingCapital-100.09K8.84M148.97K
ChangeInOtherWorkingCapital-2.21M2.47M584.42K
ChangeInOtherCurrentLiabilities-137.75K213.46K-108.36K
ChangeInOtherCurrentAssets562.45K161.65K-220.33K
ChangeInPayablesAndAccruedExpense888.20K5.03M4.31M
ChangeInPrepaidAssets575.93K1.53M-2.25M
ChangeInReceivables221.85K-565.55K-2.17M
ChangesInAccountReceivables208.89K-133.97K76.04K
OtherNonCashItems2.06M7.03M2.22M
StockBasedCompensation1.15M5.17M4.13M
AssetImpairmentCharge16.14M46.50M0.00
DeferredTax0.00-5.67M-4.14M
DeferredIncomeTax0.00-5.67M-4.14M
DepreciationAmortizationDepletion6.52M12.53M3.58M
DepreciationAndAmortization6.52M12.53M3.58M
AmortizationCashFlow6.48M12.03M3.42M
AmortizationOfIntangibles6.48M12.03M3.42M
Depreciation46.24K506.74K162.54K
OperatingGainsLosses-9.23M6.82M1.55M
GainLossOnInvestmentSecurities-14.55M-20.59M1.55M
GainLossOnSaleOfBusiness3.50M-1.07M0.00
NetIncomeFromContinuingOperations-32.29M-102.23M-26.37M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GMBL
Date User Asset Broker Type Position Size Entry Price Patterns