Symbols / GMBL $0.17 -5.49% Esports Entertainment Group, Inc.

Consumer Cyclical • Gambling • Malta • PNK
GMBL Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Esports Entertainment Group, Inc. operates as an iGaming and entertainment company in the United States and internationally. It operates through two segments, EEG iGaming and EEG Games. The EEG iGaming segment operates iDefix, a casino platform. The EEG Games segment operates ggCircuit, a local area network center management software and services for managing mission critical functions, such as game licensing and payments; and creates esports content for distribution to the betting industry. The company was formerly known as VGambling, Inc. and changed its name to Esports Entertainment Group, Inc. in May 2017. Esports Entertainment Group, Inc. is based in St. Julian's, Malta.

Fundamentals
Scroll to Statements
Market Cap 197.11K Enterprise Value 12.68M Income -55.21M Sales 9.77M Book/sh -17.08 Cash/sh 0.83
Dividend Yield — Payout 0.00% Employees 100 IPO — P/E 0.00 Forward P/E -0.03
PEG — P/S 0.02 P/B -0.01 P/C — EV/EBITDA -1.24 EV/Sales 1.30
Quick Ratio 0.16 Current Ratio 0.20 Debt/Eq — LT Debt/Eq — EPS (ttm) 3137.13 EPS next Y -6.54
EPS Growth — Revenue Growth -58.70% Earnings 2024-05-23 ROA -58.91% ROE — ROIC —
Gross Margin 67.89% Oper. Margin -105.24% Profit Margin -260.78% Shs Outstand 1.15M Shs Float 1.15M Short Float 21.21%
Short Ratio 0.36 Short Interest — 52W High 0.52 52W Low 0.17 Beta 1.02 Avg Volume 1.83K
Volume 14.00 Target Price — Recom None Prev Close $0.18 Price $0.17 Change -5.49%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.17
Latest analyst target
3. DCF / Fair value
$-57.73
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.17
Low
—
High
—
Mean
—
News
RSS: Latest GMBL news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2023-06-30 2022-06-30 2021-06-30
Total Revenue
22.97
-60.64%
58.35
+247.66%
16.78
Operating Revenue
22.97
-60.64%
58.35
+247.66%
16.78
Cost Of Revenue
8.79
-63.64%
24.16
+207.39%
7.86
Reconciled Cost Of Revenue
8.79
-63.64%
24.16
+207.39%
7.86
Gross Profit
14.18
-58.53%
34.19
+283.15%
8.92
Operating Expense
34.85
-54.77%
77.05
+122.37%
34.65
Selling General And Administration
34.85
-54.77%
77.05
+122.37%
34.65
Selling And Marketing Expense
5.95
-76.89%
25.73
+156.29%
10.04
General And Administrative Expense
28.90
-43.68%
51.32
+108.54%
24.61
Other Gand A
28.90
-43.68%
51.32
+108.54%
24.61
Total Expenses
43.64
-56.89%
101.21
+138.09%
42.51
Operating Income
-20.67
+51.78%
-42.86
-66.61%
-25.73
Total Operating Income As Reported
-40.30
+54.90%
-89.36
-247.35%
-25.73
EBITDA
-23.28
+73.83%
-88.95
-243.35%
-25.91
Normalized EBITDA
-14.20
+62.47%
-37.83
-70.67%
-22.17
Reconciled Depreciation
6.52
-47.96%
12.53
+250.21%
3.58
EBIT
-29.80
+70.64%
-101.48
-244.18%
-29.49
Total Unusual Items
-9.08
+82.24%
-51.12
-1267.12%
-3.74
Total Unusual Items Excluding Goodwill
-9.08
+82.24%
-51.12
-1267.12%
-3.74
Special Income Charges
-23.52
+67.13%
-71.55
-3992.00%
-1.75
Other Special Charges
1.02
-96.41%
28.48
—
Impairment Of Capital Assets
16.14
-65.30%
46.50
0.00
Restructuring And Mergern Acquisition
2.86
+221.62%
-2.36
-234.70%
1.75
Write Off
16.14
-65.30%
46.50
0.00
Net Income
-32.29
+68.42%
-102.23
-287.64%
-26.37
Pretax Income
-32.29
+70.08%
-107.91
-257.49%
-30.18
Net Non Operating Interest Income Expense
-2.49
+61.30%
-6.42
-818.93%
-0.70
Interest Expense Non Operating
2.49
-61.30%
6.42
+818.93%
0.70
Net Interest Income
-2.49
+61.30%
-6.42
-818.93%
-0.70
Interest Expense
2.49
-61.30%
6.42
+818.93%
0.70
Other Income Expense
-9.13
+84.43%
-58.62
-1459.52%
-3.76
Other Non Operating Income Expenses
-0.05
+99.31%
-7.50
-37653.15%
-0.02
Gain On Sale Of Security
14.44
-29.34%
20.44
+1126.76%
-1.99
Gain On Sale Of Business
-3.50
-427.07%
1.07
0.00
Tax Provision
0.00
+100.01%
-5.67
-48.88%
-3.81
Tax Rate For Calcs
0.00
+299.34%
0.00
-58.36%
0.00
Tax Effect Of Unusual Items
-1.91
+29.09%
-2.69
-469.33%
-0.47
Net Income Including Noncontrolling Interests
-32.29
+68.42%
-102.23
-287.64%
-26.37
Net Income From Continuing Operation Net Minority Interest
-32.29
+68.42%
-102.23
-287.64%
-26.37
Net Income From Continuing And Discontinued Operation
-32.29
+68.42%
-102.23
-287.64%
-26.37
Net Income Continuous Operations
-32.29
+68.42%
-102.23
-287.64%
-26.37
Normalized Income
-25.11
+53.32%
-53.80
-132.86%
-23.11
Net Income Common Stockholders
-33.63
+67.32%
-102.92
-290.24%
-26.37
Diluted EPS
-7,852.48
+92.19%
-100,601.86
-108.66%
-48,213.41
Basic EPS
-7,852.00
+92.19%
-100,601.86
-108.66%
-48,213.41
Basic Average Shares
0.00
+318.67%
0.00
+87.02%
0.00
Diluted Average Shares
0.00
+318.67%
0.00
+87.02%
0.00
Diluted NI Availto Com Stockholders
-33.63
+67.32%
-102.92
-290.24%
-26.37
Preferred Stock Dividends
1.35
+96.99%
0.68
—
Line Item Trend 2022-06-30 2021-06-30
Total Assets
64.86
-45.83%
119.74
Current Assets
9.97
-66.44%
29.71
Cash Cash Equivalents And Short Term Investments
2.52
-87.36%
19.92
Cash And Cash Equivalents
2.52
-87.36%
19.92
Cash Financial
2.52
-87.36%
19.92
Receivables
3.62
+10.67%
3.27
Accounts Receivable
0.30
+123.12%
0.14
Other Receivables
3.01
+0.34%
3.00
Taxes Receivable
0.31
+125.57%
0.14
Prepaid Assets
1.10
-57.40%
2.59
Restricted Cash
2.29
-33.41%
3.44
Other Current Assets
0.44
-10.08%
0.49
Total Non Current Assets
54.89
-39.03%
90.02
Net PPE
0.21
-89.59%
2.00
Gross PPE
0.23
-88.93%
2.12
Accumulated Depreciation
-0.03
+77.90%
-0.12
Properties
0.00
0.00
Buildings And Improvements
0.16
-87.09%
1.27
Machinery Furniture Equipment
0.07
-86.11%
0.51
Other Properties
0.16
-88.19%
1.39
Leases
0.00
-100.00%
0.22
Goodwill And Other Intangible Assets
52.62
-39.31%
86.71
Goodwill
22.28
-45.59%
40.94
Other Intangible Assets
30.35
-33.70%
45.77
Non Current Prepaid Assets
2.06
+60.55%
1.28
Other Non Current Assets
0.00
-85.76%
0.03
Total Liabilities Net Minority Interest
76.47
+70.11%
44.95
Current Liabilities
56.42
+363.39%
12.18
Payables And Accrued Expenses
12.34
+45.93%
8.46
Payables
5.07
+94.30%
2.61
Accounts Payable
5.07
+94.30%
2.61
Current Accrued Expenses
7.27
+24.36%
5.85
Current Debt And Capital Lease Obligation
35.50
+5469.82%
0.64
Current Debt
35.14
+15642.32%
0.22
Other Current Borrowings
35.14
+15642.32%
0.22
Current Capital Lease Obligation
0.36
-12.06%
0.41
Current Deferred Liabilities
5.25
+70.33%
3.08
Current Deferred Revenue
5.25
+70.33%
3.08
Other Current Liabilities
3.33
—
Total Non Current Liabilities Net Minority Interest
20.04
-38.84%
32.77
Long Term Debt And Capital Lease Obligation
0.67
-90.96%
7.40
Long Term Debt
—
6.52
Long Term Capital Lease Obligation
0.67
-23.84%
0.88
Non Current Deferred Liabilities
0.00
-100.00%
1.87
Non Current Deferred Taxes Liabilities
0.00
-100.00%
1.87
Preferred Securities Outside Stock Equity
7.78
0.00
Stockholders Equity
-11.60
-115.51%
74.79
Common Stock Equity
-11.60
-115.51%
74.79
Capital Stock
0.00
-98.13%
0.02
Common Stock
0.00
-98.13%
0.02
Preferred Stock
0.00
0.00
Share Issued
0.00
+87.02%
0.00
Ordinary Shares Number
0.00
+87.02%
0.00
Additional Paid In Capital
144.91
+18.45%
122.34
Retained Earnings
-149.14
-217.94%
-46.91
Gains Losses Not Affecting Retained Earnings
-7.38
-1002.28%
-0.67
Other Equity Adjustments
-7.38
-1002.28%
-0.67
Total Equity Gross Minority Interest
-11.60
-115.51%
74.79
Total Capitalization
-11.60
-114.27%
81.31
Working Capital
-46.45
-364.92%
17.53
Invested Capital
23.54
-71.13%
81.53
Total Debt
36.17
+349.91%
8.04
Net Debt
32.62
—
Capital Lease Obligations
1.03
-20.07%
1.29
Net Tangible Assets
-64.22
-438.58%
-11.92
Tangible Book Value
-64.22
-438.58%
-11.92
Derivative Product Liabilities
11.59
-50.67%
23.50
Dueto Related Parties Current
—
0.00
Preferred Shares Number
0.84
+0.00%
0.84
Preferred Stock Equity
7.78
—
Line Item Trend 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
-15.75
+25.04%
-21.01
-11.25%
-18.88
Cash Flow From Continuing Operating Activities
-15.75
+25.04%
-21.01
-11.25%
-18.88
Net Income From Continuing Operations
-32.29
+68.42%
-102.23
-287.64%
-26.37
Depreciation Amortization Depletion
6.52
-47.96%
12.53
+250.21%
3.58
Depreciation
0.05
-90.87%
0.51
+211.75%
0.16
Amortization Cash Flow
6.48
-46.15%
12.03
+252.04%
3.42
Depreciation And Amortization
6.52
-47.96%
12.53
+250.21%
3.58
Amortization Of Intangibles
6.48
-46.15%
12.03
+252.04%
3.42
Other Non Cash Items
2.06
-70.65%
7.03
+217.02%
2.22
Stock Based Compensation
1.15
-77.77%
5.17
+25.08%
4.13
Asset Impairment Charge
16.14
-65.30%
46.50
0.00
Deferred Tax
0.00
+100.00%
-5.67
-37.13%
-4.14
Deferred Income Tax
0.00
+100.00%
-5.67
-37.13%
-4.14
Operating Gains Losses
-9.23
-235.28%
6.82
+340.25%
1.55
Gain Loss On Investment Securities
-14.55
+29.33%
-20.59
-1428.20%
1.55
Change In Working Capital
-0.10
-101.13%
8.84
+5836.13%
0.15
Change In Receivables
0.22
+139.23%
-0.57
+73.98%
-2.17
Changes In Account Receivables
0.21
+255.93%
-0.13
-276.18%
0.08
Change In Prepaid Assets
0.58
-62.38%
1.53
+168.15%
-2.25
Change In Payables And Accrued Expense
0.89
-82.34%
5.03
+16.61%
4.31
Change In Other Working Capital
-2.21
-189.39%
2.47
+323.20%
0.58
Change In Other Current Assets
0.56
+247.96%
0.16
+173.37%
-0.22
Change In Other Current Liabilities
-0.14
-164.53%
0.21
+296.99%
-0.11
Investing Cash Flow
2.94
+114.62%
-20.08
+64.23%
-56.13
Cash Flow From Continuing Investing Activities
2.94
+114.62%
-20.08
+64.23%
-56.13
Net PPE Purchase And Sale
-0.00
+97.59%
-0.14
-120.77%
-0.06
Purchase Of PPE
-0.00
+97.59%
-0.14
-120.77%
-0.06
Capital Expenditure
-0.00
+98.07%
-0.17
+78.25%
-0.79
Net Business Purchase And Sale
2.94
+114.65%
-20.07
+63.74%
-55.34
Purchase Of Business
0.00
+100.00%
-20.07
+63.74%
-55.34
Gain Loss On Sale Of Business
3.50
+427.07%
-1.07
0.00
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.03
+95.26%
-0.73
Purchase Of Intangibles
0.00
+100.00%
-0.03
+95.26%
-0.73
Net Other Investing Changes
—
0.16
—
Financing Cash Flow
8.68
-63.05%
23.49
-72.80%
86.36
Cash Flow From Continuing Financing Activities
8.68
-63.05%
23.49
-72.80%
86.36
Net Issuance Payments Of Debt
-3.50
-1936.31%
-0.17
-100.49%
34.92
Issuance Of Debt
—
0.00
-100.00%
35.00
Repayment Of Debt
-3.50
-1936.31%
-0.17
-105.19%
-0.08
Long Term Debt Issuance
—
0.00
-100.00%
35.00
Long Term Debt Payments
-0.04
+78.36%
-0.17
-105.19%
-0.08
Net Long Term Debt Issuance
-0.04
+78.36%
-0.17
-100.49%
34.92
Short Term Debt Payments
-3.46
0.00
—
Net Short Term Debt Issuance
-3.46
0.00
—
Net Common Stock Issuance
9.00
-48.60%
17.51
-35.95%
27.34
Cash Dividends Paid
-0.80
-60.00%
-0.50
0.00
Repurchase Of Capital Stock
-0.00
0.00
—
Proceeds From Stock Option Exercised
0.02
-73.55%
0.07
-99.75%
26.58
Net Other Financing Charges
—
-1.02
+59.10%
-2.48
Changes In Cash
-4.13
+76.53%
-17.60
-255.19%
11.34
Effect Of Exchange Rate Changes
1.23
+229.60%
-0.95
-186.00%
-0.33
Beginning Cash Position
4.81
-79.41%
23.36
+89.10%
12.35
End Cash Position
1.91
-60.21%
4.81
-79.41%
23.36
Free Cash Flow
-15.75
+25.63%
-21.18
-7.64%
-19.68
Interest Paid Supplemental Data
2.44
+0.34%
2.43
+974.66%
0.23
Income Tax Paid Supplemental Data
0.00
-100.00%
0.00
-88.99%
0.02
Common Stock Issuance
9.00
-48.60%
17.51
-35.95%
27.34
Issuance Of Capital Stock
12.96
-48.38%
25.11
-8.16%
27.34
Net Preferred Stock Issuance
3.96
-47.90%
7.60
0.00
Preferred Stock Dividend Paid
-0.80
-60.00%
-0.50
0.00
Preferred Stock Issuance
3.96
-47.89%
7.60
0.00
Preferred Stock Payments
-0.00
0.00
—
Sale Of Business
2.94
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category