Symbols / GOTO.JK $56.00 +0.00% PT GoTo Gojek Tokopedia Tbk
GOTO.JK Chart
About
PT GoTo Gojek Tokopedia Tbk provides and operates on-demand services in Indonesia and internationally. It offers Gojek on-demand services, including mobility, food delivery, and logistics through electronic media, software platforms, or applications to micro-entrepreneurs; GoTo Financial technology solutions, including consumer payments, lending, and merchant services; and e-commerce services. The company also engages in retail trading of motor vehicle equipment; wholesale trading; digital identity provision activities; professional, and scientific and technical activities; repair of communication equipment; and operation of e-commerce marketplace and digital platform. In addition, it provides management consultancy, software development, package courier, electronic certificate and digital identity, financial intermediary, mobile advertising, data processing and information, motor vehicle rental, mobile and fixed advertising, transportation, online retail, web portal, financial transaction and payment technology, and point-of-sales technology, financing, trading, freight, management and administration, and warehousing and storage services. The company was founded in 2009 and is based in Jakarta, Indonesia.
Fundamentals
Scroll to Statements| Market Cap | 59.47T | Enterprise Value | 42.06T | Income | -1.19T | Sales | 18.32T | Book/sh | 29.95 | Cash/sh | 20.77 |
| Dividend Yield | — | Payout | 0.00% | Employees | 3553 | IPO | — | P/E | — | Forward P/E | -10.53 |
| PEG | — | P/S | 3.25 | P/B | 1.87 | P/C | — | EV/EBITDA | -343.20 | EV/Sales | 2.30 |
| Quick Ratio | 2.54 | Current Ratio | 2.73 | Debt/Eq | 26.97 | LT Debt/Eq | — | EPS (ttm) | -1.12 | EPS next Y | -5.32 |
| EPS Growth | — | Revenue Growth | 18.80% | Earnings | 2026-04-28 | ROA | -0.53% | ROE | -5.08% | ROIC | — |
| Gross Margin | 57.72% | Oper. Margin | -3.10% | Profit Margin | -6.47% | Shs Outstand | 1.06T | Shs Float | 820.97B | Short Float | — |
| Short Ratio | — | Short Interest | — | 52W High | 87.00 | 52W Low | 50.00 | Beta | 0.52 | Avg Volume | 4.22B |
| Volume | 3.43B | Target Price | $84.82 | Recom | Buy | Prev Close | $56.00 | Price | $56.00 | Change | 0.00% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
- GoTo jumps on report Danantara to be involved in Grab merger - Yahoo Finance Singapore Sun, 09 Nov 2025 08
- Indonesia government backs planned merger of Grab and GoTo, sources say - Reuters Wed, 12 Nov 2025 08
- GOTO Stock Price and Chart — IDX:GOTO - TradingView ue, 28 May 2024 07
- Grab: $1.25bn Convertible Note Seems A Move To Secure Financing For Potential Acquisition - Seeking Alpha hu, 12 Jun 2025 07
- Indonesia discussing plan for merger of Grab and GoTo, official says - Reuters Fri, 07 Nov 2025 08
- Exclusive: Indonesian ride-hailing industry set for shake-up under draft presidential decree - Reuters ue, 13 Jan 2026 08
- Grab looks to strike a deal to acquire Indonesia's GoTo in Q2, sources say - Reuters hu, 08 May 2025 07
- Birkenstock IPO; Taiwan and Huawei; World Bank Backs GoTo. - CMC Markets Wed, 04 Oct 2023 07
- Singapore's Grab denies reports of talks with Indonesia's GoTo for a potential deal - Reuters Mon, 09 Jun 2025 07
- GoTo makes strong debut, lifts mood for Indonesia tech sector - Reuters Mon, 11 Apr 2022 07
- GOTO.JK Stock Today: March 12 Gojek SG Appoints Janine Teo GM - Meyka Wed, 11 Mar 2026 07
- Indonesia's GoTo sells $96 mln stake in retailer Alfamart - Reuters Wed, 14 Dec 2022 08
- Grab and GoTo in advanced merger talks, sources say - Reuters ue, 04 Feb 2025 08
- Amman Mineral makes firm debut in Indonesia's biggest IPO this year - Reuters Fri, 07 Jul 2023 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
18,322,117.00
+15.27%
|
15,894,462.00
+7.50%
|
14,785,492.00
+30.28%
|
11,349,167.00
|
| Operating Revenue |
|
18,322,117.00
+15.27%
|
15,894,462.00
+7.50%
|
14,785,492.00
+30.28%
|
11,349,167.00
|
| Cost Of Revenue |
|
7,746,034.00
+4.49%
|
7,413,392.00
+45.56%
|
5,093,179.00
-7.06%
|
5,479,970.00
|
| Reconciled Cost Of Revenue |
|
7,746,034.00
+4.49%
|
7,413,392.00
+45.56%
|
5,093,179.00
-7.06%
|
5,479,970.00
|
| Gross Profit |
|
10,576,083.00
+24.70%
|
8,481,070.00
-12.50%
|
9,692,313.00
+65.14%
|
5,869,197.00
|
| Operating Expense |
|
10,954,337.00
+2.17%
|
10,721,944.00
-46.31%
|
19,971,283.00
-44.83%
|
36,198,825.00
|
| Research And Development |
|
2,152,272.00
+22.56%
|
1,756,068.00
-50.07%
|
3,517,369.00
-24.23%
|
4,642,199.00
|
| Selling General And Administration |
|
7,079,049.00
-2.31%
|
7,246,187.00
-40.01%
|
12,078,234.00
-54.92%
|
26,793,552.00
|
| Selling And Marketing Expense |
|
3,090,124.00
+8.43%
|
2,849,934.00
-55.68%
|
6,430,776.00
-54.35%
|
14,087,664.00
|
| General And Administrative Expense |
|
3,988,925.00
-9.27%
|
4,396,253.00
-22.16%
|
5,647,458.00
-55.55%
|
12,705,888.00
|
| Other Operating Expenses |
|
974,464.00
-0.11%
|
975,514.00
-42.77%
|
1,704,532.00
-7.87%
|
1,850,187.00
|
| Total Expenses |
|
18,700,371.00
+3.12%
|
18,135,336.00
-27.65%
|
25,064,462.00
-39.86%
|
41,678,795.00
|
| Operating Income |
|
-378,254.00
+83.12%
|
-2,240,874.00
+78.20%
|
-10,278,970.00
+66.11%
|
-30,329,628.00
|
| Total Operating Income As Reported |
|
-378,254.00
+83.12%
|
-2,240,874.00
+78.20%
|
-10,278,970.00
+66.11%
|
-30,329,628.00
|
| EBITDA |
|
184,664.00
+104.56%
|
-4,047,292.00
+95.38%
|
-87,605,493.00
-134.00%
|
-37,438,398.00
|
| Normalized EBITDA |
|
997,077.00
+132.48%
|
-3,069,582.00
+96.43%
|
-86,070,548.00
-129.58%
|
-37,491,016.00
|
| Reconciled Depreciation |
|
748,552.00
+0.59%
|
744,175.00
-72.14%
|
2,671,148.00
-8.30%
|
2,912,887.00
|
| EBIT |
|
-563,888.00
+88.23%
|
-4,791,467.00
+94.69%
|
-90,276,641.00
-123.73%
|
-40,351,285.00
|
| Total Unusual Items |
|
-812,413.00
+16.91%
|
-977,710.00
+36.30%
|
-1,534,945.00
-3017.15%
|
52,618.00
|
| Total Unusual Items Excluding Goodwill |
|
-1,169,243.00
+9.07%
|
-1,285,824.00
+98.40%
|
-80,302,455.00
-633.27%
|
-10,951,254.00
|
| Special Income Charges |
|
-572,540.00
+28.76%
|
-803,690.00
+98.99%
|
-79,310,885.00
-589.61%
|
-11,500,900.00
|
| Other Special Charges |
|
-1,423.00
-100.41%
|
344,437.00
+190.55%
|
118,546.00
+9853.48%
|
1,191.00
|
| Impairment Of Capital Assets |
|
217,133.00
+789.12%
|
24,421.00
-52.70%
|
51,625.00
-25.00%
|
68,832.00
|
| Write Off |
|
0.00
-100.00%
|
126,718.00
-66.05%
|
373,204.00
-12.60%
|
427,005.00
|
| Net Income |
|
-1,185,654.00
+77.00%
|
-5,154,924.00
+94.30%
|
-90,395,629.00
-128.44%
|
-39,571,161.00
|
| Pretax Income |
|
-1,086,604.00
+79.40%
|
-5,275,830.00
+94.18%
|
-90,634,418.00
-123.54%
|
-40,544,556.00
|
| Net Non Operating Interest Income Expense |
|
37,953.00
-84.34%
|
242,396.00
-9.04%
|
266,495.00
-30.75%
|
384,839.00
|
| Interest Expense Non Operating |
|
522,716.00
+7.92%
|
484,363.00
+35.38%
|
357,777.00
+85.12%
|
193,271.00
|
| Net Interest Income |
|
37,953.00
-84.34%
|
242,396.00
-9.04%
|
266,495.00
-30.75%
|
384,839.00
|
| Interest Expense |
|
522,716.00
+7.92%
|
484,363.00
+35.38%
|
357,777.00
+85.12%
|
193,271.00
|
| Interest Income Non Operating |
|
475,235.00
-14.12%
|
553,383.00
+26.95%
|
435,900.00
-13.20%
|
502,166.00
|
| Interest Income |
|
475,235.00
-14.12%
|
553,383.00
+26.95%
|
435,900.00
-13.20%
|
502,166.00
|
| Other Non Operating Income Expenses |
|
44,250.00
+349.79%
|
9,838.00
-77.55%
|
43,831.00
+85.51%
|
23,627.00
|
| Tax Provision |
|
415,081.00
+119.59%
|
189,025.00
+263.39%
|
-115,692.00
+14.97%
|
-136,064.00
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
+17141.38%
|
0.00
-61.98%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-257,233.46
+9.07%
|
-282,881.28
-175.97%
|
-102,503.57
-178.91%
|
-36,751.45
|
| Net Income Including Noncontrolling Interests |
|
-1,501,685.00
+72.52%
|
-5,464,855.00
+93.96%
|
-90,518,726.00
-124.01%
|
-40,408,492.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
-1,185,654.00
+77.00%
|
-5,154,924.00
+94.30%
|
-90,395,629.00
-128.44%
|
-39,571,161.00
|
| Net Income From Continuing And Discontinued Operation |
|
-1,185,654.00
+77.00%
|
-5,154,924.00
+94.30%
|
-90,395,629.00
-128.44%
|
-39,571,161.00
|
| Net Income Continuous Operations |
|
-1,501,685.00
+72.52%
|
-5,464,855.00
+93.96%
|
-90,518,726.00
-124.01%
|
-40,408,492.00
|
| Minority Interests |
|
316,031.00
+1.97%
|
309,931.00
+151.78%
|
123,097.00
-85.30%
|
837,331.00
|
| Normalized Income |
|
83,185.54
+102.16%
|
-3,843,867.28
-105.61%
|
68,571,832.43
+488.45%
|
-17,652,786.45
|
| Net Income Common Stockholders |
|
-1,185,654.00
+77.00%
|
-5,154,924.00
+94.30%
|
-90,395,629.00
-128.44%
|
-39,571,161.00
|
| Otherunder Preferred Stock Dividend |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Diluted EPS |
|
-1.12
+76.67%
|
-4.80
+94.35%
|
-85.00
-117.95%
|
-39.00
|
| Basic EPS |
|
-1.12
+76.67%
|
-4.80
+94.35%
|
-85.00
-117.95%
|
-39.00
|
| Basic Average Shares |
|
1,057,699.75
-1.42%
|
1,072,973.66
+1.01%
|
1,062,288.02
+4.11%
|
1,020,306.38
|
| Diluted Average Shares |
|
1,057,699.75
-1.42%
|
1,072,973.66
+1.01%
|
1,062,288.02
+4.11%
|
1,020,306.38
|
| Diluted NI Availto Com Stockholders |
|
-1,185,654.00
+77.00%
|
-5,154,924.00
+94.30%
|
-90,395,629.00
-128.44%
|
-39,571,161.00
|
| Depreciation And Amortization In Income Statement |
|
748,552.00
+0.59%
|
744,175.00
-72.14%
|
2,671,148.00
-8.30%
|
2,912,887.00
|
| Depreciation Income Statement |
|
748,552.00
+0.59%
|
744,175.00
-72.14%
|
2,671,148.00
-8.30%
|
2,912,887.00
|
| Total Other Finance Cost |
|
-85,434.00
+50.72%
|
-173,376.00
+7.96%
|
-188,372.00
-148.04%
|
-75,944.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
45,757,642.00
+5.90%
|
43,207,884.00
-20.13%
|
54,097,256.00
-61.14%
|
139,216,570.00
|
| Current Assets |
|
29,059,226.00
+10.33%
|
26,337,692.00
-21.65%
|
33,617,291.00
-1.65%
|
34,180,478.00
|
| Cash Cash Equivalents And Short Term Investments |
|
22,060,917.00
+5.41%
|
20,927,959.00
-24.61%
|
27,758,334.00
-5.18%
|
29,275,278.00
|
| Cash And Cash Equivalents |
|
21,755,165.00
+13.44%
|
19,177,524.00
-23.73%
|
25,143,935.00
-13.32%
|
29,009,177.00
|
| Cash Equivalents |
|
162,992.00
-96.50%
|
4,658,020.00
+137.96%
|
1,957,446.00
-47.34%
|
3,717,196.00
|
| Cash Financial |
|
21,592,173.00
+48.71%
|
14,519,504.00
-37.38%
|
23,186,489.00
-8.32%
|
25,291,981.00
|
| Other Short Term Investments |
|
305,752.00
-82.53%
|
1,750,435.00
-33.05%
|
2,614,399.00
+882.48%
|
266,101.00
|
| Accounts Receivable |
|
547,293.00
+18.98%
|
459,969.00
-23.50%
|
601,244.00
-4.15%
|
627,292.00
|
| Gross Accounts Receivable |
|
555,179.00
+13.90%
|
487,409.00
-42.19%
|
843,149.00
-9.98%
|
936,601.00
|
| Allowance For Doubtful Accounts Receivable |
|
-7,886.00
+71.26%
|
-27,440.00
+88.66%
|
-241,905.00
+21.79%
|
-309,309.00
|
| Other Receivables |
|
4,432,226.00
+47.75%
|
2,999,726.00
+10.39%
|
2,717,450.00
+48.21%
|
1,833,498.00
|
| Inventory |
|
14,093.00
-48.57%
|
27,404.00
-61.63%
|
71,426.00
+0.26%
|
71,243.00
|
| Finished Goods |
|
17,921.00
-20.16%
|
22,445.00
-57.09%
|
52,313.00
+30.17%
|
40,189.00
|
| Prepaid Assets |
|
1,004,697.00
+8.89%
|
922,634.00
-62.48%
|
2,458,723.00
+10.80%
|
2,219,127.00
|
| Restricted Cash |
|
1,000,000.00
+0.00%
|
1,000,000.00
|
0.00
|
—
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
0.00
|
| Other Current Assets |
|
—
|
—
|
10,114.00
-93.43%
|
154,040.00
|
| Total Non Current Assets |
|
16,698,416.00
-1.02%
|
16,870,192.00
-17.63%
|
20,479,965.00
-80.50%
|
105,036,092.00
|
| Net PPE |
|
622,356.00
+36.18%
|
456,997.00
-56.00%
|
1,038,618.00
-28.73%
|
1,457,341.00
|
| Gross PPE |
|
1,489,832.00
+15.37%
|
1,291,381.00
-46.64%
|
2,420,232.00
-10.72%
|
2,710,845.00
|
| Accumulated Depreciation |
|
-867,476.00
-3.97%
|
-834,384.00
+39.61%
|
-1,381,614.00
-10.22%
|
-1,253,504.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
630,432.00
-2.73%
|
648,121.00
-53.81%
|
1,403,190.00
-12.21%
|
1,598,258.00
|
| Machinery Furniture Equipment |
|
600,256.00
+63.38%
|
367,407.00
-39.78%
|
610,110.00
-12.83%
|
699,883.00
|
| Construction In Progress |
|
20,466.00
+24.44%
|
16,447.00
-83.21%
|
97,986.00
+43.40%
|
68,330.00
|
| Other Properties |
|
238,678.00
-7.99%
|
259,406.00
-16.04%
|
308,946.00
-10.29%
|
344,374.00
|
| Goodwill And Other Intangible Assets |
|
1,580,846.00
-13.32%
|
1,823,843.00
-84.93%
|
12,101,928.00
-87.00%
|
93,068,962.00
|
| Goodwill |
|
15,745.00
-95.77%
|
372,575.00
-90.84%
|
4,065,549.00
-95.09%
|
82,833,059.00
|
| Other Intangible Assets |
|
1,565,101.00
+7.84%
|
1,451,268.00
-81.94%
|
8,036,379.00
-21.49%
|
10,235,903.00
|
| Long Term Equity Investment |
|
11,097,853.00
+2.50%
|
10,827,435.00
+211.11%
|
3,480,298.00
-16.17%
|
4,151,641.00
|
| Non Current Deferred Taxes Assets |
|
54,079.00
+897.58%
|
5,421.00
-57.11%
|
12,639.00
-75.64%
|
51,886.00
|
| Other Non Current Assets |
|
554,212.00
+447.41%
|
101,242.00
-14.72%
|
118,711.00
+23.24%
|
96,328.00
|
| Total Liabilities Net Minority Interest |
|
17,045,985.00
+33.13%
|
12,804,083.00
-30.33%
|
18,377,256.00
+11.42%
|
16,493,226.00
|
| Current Liabilities |
|
10,647,524.00
+6.00%
|
10,044,890.00
-21.66%
|
12,822,544.00
+5.43%
|
12,162,456.00
|
| Payables |
|
4,515,321.00
+10.76%
|
4,076,751.00
-42.77%
|
7,123,970.00
-3.50%
|
7,382,092.00
|
| Accounts Payable |
|
1,254,389.00
+1.09%
|
1,240,885.00
-7.48%
|
1,341,240.00
+8.84%
|
1,232,313.00
|
| Other Payable |
|
3,043,378.00
+19.26%
|
2,551,780.00
-53.59%
|
5,498,031.00
-3.86%
|
5,718,562.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
600,178.00
+64.14%
|
365,648.00
-35.09%
|
563,287.00
+23.62%
|
455,652.00
|
| Total Tax Payable |
|
217,554.00
-23.42%
|
284,086.00
-0.22%
|
284,699.00
-33.98%
|
431,217.00
|
| Current Debt And Capital Lease Obligation |
|
1,523,758.00
-31.03%
|
2,209,419.00
+144.76%
|
902,704.00
+46.67%
|
615,486.00
|
| Current Debt |
|
1,457,489.00
-32.24%
|
2,151,008.00
+190.52%
|
740,402.00
+70.25%
|
434,881.00
|
| Current Capital Lease Obligation |
|
66,269.00
+13.45%
|
58,411.00
-64.01%
|
162,302.00
-10.13%
|
180,605.00
|
| Total Non Current Liabilities Net Minority Interest |
|
6,398,461.00
+131.90%
|
2,759,193.00
-50.33%
|
5,554,712.00
+28.26%
|
4,330,770.00
|
| Long Term Debt And Capital Lease Obligation |
|
6,218,885.00
+138.31%
|
2,609,619.00
-23.97%
|
3,432,561.00
+87.95%
|
1,826,270.00
|
| Long Term Debt |
|
6,129,597.00
+148.31%
|
2,468,571.00
-16.86%
|
2,969,026.00
+169.41%
|
1,102,048.00
|
| Long Term Capital Lease Obligation |
|
89,288.00
-36.70%
|
141,048.00
-69.57%
|
463,535.00
-36.00%
|
724,222.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
160,873.00
+24.17%
|
129,558.00
-37.24%
|
206,447.00
-12.50%
|
235,940.00
|
| Non Current Deferred Taxes Liabilities |
|
18,703.00
-6.56%
|
20,016.00
-98.96%
|
1,915,704.00
-15.55%
|
2,268,560.00
|
| Stockholders Equity |
|
31,805,025.00
-3.59%
|
32,989,240.00
-13.03%
|
37,930,265.00
-69.64%
|
124,921,097.00
|
| Common Stock Equity |
|
31,805,025.00
-3.59%
|
32,989,240.00
-13.03%
|
37,930,265.00
-69.64%
|
124,921,097.00
|
| Capital Stock |
|
1,191,145.00
+0.00%
|
1,191,145.00
-0.85%
|
1,201,410.00
+1.44%
|
1,184,364.00
|
| Common Stock |
|
1,191,145.00
+0.00%
|
1,191,145.00
-0.85%
|
1,201,410.00
+1.44%
|
1,184,364.00
|
| Share Issued |
|
1,191,145.00
-0.85%
|
1,201,409.66
+0.00%
|
1,201,409.66
+1.44%
|
1,184,363.93
|
| Ordinary Shares Number |
|
1,062,010.20
-1.46%
|
1,077,693.53
+0.67%
|
1,070,558.45
+1.94%
|
1,050,178.35
|
| Treasury Shares Number |
|
129,134.80
+4.38%
|
123,716.13
-5.45%
|
130,851.21
-2.48%
|
134,185.58
|
| Additional Paid In Capital |
|
254,897,581.00
+0.88%
|
252,673,764.00
+1.15%
|
249,803,454.00
+2.51%
|
243,679,332.00
|
| Retained Earnings |
|
-215,334,000.00
-0.57%
|
-214,119,215.00
-2.48%
|
-208,928,904.00
-76.34%
|
-118,480,548.00
|
| Treasury Stock |
|
5,539,854.00
+6.08%
|
5,222,504.00
-36.31%
|
8,199,511.00
+12.43%
|
7,292,782.00
|
| Minority Interest |
|
-3,093,368.00
-19.65%
|
-2,585,439.00
-16.97%
|
-2,210,265.00
-0.57%
|
-2,197,753.00
|
| Total Equity Gross Minority Interest |
|
28,711,657.00
-5.57%
|
30,403,801.00
-14.88%
|
35,720,000.00
-70.89%
|
122,723,344.00
|
| Total Capitalization |
|
37,934,622.00
+6.99%
|
35,457,811.00
-13.30%
|
40,899,291.00
-67.55%
|
126,023,145.00
|
| Working Capital |
|
18,411,702.00
+13.01%
|
16,292,802.00
-21.65%
|
20,794,747.00
-5.56%
|
22,018,022.00
|
| Invested Capital |
|
39,392,111.00
+4.74%
|
37,608,819.00
-9.68%
|
41,639,693.00
-67.07%
|
126,458,026.00
|
| Total Debt |
|
7,742,643.00
+60.67%
|
4,819,038.00
+11.16%
|
4,335,265.00
+77.55%
|
2,441,756.00
|
| Capital Lease Obligations |
|
155,557.00
-22.01%
|
199,459.00
-68.13%
|
625,837.00
-30.83%
|
904,827.00
|
| Net Tangible Assets |
|
30,224,179.00
-3.02%
|
31,165,397.00
+20.66%
|
25,828,337.00
-18.91%
|
31,852,135.00
|
| Tangible Book Value |
|
30,224,179.00
-3.02%
|
31,165,397.00
+20.66%
|
25,828,337.00
-18.91%
|
31,852,135.00
|
| Derivative Product Liabilities |
|
—
|
—
|
—
|
—
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
2,327,235.00
-23.64%
|
3,047,655.00
-14.91%
|
3,581,563.00
-37.84%
|
5,761,748.00
|
| Inventories Adjustments Allowances |
|
-8,344.00
+22.75%
|
-10,801.00
-45.06%
|
-7,446.00
-95.13%
|
-3,816.00
|
| Investmentin Financial Assets |
|
2,327,235.00
-23.64%
|
3,047,655.00
-14.91%
|
3,581,563.00
-37.84%
|
5,761,748.00
|
| Investmentsin Associatesat Cost |
|
10,594,799.00
+1.71%
|
10,416,327.00
+233.90%
|
3,119,605.00
-9.43%
|
3,444,330.00
|
| Investmentsin Joint Venturesat Cost |
|
503,054.00
+22.37%
|
411,108.00
+13.98%
|
360,693.00
-49.01%
|
707,311.00
|
| Other Equity Interest |
|
-3,606,819.00
-130.84%
|
-1,562,455.00
-138.98%
|
4,008,043.00
-30.71%
|
5,784,380.00
|
| Other Inventories |
|
4,516.00
-71.35%
|
15,760.00
-40.66%
|
26,559.00
-23.83%
|
34,870.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Investing Cash Flow |
|
519,117.00
+105.03%
|
-10,324,679.00
-601.39%
|
-1,472,030.00
-229.78%
|
1,134,276.00
|
| Net PPE Purchase And Sale |
|
-302,071.00
-71.41%
|
-176,225.00
-16.37%
|
-151,432.00
+50.50%
|
-305,900.00
|
| Purchase Of PPE |
|
-302,071.00
-68.22%
|
-179,566.00
-4.76%
|
-171,400.00
+50.71%
|
-347,738.00
|
| Sale Of PPE |
|
0.00
-100.00%
|
3,341.00
-83.27%
|
19,968.00
-52.27%
|
41,838.00
|
| Capital Expenditure |
|
-1,182,360.00
+81.86%
|
-6,518,862.00
-2857.11%
|
-220,447.00
+51.24%
|
-452,136.00
|
| Net Investment Purchase And Sale |
|
1,510,464.00
+54.22%
|
979,438.00
+184.29%
|
-1,162,008.00
-146.31%
|
2,509,398.00
|
| Purchase Of Investment |
|
-464,115.00
-364.31%
|
-99,957.00
+96.19%
|
-2,626,710.00
-191.04%
|
-902,540.00
|
| Sale Of Investment |
|
1,974,579.00
+82.93%
|
1,079,395.00
-26.31%
|
1,464,702.00
-57.07%
|
3,411,938.00
|
| Net Business Purchase And Sale |
|
67,379.00
+101.65%
|
-4,092,631.00
-1661.19%
|
-232,379.00
+27.76%
|
-321,679.00
|
| Purchase Of Business |
|
-16,283.00
+99.60%
|
-4,092,631.00
-1661.19%
|
-232,379.00
+30.97%
|
-336,637.00
|
| Net Intangibles Purchase And Sale |
|
-880,289.00
+86.11%
|
-6,339,296.00
-12824.94%
|
-49,047.00
+53.02%
|
-104,398.00
|
| Purchase Of Intangibles |
|
-880,289.00
+86.11%
|
-6,339,296.00
-12824.94%
|
-49,047.00
+53.02%
|
-104,398.00
|
| Net Other Investing Changes |
|
—
|
-1,000,000.00
|
—
|
16,457.00
|
| Financing Cash Flow |
|
1,887,575.00
-59.89%
|
4,705,539.00
+171.60%
|
1,732,508.00
-87.05%
|
13,374,290.00
|
| Net Issuance Payments Of Debt |
|
3,036,013.00
-48.96%
|
5,947,860.00
+221.76%
|
1,848,549.00
+5195.79%
|
-36,276.00
|
| Issuance Of Debt |
|
3,718,013.00
-41.74%
|
6,381,860.00
+176.97%
|
2,304,171.00
+54.51%
|
1,491,286.00
|
| Repayment Of Debt |
|
-682,000.00
-57.14%
|
-434,000.00
+4.75%
|
-455,622.00
+70.17%
|
-1,527,562.00
|
| Long Term Debt Issuance |
|
3,718,013.00
-41.74%
|
6,381,860.00
+176.97%
|
2,304,171.00
+54.51%
|
1,491,286.00
|
| Long Term Debt Payments |
|
-682,000.00
-57.14%
|
-434,000.00
+4.75%
|
-455,622.00
+70.17%
|
-1,527,562.00
|
| Net Long Term Debt Issuance |
|
3,036,013.00
-48.96%
|
5,947,860.00
+221.76%
|
1,848,549.00
+5195.79%
|
-36,276.00
|
| Net Common Stock Issuance |
|
-919,516.00
+21.04%
|
-1,164,603.00
|
0.00
-100.00%
|
13,753,777.00
|
| Common Stock Payments |
|
-971,404.00
+19.03%
|
-1,199,693.00
|
0.00
+100.00%
|
-2,049,328.00
|
| Repurchase Of Capital Stock |
|
-971,404.00
+19.03%
|
-1,199,693.00
|
0.00
+100.00%
|
-2,049,328.00
|
| Net Other Financing Charges |
|
-45,592.00
-271.62%
|
26,566.00
-78.40%
|
122,969.00
+2717.16%
|
4,365.00
|
| Changes In Cash |
|
2,713,717.00
+143.48%
|
-6,241,254.00
-53.54%
|
-4,064,830.00
-50.68%
|
-2,697,737.00
|
| Effect Of Exchange Rate Changes |
|
213,870.00
-4.90%
|
224,880.00
+324.00%
|
-100,395.00
-118.06%
|
556,006.00
|
| Beginning Cash Position |
|
18,827,578.00
-24.22%
|
24,843,952.00
-14.36%
|
29,009,177.00
-6.88%
|
31,150,908.00
|
| End Cash Position |
|
21,755,165.00
+15.55%
|
18,827,578.00
-24.22%
|
24,843,952.00
-14.36%
|
29,009,177.00
|
| Free Cash Flow |
|
-875,335.00
+87.74%
|
-7,140,976.00
-57.09%
|
-4,545,755.00
+74.26%
|
-17,658,439.00
|
| Cash Flowsfromusedin Operating Activities Direct |
|
307,025.00
+149.35%
|
-622,114.00
+85.62%
|
-4,325,308.00
+74.86%
|
-17,206,303.00
|
| Classesof Cash Payments |
|
-20,609,803.00
-4.09%
|
-19,799,825.00
+29.49%
|
-28,082,759.00
+31.05%
|
-40,731,555.00
|
| Classesof Cash Receiptsfrom Operating Activities |
|
21,110,073.00
+11.81%
|
18,880,338.00
-20.50%
|
23,748,122.00
+1.04%
|
23,503,968.00
|
| Common Stock Issuance |
|
51,888.00
+47.87%
|
35,090.00
-75.16%
|
141,260.00
-99.11%
|
15,803,105.00
|
| Dividends Received CFI |
|
17,728.00
+28.14%
|
13,835.00
-46.00%
|
25,622.00
-28.59%
|
35,879.00
|
| Interest Paid Direct |
|
-306,127.00
+2.70%
|
-314,607.00
-6.39%
|
-295,714.00
-55.46%
|
-190,216.00
|
| Interest Received Direct |
|
546,368.00
-22.00%
|
700,446.00
+20.32%
|
582,161.00
+5.57%
|
551,448.00
|
| Issuance Of Capital Stock |
|
51,888.00
+47.87%
|
35,090.00
-75.16%
|
141,260.00
-99.11%
|
15,803,105.00
|
| Other Cash Paymentsfrom Operating Activities |
|
-7,597,815.00
-28.59%
|
-5,908,513.00
+23.16%
|
-7,689,591.00
+37.60%
|
-12,322,407.00
|
| Other Cash Receiptsfrom Operating Activities |
|
178,674.00
|
—
|
-266,652.00
-143.93%
|
607,023.00
|
| Paymentson Behalfof Employees |
|
-3,353,512.00
-0.95%
|
-3,321,854.00
+37.76%
|
-5,337,034.00
+15.20%
|
-6,293,746.00
|
| Paymentsto Suppliersfor Goodsand Services |
|
-9,658,476.00
+8.62%
|
-10,569,458.00
+29.80%
|
-15,056,134.00
+31.92%
|
-22,115,402.00
|
| Receiptsfrom Customers |
|
20,931,399.00
+10.86%
|
18,880,338.00
-20.50%
|
23,748,122.00
+3.72%
|
22,896,945.00
|
| Sale Of Business |
|
83,662.00
|
0.00
|
0.00
-100.00%
|
14,958.00
|
| Taxes Refund Paid Direct |
|
-433,486.00
-390.00%
|
-88,466.00
+68.08%
|
-277,118.00
+18.48%
|
-339,948.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|