GRAB Chart
About

Grab Holdings Limited engages in the provision of superapps in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. It operates through four segments: Deliveries, Mobility, Financial services, and Others. The company offers its Grab ecosystem, a single platform with superapps for driver- and merchant-partners and consumers, that allows access to mobility, delivery, and digital financial services. It also provides digital banking services. Grab Holdings Limited was founded in 2012 and is headquartered in Singapore.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 16.97B
Enterprise Value 12.06B Income 268.00M Sales 3.37B
Book/sh 1.65 Cash/sh 1.71 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E 69.17 Forward P/E 28.35 PEG —
P/S 5.04 P/B 2.52 P/C —
EV/EBITDA 47.47 EV/Sales 3.58 Quick Ratio 1.56
Current Ratio 1.75 Debt/Eq 30.38 LT Debt/Eq —
EPS (ttm) 0.06 EPS next Y 0.15 EPS Growth —
Revenue Growth 18.60% Earnings 2026-04-30 ROA 0.45%
ROE 3.05% ROIC — Gross Margin 43.21%
Oper. Margin 6.62% Profit Margin 7.95% Shs Outstand 3.97B
Shs Float 2.68B Short Float 5.94% Short Ratio 3.81
Short Interest — 52W High 6.62 52W Low 3.36
Beta 0.93 Avg Volume 47.31M Volume 43.40M
Target Price $6.55 Recom Strong_buy Prev Close $4.18
Price $4.15 Change -0.72%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.55
Mean price target
2. Current target
$4.30
Latest analyst target
3. DCF / Fair value
$2.62
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.30
Low
$4.80
High
$8.00
Mean
$6.55

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-16 up HSBC Hold → Buy $6
2025-11-11 main Barclays Overweight → Overweight $7
2025-11-04 main Benchmark Buy → Buy $7
2025-09-17 down HSBC Buy → Hold $6
2025-04-16 main JP Morgan Overweight → Overweight $5
2025-02-21 up JP Morgan Neutral → Overweight $6
2025-02-20 main Barclays Overweight → Overweight $7
2025-02-20 reit Benchmark Buy → Buy $6
2025-02-04 up HSBC Hold → Buy $5
2024-11-22 down B of A Securities Buy → Underperform $5
2024-11-21 down China Renaissance Buy → Hold $5
2024-11-13 main Barclays Overweight → Overweight $6
2024-11-13 main Mizuho Outperform → Outperform $6
2024-11-12 main JP Morgan Overweight → Overweight $6
2024-11-12 main Evercore ISI Group Outperform → Outperform $8
2024-11-12 reit Benchmark Buy → Buy $6
2024-10-23 init Daiwa Capital — → Outperform $5
2024-09-11 reit Benchmark Buy → Buy $6
2024-08-19 reit Benchmark Buy → Buy $6
2024-07-17 main Jefferies Buy → Buy $5
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-41.76M-39.84M-87.36M2.64M
TaxRateForCalcs0.240.240.240.24
NormalizedEBITDA267.00M-56.00M-1.05B-1.52B
TotalUnusualItems-174.00M-166.00M-364.00M11.00M
TotalUnusualItemsExcludingGoodwill-174.00M-166.00M-364.00M11.00M
NetIncomeFromContinuingOperationNetMinorityInterest-105.00M-434.00M-1.68B-3.45B
ReconciledDepreciation147.00M145.00M150.00M345.00M
ReconciledCostOfRevenue1.62B1.50B1.36B1.07B
EBITDA93.00M-222.00M-1.42B-1.51B
EBIT-54.00M-367.00M-1.57B-1.85B
NetInterestIncome146.00M98.00M-58.00M-2.03B
InterestExpense41.00M99.00M165.00M1.70B
InterestIncome187.00M197.00M107.00M26.00M
NormalizedIncome27.24M-307.84M-1.41B-3.46B
NetIncomeFromContinuingAndDiscontinuedOperation-105.00M-434.00M-1.68B-3.45B
TotalExpenses2.85B2.75B2.73B2.20B
TotalOperatingIncomeAsReported-168.00M-519.00M-1.37B-1.55B
DilutedAverageShares4.21B4.00B3.89B3.81B
BasicAverageShares4.09B4.00B3.89B3.81B
DilutedEPS0.06-0.03-0.11-0.44
BasicEPS0.07-0.03-0.11-0.44
DilutedNIAvailtoComStockholders-105.00M-434.00M-1.68B-3.45B
NetIncomeCommonStockholders-105.00M-434.00M-1.68B-3.45B
NetIncome-105.00M-434.00M-1.68B-3.45B
MinorityInterests53.00M51.00M57.00M106.00M
NetIncomeIncludingNoncontrollingInterests-158.00M-485.00M-1.74B-3.56B
NetIncomeContinuousOperations-158.00M-485.00M-1.74B-3.56B
TaxProvision63.00M19.00M6.00M3.00M
PretaxIncome-95.00M-466.00M-1.73B-3.55B
OtherIncomeExpense-186.00M-177.00M-381.00M1.00M
OtherNonOperatingIncomeExpenses-4.00M-4.00M-9.00M-3.00M
SpecialIncomeCharges-109.00M-128.00M-69.00M-28.00M
WriteOff95.00M72.00M58.00M19.00M
ImpairmentOfCapitalAssets0.000.003.00M8.00M
RestructuringAndMergernAcquisition14.00M56.00M8.00M1.00M
EarningsFromEquityInterest-8.00M-7.00M-8.00M-8.00M
GainOnSaleOfSecurity-65.00M-38.00M-295.00M39.00M
NetNonOperatingInterestIncomeExpense146.00M98.00M-58.00M-2.03B
TotalOtherFinanceCost353.00M
InterestExpenseNonOperating41.00M99.00M165.00M1.70B
InterestIncomeNonOperating187.00M197.00M107.00M26.00M
OperatingIncome-55.00M-387.00M-1.29B-1.52B
OperatingExpense1.23B1.25B1.37B1.13B
OtherOperatingExpenses-17.00M-17.00M-17.00M-12.00M
ResearchAndDevelopment410.00M421.00M465.00M356.00M
SellingGeneralAndAdministration836.00M843.00M924.00M785.00M
SellingAndMarketingExpense324.00M293.00M278.00M241.00M
GeneralAndAdministrativeExpense512.00M550.00M646.00M544.00M
OtherGandA512.00M550.00M646.00M544.00M
GrossProfit1.17B860.00M77.00M-395.00M
CostOfRevenue1.62B1.50B1.36B1.07B
TotalRevenue2.80B2.36B1.43B675.00M
OperatingRevenue2.80B2.36B1.43B675.00M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber4.07B3.93B3.84B3.74B
ShareIssued4.07B3.93B3.84B3.74B
TotalDebt364.00M793.00M1.36B2.17B
TangibleBookValue5.42B5.53B5.70B7.06B
InvestedCapital6.61B7.08B7.78B9.79B
WorkingCapital3.97B4.29B4.59B7.65B
NetTangibleAssets5.42B5.53B5.70B7.06B
CapitalLeaseObligations158.00M162.00M186.00M123.00M
CommonStockEquity6.40B6.45B6.60B7.73B
TotalCapitalization6.51B6.99B7.70B9.66B
TotalEquityGrossMinorityInterest6.35B6.47B6.66B8.02B
MinorityInterest-48.00M19.00M54.00M286.00M
StockholdersEquity6.40B6.45B6.60B7.73B
OtherEquityInterest392.00M474.00M516.00M
GainsLossesNotAffectingRetainedEarnings-195.00M70.00M86.00M606.00M
OtherEquityAdjustments-119.00M138.00M153.00M
ForeignCurrencyTranslationAdjustments-76.00M-68.00M-67.00M
RetainedEarnings-17.35B-16.76B-16.28B-14.40B
AdditionalPaidInCapital23.55B22.67B22.28B21.53B
CapitalStock0.000.0022.28B0.00
CommonStock0.000.0022.28B0.00
TotalLiabilitiesNetMinorityInterest2.94B2.32B2.51B3.16B
TotalNonCurrentLiabilitiesNetMinorityInterest352.00M846.00M1.42B2.13B
PreferredSecuritiesOutsideStockEquity0.00
DerivativeProductLiabilities54.00M124.00M107.00M54.00M
EmployeeBenefits12.00M11.00M13.00M15.00M
NonCurrentPensionAndOtherPostretirementBenefitPlans15.00M
TradeandOtherPayablesNonCurrent0.005.00M12.00M12.00M
NonCurrentDeferredLiabilities25.00M20.00M18.00M3.00M
NonCurrentDeferredTaxesLiabilities25.00M20.00M18.00M3.00M
LongTermDebtAndCapitalLeaseObligation241.00M668.00M1.25B2.03B
LongTermCapitalLeaseObligation125.00M124.00M152.00M101.00M
LongTermDebt116.00M544.00M1.10B1.93B
LongTermProvisions20.00M18.00M18.00M18.00M
CurrentLiabilities2.59B1.48B1.10B1.03B
OtherCurrentLiabilities98.00M
CurrentDeferredLiabilities1.23B381.00M12.00M9.00M
CurrentDeferredRevenue1.23B381.00M12.00M9.00M
CurrentDebtAndCapitalLeaseObligation123.00M125.00M117.00M144.00M
CurrentCapitalLeaseObligation33.00M38.00M34.00M22.00M
CurrentDebt90.00M87.00M83.00M122.00M
OtherCurrentBorrowings90.00M87.00M83.00M122.00M
CurrentProvisions41.00M39.00M38.00M35.00M
PayablesAndAccruedExpenses1.10B933.00M930.00M838.00M
CurrentAccruedExpenses724.00M605.00M633.00M587.00M
Payables379.00M328.00M297.00M251.00M
OtherPayable77.00M70.00M62.00M52.00M
TotalTaxPayable94.00M73.00M46.00M32.00M
AccountsPayable208.00M185.00M189.00M167.00M
TotalAssets9.29B8.79B9.17B11.18B
TotalNonCurrentAssets2.73B3.02B3.48B2.50B
NonCurrentPrepaidAssets119.00M102.00M130.00M127.00M
NonCurrentDeferredAssets67.00M56.00M20.00M5.00M
NonCurrentDeferredTaxesAssets67.00M56.00M20.00M5.00M
NonCurrentNoteReceivables105.00M148.00M87.00M0.00
InvestmentsAndAdvances896.00M1.29B1.85B1.25B
InvestmentinFinancialAssets765.00M1.19B1.74B1.24B
AvailableForSaleSecurities371.00M700.00M800.00M2.00M
FinancialAssetsDesignatedasFairValueThroughProfitorLossTotal394.00M488.00M942.00M1.24B
LongTermEquityInvestment131.00M102.00M107.00M14.00M
GoodwillAndOtherIntangibleAssets975.00M916.00M904.00M675.00M
OtherIntangibleAssets130.00M109.00M97.00M28.00M
Goodwill845.00M807.00M807.00M647.00M
NetPPE567.00M512.00M492.00M441.00M
AccumulatedDepreciation-558.00M-522.00M-442.00M-358.00M
GrossPPE1.12B1.03B934.00M799.00M
MachineryFurnitureEquipment817.00M737.00M643.00M571.00M
BuildingsAndImprovements308.00M297.00M291.00M228.00M
Properties0.000.000.000.00
CurrentAssets6.57B5.77B5.69B8.68B
OtherCurrentAssets95.00M27.00M24.00M23.00M
RestrictedCash174.00M153.00M
PrepaidAssets134.00M163.00M124.00M129.00M
Inventory59.00M49.00M48.00M4.00M
Receivables649.00M486.00M406.00M288.00M
ReceivablesAdjustmentsAllowances-14.00M-12.00M-12.00M-15.00M
OtherReceivables68.00M77.00M87.00M53.00M
TaxesReceivable26.00M30.00M46.00M48.00M
LoansReceivable431.00M272.00M185.00M107.00M
AccountsReceivable138.00M119.00M100.00M95.00M
AllowanceForDoubtfulAccountsReceivable-23.00M-22.00M-20.00M-22.00M
GrossAccountsReceivable161.00M141.00M120.00M117.00M
CashCashEquivalentsAndShortTermInvestments5.63B5.04B5.09B8.08B
OtherShortTermInvestments2.67B1.91B3.13B3.24B
CashAndCashEquivalents2.96B3.14B1.95B4.84B
CashEquivalents861.00M650.00M504.00M
CashFinancial2.10B2.49B1.45B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow739.00M-6.00M-872.00M-1.04B
RepurchaseOfCapitalStock-226.00M0.000.00
RepaymentOfDebt-681.00M-804.00M-1.05B-200.00M
IssuanceOfDebt120.00M116.00M109.00M1.98B
IssuanceOfCapitalStock0.000.00463.00M
CapitalExpenditure-113.00M-92.00M-74.00M-85.00M
EndCashPosition2.96B3.14B1.95B4.99B
BeginningCashPosition3.14B1.95B4.99B2.17B
EffectOfExchangeRateChanges-24.00M-1.00M-57.00M-37.00M
ChangesInCash-150.00M1.19B-2.98B2.85B
FinancingCashFlow-771.00M-770.00M-1.12B6.57B
CashFlowFromContinuingFinancingActivities-771.00M-770.00M-1.12B6.57B
NetOtherFinancingCharges25.00M-18.00M-25.00M4.38B
InterestPaidCFF-34.00M-80.00M-160.00M-108.00M
ProceedsFromStockOptionExercised25.00M16.00M8.00M46.00M
CashDividendsPaid0.000.000.000.00
NetPreferredStockIssuance0.000.00463.00M
PreferredStockIssuance0.000.00463.00M
NetCommonStockIssuance-226.00M0.000.00
CommonStockPayments-226.00M0.000.00
NetIssuancePaymentsOfDebt-561.00M-688.00M-945.00M1.78B
NetLongTermDebtIssuance-561.00M-688.00M-945.00M1.78B
LongTermDebtPayments-681.00M-804.00M-1.05B-200.00M
LongTermDebtIssuance120.00M116.00M109.00M1.98B
InvestingCashFlow-231.00M1.87B-1.06B-2.76B
CashFlowFromContinuingInvestingActivities-231.00M1.87B-1.06B-2.76B
NetOtherInvestingChanges93.00M-98.00M
InterestReceivedCFI191.00M183.00M55.00M28.00M
NetInvestmentPurchaseAndSale-362.00M1.75B-683.00M-2.72B
PurchaseOfInvestment-683.00M-2.72B
NetBusinessPurchaseAndSale-66.00M0.00-274.00M-8.00M
SaleOfBusiness0.000.003.00M8.00M
PurchaseOfBusiness-66.00M0.00-277.00M-16.00M
NetIntangiblesPurchaseAndSale-36.00M-21.00M-16.00M-12.00M
PurchaseOfIntangibles-36.00M-21.00M-16.00M-12.00M
NetPPEPurchaseAndSale-51.00M-43.00M-46.00M-48.00M
SaleOfPPE26.00M28.00M12.00M25.00M
PurchaseOfPPE-77.00M-71.00M-58.00M-73.00M
OperatingCashFlow852.00M86.00M-798.00M-954.00M
CashFlowFromContinuingOperatingActivities852.00M86.00M-798.00M-954.00M
TaxesRefundPaid-58.00M-45.00M-26.00M-3.00M
ChangeInWorkingCapital563.00M139.00M-23.00M-144.00M
ChangeInOtherWorkingCapital825.00M342.00M3.00M-99.00M
ChangeInOtherCurrentLiabilities364.00M3.00M0.00
ChangeInPayablesAndAccruedExpense120.00M-7.00M128.00M137.00M
ChangeInPayable120.00M-7.00M128.00M137.00M
ChangeInAccountPayable120.00M-7.00M128.00M137.00M
ChangeInInventory-9.00M-1.00M6.00M-1.00M
ChangeInReceivables-373.00M-195.00M-160.00M-181.00M
ChangesInAccountReceivables-97.00M-11.00M-50.00M-94.00M
OtherNonCashItems-81.00M-99.00M59.00M2.03B
StockBasedCompensation279.00M304.00M412.00M357.00M
UnrealizedGainLossOnInvestmentSecurities39.00M294.00M-37.00M
ProvisionandWriteOffofAssets4.00M1.00M3.00M15.00M
AssetImpairmentCharge95.00M72.00M64.00M34.00M
DepreciationAmortizationDepletion147.00M145.00M150.00M345.00M
DepreciationAndAmortization147.00M145.00M150.00M345.00M
AmortizationCashFlow25.00M17.00M21.00M236.00M
AmortizationOfIntangibles25.00M17.00M21.00M236.00M
Depreciation122.00M128.00M129.00M109.00M
OperatingGainsLosses-2.00M-4.00M3.00M5.00M
EarningsLossesFromEquityInvestments8.00M7.00M8.00M8.00M
GainLossOnSaleOfPPE-10.00M-11.00M-3.00M-1.00M
GainLossOnSaleOfBusiness0.000.00-2.00M-2.00M
NetIncomeFromContinuingOperations-95.00M-466.00M-1.73B-3.55B
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for GRAB
Date User Asset Broker Type Position Size Entry Price Patterns