Symbols / GRAB Stock $3.80 -0.52% Grab Holdings Limited

Technology • Software - Application • Singapore • NMS
GRAB (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Mr. Ping Yeow Tan
Exch · Country NMS · Singapore
Market Cap 15.58B
Enterprise Value 10.42B
Income 268.00M
Sales 3.37B
FCF (ttm) 907.63M
Book/sh 1.64
Cash/sh 1.67
Employees 12,012
Insider 10d —
IPO Dec 01, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 63.33
Forward P/E 25.68
PEG 1.07
P/S 4.62
P/B 2.31
P/C —
EV/EBITDA 40.56
EV/Sales 3.09
Quick Ratio 1.54
Current Ratio 1.75
Debt/Eq 23.58
LT Debt/Eq —
EPS (ttm) 0.06
EPS next Y 0.15
EPS Growth —
Revenue Growth 18.60%
EPS Gr Q/Q 5.62%
Rev Gr Q/Q —
Earnings (next) 2026-05-04
Earnings (prior) 2026-02-11
ROA 0.47%
ROE 3.05%
ROIC —
Gross Margin 39.67%
Oper. Margin 6.84%
Profit Margin 7.95%
Shs Outstand 3.97B
Shs Float 2.68B
Insider Own 22.21%
Instit Own 67.23%
Short Float 6.62%
Short Ratio 4.45
Short Interest 227.60M
52W High 6.62
vs 52W High -42.60%
52W Low 3.48
vs 52W Low 9.20%
Beta 1.00
Impl. Vol. 12.50%
Rel Volume 0.03
Avg Volume 48.45M
Volume 1.33M
Target (mean) $6.29
Tgt Median $6.28
Tgt Low $4.50
Tgt High $8.00
# Analysts 26
Recom Strong_buy
Prev Close $3.82
Price $3.80
Change -0.52%
About

Grab Holdings Limited operates the Grab superapp in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company offers delivery services on its platform, such as GrabFood, a food ordering and delivery booking service; Dine-Out for table reservations; GrabMart, a goods ordering and delivery booking service; GrabAds, an online advertising solution; GrabExpress, a package delivery booking service; Grab for Business platform, a unified management portal for corporate clients. It also provides GrabKios, a network of agents; GrabCar, which enables a private hire driver-partner to register with Grab and accept bookings through its driver-partner application; and GrabTaxi, which enables a taxi driver-partner to register with Grab and accept bookings through the Grab driver-partner application. In addition, the company offers JustGrab, which enables consumers to book a private car or a traditional taxi; GrabBike, a motorcycle ride-hailing offering; three-wheel vehicles for culturally localized modes; carpooling shared mobility options; GrabRentals, which facilitates vehicle rental for its driver-partners; GrabPay, a digital payments solution; and GrabCoins, a loyalty platform. Further, it provides GrabFin for financial services comprising digital and offline lending, PayLater services, white goods financing, receivables factoring, and working capital loans; GrabInsure, aprotection for rides and package deliveries, personal accident insurance, income protection insurance, critical illness insurance, vehicle insurance, and travel insurance; GrabLink, a payment gateway and acquiring service; Digibank Savings Account, a digital banking deposit account. Additionally, the company offers GX Bank debit cards; GXS FlexiCard, a fee-based credit card; and mapping services, autonomous vehicle services, and last-mile delivery infrastructure. Grab Holdings Limited was founded in 2012 and is headquartered in Singapore, Singapore.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.29
Mean price target
2. Current target
$3.80
Latest analyst target
3. DCF / Fair value
$4.11
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.80
Low
$4.50
High
$8.00
Mean
$6.29

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-20 main JP Morgan Overweight → Overweight $6
2026-01-16 up HSBC Hold → Buy $6
2025-11-11 main Barclays Overweight → Overweight $7
2025-11-04 main Benchmark Buy → Buy $7
2025-09-17 down HSBC Buy → Hold $6
2025-04-16 main JP Morgan Overweight → Overweight $5
2025-02-21 up JP Morgan Neutral → Overweight $6
2025-02-20 main Barclays Overweight → Overweight $7
2025-02-20 reit Benchmark Buy → Buy $6
2025-02-04 up HSBC Hold → Buy $5
2024-11-22 down B of A Securities Buy → Underperform $5
2024-11-21 down China Renaissance Buy → Hold $5
2024-11-13 main Barclays Overweight → Overweight $6
2024-11-13 main Mizuho Outperform → Outperform $6
2024-11-12 main JP Morgan Overweight → Overweight $6
2024-11-12 main Evercore ISI Group Outperform → Outperform $8
2024-11-12 reit Benchmark Buy → Buy $6
2024-10-23 init Daiwa Capital — → Outperform $5
2024-09-11 reit Benchmark Buy → Buy $6
2024-08-19 reit Benchmark Buy → Buy $6
News
RSS: Latest GRAB news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-16 KANDAL PHILIPP WOLFGANG JOSEF Officer — 50,000 $3.92 $197,486
2026-04-15 KANDAL PHILIPP WOLFGANG JOSEF Officer — 1,889,639 $0.00 $0
2026-04-15 KANDAL PHILIPP WOLFGANG JOSEF Officer — 569,064 — —
2026-04-15 OEY PETER HENRY Chief Financial Officer — 2,514,631 $0.00 $0
2026-04-15 OEY PETER HENRY Chief Financial Officer — 50,000 $3.92 $196,095
2026-04-15 OEY PETER HENRY Chief Financial Officer — 746,186 — —
2026-04-15 ONG CHIN YIN Officer — 1,327,820 $0.00 $0
2026-04-15 ONG CHIN YIN Officer — 417,117 — —
2026-04-15 PARADATHETH SUTHEN THOMAS Chief Technology Officer — 2,097,545 $0.00 $0
2026-04-15 PARADATHETH SUTHEN THOMAS Chief Technology Officer — 627,280 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3,370.00
+20.49%
2,797.00
+18.57%
2,359.00
+64.62%
1,433.00
Operating Revenue
3,370.00
+20.49%
2,797.00
+18.57%
2,359.00
+64.62%
1,433.00
Cost Of Revenue
1,914.00
+17.93%
1,623.00
+8.27%
1,499.00
+10.55%
1,356.00
Reconciled Cost Of Revenue
1,914.00
+17.93%
1,623.00
+8.27%
1,499.00
+10.55%
1,356.00
Gross Profit
1,456.00
+24.02%
1,174.00
+36.51%
860.00
+1016.88%
77.00
Operating Expense
1,234.00
+0.41%
1,229.00
-1.44%
1,247.00
-9.11%
1,372.00
Research And Development
428.00
+4.39%
410.00
-2.61%
421.00
-9.46%
465.00
Selling General And Administration
826.00
-1.20%
836.00
-0.83%
843.00
-8.77%
924.00
Selling And Marketing Expense
367.00
+13.27%
324.00
+10.58%
293.00
+5.40%
278.00
General And Administrative Expense
459.00
-10.35%
512.00
-6.91%
550.00
-14.86%
646.00
Other Gand A
459.00
-10.35%
512.00
-6.91%
550.00
-14.86%
646.00
Other Operating Expenses
-20.00
-17.65%
-17.00
+0.00%
-17.00
+0.00%
-17.00
Total Expenses
3,148.00
+10.38%
2,852.00
+3.86%
2,746.00
+0.66%
2,728.00
Operating Income
222.00
+503.64%
-55.00
+85.79%
-387.00
+70.12%
-1,295.00
Total Operating Income As Reported
65.00
+138.69%
-168.00
+67.63%
-519.00
+62.20%
-1,373.00
EBITDA
517.00
+455.91%
93.00
+141.89%
-222.00
+84.36%
-1,419.00
Normalized EBITDA
593.00
+122.10%
267.00
+576.79%
-56.00
+94.69%
-1,055.00
Reconciled Depreciation
177.00
+20.41%
147.00
+1.38%
145.00
-3.33%
150.00
EBIT
340.00
+729.63%
-54.00
+85.29%
-367.00
+76.61%
-1,569.00
Total Unusual Items
-76.00
+56.32%
-174.00
-4.82%
-166.00
+54.40%
-364.00
Total Unusual Items Excluding Goodwill
-76.00
+56.32%
-174.00
-4.82%
-166.00
+54.40%
-364.00
Special Income Charges
-152.00
-39.45%
-109.00
+14.84%
-128.00
-85.51%
-69.00
Impairment Of Capital Assets
—
0.00
0.00
-100.00%
3.00
Restructuring And Mergern Acquisition
12.00
-14.29%
14.00
-75.00%
56.00
+600.00%
8.00
Write Off
140.00
+47.37%
95.00
+31.94%
72.00
+24.14%
58.00
Net Income
268.00
+355.24%
-105.00
+75.81%
-434.00
+74.21%
-1,683.00
Pretax Income
269.00
+383.16%
-95.00
+79.61%
-466.00
+73.13%
-1,734.00
Net Non Operating Interest Income Expense
127.00
-13.01%
146.00
+48.98%
98.00
+268.97%
-58.00
Interest Expense Non Operating
71.00
+73.17%
41.00
-58.59%
99.00
-40.00%
165.00
Net Interest Income
127.00
-13.01%
146.00
+48.98%
98.00
+268.97%
-58.00
Interest Expense
71.00
+73.17%
41.00
-58.59%
99.00
-40.00%
165.00
Interest Income Non Operating
167.00
-10.70%
187.00
-5.08%
197.00
+84.11%
107.00
Interest Income
167.00
-10.70%
187.00
-5.08%
197.00
+84.11%
107.00
Other Income Expense
-80.00
+56.99%
-186.00
-5.08%
-177.00
+53.54%
-381.00
Other Non Operating Income Expenses
-5.00
-25.00%
-4.00
+0.00%
-4.00
+55.56%
-9.00
Gain On Sale Of Security
76.00
+216.92%
-65.00
-71.05%
-38.00
+87.12%
-295.00
Tax Provision
69.00
+9.52%
63.00
+231.58%
19.00
+216.67%
6.00
Tax Rate For Calcs
0.00
+6.88%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-19.49
+53.32%
-41.76
-4.82%
-39.84
+54.40%
-87.36
Net Income Including Noncontrolling Interests
200.00
+226.58%
-158.00
+67.42%
-485.00
+72.13%
-1,740.00
Net Income From Continuing Operation Net Minority Interest
268.00
+355.24%
-105.00
+75.81%
-434.00
+74.21%
-1,683.00
Net Income From Continuing And Discontinued Operation
268.00
+355.24%
-105.00
+75.81%
-434.00
+74.21%
-1,683.00
Net Income Continuous Operations
200.00
+226.58%
-158.00
+67.42%
-485.00
+72.13%
-1,740.00
Minority Interests
68.00
+28.30%
53.00
+3.92%
51.00
-10.53%
57.00
Normalized Income
324.51
+1091.28%
27.24
+108.85%
-307.84
+78.11%
-1,406.36
Net Income Common Stockholders
268.00
+355.24%
-105.00
+75.81%
-434.00
+74.21%
-1,683.00
Diluted EPS
0.06
+300.00%
-0.03
+72.73%
-0.11
+75.00%
-0.44
Basic EPS
0.07
+333.33%
-0.03
+72.73%
-0.11
+75.00%
-0.44
Basic Average Shares
4,092.15
+2.43%
3,995.24
+2.58%
3,894.72
+2.10%
3,814.49
Diluted Average Shares
4,466.67
+11.80%
3,995.24
+2.58%
3,894.72
+2.10%
3,814.49
Diluted NI Availto Com Stockholders
268.00
+355.24%
-105.00
+75.81%
-434.00
+74.21%
-1,683.00
Earnings From Equity Interest
1.00
+112.50%
-8.00
-14.29%
-7.00
+12.50%
-8.00
Total Other Finance Cost
-31.00
—
—
—
Line Item Trend 2023-12-31
Total Assets
8,792.00
Current Assets
5,768.00
Cash Cash Equivalents And Short Term Investments
5,043.00
Cash And Cash Equivalents
3,138.00
Cash Equivalents
650.00
Cash Financial
2,488.00
Other Short Term Investments
1,905.00
Receivables
486.00
Accounts Receivable
119.00
Gross Accounts Receivable
141.00
Allowance For Doubtful Accounts Receivable
-22.00
Receivables Adjustments Allowances
-12.00
Other Receivables
77.00
Taxes Receivable
30.00
Loans Receivable
272.00
Inventory
49.00
Prepaid Assets
163.00
Restricted Cash
—
Other Current Assets
27.00
Total Non Current Assets
3,024.00
Net PPE
512.00
Gross PPE
1,034.00
Accumulated Depreciation
-522.00
Properties
0.00
Buildings And Improvements
297.00
Machinery Furniture Equipment
737.00
Goodwill And Other Intangible Assets
916.00
Goodwill
807.00
Other Intangible Assets
109.00
Investments And Advances
1,290.00
Long Term Equity Investment
102.00
Non Current Deferred Assets
56.00
Non Current Deferred Taxes Assets
56.00
Non Current Prepaid Assets
102.00
Total Liabilities Net Minority Interest
2,324.00
Current Liabilities
1,478.00
Payables And Accrued Expenses
933.00
Payables
328.00
Accounts Payable
185.00
Other Payable
70.00
Current Accrued Expenses
605.00
Employee Benefits
11.00
Total Tax Payable
73.00
Current Debt And Capital Lease Obligation
125.00
Current Debt
87.00
Other Current Borrowings
87.00
Current Capital Lease Obligation
38.00
Current Deferred Liabilities
381.00
Current Deferred Revenue
381.00
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
846.00
Long Term Debt And Capital Lease Obligation
668.00
Long Term Debt
544.00
Long Term Capital Lease Obligation
124.00
Long Term Provisions
18.00
Non Current Pension And Other Postretirement Benefit Plans
—
Tradeand Other Payables Non Current
5.00
Non Current Deferred Liabilities
20.00
Non Current Deferred Taxes Liabilities
20.00
Preferred Securities Outside Stock Equity
—
Stockholders Equity
6,449.00
Common Stock Equity
6,449.00
Capital Stock
0.00
Common Stock
0.00
Share Issued
3,933.74
Ordinary Shares Number
3,933.74
Treasury Shares Number
0.00
Additional Paid In Capital
22,669.00
Retained Earnings
-16,764.00
Gains Losses Not Affecting Retained Earnings
70.00
Minority Interest
19.00
Other Equity Adjustments
138.00
Total Equity Gross Minority Interest
6,468.00
Total Capitalization
6,993.00
Working Capital
4,290.00
Invested Capital
7,080.00
Total Debt
793.00
Capital Lease Obligations
162.00
Net Tangible Assets
5,533.00
Tangible Book Value
5,533.00
Available For Sale Securities
700.00
Current Provisions
39.00
Derivative Product Liabilities
124.00
Financial Assets Designatedas Fair Value Through Profitor Loss Total
488.00
Foreign Currency Translation Adjustments
-68.00
Investmentin Financial Assets
1,188.00
Non Current Note Receivables
148.00
Other Equity Interest
474.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
79.00
-90.73%
852.00
+890.70%
86.00
+110.78%
-798.00
Cash Flow From Continuing Operating Activities
79.00
-90.73%
852.00
+890.70%
86.00
+110.78%
-798.00
Net Income From Continuing Operations
269.00
+383.16%
-95.00
+79.61%
-466.00
+73.13%
-1,734.00
Depreciation Amortization Depletion
177.00
+20.41%
147.00
+1.38%
145.00
-3.33%
150.00
Depreciation
145.00
+18.85%
122.00
-4.69%
128.00
-0.78%
129.00
Amortization Cash Flow
32.00
+28.00%
25.00
+47.06%
17.00
-19.05%
21.00
Depreciation And Amortization
177.00
+20.41%
147.00
+1.38%
145.00
-3.33%
150.00
Amortization Of Intangibles
32.00
+28.00%
25.00
+47.06%
17.00
-19.05%
21.00
Other Non Cash Items
-169.00
-108.64%
-81.00
+18.18%
-99.00
-267.80%
59.00
Stock Based Compensation
241.00
-13.62%
279.00
-8.22%
304.00
-26.21%
412.00
Provisionand Write Offof Assets
-18.00
-550.00%
4.00
+300.00%
1.00
-66.67%
3.00
Asset Impairment Charge
140.00
+47.37%
95.00
+31.94%
72.00
+12.50%
64.00
Operating Gains Losses
-7.00
-250.00%
-2.00
+50.00%
-4.00
-233.33%
3.00
Gain Loss On Investment Securities
-7.00
—
—
—
Unrealized Gain Loss On Investment Securities
-34.00
—
39.00
-86.73%
294.00
Gain Loss On Sale Of PPE
1.00
+110.00%
-10.00
+9.09%
-11.00
-266.67%
-3.00
Change In Working Capital
-431.00
-176.55%
563.00
+305.04%
139.00
+704.35%
-23.00
Change In Receivables
-701.00
-87.94%
-373.00
-91.28%
-195.00
-21.88%
-160.00
Changes In Account Receivables
-10.00
+89.69%
-97.00
-781.82%
-11.00
+78.00%
-50.00
Change In Inventory
-9.00
+0.00%
-9.00
-800.00%
-1.00
-116.67%
6.00
Change In Payables And Accrued Expense
40.00
-66.67%
120.00
+1814.29%
-7.00
-105.47%
128.00
Change In Payable
40.00
-66.67%
120.00
+1814.29%
-7.00
-105.47%
128.00
Change In Account Payable
40.00
-66.67%
120.00
+1814.29%
-7.00
-105.47%
128.00
Change In Other Working Capital
239.00
-71.03%
825.00
+141.23%
342.00
+11300.00%
3.00
Change In Other Current Liabilities
—
—
364.00
+12033.33%
3.00
Investing Cash Flow
-782.00
-238.53%
-231.00
-112.35%
1,871.00
+276.18%
-1,062.00
Cash Flow From Continuing Investing Activities
-782.00
-238.53%
-231.00
-112.35%
1,871.00
+276.18%
-1,062.00
Net PPE Purchase And Sale
-81.00
-58.82%
-51.00
-18.60%
-43.00
+6.52%
-46.00
Purchase Of PPE
-97.00
-25.97%
-77.00
-8.45%
-71.00
-22.41%
-58.00
Sale Of PPE
16.00
-38.46%
26.00
-7.14%
28.00
+133.33%
12.00
Capital Expenditure
-123.00
-8.85%
-113.00
-22.83%
-92.00
-24.32%
-74.00
Net Investment Purchase And Sale
-609.00
-68.23%
-362.00
-120.66%
1,752.00
+356.52%
-683.00
Purchase Of Investment
—
—
—
-683.00
Net Business Purchase And Sale
-244.00
-269.70%
-66.00
0.00
+100.00%
-274.00
Purchase Of Business
-245.00
-271.21%
-66.00
0.00
+100.00%
-277.00
Gain Loss On Sale Of Business
—
0.00
0.00
+100.00%
-2.00
Net Intangibles Purchase And Sale
-26.00
+27.78%
-36.00
-71.43%
-21.00
-31.25%
-16.00
Purchase Of Intangibles
-26.00
+27.78%
-36.00
-71.43%
-21.00
-31.25%
-16.00
Net Other Investing Changes
—
93.00
—
-98.00
Financing Cash Flow
1,095.00
+242.02%
-771.00
-0.13%
-770.00
+31.37%
-1,122.00
Cash Flow From Continuing Financing Activities
1,095.00
+242.02%
-771.00
-0.13%
-770.00
+31.37%
-1,122.00
Net Issuance Payments Of Debt
1,381.00
+346.17%
-561.00
+18.46%
-688.00
+27.20%
-945.00
Issuance Of Debt
1,693.00
+1310.83%
120.00
+3.45%
116.00
+6.42%
109.00
Repayment Of Debt
-312.00
+54.19%
-681.00
+15.30%
-804.00
+23.72%
-1,054.00
Long Term Debt Issuance
1,693.00
+1310.83%
120.00
+3.45%
116.00
+6.42%
109.00
Long Term Debt Payments
-312.00
+54.19%
-681.00
+15.30%
-804.00
+23.72%
-1,054.00
Net Long Term Debt Issuance
1,381.00
+346.17%
-561.00
+18.46%
-688.00
+27.20%
-945.00
Net Common Stock Issuance
-274.00
-21.24%
-226.00
0.00
0.00
Common Stock Payments
-274.00
-21.24%
-226.00
0.00
0.00
Cash Dividends Paid
0.00
0.00
0.00
0.00
Repurchase Of Capital Stock
-274.00
-21.24%
-226.00
0.00
0.00
Proceeds From Stock Option Exercised
24.00
-4.00%
25.00
+56.25%
16.00
+100.00%
8.00
Net Other Financing Charges
-10.00
-140.00%
25.00
+238.89%
-18.00
+28.00%
-25.00
Changes In Cash
392.00
+361.33%
-150.00
-112.64%
1,187.00
+139.81%
-2,982.00
Effect Of Exchange Rate Changes
77.00
+420.83%
-24.00
-2300.00%
-1.00
+98.25%
-57.00
Beginning Cash Position
2,964.00
-5.54%
3,138.00
+60.76%
1,952.00
-60.89%
4,991.00
End Cash Position
3,433.00
+15.82%
2,964.00
-5.54%
3,138.00
+60.76%
1,952.00
Free Cash Flow
-44.00
-105.95%
739.00
+12416.67%
-6.00
+99.31%
-872.00
Dividends Received CFI
7.00
0.00
0.00
—
Earnings Losses From Equity Investments
-1.00
-112.50%
8.00
+14.29%
7.00
-12.50%
8.00
Interest Paid CFF
-26.00
+23.53%
-34.00
+57.50%
-80.00
+50.00%
-160.00
Interest Received CFI
171.00
-10.47%
191.00
+4.37%
183.00
+232.73%
55.00
Issuance Of Capital Stock
—
—
0.00
0.00
Net Preferred Stock Issuance
—
—
0.00
0.00
Preferred Stock Issuance
—
—
0.00
0.00
Sale Of Business
1.00
0.00
0.00
-100.00%
3.00
Taxes Refund Paid
-89.00
-53.45%
-58.00
-28.89%
-45.00
-73.08%
-26.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category