GROV Chart
About

Grove Collaborative Holdings, Inc., a consumer products company, develops and sells household, personal care, beauty, and other consumer products in the United States. The company sells its products under the Grove-owned brands through direct-to-consumer platform through www.grove.co website, mobile applications, and third parties. Grove Collaborative Holdings, Inc. is headquartered in San Francisco, California.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Household & Personal Pro Market Cap 57.94M
Enterprise Value 93.65M Income -24.27M Sales 180.81M
Book/sh -0.39 Cash/sh 0.21 Dividend Yield —
Payout 0.00% Employees 339 IPO —
P/E — Forward P/E -9.33 PEG —
P/S 0.32 P/B -3.59 P/C —
EV/EBITDA -4.39 EV/Sales 0.52 Quick Ratio 0.32
Current Ratio 1.25 Debt/Eq 244.53 LT Debt/Eq —
EPS (ttm) -0.64 EPS next Y -0.15 EPS Growth —
Revenue Growth -9.40% Earnings 2026-03-05 ROA -14.12%
ROE -130.16% ROIC — Gross Margin 53.50%
Oper. Margin -6.25% Profit Margin -12.59% Shs Outstand 41.39M
Shs Float 26.11M Short Float 7.60% Short Ratio 29.06
Short Interest — 52W High 1.84 52W Low 1.02
Beta 1.22 Avg Volume 51.13K Volume 27.96K
Target Price $2.00 Recom None Prev Close $1.37
Price $1.40 Change 2.19%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.00
Mean price target
2. Current target
$1.40
Latest analyst target
3. DCF / Fair value
$-1.54
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.40
Low
$2.00
High
$2.00
Mean
$2.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-11 main Canaccord Genuity Buy → Buy $2
2025-08-08 main Canaccord Genuity Buy → Buy $2
2025-07-14 main Telsey Advisory Group Market Perform → Market Perform $1
2025-05-15 down Telsey Advisory Group Outperform → Market Perform $1
2025-05-08 main Telsey Advisory Group Outperform → Outperform $2
2025-03-12 main Telsey Advisory Group Outperform → Outperform $2
2025-03-04 main Telsey Advisory Group Outperform → Outperform $2
2024-11-13 main Telsey Advisory Group Outperform → Outperform $2
2024-08-09 main Telsey Advisory Group Outperform → Outperform $2
2024-05-07 reit Telsey Advisory Group Outperform → Outperform $3
2024-03-07 reit Telsey Advisory Group Outperform → Outperform $3
2024-02-28 reit Telsey Advisory Group Outperform → Outperform $3
2023-11-10 main Telsey Advisory Group Outperform → Outperform $3
2023-08-15 main Telsey Advisory Group Outperform → Outperform $4
2023-08-09 main Telsey Advisory Group Outperform → Outperform $3
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 45059 — — LANDESBERG STUART Director — 2026-02-13 00:00:00 D nan
1 68291 — — YURCISIN JEFFREY MICHAEL Chief Executive Officer — 2026-02-13 00:00:00 D nan
2 23018 — — SIRAGUSA THOMAS Chief Financial Officer — 2026-02-13 00:00:00 D nan
3 45057 — — LANDESBERG STUART Director — 2025-11-17 00:00:00 D nan
4 108291 — — YURCISIN JEFFREY MICHAEL Chief Executive Officer — 2025-11-17 00:00:00 D nan
5 16760 — — SIRAGUSA THOMAS Chief Financial Officer — 2025-11-17 00:00:00 D nan
6 3923 — — REPLOGLE JOHN B Director — 2025-11-17 00:00:00 D nan
7 1959 — — GLAZER DAVID ALAN Director — 2025-08-15 00:00:00 D nan
8 120677 — — LANDESBERG STUART Director — 2025-08-15 00:00:00 D nan
9 68291 — — YURCISIN JEFFREY MICHAEL Chief Executive Officer — 2025-08-15 00:00:00 D nan
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems1.03M45.36K14.04M-277.29K
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA-9.67M-21.51M-139.13M-124.62M
TotalUnusualItems4.88M216.00K66.87M-1.03M
TotalUnusualItemsExcludingGoodwill4.88M216.00K66.87M-1.03M
NetIncomeFromContinuingOperationNetMinorityInterest-27.42M-43.23M-87.72M-135.90M
ReconciledDepreciation9.82M5.82M5.72M4.99M
ReconciledCostOfRevenue94.08M121.92M166.88M195.18M
EBITDA-4.79M-21.29M-72.26M-125.65M
EBIT-14.61M-27.12M-77.98M-130.64M
NetInterestIncome-12.78M-16.08M-9.69M-5.20M
InterestExpense12.78M16.08M9.69M5.20M
NormalizedIncome-31.28M-43.40M-140.54M-135.15M
NetIncomeFromContinuingAndDiscontinuedOperation-27.42M-43.23M-87.72M-135.90M
TotalExpenses225.97M294.54M462.51M512.54M
TotalOperatingIncomeAsReported-22.55M-35.26M-140.98M-128.85M
DilutedAverageShares37.04M34.80M18.10M32.56M
BasicAverageShares37.04M34.80M18.10M32.56M
DilutedEPS-0.76-1.28-4.85-4.17
BasicEPS-0.76-1.28-4.85-4.17
DilutedNIAvailtoComStockholders-28.27M-44.42M-87.72M-135.90M
NetIncomeCommonStockholders-28.27M-44.42M-87.72M-135.90M
PreferredStockDividends849.00K1.19M
NetIncome-27.42M-43.23M-87.72M-135.90M
NetIncomeIncludingNoncontrollingInterests-27.42M-43.23M-87.72M-135.90M
NetIncomeContinuousOperations-27.42M-43.23M-87.72M-135.90M
TaxProvision40.00K38.00K54.00K52.00K
PretaxIncome-27.38M-43.19M-87.66M-135.84M
OtherIncomeExpense7.94M8.15M63.01M-1.79M
OtherNonOperatingIncomeExpenses3.06M7.93M-3.86M-760.00K
SpecialIncomeCharges-5.00M0.00-4.66M-1.03M
OtherSpecialCharges5.00M4.66M1.03M
RestructuringAndMergernAcquisition-66.36M0.00
GainOnSaleOfSecurity9.89M216.00K71.53M
NetNonOperatingInterestIncomeExpense-12.78M-16.08M-9.69M-5.20M
InterestExpenseNonOperating12.78M16.08M9.69M5.20M
OperatingIncome-22.55M-35.26M-140.98M-128.85M
OperatingExpense131.90M172.62M295.63M317.36M
ResearchAndDevelopment18.46M16.40M22.50M23.41M
SellingGeneralAndAdministration113.44M156.22M273.13M293.95M
SellingAndMarketingExpense10.27M21.29M66.27M107.31M
GeneralAndAdministrativeExpense103.17M134.93M206.86M186.64M
OtherGandA103.17M134.93M206.86M186.64M
GrossProfit109.35M137.36M154.65M188.50M
CostOfRevenue94.08M121.92M166.88M195.18M
TotalRevenue203.43M259.28M321.53M383.69M
OperatingRevenue203.43M259.28M321.53M383.69M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber39.78M37.91M35.57M32.56M
ShareIssued39.78M37.91M35.57M32.56M
TotalDebt22.09M89.56M81.09M90.51M
TangibleBookValue-8.55M8.12M26.53M-456.28M
InvestedCapital-1.05M79.78M87.73M-389.35M
WorkingCapital17.88M89.15M84.54M71.72M
NetTangibleAssets16.22M18.12M26.53M31.64M
CapitalLeaseObligations14.59M17.89M19.90M23.58M
CommonStockEquity-8.55M8.12M26.53M-456.28M
PreferredStockEquity24.77M10.00M487.92M
TotalCapitalization23.72M89.78M87.15M87.82M
TotalEquityGrossMinorityInterest16.22M18.12M26.53M31.64M
StockholdersEquity16.22M18.12M26.53M31.64M
RetainedEarnings-648.51M-621.09M-577.86M-490.14M
AdditionalPaidInCapital639.96M629.21M604.39M33.86M
CapitalStock24.78M10.00M4.00K487.92M
CommonStock4.00K4.00K4.00K1.00K
PreferredStock24.77M10.00M0.00487.92M
TotalLiabilitiesNetMinorityInterest48.79M132.62M147.51M150.83M
TotalNonCurrentLiabilitiesNetMinorityInterest21.72M97.58M90.04M81.62M
OtherNonCurrentLiabilities5.41M
DerivativeProductLiabilities1.27M11.51M13.23M0.00
LongTermDebtAndCapitalLeaseObligation20.45M86.07M76.81M76.21M
LongTermCapitalLeaseObligation12.95M14.40M16.19M20.03M
LongTermDebt7.50M71.66M60.62M56.18M
CurrentLiabilities27.06M35.04M57.47M69.21M
OtherCurrentLiabilities742.00K306.00K249.00K1.65M
CurrentDeferredLiabilities6.34M7.15M10.88M11.27M
CurrentDeferredRevenue6.34M7.15M10.88M11.27M
CurrentDebtAndCapitalLeaseObligation1.64M3.49M4.28M14.30M
CurrentCapitalLeaseObligation1.64M3.49M3.71M3.55M
CurrentDebt575.00K10.75M
OtherCurrentBorrowings575.00K10.75M
PensionandOtherPostRetirementBenefitPlansCurrent4.15M5.07M1.71M2.07M
PayablesAndAccruedExpenses14.20M19.02M40.35M39.92M
CurrentAccruedExpenses6.29M9.84M28.27M16.77M
Payables7.91M9.18M12.09M23.16M
TotalTaxPayable1.11M1.11M1.37M1.81M
AccountsPayable6.80M8.07M10.71M21.35M
TotalAssets65.01M150.74M174.04M182.47M
TotalNonCurrentAssets20.07M26.55M32.03M41.54M
OtherNonCurrentAssets3.86M5.31M5.14M4.39M
NetPPE16.21M21.24M26.89M37.15M
AccumulatedDepreciation-17.42M-16.61M-13.32M-10.62M
GrossPPE33.63M37.85M40.21M47.76M
Leases1.62M2.13M2.02M2.16M
ConstructionInProgress0.0025.00K
OtherProperties12.53M9.61M12.36M21.21M
MachineryFurnitureEquipment19.47M26.11M25.83M24.36M
Properties0.000.000.000.00
CurrentAssets44.94M124.20M142.01M140.93M
OtherCurrentAssets2.29M3.36M4.84M8.10M
RestrictedCash3.67M5.65M11.95M0.00
PrepaidAssets8.10M
Inventory19.35M28.78M44.13M54.45M
CashCashEquivalentsAndShortTermInvestments19.63M86.41M81.08M78.38M
CashAndCashEquivalents19.63M86.41M81.08M78.38M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-11.51M-10.98M-100.48M-132.86M
RepurchaseOfCapitalStock-32.00K-297.00K
RepaymentOfDebt-72.35M-575.00K-5.18M-21.93M
IssuanceOfDebt0.007.50M70.82M60.00M
IssuanceOfCapitalStock15.00M10.00M129.52M0.00
CapitalExpenditure-1.76M-2.98M-4.22M-5.77M
InterestPaidSupplementalData9.42M12.14M10.14M4.47M
IncomeTaxPaidSupplementalData49.00K43.00K67.00K52.00K
EndCashPosition24.30M94.86M95.98M78.38M
BeginningCashPosition94.86M95.98M78.38M176.52M
ChangesInCash-70.56M-1.12M17.61M-98.15M
FinancingCashFlow-59.19M9.86M118.09M34.71M
CashFlowFromContinuingFinancingActivities-59.19M9.86M118.09M34.71M
NetOtherFinancingCharges-838.00K-5.48M-75.06M-4.27M
ProceedsFromStockOptionExercised-1.00M-1.59M-2.02M912.00K
NetPreferredStockIssuance15.00M10.00M27.50M0.00
PreferredStockIssuance15.00M10.00M27.50M0.00
NetCommonStockIssuance0.00102.02M0.00
CommonStockPayments-32.00K-297.00K
CommonStockIssuance0.00102.02M0.00
NetIssuancePaymentsOfDebt-72.35M6.92M65.64M38.07M
NetLongTermDebtIssuance-72.35M6.92M65.64M38.07M
LongTermDebtPayments-72.35M-575.00K-5.18M-21.93M
LongTermDebtIssuance0.007.50M70.82M60.00M
InvestingCashFlow-1.62M-2.98M-4.22M-5.77M
CashFlowFromContinuingInvestingActivities-1.62M-2.98M-4.22M-5.77M
NetInvestmentPurchaseAndSale0.00
SaleOfInvestment0.00
PurchaseOfInvestment0.00
NetBusinessPurchaseAndSale0.00
PurchaseOfBusiness0.00
NetIntangiblesPurchaseAndSale0.00
PurchaseOfIntangibles0.00
NetPPEPurchaseAndSale-1.62M-2.98M-4.22M-5.77M
SaleOfPPE136.00K0.00
PurchaseOfPPE-1.76M-2.98M-4.22M-5.77M
OperatingCashFlow-9.75M-7.99M-96.26M-127.09M
CashFlowFromContinuingOperatingActivities-9.75M-7.99M-96.26M-127.09M
ChangeInWorkingCapital2.44M11.03M-11.51M-19.76M
ChangeInOtherWorkingCapital-5.16M-5.33M-519.00K213.00K
ChangeInOtherCurrentLiabilities436.00K57.00K-1.86M-774.00K
ChangeInPayablesAndAccruedExpense-5.89M-358.00K-15.52M-3.31M
ChangeInAccruedExpense-4.61M2.22M-5.00M-817.00K
ChangeInPayable-1.27M-2.57M-10.52M-2.49M
ChangeInAccountPayable-1.27M-2.57M-10.52M-2.49M
ChangeInPrepaidAssets569.00K1.67M3.11M-3.29M
ChangeInInventory12.49M14.98M3.29M-12.60M
OtherNonCashItems101.00K3.97M860.00K1.98M
StockBasedCompensation11.99M15.51M45.66M14.61M
ProvisionandWriteOffofAssets-3.06M372.00K7.04M4.72M
AssetImpairmentCharge1.26M2.50M5.30M0.00
DepreciationAmortizationDepletion9.82M5.82M5.72M4.99M
DepreciationAndAmortization9.82M5.82M5.72M4.99M
OperatingGainsLosses-4.88M-3.96M-61.61M2.26M
GainLossOnInvestmentSecurities-9.89M-3.96M-66.28M1.23M
NetIncomeFromContinuingOperations-27.42M-43.23M-87.72M-135.90M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GROV
Date User Asset Broker Type Position Size Entry Price Patterns