Symbols / GROV Stock $1.09 +0.00% Grove Collaborative Holdings, Inc.

Consumer Defensive • Household & Personal Products • United States • NYQ
GROV (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Household & Personal Products
CEO Mr. Jeff Yurcisin
Exch · Country NYQ · United States
Market Cap 45.81M
Enterprise Value 82.54M
Income -13.22M
Sales 173.72M
FCF (ttm) -5.37M
Book/sh -0.41
Cash/sh 0.20
Employees 235
Insider 10d
IPO May 13, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -5.74
PEG
P/S 0.26
P/B -2.68
P/C
EV/EBITDA -8.14
EV/Sales 0.47
Quick Ratio 0.31
Current Ratio 1.25
Debt/Eq 263.06
LT Debt/Eq
EPS (ttm) -0.34
EPS next Y -0.19
EPS Growth
Revenue Growth -14.30%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-07
Earnings (prior) 2026-03-05
ROA -11.98%
ROE -97.65%
ROIC
Gross Margin 53.69%
Oper. Margin -3.74%
Profit Margin -6.74%
Shs Outstand 42.02M
Shs Float 26.58M
Insider Own 24.31%
Instit Own 30.20%
Short Float 8.10%
Short Ratio 20.43
Short Interest 1.83M
52W High 1.84
vs 52W High -40.76%
52W Low 1.03
vs 52W Low 5.83%
Beta 1.21
Impl. Vol. 3.79%
Rel Volume 0.68
Avg Volume 74.52K
Volume 50.56K
Target (mean) $2.00
Tgt Median $2.00
Tgt Low $2.00
Tgt High $2.00
# Analysts 1
Recom None
Prev Close $1.09
Price $1.09
Change 0.00%
About

Grove Collaborative Holdings, Inc., a consumer products company, develops and sells household, personal care, beauty, and other consumer products in the United States. The company sells its products under the Grove-owned brands through direct-to-consumer platform through websites, mobile applications, and third parties. It sells through online and physical stores; physical, ecommerce, omnichannel retailers, vendors, distributors, and manufacturers; and web search engines, comparison shopping websites, social networks, and other online and app-based networks. Grove Collaborative Holdings, Inc. is headquartered in San Francisco, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.09
Low
$2.00
High
$2.00
Mean
$2.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-11 main Canaccord Genuity Buy → Buy $2
2025-08-08 main Canaccord Genuity Buy → Buy $2
2025-07-14 main Telsey Advisory Group Market Perform → Market Perform $1
2025-05-15 down Telsey Advisory Group Outperform → Market Perform $1
2025-05-08 main Telsey Advisory Group Outperform → Outperform $2
2025-03-12 main Telsey Advisory Group Outperform → Outperform $2
2025-03-04 main Telsey Advisory Group Outperform → Outperform $2
2024-11-13 main Telsey Advisory Group Outperform → Outperform $2
2024-08-09 main Telsey Advisory Group Outperform → Outperform $2
2024-05-07 reit Telsey Advisory Group Outperform → Outperform $3
2024-03-07 reit Telsey Advisory Group Outperform → Outperform $3
2024-02-28 reit Telsey Advisory Group Outperform → Outperform $3
2023-11-10 main Telsey Advisory Group Outperform → Outperform $3
2023-08-15 main Telsey Advisory Group Outperform → Outperform $4
2023-08-09 main Telsey Advisory Group Outperform → Outperform $3
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-13 LANDESBERG STUART Director 45,059
2026-02-13 YURCISIN JEFFREY MICHAEL Chief Executive Officer 68,291
2026-02-13 SIRAGUSA THOMAS Chief Financial Officer 23,018
2025-11-17 LANDESBERG STUART Director 45,057
2025-11-17 YURCISIN JEFFREY MICHAEL Chief Executive Officer 108,291
2025-11-17 SIRAGUSA THOMAS Chief Financial Officer 16,760
2025-11-17 REPLOGLE JOHN B Director 3,923
2025-08-15 LANDESBERG STUART Director 120,677
2025-08-15 YURCISIN JEFFREY MICHAEL Chief Executive Officer 68,291
2025-08-15 SIRAGUSA THOMAS Chief Financial Officer 16,759
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
173.72
-14.60%
203.43
-21.54%
259.28
-19.36%
321.53
Operating Revenue
173.72
-14.60%
203.43
-21.54%
259.28
-19.36%
321.53
Cost Of Revenue
80.44
-14.49%
94.08
-22.84%
121.92
-26.94%
166.88
Reconciled Cost Of Revenue
80.44
-14.49%
94.08
-22.84%
121.92
-26.94%
166.88
Gross Profit
93.27
-14.70%
109.35
-20.39%
137.36
-11.18%
154.65
Operating Expense
104.59
-20.70%
131.90
-23.59%
172.62
-41.61%
295.63
Research And Development
7.48
-59.45%
18.46
+12.53%
16.40
-27.12%
22.50
Selling General And Administration
97.11
-14.40%
113.44
-27.39%
156.22
-42.80%
273.13
Selling And Marketing Expense
9.71
-5.41%
10.27
-51.79%
21.29
-67.87%
66.27
General And Administrative Expense
87.40
-15.29%
103.17
-23.53%
134.93
-34.77%
206.86
Other Gand A
87.40
-15.29%
103.17
-23.53%
134.93
-34.77%
206.86
Total Expenses
185.03
-18.12%
225.97
-23.28%
294.54
-36.32%
462.51
Operating Income
-11.32
+49.81%
-22.55
+36.06%
-35.26
+74.99%
-140.98
Total Operating Income As Reported
-11.32
+49.81%
-22.55
+36.06%
-35.26
+74.99%
-140.98
EBITDA
-8.78
-83.45%
-4.79
+77.53%
-21.29
+70.53%
-72.26
Normalized EBITDA
-9.18
+5.04%
-9.67
+55.05%
-21.51
+84.54%
-139.13
Reconciled Depreciation
1.68
-82.89%
9.82
+68.63%
5.82
+1.89%
5.72
EBIT
-10.46
+28.40%
-14.61
+46.14%
-27.12
+65.22%
-77.98
Total Unusual Items
0.40
-91.73%
4.88
+2161.11%
0.22
-99.68%
66.87
Total Unusual Items Excluding Goodwill
0.40
-91.73%
4.88
+2161.11%
0.22
-99.68%
66.87
Special Income Charges
0.00
+100.00%
-5.00
0.00
+100.00%
-4.66
Other Special Charges
5.00
4.66
Restructuring And Mergern Acquisition
-66.36
Net Income
-11.72
+57.28%
-27.42
+36.57%
-43.23
+50.71%
-87.72
Pretax Income
-11.68
+57.33%
-27.38
+36.60%
-43.19
+50.73%
-87.66
Net Non Operating Interest Income Expense
-1.23
+90.41%
-12.78
+20.53%
-16.08
-66.00%
-9.69
Interest Expense Non Operating
1.23
-90.41%
12.78
-20.53%
16.08
+66.00%
9.69
Net Interest Income
-1.23
+90.41%
-12.78
+20.53%
-16.08
-66.00%
-9.69
Interest Expense
1.23
-90.41%
12.78
-20.53%
16.08
+66.00%
9.69
Other Income Expense
0.86
-89.18%
7.94
-2.52%
8.15
-87.07%
63.01
Other Non Operating Income Expenses
0.46
-85.12%
3.06
-61.45%
7.93
+305.33%
-3.86
Gain On Sale Of Security
0.40
-95.91%
9.89
+4477.78%
0.22
-99.70%
71.53
Tax Provision
0.03
-17.50%
0.04
+5.26%
0.04
-29.63%
0.05
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.08
-91.73%
1.03
+2161.11%
0.05
-99.68%
14.04
Net Income Including Noncontrolling Interests
-11.72
+57.28%
-27.42
+36.57%
-43.23
+50.71%
-87.72
Net Income From Continuing Operation Net Minority Interest
-11.72
+57.28%
-27.42
+36.57%
-43.23
+50.71%
-87.72
Net Income From Continuing And Discontinued Operation
-11.72
+57.28%
-27.42
+36.57%
-43.23
+50.71%
-87.72
Net Income Continuous Operations
-11.72
+57.28%
-27.42
+36.57%
-43.23
+50.71%
-87.72
Normalized Income
-12.04
+61.53%
-31.28
+27.93%
-43.40
+69.12%
-140.54
Net Income Common Stockholders
-13.22
+53.25%
-28.27
+36.36%
-44.42
+49.36%
-87.72
Diluted EPS
-0.76
+40.63%
-1.28
+73.61%
-4.85
Basic EPS
-0.76
+40.63%
-1.28
+73.61%
-4.85
Basic Average Shares
37.04
+6.45%
34.80
+92.24%
18.10
Diluted Average Shares
37.04
+6.45%
34.80
+92.24%
18.10
Diluted NI Availto Com Stockholders
-13.22
+53.25%
-28.27
+36.36%
-44.42
+49.36%
-87.72
Preferred Stock Dividends
1.50
+76.68%
0.85
-28.66%
1.19
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
53.09
-18.33%
65.01
-56.87%
150.74
-13.39%
174.04
Current Assets
34.70
-22.78%
44.94
-63.81%
124.20
-12.54%
142.01
Cash Cash Equivalents And Short Term Investments
8.49
-56.74%
19.63
-77.29%
86.41
+6.57%
81.08
Cash And Cash Equivalents
8.49
-56.74%
19.63
-77.29%
86.41
+6.57%
81.08
Receivables
3.11
+608.66%
0.44
Accounts Receivable
3.11
+608.66%
0.44
Inventory
18.42
-4.81%
19.35
-32.75%
28.78
-34.80%
44.13
Prepaid Assets
1.58
-0.75%
1.59
Restricted Cash
2.30
-37.41%
3.67
-34.96%
5.65
-52.72%
11.95
Other Current Assets
0.80
+213.33%
0.26
-92.41%
3.36
-30.66%
4.84
Total Non Current Assets
18.39
-8.36%
20.07
-24.40%
26.55
-17.13%
32.03
Net PPE
13.19
-18.64%
16.21
-23.68%
21.24
-21.03%
26.89
Gross PPE
20.21
-39.89%
33.63
-11.16%
37.85
-5.87%
40.21
Accumulated Depreciation
-7.02
+59.67%
-17.42
-4.84%
-16.61
-24.74%
-13.32
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
8.53
-56.17%
19.47
-25.42%
26.11
+1.06%
25.83
Construction In Progress
0.00
Other Properties
9.54
-23.91%
12.53
+30.38%
9.61
-22.25%
12.36
Leases
2.14
+31.94%
1.62
-23.85%
2.13
+5.75%
2.02
Goodwill And Other Intangible Assets
2.30
+223.31%
0.71
Other Intangible Assets
2.30
+223.31%
0.71
Other Non Current Assets
2.90
-7.85%
3.15
-40.70%
5.31
+3.23%
5.14
Total Liabilities Net Minority Interest
45.32
-7.10%
48.79
-63.21%
132.62
-10.10%
147.51
Current Liabilities
27.70
+2.34%
27.06
-22.77%
35.04
-39.03%
57.47
Payables And Accrued Expenses
16.97
+19.55%
14.20
-25.37%
19.02
-52.86%
40.35
Payables
9.61
+21.50%
7.91
-13.88%
9.18
-24.04%
12.09
Accounts Payable
8.83
+29.82%
6.80
-15.78%
8.07
-24.63%
10.71
Current Accrued Expenses
7.37
+17.09%
6.29
-36.09%
9.84
-65.18%
28.27
Pensionand Other Post Retirement Benefit Plans Current
1.33
-67.90%
4.15
-18.18%
5.07
+195.86%
1.71
Total Tax Payable
0.78
-29.66%
1.11
+0.00%
1.11
-19.51%
1.37
Current Debt And Capital Lease Obligation
3.69
+125.86%
1.64
-53.11%
3.49
-18.48%
4.28
Current Debt
0.80
0.57
Other Current Borrowings
0.80
0.57
Current Capital Lease Obligation
2.90
+76.96%
1.64
-53.11%
3.49
-5.83%
3.71
Current Deferred Liabilities
5.03
-20.62%
6.34
-11.38%
7.15
-34.23%
10.88
Current Deferred Revenue
5.03
-20.62%
6.34
-11.38%
7.15
-34.23%
10.88
Other Current Liabilities
0.67
-10.38%
0.74
+142.48%
0.31
+22.89%
0.25
Total Non Current Liabilities Net Minority Interest
17.62
-18.87%
21.72
-77.74%
97.58
+8.37%
90.04
Long Term Debt And Capital Lease Obligation
16.75
-18.07%
20.45
-76.24%
86.07
+12.05%
76.81
Long Term Debt
6.70
-10.67%
7.50
-89.53%
71.66
+18.22%
60.62
Long Term Capital Lease Obligation
10.05
-22.36%
12.95
-10.10%
14.40
-11.04%
16.19
Other Non Current Liabilities
Stockholders Equity
7.77
-52.09%
16.22
-10.48%
18.12
-31.70%
26.53
Common Stock Equity
-17.00
-98.84%
-8.55
-205.26%
8.12
-69.39%
26.53
Capital Stock
24.78
+0.00%
24.78
+147.66%
10.00
+250000.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Preferred Stock
24.77
+0.00%
24.77
+147.72%
10.00
0.00
Share Issued
41.80
+5.06%
39.78
+4.95%
37.91
+6.57%
35.57
Ordinary Shares Number
41.80
+5.06%
39.78
+4.95%
37.91
+6.57%
35.57
Additional Paid In Capital
643.23
+0.51%
639.96
+1.71%
629.21
+4.11%
604.39
Retained Earnings
-660.23
-1.81%
-648.51
-4.42%
-621.09
-7.48%
-577.86
Total Equity Gross Minority Interest
7.77
-52.09%
16.22
-10.48%
18.12
-31.70%
26.53
Total Capitalization
14.47
-38.99%
23.72
-73.58%
89.78
+3.02%
87.15
Working Capital
7.01
-60.81%
17.88
-79.95%
89.15
+5.46%
84.54
Invested Capital
-9.50
-805.53%
-1.05
-101.31%
79.78
-9.06%
87.73
Total Debt
20.45
-7.41%
22.09
-75.34%
89.56
+10.44%
81.09
Capital Lease Obligations
12.95
-11.22%
14.59
-18.49%
17.89
-10.07%
19.90
Net Tangible Assets
5.47
-64.73%
15.51
-14.41%
18.12
-31.70%
26.53
Tangible Book Value
-19.30
-108.41%
-9.26
-214.02%
8.12
-69.39%
26.53
Derivative Product Liabilities
0.87
-31.63%
1.27
-88.93%
11.51
-12.97%
13.23
Preferred Stock Equity
24.77
+0.00%
24.77
+147.72%
10.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.95
+28.67%
-9.75
-21.97%
-7.99
+91.70%
-96.26
Cash Flow From Continuing Operating Activities
-6.95
+28.67%
-9.75
-21.97%
-7.99
+91.70%
-96.26
Net Income From Continuing Operations
-11.72
+57.28%
-27.42
+36.57%
-43.23
+50.71%
-87.72
Depreciation Amortization Depletion
1.68
-82.89%
9.82
+68.63%
5.82
+1.89%
5.72
Depreciation And Amortization
1.68
-82.89%
9.82
+68.63%
5.82
+1.89%
5.72
Other Non Cash Items
0.33
+224.75%
0.10
-97.45%
3.97
+361.40%
0.86
Stock Based Compensation
4.28
-64.29%
11.99
-22.68%
15.51
-66.02%
45.66
Provisionand Write Offof Assets
-0.33
+89.28%
-3.06
-922.85%
0.37
-94.71%
7.04
Asset Impairment Charge
0.92
-27.38%
1.26
-49.50%
2.50
-52.92%
5.30
Operating Gains Losses
-0.40
+91.73%
-4.88
-23.30%
-3.96
+93.57%
-61.61
Gain Loss On Investment Securities
-0.40
+95.91%
-9.89
-149.63%
-3.96
+94.02%
-66.28
Change In Working Capital
-1.71
-170.15%
2.44
-77.86%
11.03
+195.85%
-11.51
Change In Inventory
3.30
-73.55%
12.49
-16.67%
14.98
+356.13%
3.29
Change In Prepaid Assets
-1.23
-315.82%
0.57
-65.97%
1.67
-46.31%
3.11
Change In Payables And Accrued Expense
-2.54
+56.88%
-5.89
-1544.13%
-0.36
+97.69%
-15.52
Change In Accrued Expense
-2.16
+53.12%
-4.61
-308.12%
2.22
+144.28%
-5.00
Change In Payable
-0.38
+70.49%
-1.27
+50.51%
-2.57
+75.53%
-10.52
Change In Account Payable
-0.38
+70.49%
-1.27
+50.51%
-2.57
+75.53%
-10.52
Change In Other Working Capital
-0.81
+84.41%
-5.16
+3.08%
-5.33
-926.40%
-0.52
Change In Other Current Liabilities
-0.45
-202.06%
0.44
+664.91%
0.06
+103.06%
-1.86
Investing Cash Flow
-4.00
-146.70%
-1.62
+45.70%
-2.98
+29.30%
-4.22
Cash Flow From Continuing Investing Activities
-4.00
-146.70%
-1.62
+45.70%
-2.98
+29.30%
-4.22
Net PPE Purchase And Sale
-1.15
+28.99%
-1.62
+45.70%
-2.98
+29.30%
-4.22
Purchase Of PPE
-1.17
+33.64%
-1.76
+41.14%
-2.98
+29.30%
-4.22
Sale Of PPE
0.01
-88.97%
0.14
0.00
Capital Expenditure
-1.17
+33.64%
-1.76
+41.14%
-2.98
+29.30%
-4.22
Net Investment Purchase And Sale
Purchase Of Investment
Sale Of Investment
Net Business Purchase And Sale
-2.85
0.00
Purchase Of Business
-2.85
0.00
Net Intangibles Purchase And Sale
Purchase Of Intangibles
Financing Cash Flow
-1.56
+97.37%
-59.19
-700.54%
9.86
-91.65%
118.09
Cash Flow From Continuing Financing Activities
-1.56
+97.37%
-59.19
-700.54%
9.86
-91.65%
118.09
Net Issuance Payments Of Debt
0.00
+100.00%
-72.35
-1144.74%
6.92
-89.45%
65.64
Issuance Of Debt
0.00
-100.00%
7.50
-89.41%
70.82
Repayment Of Debt
0.00
+100.00%
-72.35
-12482.26%
-0.57
+88.90%
-5.18
Long Term Debt Issuance
0.00
-100.00%
7.50
-89.41%
70.82
Long Term Debt Payments
0.00
+100.00%
-72.35
-12482.26%
-0.57
+88.90%
-5.18
Net Long Term Debt Issuance
0.00
+100.00%
-72.35
-1144.74%
6.92
-89.45%
65.64
Net Common Stock Issuance
0.00
-100.00%
102.02
Common Stock Payments
-0.03
Repurchase Of Capital Stock
-0.03
Proceeds From Stock Option Exercised
-1.02
-1.50%
-1.00
+36.88%
-1.59
+21.22%
-2.02
Net Other Financing Charges
-0.54
+35.44%
-0.84
+84.71%
-5.48
+92.70%
-75.06
Changes In Cash
-12.51
+82.27%
-70.56
-6188.68%
-1.12
-106.37%
17.61
Beginning Cash Position
24.30
-74.38%
94.86
-1.17%
95.98
+22.47%
78.38
End Cash Position
11.79
-51.48%
24.30
-74.38%
94.86
-1.17%
95.98
Free Cash Flow
-8.12
+29.43%
-11.51
-4.81%
-10.98
+89.07%
-100.48
Interest Paid Supplemental Data
0.60
-93.65%
9.42
-22.41%
12.14
+19.68%
10.14
Income Tax Paid Supplemental Data
0.03
-30.61%
0.05
+13.95%
0.04
-35.82%
0.07
Common Stock Issuance
0.00
-100.00%
102.02
Issuance Of Capital Stock
0.00
-100.00%
15.00
+50.00%
10.00
-92.28%
129.52
Net Preferred Stock Issuance
0.00
-100.00%
15.00
+50.00%
10.00
-63.64%
27.50
Preferred Stock Issuance
0.00
-100.00%
15.00
+50.00%
10.00
-63.64%
27.50
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category