Symbols / GRWG $1.31 +15.93% GrowGeneration Corp.

Consumer Cyclical • Specialty Retail • United States • NCM
GRWG Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

GrowGeneration Corp., through its subsidiaries, operates as a developer, marketer, retailer, and distributor of products for both indoor and outdoor hydroponic and organic gardening in the United States. It operates in two segments, Cultivation and Gardening, and Storage Solutions. The company sells hydroponic and organic gardening related products, including nutrients, additives, growing media, lighting, environmental control systems, and other products for indoor and outdoor cultivation through hydroponic retail locations, commercial sales, wholesale, and an online platform at growgeneration.com under the Charcoir, Drip Hydro, Power Si, Ion lights, The Harvest Company, Viagrow, and other brands. It also provides customized storage solutions, such as high-density mobile storage systems, and static shelving, as well as other accessories such as desks, lockers, safes, and secured storage; and various services, including site surveys, floor plan designs, capacity analysis, seismic calculations, permitting, and installation under the Mobile Media or MMI brand for agriculture, retail, warehousing, office and administrative, food service, hospitality, golf and country clubs, and other markets. The company was formerly known as Easylife Corp. GrowGeneration Corp. was founded in 2008 and is based in Greenwood Village, Colorado.

Fundamentals
Scroll to Statements
Market Cap 78.72M Enterprise Value 62.13M Income -24.05M Sales 161.74M Book/sh 1.62 Cash/sh 0.77
Dividend Yield — Payout 0.00% Employees 248 IPO — P/E — Forward P/E -5.24
PEG — P/S 0.49 P/B 0.81 P/C — EV/EBITDA -4.77 EV/Sales 0.38
Quick Ratio 2.18 Current Ratio 3.99 Debt/Eq 30.23 LT Debt/Eq — EPS (ttm) -0.40 EPS next Y -0.25
EPS Growth — Revenue Growth 1.00% Earnings 2026-05-14 ROA -9.46% ROE -22.10% ROIC —
Gross Margin 26.76% Oper. Margin -19.74% Profit Margin -14.87% Shs Outstand 60.09M Shs Float 51.63M Short Float 2.24%
Short Ratio 3.18 Short Interest — 52W High 2.40 52W Low 0.87 Beta 2.32 Avg Volume 382.35K
Volume 2.82M Target Price $1.88 Recom None Prev Close $1.13 Price $1.31 Change 15.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$1.88
Mean price target
2. Current target
$1.31
Latest analyst target
3. DCF / Fair value
$-0.36
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.31
Low
$1.25
High
$2.50
Mean
$1.88

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-09 main Lake Street Buy → Buy $3
2024-08-09 main Alliance Global Partners Neutral → Neutral $2
2024-08-09 main Roth MKM Neutral → Neutral $2
2024-07-29 main Stifel Hold → Hold $3
2024-07-26 main Lake Street Buy → Buy $4
2024-05-09 main Roth MKM Neutral → Neutral $3
2024-03-20 down Oppenheimer Outperform → Perform —
2023-08-09 main Lake Street Buy → Buy $5
2023-05-10 up Craig-Hallum Hold → Buy $5
2023-01-03 main Wells Fargo — → Equal-Weight $4
2022-08-05 down Alliance Global Partners Buy → Neutral $5
2022-06-22 main Wells Fargo — → Equal-Weight $4
2022-05-12 main Oppenheimer — → Outperform $15
2022-03-03 down Roth Capital Buy → Neutral $8
2022-03-02 main Wells Fargo — → Equal-Weight $8
2022-03-01 main Wells Fargo — → Equal-Weight $9
2022-01-14 down Craig-Hallum Buy → Hold $13
2021-12-07 init Wells Fargo — → Equal-Weight $18
2021-11-12 down Stifel Buy → Hold $24
2021-05-14 up Alliance Global Partners Neutral → Buy $55
News
RSS: Latest GRWG news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-15 SALAMAN MICHAEL President — 50,000 $0.00 $0
2025-12-15 LAMPERT DARREN N Chief Executive Officer — 50,000 $0.00 $0
2025-12-15 SANDERS GREGORY KEVIN Chief Financial Officer — 24,046 $0.00 $0
2025-11-13 LAMPERT DARREN N Chief Executive Officer — 126,820 $1.61 $213,317
2025-09-22 AIELLO STEPHEN Director — 133,334 $1.66 $221,334
2025-09-18 ADAMS EULA L Director — 25,000 $0.00 $0
2025-09-18 AIELLO STEPHEN Director — 20,000 $0.00 $0
2025-09-18 CARTER STARLETT J.D. Director — 20,000 $0.00 $0
2025-06-13 SALAMAN MICHAEL President — 50,000 $0.00 $0
2025-06-13 LAMPERT DARREN N Chief Executive Officer — 50,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
161.74
-14.36%
188.87
-16.39%
225.88
-18.80%
278.17
Operating Revenue
161.74
-14.36%
188.87
-16.39%
225.88
-18.80%
278.17
Cost Of Revenue
118.47
-18.38%
145.14
-11.83%
164.62
-20.82%
207.90
Reconciled Cost Of Revenue
118.47
-18.38%
145.14
-11.83%
164.62
-20.82%
207.90
Gross Profit
43.27
-1.02%
43.72
-28.63%
61.26
-12.82%
70.26
Operating Expense
68.73
-22.62%
88.82
-6.94%
95.44
-13.48%
110.31
Selling General And Administration
26.27
-10.18%
29.24
-1.87%
29.80
-18.93%
36.76
Other Operating Expenses
30.73
-23.55%
40.20
-16.40%
48.08
-12.07%
54.68
Total Expenses
187.20
-19.99%
233.96
-10.04%
260.07
-18.27%
318.21
Operating Income
-25.45
+43.56%
-45.10
-31.92%
-34.19
+14.63%
-40.04
Total Operating Income As Reported
-25.59
+50.77%
-51.97
-4.27%
-49.84
+70.31%
-167.88
EBITDA
-12.56
+57.92%
-29.85
-0.29%
-29.76
+80.09%
-149.48
Normalized EBITDA
-12.43
+45.89%
-22.97
-62.90%
-14.10
+34.86%
-21.65
Reconciled Depreciation
11.29
-41.89%
19.44
+17.03%
16.61
-3.06%
17.13
EBIT
-23.86
+51.59%
-49.28
-6.29%
-46.37
+72.17%
-166.61
Total Unusual Items
-0.13
+98.11%
-6.88
+56.10%
-15.66
+87.75%
-127.83
Total Unusual Items Excluding Goodwill
-0.13
+98.11%
-6.88
+56.10%
-15.66
+87.75%
-127.83
Special Income Charges
-0.13
+98.11%
-6.88
+56.10%
-15.66
+87.75%
-127.83
Impairment Of Capital Assets
0.13
-98.11%
6.88
-56.10%
15.66
-87.75%
127.83
Write Off
—
—
—
1.74
Net Income
-24.05
+51.43%
-49.51
-6.48%
-46.50
+71.60%
-163.75
Pretax Income
-23.86
+51.66%
-49.35
-6.22%
-46.46
+72.12%
-166.63
Net Non Operating Interest Income Expense
1.73
-34.30%
2.63
+1.31%
2.60
+364.94%
0.56
Interest Expense Non Operating
0.00
-100.00%
0.07
-27.84%
0.10
+361.90%
0.02
Net Interest Income
1.73
-34.30%
2.63
+1.31%
2.60
+364.94%
0.56
Interest Expense
0.00
-100.00%
0.07
-27.84%
0.10
+361.90%
0.02
Interest Income Non Operating
1.73
-36.00%
2.70
+0.26%
2.70
+364.83%
0.58
Interest Income
1.73
-36.00%
2.70
+0.26%
2.70
+364.83%
0.58
Other Income Expense
-0.13
+98.11%
-6.89
+53.70%
-14.88
+88.30%
-127.15
Other Non Operating Income Expenses
—
-0.01
-101.66%
0.78
+14.18%
0.68
Tax Provision
0.19
+20.89%
0.16
+393.75%
0.03
+101.11%
-2.88
Tax Rate For Calcs
0.00
-100.00%
0.00
+0.00%
0.00
+950.00%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-1.44
+56.10%
-3.29
-28.62%
-2.56
Net Income Including Noncontrolling Interests
-24.05
+51.43%
-49.51
-6.48%
-46.50
+71.60%
-163.75
Net Income From Continuing Operation Net Minority Interest
-24.05
+51.43%
-49.51
-6.48%
-46.50
+71.60%
-163.75
Net Income From Continuing And Discontinued Operation
-24.05
+51.43%
-49.51
-6.48%
-46.50
+71.60%
-163.75
Net Income Continuous Operations
-24.05
+51.43%
-49.51
-6.48%
-46.50
+71.60%
-163.75
Normalized Income
-23.92
+45.74%
-44.08
-29.17%
-34.13
+11.30%
-38.47
Net Income Common Stockholders
-24.05
+51.43%
-49.51
-6.48%
-46.50
+71.60%
-163.75
Diluted EPS
-0.40
+51.22%
-0.82
-7.89%
-0.76
+71.75%
-2.69
Basic EPS
-0.40
+51.22%
-0.82
-7.89%
-0.76
+71.75%
-2.69
Basic Average Shares
59.67
-0.84%
60.18
-1.64%
61.18
+0.61%
60.81
Diluted Average Shares
59.67
-0.84%
60.18
-1.64%
61.18
+0.61%
60.81
Diluted NI Availto Com Stockholders
-24.05
+51.43%
-49.51
-6.48%
-46.50
+71.60%
-163.75
Depreciation Amortization Depletion Income Statement
11.29
-41.89%
19.44
+17.03%
16.61
-3.06%
17.13
Depreciation And Amortization In Income Statement
11.29
-41.89%
19.44
+17.03%
16.61
-3.06%
17.13
Provision For Doubtful Accounts
0.44
+853.45%
-0.06
-106.07%
0.95
-45.02%
1.74
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
147.04
-15.66%
174.35
-27.08%
239.09
-18.52%
293.44
Current Assets
103.75
-8.36%
113.21
-23.22%
147.45
-13.61%
170.68
Cash Cash Equivalents And Short Term Investments
46.06
-18.41%
56.45
-13.10%
64.97
-9.65%
71.91
Cash And Cash Equivalents
30.41
+10.68%
27.47
-7.68%
29.76
-25.71%
40.05
Other Short Term Investments
15.66
-45.98%
28.98
-17.69%
35.21
+10.55%
31.85
Receivables
11.18
+32.77%
8.42
-7.38%
9.09
-4.84%
9.55
Accounts Receivable
10.67
+44.93%
7.36
-17.25%
8.89
+6.71%
8.34
Gross Accounts Receivable
12.78
+33.96%
9.54
-7.02%
10.26
+13.52%
9.04
Allowance For Doubtful Accounts Receivable
-2.11
+3.12%
-2.18
-59.72%
-1.36
-94.71%
-0.70
Inventory
38.78
-3.77%
40.30
-37.92%
64.91
-15.81%
77.09
Prepaid Assets
0.06
-58.62%
0.14
-71.90%
0.52
-90.91%
5.68
Other Current Assets
7.67
-2.84%
7.90
-0.97%
7.97
+23.52%
6.46
Total Non Current Assets
43.29
-29.20%
61.14
-33.28%
91.64
-25.35%
122.76
Net PPE
36.84
-26.23%
49.95
-25.44%
66.98
-10.81%
75.10
Gross PPE
62.77
-22.27%
80.76
-7.15%
86.98
-1.94%
88.70
Accumulated Depreciation
-25.93
+15.85%
-30.81
-54.10%
-20.00
-47.05%
-13.60
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
1.99
-6.13%
2.12
+0.00%
2.12
-95.63%
48.55
Machinery Furniture Equipment
23.36
-27.10%
32.05
-2.90%
33.01
+83.22%
18.02
Construction In Progress
0.06
+18.37%
0.05
0.00
-100.00%
9.57
Other Properties
27.05
-21.49%
34.45
-13.72%
39.93
—
Leases
10.31
-14.68%
12.09
+1.39%
11.92
-5.11%
12.56
Goodwill And Other Intangible Assets
5.41
-47.94%
10.38
-56.19%
23.70
-49.41%
46.86
Goodwill
2.08
+29.60%
1.60
-78.67%
7.53
-52.90%
15.98
Other Intangible Assets
3.33
-62.11%
8.78
-45.74%
16.18
-47.60%
30.88
Other Non Current Assets
1.04
+28.01%
0.81
-3.44%
0.84
+4.98%
0.80
Total Liabilities Net Minority Interest
49.54
-8.70%
54.26
-17.41%
65.69
-14.73%
77.05
Current Liabilities
25.98
+7.01%
24.27
-21.52%
30.93
-13.59%
35.79
Payables And Accrued Expenses
15.51
+7.14%
14.47
-17.54%
17.55
-24.60%
23.27
Payables
9.65
+1.99%
9.46
-26.39%
12.85
-24.71%
17.07
Accounts Payable
8.78
+7.72%
8.15
-30.17%
11.67
-25.83%
15.73
Current Accrued Expenses
5.86
+16.86%
5.01
+6.68%
4.70
-24.28%
6.21
Total Tax Payable
0.87
-33.59%
1.31
+10.80%
1.19
-11.63%
1.34
Current Debt And Capital Lease Obligation
6.46
-12.75%
7.40
-7.77%
8.02
-1.96%
8.18
Current Debt
—
—
—
0.05
Other Current Borrowings
—
—
—
0.05
Current Capital Lease Obligation
6.46
-12.75%
7.40
-7.77%
8.02
-1.35%
8.13
Current Deferred Liabilities
4.01
+67.01%
2.40
-55.14%
5.36
+23.54%
4.34
Current Deferred Revenue
4.01
+67.01%
2.40
-55.14%
5.36
+23.54%
4.34
Total Non Current Liabilities Net Minority Interest
23.57
-21.41%
29.98
-13.75%
34.77
-15.73%
41.25
Long Term Debt And Capital Lease Obligation
23.02
-22.31%
29.63
-13.98%
34.45
-15.28%
40.66
Long Term Debt
—
—
—
—
Long Term Capital Lease Obligation
23.02
-22.31%
29.63
-13.98%
34.45
-15.28%
40.66
Non Current Deferred Liabilities
—
—
—
0.00
Non Current Deferred Taxes Liabilities
—
—
—
0.00
Other Non Current Liabilities
0.54
+54.55%
0.35
+11.04%
0.32
-46.54%
0.59
Stockholders Equity
97.50
-18.81%
120.09
-30.74%
173.40
-19.87%
216.40
Common Stock Equity
97.50
-18.81%
120.09
-30.74%
173.40
-19.87%
216.40
Capital Stock
0.06
+1.69%
0.06
-3.28%
0.06
+0.00%
0.06
Common Stock
0.06
+1.69%
0.06
-3.28%
0.06
+0.00%
0.06
Share Issued
60.09
+1.16%
59.40
-3.38%
61.48
+0.78%
61.01
Ordinary Shares Number
60.09
+1.16%
59.40
-3.38%
61.48
+0.78%
61.01
Additional Paid In Capital
377.13
+0.39%
375.68
+0.60%
373.43
+0.94%
369.94
Retained Earnings
-279.69
-9.41%
-255.64
-27.76%
-200.10
-30.27%
-153.60
Total Equity Gross Minority Interest
97.50
-18.81%
120.09
-30.74%
173.40
-19.87%
216.40
Total Capitalization
97.50
-18.81%
120.09
-30.74%
173.40
-19.87%
216.40
Working Capital
77.77
-12.55%
88.93
-23.68%
116.52
-13.62%
134.89
Invested Capital
97.50
-18.81%
120.09
-30.74%
173.40
-19.89%
216.45
Total Debt
29.48
-20.40%
37.03
-12.80%
42.47
-13.04%
48.84
Capital Lease Obligations
29.48
-20.40%
37.03
-12.80%
42.47
-12.96%
48.79
Net Tangible Assets
92.09
-16.06%
109.71
-26.71%
149.69
-11.71%
169.54
Tangible Book Value
92.09
-16.06%
109.71
-26.71%
149.69
-11.71%
169.54
Non Current Note Receivables
—
0.00
-100.00%
0.11
0.00
Notes Receivable
0.51
-51.99%
1.06
+447.15%
0.19
-84.10%
1.21
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-9.45
-425.13%
-1.80
-226.60%
1.42
-88.11%
11.95
Cash Flow From Continuing Operating Activities
-9.45
-425.13%
-1.80
-226.60%
1.42
-88.11%
11.95
Net Income From Continuing Operations
-24.05
+51.43%
-49.51
-6.48%
-46.50
+71.60%
-163.75
Depreciation Amortization Depletion
11.29
-41.89%
19.44
+17.03%
16.61
-3.06%
17.13
Depreciation And Amortization
11.29
-41.89%
19.44
+17.03%
16.61
-3.06%
17.13
Stock Based Compensation
1.51
-37.51%
2.42
-23.65%
3.17
-36.16%
4.97
Provisionand Write Offof Assets
0.44
+853.45%
-0.06
-106.07%
0.95
-45.02%
1.74
Asset Impairment Charge
0.13
-98.11%
6.88
-56.10%
15.66
-87.75%
127.83
Deferred Tax
—
0.00
0.00
+100.00%
-2.36
Deferred Income Tax
—
0.00
0.00
+100.00%
-2.36
Operating Gains Losses
0.77
+12.85%
0.69
+214.22%
0.22
-61.62%
0.57
Unrealized Gain Loss On Investment Securities
-0.80
+39.97%
-1.33
+7.79%
-1.44
0.00
Gain Loss On Sale Of PPE
—
—
0.22
-61.62%
0.57
Change In Working Capital
1.25
-93.66%
19.68
+54.40%
12.74
-50.64%
25.82
Change In Receivables
-3.19
-482.63%
0.83
+378.33%
-0.30
+90.34%
-3.11
Changes In Account Receivables
—
—
—
-3.11
Change In Inventory
1.79
-92.69%
24.56
+78.30%
13.77
-58.12%
32.89
Change In Prepaid Assets
0.09
-80.92%
0.48
-87.76%
3.90
-64.00%
10.83
Change In Payables And Accrued Expense
1.00
+132.41%
-3.10
+45.58%
-5.69
+15.16%
-6.71
Change In Accrued Expense
-0.07
-113.58%
0.49
+119.42%
-2.50
+9.64%
-2.77
Change In Payable
1.07
+129.85%
-3.58
-12.32%
-3.19
+19.03%
-3.94
Change In Account Payable
1.51
+140.71%
-3.71
-22.31%
-3.04
+9.65%
-3.36
Change In Other Working Capital
1.55
+150.21%
-3.09
-389.88%
1.07
+113.20%
-8.08
Investing Cash Flow
12.60
+120.08%
5.73
+150.21%
-11.40
+1.45%
-11.57
Cash Flow From Continuing Investing Activities
12.60
+120.08%
5.73
+150.21%
-11.40
+1.45%
-11.57
Net PPE Purchase And Sale
-0.54
+72.90%
-1.98
+70.47%
-6.70
+48.06%
-12.90
Purchase Of PPE
-0.54
+72.90%
-1.98
+70.47%
-6.70
+48.06%
-12.90
Capital Expenditure
-0.54
+72.90%
-1.98
+70.47%
-6.70
+48.06%
-12.90
Net Investment Purchase And Sale
14.12
+86.95%
7.55
+493.03%
-1.92
-124.20%
7.94
Purchase Of Investment
-35.66
+32.25%
-52.64
+46.66%
-98.68
-155.04%
-38.69
Sale Of Investment
49.79
-17.29%
60.19
-37.79%
96.76
+107.49%
46.63
Net Business Purchase And Sale
-1.01
0.00
+100.00%
-3.05
+57.81%
-7.23
Purchase Of Business
-1.01
0.00
+100.00%
-3.05
+57.81%
-7.23
Net Intangibles Purchase And Sale
—
—
—
0.00
Purchase Of Intangibles
—
—
—
0.00
Net Other Investing Changes
0.03
-80.67%
0.15
-43.40%
0.27
-56.70%
0.61
Financing Cash Flow
-0.22
+96.46%
-6.21
-1884.98%
-0.31
+81.51%
-1.69
Cash Flow From Continuing Financing Activities
-0.22
+96.46%
-6.21
-1884.98%
-0.31
+81.51%
-1.69
Net Issuance Payments Of Debt
0.00
0.00
+100.00%
-0.05
+53.70%
-0.11
Repayment Of Debt
0.00
0.00
+100.00%
-0.05
+53.70%
-0.11
Long Term Debt Payments
0.00
0.00
+100.00%
-0.05
+53.70%
-0.11
Net Long Term Debt Issuance
0.00
0.00
+100.00%
-0.05
+53.70%
-0.11
Net Common Stock Issuance
0.00
+100.00%
-6.04
0.00
-100.00%
0.03
Common Stock Payments
0.00
+100.00%
-6.04
0.00
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-6.04
0.00
0.00
Net Other Financing Charges
-0.22
-25.00%
-0.18
+33.08%
-0.26
+83.75%
-1.62
Changes In Cash
2.94
+228.39%
-2.29
+77.80%
-10.30
-681.26%
-1.32
Beginning Cash Position
27.47
-7.68%
29.76
-25.71%
40.05
-3.19%
41.37
End Cash Position
30.41
+10.68%
27.47
-7.68%
29.76
-25.71%
40.05
Free Cash Flow
-9.98
-164.31%
-3.78
+28.43%
-5.28
-456.65%
-0.95
Interest Paid Supplemental Data
0.00
-100.00%
0.07
-28.57%
0.10
+366.67%
0.02
Income Tax Paid Supplemental Data
—
0.12
+34.41%
0.09
0.00
Change In Income Tax Payable
-0.44
-444.53%
0.13
+182.05%
-0.16
+73.20%
-0.58
Change In Tax Payable
-0.44
-444.53%
0.13
+182.05%
-0.16
+73.20%
-0.58
Common Stock Issuance
—
0.00
0.00
-100.00%
0.03
Issuance Of Capital Stock
—
0.00
0.00
-100.00%
0.03
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category