Symbols / GSM $4.66 +1.75% Ferroglobe PLC
GSM Chart
About
Ferroglobe PLC produces and sells silicon metal, and silicon and manganese-based alloys. It provides silicone metal that are used in a range of applications, including construction-related products, electronics, personal care items, and health care, as well as by primary and secondary aluminum producers. The company also offers silicomanganese, which is used as a deoxidizing agent in the steel manufacturing process; and ferromanganese that is used as a deoxidizing, desulphurizing, and degassing agent in the removal of nitrogen and other harmful elements from steel. In addition, it offers ferrosilicon products that are used to produce stainless steel, carbon steel, and various other steel alloys, as well as to manufacture electrodes and aluminum; calcium silicon for deoxidation and desulfurization of liquid steel, cast iron pipes coating production, and welding process of powder metal and in pyrotechnics, as well as control the shape, size, and distribution of oxide and sulfide inclusions; and foundry products, such as nodularizers and inoculants for production of iron. Further, the company provides silica fume, a by-product of the electrometallurgical process of silicon metal and ferrosilicon. Additionally, it operates quartz mines in South Africa, Spain, the United States, and Canada; low-ash metallurgical coal mines in the United States; and hydroelectric power plant in France, as well as procures coal, manganese ore, quartz, petroleum and metallurgical coke, electrodes, and additive metals. It serves silicone chemical producers; aluminum and steel manufacturers; auto companies and their suppliers; ductile iron foundries; manufacturers of photovoltaic solar cells and computer chips; and concrete producers. The company was formerly known as VeloNewco Limited and changed its name to Ferroglobe PLC in December 2015. The company was incorporated in 2015 and is headquartered in London, the United Kingdom.
Fundamentals
Scroll to Statements| Market Cap | 870.77M | Enterprise Value | 1.09B | Income | -170.70M | Sales | 1.34B | Book/sh | 3.19 | Cash/sh | 0.72 |
| Dividend Yield | 1.24% | Payout | 7.61% | Employees | 2920 | IPO | — | P/E | — | Forward P/E | 6.80 |
| PEG | — | P/S | 0.65 | P/B | 1.46 | P/C | — | EV/EBITDA | -28.86 | EV/Sales | 0.81 |
| Quick Ratio | 0.92 | Current Ratio | 1.66 | Debt/Eq | 38.88 | LT Debt/Eq | — | EPS (ttm) | -0.91 | EPS next Y | 0.69 |
| EPS Growth | — | Revenue Growth | -10.40% | Earnings | 2026-05-05 | ROA | -5.02% | ROE | -23.21% | ROIC | — |
| Gross Margin | 30.08% | Oper. Margin | -20.27% | Profit Margin | -12.78% | Shs Outstand | 186.86M | Shs Float | 102.75M | Short Float | 2.27% |
| Short Ratio | 1.86 | Short Interest | — | 52W High | 5.74 | 52W Low | 3.04 | Beta | 1.02 | Avg Volume | 1.25M |
| Volume | 1.07M | Target Price | $6.00 | Recom | None | Prev Close | $4.58 | Price | $4.66 | Change | 1.75% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-11-11 | main | B. Riley Securities | Buy → Buy | $6 |
| 2025-02-24 | down | Seaport Global | Buy → Neutral | — |
| 2023-02-27 | main | B. Riley Securities | — → Buy | $11 |
| 2022-09-14 | init | B. Riley Securities | — → Buy | $12 |
| 2022-02-14 | init | Seaport Global | — → Buy | $16 |
| 2019-02-14 | down | Jefferies | Buy → Hold | $3 |
| 2018-11-27 | down | Oppenheimer | Outperform → Perform | — |
| 2018-07-13 | main | Stifel | Buy → Buy | $13 |
| 2018-05-23 | main | B. Riley Securities | Buy → Buy | $18 |
| 2018-05-23 | main | JP Morgan | Overweight → Overweight | $15 |
| 2017-10-26 | main | Stifel | — → Buy | $22 |
| 2017-08-18 | main | Jefferies | — → Buy | $17 |
| 2016-09-19 | up | Baird | Neutral → Buy | — |
| 2016-08-29 | main | Stifel | — → Buy | $16 |
| 2016-08-25 | down | B. Riley Securities | Buy → Neutral | — |
| 2016-06-13 | up | Jefferies | Hold → Buy | — |
| 2016-03-21 | main | JP Morgan | — → Overweight | $14 |
| 2015-12-28 | main | B. Riley Securities | — → Buy | — |
| 2015-11-09 | main | B. Riley Securities | — → Buy | — |
| 2015-08-13 | main | B. Riley Securities | — → Buy | — |
News
RSS: Latest GSM news- GSM (Ferroglobe PLC Ordinary Shares) reports Q4 2025 earnings misses as shares rise 3.91 percent in today's trading. - P/E Ratio - UBND thành phố Hải Phòng Wed, 22 Apr 2026 13
- Ferroglobe will release Q1 results May 5, then hold its call May 6 - Stock Titan ue, 21 Apr 2026 12
- Ferroglobe PLC (GSM) Stock: Detailed Breakdown (Smart Money Outflows) 2026-04-16 - Buy Opportunities - Cổng thông tin điện tử Tỉnh Sơn La Fri, 17 Apr 2026 02
- Ferroglobe PLC (NASDAQ:GSM) Sees Large Decline in Short Interest - MarketBeat ue, 14 Apr 2026 07
- Globe Specialty Metals (GSM) Reports Q3 Loss, Misses Revenue Estimates - Yahoo Finance Wed, 05 Nov 2025 08
- Why Did Ferroglobe Stock Surge 18% On Tuesday? - Stocktwits ue, 18 Nov 2025 08
- Why Ferroglobe Stock Was a Winner on Wednesday - The Motley Fool Wed, 18 Feb 2026 08
- Ferroglobe: Regulatory Moat With Battery Upside (NASDAQ:GSM) - Seeking Alpha Mon, 05 Jan 2026 08
- 160gsm Colored Card DJP 160 GSM A4 Christmas Card Stock Pack - 40 Sheets Red & Green Coloured Card For Crafting (10 Sheets Each Shade) Red And Green Card Pack For Crafts - ruhrkanal.news Sun, 19 Apr 2026 05
- GSM SEC Filings - Ferroglobe 10-K, 10-Q, 8-K Forms - Stock Titan hu, 26 Mar 2026 23
- Ferroglobe (NASDAQ:GSM) Trading Down 4.9% - What's Next? - MarketBeat ue, 31 Mar 2026 07
- Spouse-controlled firm boosts Ferroglobe (GSM) stake with 26K-share buy - Stock Titan Wed, 25 Mar 2026 07
- Short Interest in Ferroglobe PLC (NASDAQ:GSM) Increases By 33.5% - MarketBeat Sun, 29 Mar 2026 07
- Ferroglobe (GSM) chair boosts stake with 26,000-share open-market buy - Stock Titan Wed, 25 Mar 2026 07
- Ferroglobe to reveal 2025 results in Feb. 18 earnings call - Stock Titan Mon, 02 Feb 2026 08
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
1,335.12
-18.79%
|
1,643.94
-0.37%
|
1,650.03
-36.49%
|
2,597.92
|
| Operating Revenue |
|
1,335.12
-18.79%
|
1,643.94
-0.37%
|
1,650.03
-36.49%
|
2,597.92
|
| Cost Of Revenue |
|
1,018.48
-7.63%
|
1,102.59
+15.72%
|
952.82
-30.28%
|
1,366.64
|
| Reconciled Cost Of Revenue |
|
1,018.48
-7.63%
|
1,102.59
+15.72%
|
952.82
-30.28%
|
1,366.64
|
| Gross Profit |
|
316.64
-41.51%
|
541.35
-22.36%
|
697.22
-43.37%
|
1,231.27
|
| Operating Expense |
|
432.61
-5.98%
|
460.11
-3.13%
|
474.99
-7.54%
|
513.73
|
| Selling General And Administration |
|
386.90
-5.51%
|
409.48
-0.96%
|
413.47
-14.32%
|
482.57
|
| Selling And Marketing Expense |
|
59.10
-4.59%
|
61.94
+20.47%
|
51.41
-34.29%
|
78.25
|
| General And Administrative Expense |
|
327.80
-5.68%
|
347.54
-4.01%
|
362.05
-10.46%
|
404.32
|
| Salaries And Wages |
|
270.65
-3.29%
|
279.86
-8.50%
|
305.86
-2.84%
|
314.81
|
| Other Gand A |
|
41.78
-20.71%
|
52.69
+29.51%
|
40.69
-45.42%
|
74.55
|
| Other Operating Expenses |
|
34.13
-9.78%
|
37.83
-24.70%
|
50.24
+229.74%
|
15.24
|
| Total Expenses |
|
1,451.09
-7.14%
|
1,562.71
+9.45%
|
1,427.80
-24.07%
|
1,880.37
|
| Operating Income |
|
-115.97
-242.76%
|
81.23
-63.45%
|
222.23
-69.03%
|
717.55
|
| Total Operating Income As Reported |
|
-133.46
-449.54%
|
38.18
-80.61%
|
196.94
-70.19%
|
660.55
|
| EBITDA |
|
-72.77
-156.86%
|
127.99
-50.70%
|
259.60
-64.22%
|
725.48
|
| Normalized EBITDA |
|
-29.82
-119.33%
|
154.24
-47.26%
|
292.44
-63.10%
|
792.47
|
| Reconciled Depreciation |
|
84.95
+12.57%
|
75.46
+2.63%
|
73.53
-9.84%
|
81.56
|
| EBIT |
|
-157.72
-400.29%
|
52.52
-71.77%
|
186.07
-71.10%
|
643.92
|
| Total Unusual Items |
|
-42.95
-63.62%
|
-26.25
+20.07%
|
-32.84
+50.98%
|
-66.99
|
| Total Unusual Items Excluding Goodwill |
|
-42.95
-63.62%
|
-26.25
+20.07%
|
-32.84
+50.98%
|
-66.99
|
| Special Income Charges |
|
-17.49
+59.38%
|
-43.05
-70.23%
|
-25.29
+55.63%
|
-57.00
|
| Impairment Of Capital Assets |
|
17.49
-56.74%
|
40.42
+56.87%
|
25.77
-54.79%
|
57.00
|
| Write Off |
|
0.00
-100.00%
|
2.63
+650.00%
|
-0.48
|
0.00
|
| Net Income |
|
-170.70
-825.21%
|
23.54
-71.53%
|
82.66
-81.23%
|
440.31
|
| Pretax Income |
|
-174.64
-571.35%
|
37.05
-76.25%
|
156.02
-73.64%
|
591.81
|
| Net Non Operating Interest Income Expense |
|
-15.72
+12.30%
|
-17.93
+46.27%
|
-33.37
+43.19%
|
-58.74
|
| Interest Expense Non Operating |
|
16.92
+9.37%
|
15.47
-48.51%
|
30.05
-42.33%
|
52.11
|
| Net Interest Income |
|
-15.72
+12.30%
|
-17.93
+46.27%
|
-33.37
+43.19%
|
-58.74
|
| Interest Expense |
|
16.92
+9.37%
|
15.47
-48.51%
|
30.05
-42.33%
|
52.11
|
| Interest Income Non Operating |
|
2.90
+13.41%
|
2.56
+52.72%
|
1.68
|
0.00
|
| Interest Income |
|
2.90
+13.41%
|
2.56
+52.72%
|
1.68
|
0.00
|
| Other Income Expense |
|
-42.95
-63.62%
|
-26.25
+20.07%
|
-32.84
+50.98%
|
-66.99
|
| Other Non Operating Income Expenses |
|
—
|
—
|
—
|
0.44
|
| Gain On Sale Of Security |
|
-25.46
-251.54%
|
16.80
+322.51%
|
-7.55
+24.45%
|
-9.99
|
| Gain On Sale Of Business |
|
—
|
—
|
—
|
—
|
| Tax Provision |
|
2.47
-84.81%
|
16.25
-71.76%
|
57.54
-61.12%
|
147.98
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
-43.06%
|
0.00
+47.49%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-9.02
-63.62%
|
-5.51
+54.49%
|
-12.11
+27.70%
|
-16.75
|
| Net Income Including Noncontrolling Interests |
|
-177.11
-951.50%
|
20.80
-78.88%
|
98.48
-77.81%
|
443.83
|
| Net Income From Continuing Operation Net Minority Interest |
|
-170.70
-825.21%
|
23.54
-71.53%
|
82.66
-81.23%
|
440.31
|
| Net Income From Continuing And Discontinued Operation |
|
-170.70
-825.21%
|
23.54
-71.53%
|
82.66
-81.23%
|
440.31
|
| Net Income Continuous Operations |
|
-177.11
-951.50%
|
20.80
-78.88%
|
98.48
-77.81%
|
443.83
|
| Net Income Discontinuous Operations |
|
—
|
—
|
—
|
0.00
|
| Minority Interests |
|
6.41
+134.19%
|
2.74
+117.31%
|
-15.82
-350.09%
|
-3.51
|
| Normalized Income |
|
-136.77
-408.91%
|
44.28
-57.18%
|
103.39
-78.92%
|
490.56
|
| Net Income Common Stockholders |
|
-170.70
-825.21%
|
23.54
-71.53%
|
82.66
-81.23%
|
440.31
|
| Diluted EPS |
|
-0.91
-3133.33%
|
0.03
-93.48%
|
0.46
-80.17%
|
2.32
|
| Basic EPS |
|
-0.91
-3133.33%
|
0.03
-93.48%
|
0.46
-80.34%
|
2.34
|
| Basic Average Shares |
|
188.36
+0.11%
|
188.15
+0.15%
|
187.87
+0.03%
|
187.82
|
| Diluted Average Shares |
|
188.36
-0.24%
|
188.81
-0.78%
|
190.29
+0.35%
|
189.63
|
| Diluted NI Availto Com Stockholders |
|
-170.70
-825.21%
|
23.54
-71.53%
|
82.66
-81.23%
|
440.31
|
| Gain On Sale Of PPE |
|
—
|
—
|
—
|
-0.46
|
| Insurance And Claims |
|
15.37
+2.60%
|
14.98
-3.38%
|
15.51
+3.63%
|
14.96
|
| Other Taxes |
|
11.58
-9.56%
|
12.80
+13.49%
|
11.28
-29.14%
|
15.92
|
| Total Other Finance Cost |
|
1.70
-66.04%
|
5.02
+0.42%
|
5.00
-24.69%
|
6.63
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
1,415.48
-3.87%
|
1,472.45
-16.28%
|
1,758.77
-10.17%
|
1,957.84
|
| Current Assets |
|
733.73
-10.26%
|
817.60
-21.15%
|
1,036.96
-19.42%
|
1,286.82
|
| Cash Cash Equivalents And Short Term Investments |
|
133.92
-3.29%
|
138.47
+1.47%
|
136.47
-57.08%
|
317.94
|
| Cash And Cash Equivalents |
|
122.81
-7.64%
|
132.97
-2.56%
|
136.47
-57.08%
|
317.94
|
| Other Short Term Investments |
|
11.10
+101.89%
|
5.50
+274900.00%
|
0.00
-33.33%
|
0.00
|
| Receivables |
|
279.42
-2.47%
|
286.50
-14.40%
|
334.69
-23.97%
|
440.18
|
| Accounts Receivable |
|
191.54
+1.44%
|
188.82
-14.30%
|
220.33
-25.18%
|
294.49
|
| Gross Accounts Receivable |
|
194.27
+1.42%
|
191.56
-14.19%
|
223.24
-24.50%
|
295.68
|
| Allowance For Doubtful Accounts Receivable |
|
-2.74
+0.26%
|
-2.74
+5.57%
|
-2.91
-144.82%
|
-1.19
|
| Other Receivables |
|
66.05
-7.83%
|
71.66
+4.11%
|
68.83
-31.21%
|
100.06
|
| Taxes Receivable |
|
21.83
-16.11%
|
26.02
-39.14%
|
42.76
-0.47%
|
42.96
|
| Inventory |
|
306.16
-11.80%
|
347.14
-9.56%
|
383.84
-20.13%
|
480.56
|
| Raw Materials |
|
126.59
-10.85%
|
142.00
-22.24%
|
182.61
-31.44%
|
266.35
|
| Finished Goods |
|
141.84
-15.18%
|
167.22
+2.62%
|
162.96
-4.12%
|
169.96
|
| Prepaid Assets |
|
11.13
+20.06%
|
9.27
-20.87%
|
11.72
-40.86%
|
19.81
|
| Restricted Cash |
|
0.17
-41.28%
|
0.30
-74.72%
|
1.18
-58.99%
|
2.88
|
| Assets Held For Sale Current |
|
—
|
—
|
0.00
-100.00%
|
1.07
|
| Hedging Assets Current |
|
0.00
-100.00%
|
0.07
|
0.00
|
—
|
| Other Current Assets |
|
2.93
-91.82%
|
35.86
-78.79%
|
169.07
+593.18%
|
24.39
|
| Total Non Current Assets |
|
681.75
+4.11%
|
654.84
-9.28%
|
721.81
+7.57%
|
671.02
|
| Net PPE |
|
486.68
-0.11%
|
487.20
-2.83%
|
501.40
+3.12%
|
486.25
|
| Gross PPE |
|
1,860.19
+9.21%
|
1,703.35
+0.25%
|
1,699.09
+7.15%
|
1,585.72
|
| Accumulated Depreciation |
|
-1,373.51
-12.94%
|
-1,216.16
-1.54%
|
-1,197.69
-8.93%
|
-1,099.47
|
| Land And Improvements |
|
248.84
+10.08%
|
226.05
+24.86%
|
181.04
+3.16%
|
175.49
|
| Machinery Furniture Equipment |
|
1,415.22
+10.27%
|
1,283.41
+3.00%
|
1,245.98
+7.14%
|
1,162.90
|
| Construction In Progress |
|
59.77
-9.49%
|
66.03
-54.53%
|
145.21
+9.12%
|
133.07
|
| Other Properties |
|
34.80
+17.11%
|
29.71
-11.85%
|
33.71
-1.46%
|
34.21
|
| Leases |
|
34.86
+22.59%
|
28.44
+9.07%
|
26.07
+22.72%
|
21.25
|
| Goodwill And Other Intangible Assets |
|
145.15
+23.73%
|
117.31
-30.19%
|
168.05
+18.76%
|
141.50
|
| Goodwill |
|
12.47
-12.29%
|
14.22
-52.13%
|
29.70
+0.00%
|
29.70
|
| Other Intangible Assets |
|
132.68
+28.70%
|
103.09
-25.48%
|
138.34
+23.75%
|
111.80
|
| Investments And Advances |
|
23.64
+60.32%
|
14.74
+4.79%
|
14.07
-0.82%
|
14.19
|
| Non Current Accounts Receivable |
|
1.76
+13.16%
|
1.56
-6.03%
|
1.66
+3.62%
|
1.60
|
| Non Current Deferred Assets |
|
0.00
-100.00%
|
6.58
-24.89%
|
8.76
+22.76%
|
7.14
|
| Non Current Deferred Taxes Assets |
|
0.00
-100.00%
|
6.58
-24.89%
|
8.76
+22.76%
|
7.14
|
| Non Current Prepaid Assets |
|
19.71
-3.61%
|
20.45
-5.06%
|
21.54
+22.89%
|
17.53
|
| Other Non Current Assets |
|
1.72
-13.81%
|
2.00
+225.57%
|
0.61
-78.23%
|
2.82
|
| Total Liabilities Net Minority Interest |
|
723.22
+13.32%
|
638.20
-28.20%
|
888.88
-25.99%
|
1,201.03
|
| Current Liabilities |
|
441.29
-1.63%
|
448.61
-9.19%
|
494.00
-27.19%
|
678.50
|
| Payables And Accrued Expenses |
|
202.63
-15.61%
|
240.11
-18.70%
|
295.33
+5.91%
|
278.84
|
| Payables |
|
202.63
-15.61%
|
240.11
-18.70%
|
295.33
+5.91%
|
278.84
|
| Accounts Payable |
|
144.70
-8.36%
|
157.89
-13.70%
|
182.95
-16.47%
|
219.02
|
| Other Payable |
|
40.14
-26.88%
|
54.90
-25.44%
|
73.64
+1435.72%
|
4.79
|
| Employee Benefits |
|
28.90
+4.65%
|
27.62
-7.34%
|
29.80
+16.67%
|
25.55
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
0.19
+10.71%
|
0.17
-0.59%
|
0.17
-6.11%
|
0.18
|
| Total Tax Payable |
|
15.22
-38.27%
|
24.65
-32.12%
|
36.31
-31.79%
|
53.23
|
| Income Tax Payable |
|
0.97
-90.87%
|
10.62
+27.21%
|
8.35
-84.31%
|
53.23
|
| Current Debt And Capital Lease Obligation |
|
126.79
+14.09%
|
111.13
+79.64%
|
61.86
-56.87%
|
143.44
|
| Current Debt |
|
100.52
+2.30%
|
98.26
+96.15%
|
50.10
-62.76%
|
134.51
|
| Other Current Borrowings |
|
63.66
+0.73%
|
63.20
+225.58%
|
19.41
-73.60%
|
73.54
|
| Current Capital Lease Obligation |
|
12.25
-4.76%
|
12.87
+9.36%
|
11.77
+31.77%
|
8.93
|
| Current Deferred Liabilities |
|
13.85
|
0.00
|
0.00
|
—
|
| Current Deferred Revenue |
|
13.85
|
0.00
|
0.00
|
—
|
| Other Current Liabilities |
|
10.51
-25.29%
|
14.07
+1.35%
|
13.89
-87.46%
|
110.71
|
| Total Non Current Liabilities Net Minority Interest |
|
281.93
+48.71%
|
189.59
-51.99%
|
394.88
-24.43%
|
522.53
|
| Long Term Debt And Capital Lease Obligation |
|
133.12
+51.81%
|
87.69
-68.48%
|
278.19
-29.22%
|
393.03
|
| Long Term Debt |
|
75.69
+143.35%
|
31.10
-86.10%
|
223.71
-41.14%
|
380.09
|
| Long Term Capital Lease Obligation |
|
57.43
+1.49%
|
56.59
+3.86%
|
54.48
+320.99%
|
12.94
|
| Long Term Provisions |
|
30.49
+25.03%
|
24.38
+22.10%
|
19.97
-9.74%
|
22.12
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
28.90
+4.65%
|
27.62
-7.34%
|
29.80
+16.67%
|
25.55
|
| Tradeand Other Payables Non Current |
|
0.34
+65.87%
|
0.21
-97.20%
|
7.42
+3952.46%
|
0.18
|
| Non Current Deferred Liabilities |
|
37.40
-6.25%
|
39.89
-33.02%
|
59.56
+50.05%
|
39.70
|
| Non Current Deferred Revenue |
|
26.39
+30.26%
|
20.26
-24.90%
|
26.98
+602.24%
|
3.84
|
| Non Current Deferred Taxes Liabilities |
|
11.01
-43.93%
|
19.63
-39.76%
|
32.58
-9.13%
|
35.85
|
| Other Non Current Liabilities |
|
6.48
-15.03%
|
7.62
+576.26%
|
-1.60
-103.82%
|
41.95
|
| Stockholders Equity |
|
595.62
-17.33%
|
720.51
-3.68%
|
748.06
+15.08%
|
650.06
|
| Common Stock Equity |
|
595.62
-17.33%
|
720.51
-3.68%
|
748.06
+15.08%
|
650.06
|
| Capital Stock |
|
1.96
+0.00%
|
1.96
+0.00%
|
1.96
+0.00%
|
1.96
|
| Common Stock |
|
1.96
+0.00%
|
1.96
+0.00%
|
1.96
+0.00%
|
1.96
|
| Share Issued |
|
188.88
+0.00%
|
188.88
+0.00%
|
188.88
+0.00%
|
188.88
|
| Ordinary Shares Number |
|
186.86
-0.26%
|
187.35
-0.05%
|
187.44
+0.00%
|
187.43
|
| Treasury Shares Number |
|
2.02
+31.59%
|
1.54
+6.64%
|
1.44
-0.55%
|
1.45
|
| Additional Paid In Capital |
|
86.22
+0.00%
|
86.22
+0.00%
|
86.22
+0.00%
|
86.22
|
| Gains Losses Not Affecting Retained Earnings |
|
692.51
+12.69%
|
614.52
+5.81%
|
580.79
+424.04%
|
110.83
|
| Treasury Stock |
|
19.05
+32.66%
|
14.36
+20.35%
|
11.93
|
—
|
| Minority Interest |
|
96.64
-15.03%
|
113.74
-6.64%
|
121.83
+14.12%
|
106.75
|
| Other Equity Adjustments |
|
905.24
+1.67%
|
890.35
+9.57%
|
812.59
+129.90%
|
353.45
|
| Total Equity Gross Minority Interest |
|
692.26
-17.02%
|
834.25
-4.10%
|
869.89
+14.94%
|
756.81
|
| Total Capitalization |
|
671.31
-10.68%
|
751.61
-22.66%
|
971.77
-5.67%
|
1,030.15
|
| Working Capital |
|
292.44
-20.75%
|
368.99
-32.04%
|
542.96
-10.75%
|
608.32
|
| Invested Capital |
|
771.83
-9.18%
|
849.88
-16.83%
|
1,021.86
-12.26%
|
1,164.66
|
| Total Debt |
|
259.92
+30.73%
|
198.82
-41.53%
|
340.05
-36.61%
|
536.47
|
| Net Debt |
|
53.40
|
—
|
137.33
-30.17%
|
196.67
|
| Capital Lease Obligations |
|
69.68
+0.33%
|
69.45
+4.83%
|
66.25
+202.91%
|
21.87
|
| Net Tangible Assets |
|
450.46
-25.32%
|
603.19
+4.00%
|
580.01
+14.05%
|
508.56
|
| Tangible Book Value |
|
450.46
-25.32%
|
603.19
+4.00%
|
580.01
+14.05%
|
508.56
|
| Available For Sale Securities |
|
23.64
+60.32%
|
14.74
+4.79%
|
14.07
-0.82%
|
14.19
|
| Current Provisions |
|
87.31
+5.02%
|
83.13
-32.28%
|
122.76
-15.53%
|
145.33
|
| Derivative Product Liabilities |
|
45.20
+1980.94%
|
2.17
+40.95%
|
1.54
|
0.00
|
| Duefrom Related Parties Current |
|
—
|
0.00
-100.00%
|
2.77
+3.63%
|
2.67
|
| Duefrom Related Parties Non Current |
|
1.76
+13.16%
|
1.56
-6.03%
|
1.66
+3.62%
|
1.60
|
| Dueto Related Parties Current |
|
2.58
-3.27%
|
2.66
+9.67%
|
2.43
+35.70%
|
1.79
|
| Financial Assets |
|
3.08
-38.42%
|
5.00
-12.62%
|
5.72
|
—
|
| Foreign Currency Translation Adjustments |
|
-212.74
+22.87%
|
-275.83
-18.99%
|
-231.80
+4.46%
|
-242.62
|
| Investmentin Financial Assets |
|
23.64
+60.32%
|
14.74
+4.79%
|
14.07
-0.82%
|
14.19
|
| Line Of Credit |
|
36.86
+5.13%
|
35.06
+14.26%
|
30.68
-49.68%
|
60.98
|
| Other Equity Interest |
|
-166.02
-616.11%
|
32.17
-64.66%
|
91.02
-79.82%
|
451.05
|
| Other Inventories |
|
37.73
-0.49%
|
37.92
-0.92%
|
38.27
-13.53%
|
44.26
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
51.46
-78.84%
|
243.26
+36.38%
|
178.37
-55.96%
|
405.02
|
| Cash Flow From Continuing Operating Activities |
|
51.46
-78.84%
|
243.26
+36.38%
|
178.37
-55.96%
|
405.02
|
| Net Income From Continuing Operations |
|
-177.11
-951.50%
|
20.80
-78.88%
|
98.48
-77.81%
|
443.83
|
| Depreciation Amortization Depletion |
|
84.95
+12.57%
|
75.46
+2.63%
|
73.53
-9.84%
|
81.56
|
| Depreciation |
|
1.92
+304.22%
|
0.47
-28.51%
|
0.66
-8.55%
|
0.72
|
| Amortization Cash Flow |
|
83.03
+10.73%
|
74.99
+2.91%
|
72.87
-9.85%
|
80.83
|
| Depreciation And Amortization |
|
84.95
+12.57%
|
75.46
+2.63%
|
73.53
-9.84%
|
81.56
|
| Amortization Of Intangibles |
|
83.03
+10.73%
|
74.99
+2.91%
|
72.87
-9.85%
|
80.83
|
| Other Non Cash Items |
|
16.20
+14.55%
|
14.14
-57.67%
|
33.40
-43.16%
|
58.76
|
| Stock Based Compensation |
|
1.81
-63.16%
|
4.92
-33.48%
|
7.40
+26.83%
|
5.84
|
| Asset Impairment Charge |
|
40.42
-32.64%
|
60.02
+53.98%
|
38.98
-31.62%
|
57.00
|
| Deferred Tax |
|
2.47
-84.81%
|
16.25
-71.76%
|
57.54
-61.12%
|
147.98
|
| Deferred Income Tax |
|
2.47
-84.81%
|
16.25
-71.76%
|
57.54
-61.12%
|
147.98
|
| Operating Gains Losses |
|
66.15
+909.06%
|
-8.18
-208.28%
|
7.55
-24.45%
|
9.99
|
| Gain Loss On Investment Securities |
|
42.26
+684.25%
|
5.39
|
—
|
—
|
| Net Foreign Currency Exchange Gain Loss |
|
23.89
+276.09%
|
-13.56
-279.65%
|
7.55
-24.45%
|
9.99
|
| Change In Working Capital |
|
26.90
-64.43%
|
75.64
+400.16%
|
-25.20
+92.11%
|
-319.42
|
| Change In Receivables |
|
63.48
-59.17%
|
155.49
+566.26%
|
-33.35
+64.61%
|
-94.24
|
| Changes In Account Receivables |
|
13.41
-41.08%
|
22.77
-71.81%
|
80.77
+211.31%
|
-72.56
|
| Change In Inventory |
|
43.76
+93004.26%
|
0.05
-99.95%
|
102.18
+146.27%
|
-220.82
|
| Change In Payables And Accrued Expense |
|
-28.68
-66.22%
|
-17.25
+75.55%
|
-70.57
-330.33%
|
30.64
|
| Change In Payable |
|
-28.68
-66.22%
|
-17.25
+75.55%
|
-70.57
-330.33%
|
30.64
|
| Change In Account Payable |
|
-28.68
-66.22%
|
-17.25
+75.55%
|
-70.57
-330.33%
|
30.64
|
| Change In Other Working Capital |
|
-51.66
+17.54%
|
-62.65
-167.07%
|
-23.46
+32.97%
|
-34.99
|
| Investing Cash Flow |
|
-73.13
-9.25%
|
-66.94
+18.18%
|
-81.81
-58.01%
|
-51.77
|
| Cash Flow From Continuing Investing Activities |
|
-73.13
-9.25%
|
-66.94
+18.18%
|
-81.81
-58.01%
|
-51.77
|
| Net PPE Purchase And Sale |
|
-61.70
+18.99%
|
-76.17
+8.98%
|
-83.68
-60.47%
|
-52.15
|
| Purchase Of PPE |
|
-61.70
+18.99%
|
-76.17
+8.98%
|
-83.68
-60.47%
|
-52.15
|
| Capital Expenditure |
|
-63.26
+20.12%
|
-79.19
+8.42%
|
-86.47
-62.24%
|
-53.29
|
| Net Investment Purchase And Sale |
|
-15.12
-403.97%
|
-3.00
|
0.00
|
0.00
|
| Purchase Of Investment |
|
-15.12
-403.97%
|
-3.00
|
0.00
|
0.00
|
| Net Business Purchase And Sale |
|
—
|
—
|
—
|
—
|
| Purchase Of Business |
|
—
|
—
|
—
|
—
|
| Net Intangibles Purchase And Sale |
|
-1.56
+48.54%
|
-3.02
-8.50%
|
-2.79
-142.98%
|
-1.15
|
| Purchase Of Intangibles |
|
-1.56
+48.54%
|
-3.02
-8.50%
|
-2.79
-142.98%
|
-1.15
|
| Net Other Investing Changes |
|
1.69
-86.43%
|
12.45
+1231.87%
|
0.94
+15483.33%
|
0.01
|
| Financing Cash Flow |
|
3.46
+101.97%
|
-175.51
+37.80%
|
-282.15
-100.88%
|
-140.46
|
| Cash Flow From Continuing Financing Activities |
|
3.46
+101.97%
|
-175.51
+37.80%
|
-282.15
-100.88%
|
-140.46
|
| Net Issuance Payments Of Debt |
|
74.53
+153.19%
|
-140.11
+35.81%
|
-218.27
-85.36%
|
-117.76
|
| Issuance Of Debt |
|
572.51
+10.22%
|
519.44
+20.16%
|
432.27
-51.89%
|
898.59
|
| Repayment Of Debt |
|
-497.99
+24.50%
|
-659.55
-1.38%
|
-650.55
+35.99%
|
-1,016.35
|
| Long Term Debt Issuance |
|
572.51
+10.22%
|
519.44
+20.16%
|
432.27
-51.89%
|
898.59
|
| Long Term Debt Payments |
|
-497.99
+24.50%
|
-659.55
-1.38%
|
-650.55
+35.99%
|
-1,016.35
|
| Net Long Term Debt Issuance |
|
74.53
+153.19%
|
-140.11
+35.81%
|
-218.27
-85.36%
|
-117.76
|
| Net Common Stock Issuance |
|
-4.69
-93.20%
|
-2.43
|
0.00
|
0.00
|
| Common Stock Payments |
|
-4.69
-93.20%
|
-2.43
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
-10.45
-7.10%
|
-9.76
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-4.69
-93.20%
|
-2.43
|
0.00
|
0.00
|
| Proceeds From Stock Option Exercised |
|
—
|
—
|
—
|
—
|
| Net Other Financing Charges |
|
-43.37
-1555.44%
|
2.98
+113.75%
|
-21.67
-156.83%
|
38.12
|
| Changes In Cash |
|
-18.20
-2339.11%
|
0.81
+100.44%
|
-185.58
-187.21%
|
212.79
|
| Effect Of Exchange Rate Changes |
|
7.92
+252.57%
|
-5.19
-1908.71%
|
0.29
+104.41%
|
-6.51
|
| Beginning Cash Position |
|
133.27
-3.18%
|
137.65
-57.38%
|
322.94
+176.82%
|
116.66
|
| End Cash Position |
|
122.99
-7.72%
|
133.27
-3.18%
|
137.65
-57.38%
|
322.94
|
| Free Cash Flow |
|
-11.79
-107.19%
|
164.07
+78.52%
|
91.91
-73.87%
|
351.72
|
| Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Interest Paid CFF |
|
-12.55
+52.08%
|
-26.19
+37.94%
|
-42.21
+30.61%
|
-60.82
|
| Interest Paid CFO |
|
—
|
—
|
—
|
—
|
| Interest Received CFI |
|
3.56
+27.05%
|
2.80
-24.86%
|
3.73
+145.07%
|
1.52
|
| Issuance Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
—
|
—
|
—
|
—
|
| Taxes Refund Paid |
|
-10.33
+34.62%
|
-15.80
+86.06%
|
-113.31
-40.71%
|
-80.52
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|