Symbols / HAO Stock $0.01 +0.71% Haoxi Health Technology Limited

Communication Services • Advertising Agencies • China • NCM
HAO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Advertising Agencies
CEO —
Exch · Country NCM · China
Market Cap 22.68K
Enterprise Value -4.37M
Income -2.77M
Sales 42.68M
FCF (ttm) -886.28K
Book/sh 0.27
Cash/sh 0.11
Employees 26
Insider 10d —
IPO Jan 26, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 0.22
Forward P/E —
PEG —
P/S 0.00
P/B 0.05
P/C —
EV/EBITDA 0.62
EV/Sales -0.10
Quick Ratio 0.76
Current Ratio 3.45
Debt/Eq 10.01
LT Debt/Eq —
EPS (ttm) -16.60
EPS next Y —
EPS Growth —
Revenue Growth 41.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -22.09%
ROE -15.98%
ROIC —
Gross Margin 4.79%
Oper. Margin -16.79%
Profit Margin -6.49%
Shs Outstand 1.60M
Shs Float 58.29M
Insider Own 0.63%
Instit Own 0.03%
Short Float 0.08%
Short Ratio 1.38
Short Interest 45.72K
52W High 295.68
vs 52W High -100.00%
52W Low 0.01
vs 52W Low 15.57%
Beta -0.57
Impl. Vol. —
Rel Volume 998.39
Avg Volume 314.69K
Volume 314.19M
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.01
Price $0.01
Change 0.71%
About

Haoxi Health Technology Limited, through its subsidiaries, provides online marketing solutions in China. It offers online marketing solutions, including online short video marketing solutions to advertisers through its media partners; and customized marketing solutions by planning, producing, placing, and optimizing online ads to help advertisers acquire, convert, and retain consumers on various online media platforms. The company places its ads through mainstream online short video and social media platforms, such as Toutiao, Douyin, WeChat, and Sina Weibo. It serves advertiser client base primarily in the healthcare industry. Haoxi Health Technology Limited was founded in 2018 and is based in Chaoyang, China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
$-9.95
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest HAO news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Revenue
—
48.52
+71.88%
28.23
+74.72%
16.16
Operating Revenue
—
48.52
+71.88%
28.23
+74.72%
16.16
Cost Of Revenue
—
45.77
+74.91%
26.17
+68.73%
15.51
Reconciled Cost Of Revenue
—
45.77
+74.91%
26.17
+68.73%
15.51
Gross Profit
—
2.75
+33.38%
2.06
+217.87%
0.65
Operating Expense
—
1.03
+19.26%
0.87
+127.99%
0.38
Research And Development
—
0.08
+37.52%
0.06
-43.27%
0.10
Selling General And Administration
—
0.95
+17.95%
0.81
+191.28%
0.28
Selling And Marketing Expense
—
0.04
+29.50%
0.03
-14.28%
0.04
General And Administrative Expense
—
0.91
+17.47%
0.78
+223.40%
0.24
Other Gand A
—
0.91
+17.47%
0.78
+223.40%
0.24
Total Expenses
—
46.80
+73.13%
27.03
+70.15%
15.89
Operating Income
—
1.72
+43.61%
1.20
+344.92%
0.27
Total Operating Income As Reported
—
1.72
+43.61%
1.20
+344.92%
0.27
EBITDA
—
1.79
+46.51%
1.22
+348.80%
0.27
Normalized EBITDA
—
1.79
+46.51%
1.22
+348.80%
0.27
Reconciled Depreciation
—
0.01
+25.90%
0.01
+279.43%
0.00
EBIT
—
1.78
+46.65%
1.21
+349.37%
0.27
Net Income
—
1.29
+33.20%
0.97
+296.49%
0.24
Pretax Income
—
1.74
+45.77%
1.19
+358.56%
0.26
Net Non Operating Interest Income Expense
—
0.03
+267.02%
-0.02
-109.84%
-0.01
Interest Expense Non Operating
—
0.04
+97.04%
0.02
+109.84%
0.01
Net Interest Income
—
0.03
+267.02%
-0.02
-109.84%
-0.01
Interest Expense
—
0.04
+97.04%
0.02
+109.84%
0.01
Interest Income Non Operating
—
0.08
0.00
—
Interest Income
—
0.08
0.00
—
Other Income Expense
—
-0.02
-209.12%
0.02
+1866.50%
0.00
Other Non Operating Income Expenses
—
-0.02
-209.12%
0.02
+1866.50%
0.00
Tax Provision
—
0.44
+101.03%
0.22
+1370.24%
0.02
Tax Rate For Calcs
0.00
-34.00%
0.00
+35.14%
0.00
+218.97%
0.00
Tax Effect Of Unusual Items
1.12
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
—
1.29
+33.20%
0.97
+296.49%
0.24
Net Income From Continuing Operation Net Minority Interest
—
1.29
+33.20%
0.97
+296.49%
0.24
Net Income From Continuing And Discontinued Operation
—
1.29
+33.20%
0.97
+296.49%
0.24
Net Income Continuous Operations
—
1.29
+33.20%
0.97
+296.49%
0.24
Normalized Income
-1.77
-236.97%
1.29
+33.20%
0.97
+296.49%
0.24
Net Income Common Stockholders
—
1.29
+33.20%
0.97
+296.49%
0.24
Diluted EPS
1.32
+24.53%
1.06
+21.84%
0.87
+522.48%
0.14
Basic EPS
1.66
+56.60%
1.06
+21.84%
0.87
+292.88%
0.22
Basic Average Shares
2.33
+90.70%
1.22
+10.82%
1.10
+0.00%
1.10
Diluted Average Shares
2.40
+95.84%
1.22
-30.06%
1.75
+0.00%
1.75
Diluted NI Availto Com Stockholders
—
1.29
+33.20%
0.97
+296.49%
0.24
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Assets
15.51
+247.35%
4.46
+722.15%
0.54
-88.72%
4.81
Current Assets
15.38
+318.60%
3.67
+725.54%
0.45
-90.38%
4.63
Cash Cash Equivalents And Short Term Investments
6.66
+453.17%
1.20
+309.93%
0.29
-85.72%
2.06
Cash And Cash Equivalents
6.66
+453.17%
1.20
+309.93%
0.29
-85.72%
2.06
Receivables
3.55
+5260.45%
0.07
+1591.06%
0.00
-99.80%
1.97
Accounts Receivable
0.23
+2826.52%
0.01
+97.85%
0.00
-99.41%
0.67
Receivables Adjustments Allowances
-0.03
+24.90%
-0.04
—
—
Other Receivables
0.26
+174.88%
0.10
—
—
Loans Receivable
3.09
0.00
—
—
Prepaid Assets
5.17
+115.18%
2.40
+1528.88%
0.15
-75.42%
0.60
Total Non Current Assets
0.13
-83.96%
0.79
+706.77%
0.10
-47.24%
0.19
Net PPE
0.13
-45.69%
0.23
+138.29%
0.10
-47.24%
0.19
Gross PPE
0.16
-35.84%
0.24
+142.57%
0.10
-45.98%
0.19
Accumulated Depreciation
-0.03
-183.74%
-0.01
-304.05%
-0.00
-439.79%
-0.00
Other Properties
0.16
-35.84%
0.24
+142.57%
0.10
-45.98%
0.19
Non Current Deferred Assets
0.00
-100.00%
0.56
0.00
—
Total Liabilities Net Minority Interest
4.23
+46.14%
2.90
+44.26%
2.01
-57.67%
4.74
Current Liabilities
3.87
+50.07%
2.58
+28.27%
2.01
-57.04%
4.68
Payables And Accrued Expenses
1.85
+283.69%
0.48
-63.96%
1.34
-65.44%
3.87
Payables
1.75
+296.61%
0.44
-66.32%
1.31
-65.66%
3.80
Accounts Payable
0.65
+2290.63%
0.03
-97.85%
1.27
-56.52%
2.92
Other Payable
0.04
-36.28%
0.06
+175.81%
0.02
-17.54%
0.03
Current Accrued Expenses
0.10
+146.73%
0.04
+39.32%
0.03
-52.33%
0.06
Total Tax Payable
1.04
+218.36%
0.33
+2728.14%
0.01
-71.75%
0.04
Income Tax Payable
0.68
+169.40%
0.25
+606.87%
0.04
+63.03%
0.02
Current Debt And Capital Lease Obligation
0.83
+38.70%
0.60
+18.91%
0.51
+89.67%
0.27
Current Debt
0.83
+62.99%
0.51
+16.39%
0.44
+145.73%
0.18
Other Current Borrowings
—
0.51
+16.39%
0.44
+145.73%
0.18
Current Capital Lease Obligation
0.00
-100.00%
0.09
+35.68%
0.07
-24.70%
0.09
Current Deferred Liabilities
1.19
-20.67%
1.49
+795.12%
0.17
-69.23%
0.54
Current Deferred Revenue
1.19
-20.67%
1.49
+795.12%
0.17
-69.23%
0.54
Total Non Current Liabilities Net Minority Interest
0.37
+14.58%
0.32
0.00
-100.00%
0.07
Long Term Debt And Capital Lease Obligation
0.37
+47.74%
0.25
0.00
-100.00%
0.07
Long Term Debt
0.37
+47.74%
0.25
—
—
Long Term Capital Lease Obligation
—
—
0.00
-100.00%
0.07
Tradeand Other Payables Non Current
—
0.07
0.00
—
Stockholders Equity
11.27
+619.56%
1.57
+206.88%
-1.47
-2224.74%
0.07
Common Stock Equity
11.27
+619.56%
1.57
+206.88%
-1.47
-2224.74%
0.07
Capital Stock
0.00
+9.36%
0.00
+17.92%
0.00
+83233.33%
0.00
Common Stock
0.00
+9.36%
0.00
+17.92%
0.00
+83233.33%
0.00
Share Issued
1.29
+1.13%
1.28
+0.00%
1.28
+0.00%
1.28
Ordinary Shares Number
1.29
+1.13%
1.28
+0.00%
1.28
+0.00%
1.28
Additional Paid In Capital
10.59
+386.49%
2.18
+1089.60%
0.18
-90.98%
2.03
Retained Earnings
0.72
+227.22%
-0.57
+63.04%
-1.54
+13.72%
-1.78
Gains Losses Not Affecting Retained Earnings
-0.04
+0.86%
-0.04
+60.36%
-0.11
+35.82%
-0.18
Other Equity Adjustments
-0.04
+0.86%
-0.04
+60.36%
-0.11
+35.82%
-0.18
Total Equity Gross Minority Interest
11.27
+619.56%
1.57
+206.88%
-1.47
-2224.74%
0.07
Total Capitalization
11.64
+541.11%
1.82
+223.87%
-1.47
-2224.74%
0.07
Working Capital
11.51
+948.96%
1.10
+170.19%
-1.56
-3151.72%
-0.05
Invested Capital
12.47
+436.03%
2.33
+326.74%
-1.03
-514.16%
0.25
Total Debt
1.20
+41.35%
0.85
+68.20%
0.51
+50.85%
0.34
Net Debt
—
—
0.15
—
Capital Lease Obligations
0.00
-100.00%
0.09
+35.68%
0.07
-57.75%
0.16
Net Tangible Assets
11.27
+619.56%
1.57
+206.88%
-1.47
-2224.74%
0.07
Tangible Book Value
11.27
+619.56%
1.57
+206.88%
-1.47
-2224.74%
0.07
Duefrom Related Parties Current
—
—
0.00
-100.00%
1.30
Dueto Related Parties Current
0.01
-69.39%
0.02
0.00
-100.00%
0.81
Line Of Credit
0.83
+62.99%
0.51
+16.39%
0.44
+145.73%
0.18
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
-0.75
+14.28%
-0.87
-29.14%
-0.68
-125.50%
2.65
Cash Flow From Continuing Operating Activities
-0.75
+14.28%
-0.87
-29.14%
-0.68
-127.36%
2.47
Net Income From Continuing Operations
1.29
+33.20%
0.97
+296.49%
0.24
-19.56%
0.30
Depreciation Amortization Depletion
0.01
+25.90%
0.01
+279.43%
0.00
+438.20%
0.00
Depreciation
0.01
+25.90%
0.01
+279.43%
0.00
+438.20%
0.00
Depreciation And Amortization
0.01
+25.90%
0.01
+279.43%
0.00
+438.20%
0.00
Other Non Cash Items
—
—
-0.16
-188.03%
0.18
Operating Gains Losses
—
—
—
0.01
Gain Loss On Sale Of PPE
—
—
—
0.01
Change In Working Capital
-2.05
-10.78%
-1.85
-100.65%
-0.92
-142.82%
2.15
Change In Receivables
-0.22
-4992.31%
-0.00
-100.64%
0.67
+325.43%
-0.30
Changes In Account Receivables
-0.22
-4992.31%
-0.00
-100.64%
0.67
+325.43%
-0.30
Change In Prepaid Assets
-2.90
-19.73%
-2.42
-641.06%
0.45
+178.33%
-0.57
Change In Payables And Accrued Expense
1.40
+266.06%
-0.84
+49.65%
-1.67
-159.68%
2.80
Change In Accrued Expense
0.06
+316.97%
0.01
+145.63%
-0.03
-155.30%
0.06
Change In Payable
1.34
+256.23%
-0.85
+47.80%
-1.64
-159.77%
2.74
Change In Account Payable
0.62
+151.89%
-1.20
+25.13%
-1.60
-159.28%
2.71
Change In Other Working Capital
-0.33
-123.54%
1.39
+477.49%
-0.37
-185.84%
0.43
Change In Other Current Assets
-0.09
-1086.36%
-0.01
-108.43%
0.09
+179.46%
-0.11
Change In Other Current Liabilities
0.09
+207.38%
0.03
+133.53%
-0.09
+5.00%
-0.09
Investing Cash Flow
-3.13
-6777.04%
-0.05
-423.11%
-0.01
-166.65%
-0.00
Cash Flow From Continuing Investing Activities
-3.13
-6777.04%
-0.05
-423.11%
-0.01
-166.65%
-0.00
Net PPE Purchase And Sale
-0.06
-21.69%
-0.05
-423.11%
-0.01
-166.65%
-0.00
Purchase Of PPE
-0.06
-21.69%
-0.05
-423.11%
-0.01
-166.65%
-0.00
Capital Expenditure
-0.06
-21.69%
-0.05
-423.11%
-0.01
-166.65%
-0.00
Net Other Investing Changes
-3.07
—
—
—
Financing Cash Flow
9.32
+417.24%
1.80
+93.16%
0.93
+135.72%
-2.61
Cash Flow From Continuing Financing Activities
9.32
+417.24%
1.80
+93.16%
0.93
+135.72%
-2.61
Net Issuance Payments Of Debt
0.36
-1.19%
0.37
+32.04%
0.28
+120.68%
-1.34
Issuance Of Debt
0.48
-32.85%
0.71
+115.97%
0.33
+89.25%
0.17
Repayment Of Debt
-0.12
+66.45%
-0.35
-563.83%
-0.05
+96.57%
-1.52
Long Term Debt Issuance
0.00
-100.00%
0.26
0.00
—
Long Term Debt Payments
—
—
-0.81
+46.02%
-1.50
Net Long Term Debt Issuance
0.00
-100.00%
0.26
+131.96%
-0.81
+46.02%
-1.50
Short Term Debt Issuance
0.48
+5.58%
0.45
+37.36%
0.33
+89.25%
0.17
Short Term Debt Payments
-0.12
+66.45%
-0.35
-563.83%
-0.05
-245.03%
-0.02
Net Short Term Debt Issuance
0.36
+237.12%
0.11
-61.30%
0.28
+74.48%
0.16
Net Common Stock Issuance
8.98
+350.06%
1.99
+1116.60%
0.16
—
Net Other Financing Charges
-0.01
+97.43%
-0.56
-213.64%
0.49
+138.72%
-1.27
Changes In Cash
5.45
+515.52%
0.88
+255.17%
0.25
+660.44%
0.03
Effect Of Exchange Rate Changes
0.01
-77.38%
0.02
+314.63%
-0.01
-513.26%
0.00
Beginning Cash Position
1.20
+309.93%
0.29
+425.20%
0.06
+174.89%
0.02
End Cash Position
6.66
+453.17%
1.20
+309.93%
0.29
+425.20%
0.06
Free Cash Flow
-0.80
+12.50%
-0.92
-34.15%
-0.68
-125.86%
2.65
Interest Paid Supplemental Data
0.04
+88.45%
0.02
+9499.51%
0.00
-97.48%
0.01
Income Tax Paid Supplemental Data
0.03
0.00
-100.00%
0.01
+315.29%
0.00
Change In Income Tax Payable
0.71
+114.54%
0.33
+1238.04%
-0.03
-185.80%
0.03
Change In Tax Payable
0.71
+114.54%
0.33
+1238.04%
-0.03
-185.80%
0.03
Common Stock Issuance
8.98
+350.06%
1.99
+1116.60%
0.16
—
Issuance Of Capital Stock
8.98
+350.06%
1.99
+1116.60%
0.16
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category