HE Chart
About

Hawaiian Electric Industries, Inc., together with its subsidiaries, engages in the electric utility business in the United States. It operates through Electric Utility and Other segments. The Electric Utility segment engages in the production, purchase, transmission, distribution, and sale of electricity in the islands of Oahu; Hawaii; and Maui, Lanai, and Molokai. This segment's renewable energy sources and potential sources include wind, solar, photovoltaic, geothermal, wave, hydroelectric, municipal waste, and other biofuels. This segment serves suburban communities, resorts, the United States Armed Forces installations, and agricultural operations. The Other segment invests in non-regulated renewable energy and sustainable infrastructure in the State of Hawaii. Hawaiian Electric Industries, Inc. was founded in 1891 and is headquartered in Honolulu, Hawaii.

Fundamentals
Scroll to Statements
Sector Utilities Industry Utilities - Regulated El Market Cap 2.71B
Enterprise Value 5.19B Income 112.67M Sales 3.08B
Book/sh 9.06 Cash/sh 3.18 Dividend Yield —
Payout 0.00% Employees 2587 IPO —
P/E 7.22 Forward P/E 16.05 PEG —
P/S 0.88 P/B 1.73 P/C —
EV/EBITDA 9.87 EV/Sales 1.68 Quick Ratio 0.74
Current Ratio 1.35 Debt/Eq 187.35 LT Debt/Eq —
EPS (ttm) 2.17 EPS next Y 0.98 EPS Growth —
Revenue Growth -5.10% Earnings 2026-02-27 ROA 1.06%
ROE 7.02% ROIC — Gross Margin 18.89%
Oper. Margin 6.69% Profit Margin 0.50% Shs Outstand 172.62M
Shs Float 161.45M Short Float 12.42% Short Ratio 5.93
Short Interest — 52W High 17.38 52W Low 9.06
Beta 0.64 Avg Volume 4.03M Volume 646.24K
Target Price $12.00 Recom None Prev Close $15.68
Price $15.67 Change -0.05%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$12.00
Mean price target
2. Current target
$15.67
Latest analyst target
3. DCF / Fair value
$644.73
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$15.67
Low
$10.50
High
$13.00
Mean
$12.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-26 main Barclays Equal-Weight → Equal-Weight $13
2026-01-20 down Jefferies Hold → Underperform $13
2026-01-15 main Barclays Equal-Weight → Equal-Weight $11
2025-12-03 main Jefferies Hold → Hold $12
2025-07-10 main Barclays Equal-Weight → Equal-Weight $10
2025-05-28 main Jefferies Hold → Hold $11
2025-04-14 main Jefferies Hold → Hold $11
2025-03-04 main Barclays Equal-Weight → Equal-Weight $11
2025-02-27 main Wells Fargo Equal-Weight → Equal-Weight $13
2025-02-06 init Barclays — → Equal-Weight $10
2025-01-03 main Jefferies Hold → Hold $11
2024-11-19 main Evercore ISI Group In-Line → In-Line $10
2024-11-11 main Evercore ISI Group In-Line → In-Line $11
2024-09-30 main Wells Fargo Equal-Weight → Equal-Weight $12
2024-09-24 main Evercore ISI Group In-Line → In-Line $9
2024-08-23 up Wells Fargo Underweight → Equal-Weight $14
2024-08-14 main Evercore ISI Group In-Line → In-Line $16
2024-08-12 main Wells Fargo Underweight → Underweight $14
2024-08-05 main Evercore ISI Group In-Line → In-Line $16
2024-05-13 main Wells Fargo Underweight → Underweight $9
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 11759 — — Stock Gift at price 0.00 per share. FOWLER PEGGY Y Director — 2025-08-13 00:00:00 D
1 11759 — — Stock Award(Grant) at price 0.00 per share. FARGO THOMAS BOULTON Director — 2025-06-30 00:00:00 D
2 11759 — — Stock Award(Grant) at price 0.00 per share. CONNORS CELESTE ANNE Director — 2025-06-30 00:00:00 D
3 11759 — — Stock Award(Grant) at price 0.00 per share. KANE MICAH A. Director — 2025-06-30 00:00:00 D
4 11759 — — Stock Award(Grant) at price 0.00 per share. FOWLER PEGGY Y Director — 2025-06-30 00:00:00 D
5 11759 — — Stock Award(Grant) at price 0.00 per share. SCILACCI WILLIAM JAMES Director — 2025-06-30 00:00:00 D
6 11759 — — Stock Award(Grant) at price 0.00 per share. FLORES ELISIA Director — 2025-06-30 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems3.62M2.87M2.11M2.03M
TaxRateForCalcs0.260.190.200.20
NormalizedEBITDA-1.40B557.66M552.11M643.12M
TotalUnusualItems13.79M15.16M10.57M10.06M
TotalUnusualItemsExcludingGoodwill13.79M15.16M10.57M10.06M
NetIncomeFromContinuingOperationNetMinorityInterest-1.32B147.77M163.04M248.06M
ReconciledDepreciation282.97M270.19M260.74M251.21M
ReconciledCostOfRevenue4.93B3.01B3.14B2.46B
EBITDA-1.39B572.83M562.68M653.18M
EBIT-1.67B302.63M301.94M401.98M
NetInterestIncome-102.38M-111.23M-99.99M-91.11M
InterestExpense121.74M120.33M99.99M91.11M
InterestIncome19.36M9.11M0.000.00
NormalizedIncome-1.33B135.47M154.58M240.03M
NetIncomeFromContinuingAndDiscontinuedOperation-1.42B201.13M243.03M248.06M
TotalExpenses4.93B3.01B3.14B2.46B
TotalOperatingIncomeAsReported-1.71B274.99M279.56M386.07M
DilutedAverageShares126.93M110.04M109.78M109.58M
BasicAverageShares126.93M109.74M109.43M109.28M
DilutedEPS-11.231.812.202.25
BasicEPS-11.231.822.202.25
DilutedNIAvailtoComStockholders-1.43B199.24M241.14M246.17M
NetIncomeCommonStockholders-1.43B199.24M241.14M246.17M
PreferredStockDividends1.89M1.89M1.89M1.89M
NetIncome-1.42B201.13M243.03M248.06M
NetIncomeIncludingNoncontrollingInterests-1.42B201.13M243.03M248.06M
NetIncomeDiscontinuousOperations-103.49M53.36M79.99M
NetIncomeContinuousOperations-1.32B147.77M163.04M248.06M
TaxProvision-470.96M34.53M38.91M62.81M
PretaxIncome-1.79B182.30M201.95M310.86M
OtherIncomeExpense17.54M18.53M22.39M15.91M
OtherNonOperatingIncomeExpenses3.75M4.01M3.69M5.85M
SpecialIncomeCharges13.79M15.16M10.57M9.53M
GainOnSaleOfBusiness8.12M528.00K
OtherSpecialCharges-13.79M-15.16M-10.57M-9.53M
EarningsFromEquityInterest0.00-644.00K8.12M
GainOnSaleOfSecurity-15.61M8.12M528.00K
NetNonOperatingInterestIncomeExpense-102.38M-111.23M-99.99M-91.11M
InterestExpenseNonOperating121.74M120.33M99.99M91.11M
InterestIncomeNonOperating19.36M9.11M0.000.00
OperatingIncome-1.71B274.99M279.56M386.07M
OperatingExpense-15.16M-10.57M-9.53M
OtherOperatingExpenses-15.16M-10.57M-9.53M
SellingGeneralAndAdministration-4.77M-4.41M-5.85M
GeneralAndAdministrativeExpense-4.77M-4.41M-5.85M
SalariesAndWages-4.77M-4.41M-5.85M
GrossProfit-1.71B274.99M279.56M386.07M
CostOfRevenue4.93B3.01B3.14B2.46B
TotalRevenue3.22B3.29B3.42B2.85B
OperatingRevenue3.21B3.27B3.41B2.85B
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber172.47M110.15M109.47M109.31M
ShareIssued172.47M110.15M109.47M109.31M
NetDebt2.10B2.60B3.05B2.16B
TotalDebt3.33B3.24B3.43B2.60B
TangibleBookValue1.48B2.34B2.12B2.31B
InvestedCapital4.33B5.19B5.46B4.86B
WorkingCapital809.74M977.04M7.61B5.53B
NetTangibleAssets1.51B2.38B2.12B2.31B
CapitalLeaseObligations483.12M401.23M175.31M136.76M
CommonStockEquity1.48B2.34B2.20B2.39B
PreferredStockEquity34.29M34.29M
TotalCapitalization4.20B5.21B5.28B4.80B
TotalEquityGrossMinorityInterest1.51B2.38B2.20B2.39B
StockholdersEquity1.51B2.38B2.20B2.39B
GainsLossesNotAffectingRetainedEarnings3.46M-289.35M-336.03M-52.53M
OtherEquityAdjustments2.12M1.64M1.99M-3.64M
MinimumPensionLiabilities1.34M-8.03M-9.12M-16.86M
UnrealizedGainLoss0.00-282.96M-328.90M-32.04M
RetainedEarnings-788.92M926.72M845.83M757.92M
CapitalStock2.30B1.74B1.69B1.69B
CommonStock2.26B1.71B1.69B1.69B
PreferredStock34.29M34.29M0.000.00
TotalLiabilitiesNetMinorityInterest7.42B14.86B14.08B13.43B
TotalNonCurrentLiabilitiesNetMinorityInterest6.09B5.07B13.64B13.15B
OtherNonCurrentLiabilities1.68B247.64M8.96B8.84B
PreferredSecuritiesOutsideStockEquity34.29M34.29M34.29M
EmployeeBenefits23.21M78.20M71.81M348.07M
NonCurrentPensionAndOtherPostretirementBenefitPlans23.21M78.20M71.81M348.07M
NonCurrentDeferredLiabilities0.00402.25M262.46M384.76M
NonCurrentDeferredTaxesLiabilities0.00402.25M262.46M384.76M
LongTermDebtAndCapitalLeaseObligation3.17B3.23B3.26B2.55B
LongTermCapitalLeaseObligation483.12M401.23M175.31M136.76M
LongTermDebt2.69B2.83B3.08B2.41B
CurrentLiabilities1.32B9.80B445.36M279.43M
OtherCurrentLiabilities936.14M9.55B
CurrentDebtAndCapitalLeaseObligation157.79M16.50M172.57M54.00M
CurrentDebt157.79M16.50M172.57M54.00M
OtherCurrentBorrowings172.57M54.00M
PayablesAndAccruedExpenses230.66M227.24M272.79M225.43M
CurrentAccruedExpenses27.20M28.35M21.33M19.89M
InterestPayable27.20M28.35M21.33M19.89M
Payables203.45M198.88M251.46M205.54M
AccountsPayable203.45M198.88M251.46M205.54M
TotalAssets8.93B17.24B16.28B15.82B
TotalNonCurrentAssets6.80B6.47B8.23B10.02B
OtherNonCurrentAssets368.80M202.36M824.54M747.47M
InvestmentsAndAdvances1.22B1.28B3.11B
OtherInvestments14.73M26.56M10.00M
InvestmentinFinancialAssets1.20B1.25B3.10B
HeldToMaturitySecurities1.20B1.25B522.27M
AvailableForSaleSecurities1.43B2.57B
GoodwillAndOtherIntangibleAssets82.19M82.19M82.19M
Goodwill82.19M82.19M82.19M
NetPPE6.20B6.04B5.80B5.51B
AccumulatedDepreciation-3.38B-3.24B-3.19B-3.03B
GrossPPE9.58B9.28B9.00B8.54B
ConstructionInProgress366.41M320.23M293.05M231.50M
OtherProperties9.21B8.96B8.70B8.31B
CurrentAssets2.13B10.77B8.05B5.81B
OtherCurrentAssets434.30M400.07M
AssetsHeldForSaleCurrent0.009.57B824.00K10.40M
RestrictedCash492.32M15.03M5.05M5.91M
Receivables457.17M546.70M6.42B5.48B
LoansReceivable6.11B5.91B5.14B
AccountsReceivable457.17M546.70M511.90M344.21M
CashCashEquivalentsAndShortTermInvestments750.53M244.09M1.63B305.55M
OtherShortTermInvestments1.14B1.43B2.57B
CashAndCashEquivalents750.53M244.09M199.88M305.55M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow136.25M35.59M-1.53M-18.87M
RepaymentOfDebt-85.12M-191.09M-52.67M-50.00M
IssuanceOfDebt50.00M350.00M147.97M115.00M
IssuanceOfCapitalStock270.00K0.0013.10M54.40M
CapitalExpenditure-329.48M-438.77M-329.46M-292.00M
EndCashPosition184.15M106.08M39.24M52.17M
OtherCashAdjustmentOutsideChangeinCash0.00-2.00M0.00-3.09M
BeginningCashPosition108.08M39.24M55.26M63.33M
ChangesInCash76.07M68.83M-16.02M-8.07M
FinancingCashFlow-72.03M27.07M-19.86M4.76M
CashFlowFromContinuingFinancingActivities-72.03M27.07M-19.86M4.76M
NetOtherFinancingCharges-9.19M-843.00K-364.00K-941.00K
CashDividendsPaid-28.00M-131.00M-127.89M-113.69M
PreferredStockDividendPaid-2.00M-2.00M-2.00M-2.00M
CommonStockDividendPaid-26.00M-129.00M-125.90M-111.70M
NetCommonStockIssuance270.00K0.0013.10M54.40M
CommonStockIssuance270.00K0.0013.10M54.40M
NetIssuancePaymentsOfDebt-35.12M158.91M95.30M65.00M
NetShortTermDebtIssuance50.00M-87.97M87.97M-50.00M
ShortTermDebtPayments0.00-87.97M0.00-50.00M
ShortTermDebtIssuance50.00M0.0087.97M0.00
NetLongTermDebtIssuance-85.12M246.87M7.33M115.00M
LongTermDebtPayments-85.12M-103.13M-52.67M0.00
LongTermDebtIssuance0.00350.00M60.00M115.00M
InvestingCashFlow-317.63M-432.60M-324.08M-285.96M
CashFlowFromContinuingInvestingActivities-317.63M-432.60M-324.08M-285.96M
NetOtherInvestingChanges11.85M6.18M5.37M6.04M
NetInvestmentPurchaseAndSale-11.79M-997.43M
SaleOfInvestment528.99M865.95M
PurchaseOfInvestment-540.79M-1.86B
NetInvestmentPropertiesPurchaseAndSale3.81M0.00
SaleOfInvestmentProperties3.81M0.00
PurchaseOfInvestmentProperties-16.13M
NetBusinessPurchaseAndSale-25.71M0.00
PurchaseOfBusiness-25.71M0.00
CapitalExpenditureReported-329.48M-438.77M-329.46M-292.00M
OperatingCashFlow465.73M474.37M327.93M273.13M
CashFlowFromContinuingOperatingActivities465.73M474.37M327.93M273.13M
ChangeInWorkingCapital1.92B24.65M-66.64M-139.30M
ChangeInOtherWorkingCapital1.75B28.15M77.25M-25.37M
ChangeInOtherCurrentLiabilities39.22M46.28M40.06M10.20M
ChangeInOtherCurrentAssets-22.74M-10.61M34.60M-13.87M
ChangeInPayablesAndAccruedExpense9.64M20.45M22.36M17.67M
ChangeInPayable9.64M20.45M22.36M17.67M
ChangeInAccountPayable9.64M20.45M22.36M17.67M
ChangeInPrepaidAssets41.33M
ChangeInInventory45.30M8.43M-95.14M-50.37M
ChangeInReceivables95.94M-68.05M-145.76M-77.55M
ChangesInAccountReceivables88.38M-65.00M-91.74M-50.09M
OtherNonCashItems-32.01M-26.03M-21.71M-16.77M
StockBasedCompensation10.37M9.13M
ProvisionandWriteOffofAssets2.04M-25.82M
AssetImpairmentCharge4.72M8.16M6.03M2.18M
DeferredTax-481.62M1.44M-41.41M-3.83M
DeferredIncomeTax-481.62M1.44M-41.41M-3.83M
DepreciationAmortizationDepletion282.97M270.19M260.74M251.21M
DepreciationAndAmortization282.97M270.19M260.74M251.21M
AmortizationCashFlow31.83M26.49M25.32M21.74M
AmortizationOfIntangibles31.83M26.49M25.32M21.74M
Depreciation251.14M243.71M235.42M229.47M
OperatingGainsLosses-8.12M-528.00K
GainLossOnInvestmentSecurities-8.12M-528.00K
NetIncomeFromContinuingOperations-1.22B195.95M190.92M179.64M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for HE
Date User Asset Broker Type Position Size Entry Price Patterns