Symbols / HEPS $2.84 -0.35% D-Market Elektronik Hizmetler ve Ticaret A.S.
HEPS Chart
About
D-Market Elektronik Hizmetler ve Ticaret A.S. operates e-commerce platforms in Turkey. The company operates www.hepsiburada.com, a retail website that provides electronics and non-electronics products, such as books, sports, toys, kids and baby products, cosmetics, furniture, etc. It also operates Hepsiburada Market, an app-in-app initiative and on-demand delivery service; HepsiJet that provides last-mile delivery services; HepsiLojistik, which offers fulfillment services; HepsiMat, an offline network of pick-up and drop-off point; HepsiAd that provides advertising service; Hepsipay and Hepsifinans, which offers e-wallet, e-money, payment facilitation services, and consumer lending; and Hepsiburada Seyahat for buying airline tickets online. The company was incorporated in 2000 and is headquartered in Istanbul, Turkey. D-Market Elektronik Hizmetler ve Ticaret A.S. is a subsidiary of Joint Stock Company Kaspi.kz.
Fundamentals
Scroll to Statements| Market Cap | 1.03B | Enterprise Value | — | Income | — | Sales | — | Book/sh | 2.67 | Cash/sh | — |
| Dividend Yield | — | Payout | 0.00% | Employees | — | IPO | — | P/E | — | Forward P/E | 0.66 |
| PEG | — | P/S | — | P/B | 1.06 | P/C | — | EV/EBITDA | — | EV/Sales | — |
| Quick Ratio | 0.59 | Current Ratio | 0.89 | Debt/Eq | 120.59 | LT Debt/Eq | — | EPS (ttm) | -0.40 | EPS next Y | 4.31 |
| EPS Growth | — | Revenue Growth | 36.90% | Earnings | 2026-05-07 | ROA | -4.02% | ROE | -213.73% | ROIC | — |
| Gross Margin | 25.45% | Oper. Margin | 0.00% | Profit Margin | -6.73% | Shs Outstand | 321.84M | Shs Float | 44.19M | Short Float | 0.52% |
| Short Ratio | 4.26 | Short Interest | — | 52W High | 3.33 | 52W Low | 2.15 | Beta | 2.25 | Avg Volume | 277.38K |
| Volume | 178.38K | Target Price | $3.27 | Recom | Buy | Prev Close | $2.85 | Price | $2.84 | Change | -0.35% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-11-18 | down | JP Morgan | Overweight → Neutral | $3 |
| 2021-08-31 | down | B of A Securities | Buy → Neutral | $12 |
| 2021-08-04 | init | HSBC | — → Buy | $19 |
| 2021-07-27 | init | JP Morgan | — → Overweight | $16 |
| 2021-07-27 | init | Morgan Stanley | — → Equal-Weight | $15 |
| 2021-07-27 | init | Goldman Sachs | — → Buy | $26 |
- Turkish e-commerce platform Hepsiburada schedules Q1 results for May 7 - Stock Titan hu, 16 Apr 2026 20
- What makes D-Market (HEPS) Stock attractive or not | Price at $2.71, Up 0.56% - Top Breakouts - Cổng thông tin điện tử Tỉnh Sơn La Fri, 10 Apr 2026 07
- Is D-Market (HEPS) Stock Moving Higher | Price at $2.67, Down 1.30% - High Interest Stocks - UBND thành phố Hải Phòng Mon, 06 Apr 2026 07
- Should I Buy D-Market (HEPS) Stock Today | Price at $2.75, Up 1.66% - Real-time Trade Ideas - Xã Vĩnh Công Mon, 13 Apr 2026 07
- Hepsiburada: Facing Competitors, Inflation And Currency Devaluation (NASDAQ:HEPS) - Seeking Alpha Fri, 02 Jan 2026 08
- Hepsiburada (NASDAQ: HEPS) schedules Q1 2026 earnings release for May 7 - Stock Titan hu, 16 Apr 2026 20
- Director Alexander Berdzenishvili files HEPS Form 3 at D-MARKET - Stock Titan Wed, 01 Apr 2026 07
- D-MARKET (NASDAQ: HEPS) CTO submits initial Form 3 insider filing - Stock Titan Wed, 01 Apr 2026 07
- Chief Commercial Officer at D-MARKET (NASDAQ: HEPS) listed as insider - Stock Titan Fri, 27 Mar 2026 07
- D-MARKET (HEPS) director Tayfun Bayazit files initial insider ownership - Stock Titan Fri, 27 Mar 2026 07
- Kaspi.kz (HEPS) discloses 85.66% controlling stake after new share purchase - Stock Titan Wed, 18 Mar 2026 07
- D-MARKET (NASDAQ: HEPS) officer registers insider status on Form 3 - Stock Titan Fri, 27 Mar 2026 07
- HEPS (D-MARKET) director Ashaboglu files initial insider ownership Form 3 - Stock Titan Fri, 27 Mar 2026 07
- D-MARKET Electronic Services & Trading (HEPS) director files Form 3 - Stock Titan Wed, 25 Mar 2026 07
- Turkish e-commerce site Hepsiburada sets Feb. 26 date for 2025 results - Stock Titan hu, 12 Feb 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
57,046.56
+11.12%
|
51,338.96
+34.29%
|
38,228.62
+54.20%
|
24,792.12
|
| Operating Revenue |
|
53,694.28
+7.91%
|
49,756.28
+32.59%
|
37,525.09
+52.98%
|
24,529.33
|
| Cost Of Revenue |
|
35,657.52
-0.37%
|
35,789.58
+19.61%
|
29,921.05
+53.93%
|
19,437.51
|
| Reconciled Cost Of Revenue |
|
35,657.52
-0.37%
|
35,789.58
+19.61%
|
29,921.05
+53.93%
|
19,437.51
|
| Gross Profit |
|
21,389.04
+37.56%
|
15,549.37
+87.17%
|
8,307.57
+55.15%
|
5,354.62
|
| Operating Expense |
|
21,306.90
+29.77%
|
16,418.38
+10.64%
|
14,839.60
+26.90%
|
11,693.88
|
| Selling General And Administration |
|
17,497.64
+25.09%
|
13,987.55
+9.32%
|
12,794.52
+17.57%
|
10,882.08
|
| Selling And Marketing Expense |
|
10,385.44
+25.06%
|
8,304.20
+3.86%
|
7,995.74
+0.05%
|
7,991.71
|
| General And Administrative Expense |
|
7,112.20
+25.14%
|
5,683.35
+18.43%
|
4,798.78
+66.03%
|
2,890.38
|
| Salaries And Wages |
|
6,552.65
+29.52%
|
5,059.05
+18.80%
|
4,258.58
+62.80%
|
2,615.88
|
| Other Gand A |
|
303.12
-25.35%
|
406.08
+23.66%
|
328.38
+72.50%
|
190.37
|
| Other Operating Expenses |
|
1,321.98
+147.87%
|
533.34
-32.26%
|
787.36
+141.56%
|
325.95
|
| Total Expenses |
|
56,964.42
+9.11%
|
52,207.96
+16.64%
|
44,760.65
+43.78%
|
31,131.39
|
| Operating Income |
|
82.14
+109.45%
|
-869.01
+86.70%
|
-6,532.03
-3.04%
|
-6,339.26
|
| Total Operating Income As Reported |
|
16.96
+101.62%
|
-1,046.71
+85.82%
|
-7,381.73
-8.93%
|
-6,776.63
|
| EBITDA |
|
3,309.31
-12.76%
|
3,793.36
+177.61%
|
-4,887.63
-131.22%
|
-2,113.88
|
| Normalized EBITDA |
|
2,847.54
+145.19%
|
1,161.37
+117.85%
|
-6,507.22
+5.79%
|
-6,907.31
|
| Reconciled Depreciation |
|
2,048.14
+20.82%
|
1,695.20
+38.97%
|
1,219.84
+91.49%
|
637.01
|
| EBIT |
|
1,261.17
-39.89%
|
2,098.16
+134.35%
|
-6,107.48
-122.02%
|
-2,750.89
|
| Total Unusual Items |
|
461.77
-82.46%
|
2,631.99
+62.51%
|
1,619.59
-66.21%
|
4,793.43
|
| Total Unusual Items Excluding Goodwill |
|
461.77
-82.46%
|
2,631.99
+62.51%
|
1,619.59
-66.21%
|
4,793.43
|
| Special Income Charges |
|
0.00
+100.00%
|
-48.32
+93.58%
|
-752.77
-117.21%
|
-346.56
|
| Other Special Charges |
|
—
|
48.32
-93.58%
|
752.77
+117.21%
|
346.56
|
| Net Income |
|
-1,604.91
-1571.68%
|
109.05
+101.58%
|
-6,916.74
-107.70%
|
-3,330.08
|
| Pretax Income |
|
-1,604.91
-1571.68%
|
109.05
+101.58%
|
-6,916.74
-107.70%
|
-3,330.08
|
| Net Non Operating Interest Income Expense |
|
-4,169.29
-19.50%
|
-3,488.93
-75.77%
|
-1,984.92
-5.75%
|
-1,877.06
|
| Interest Expense Non Operating |
|
2,866.07
+44.09%
|
1,989.10
+145.79%
|
809.26
+39.72%
|
579.19
|
| Net Interest Income |
|
-4,169.29
-19.50%
|
-3,488.93
-75.77%
|
-1,984.92
-5.75%
|
-1,877.06
|
| Interest Expense |
|
2,866.07
+44.09%
|
1,989.10
+145.79%
|
809.26
+39.72%
|
579.19
|
| Interest Income Non Operating |
|
3,104.27
+145.02%
|
1,266.97
+63.00%
|
777.26
+212.73%
|
248.54
|
| Interest Income |
|
3,104.27
+145.02%
|
1,266.97
+63.00%
|
777.26
+212.73%
|
248.54
|
| Other Income Expense |
|
2,482.24
-44.43%
|
4,466.98
+179.15%
|
1,600.21
-67.25%
|
4,886.24
|
| Other Non Operating Income Expenses |
|
2,020.47
+10.11%
|
1,834.99
+9569.95%
|
-19.38
-120.88%
|
92.81
|
| Gain On Sale Of Security |
|
461.77
-82.77%
|
2,680.31
+12.98%
|
2,372.36
-53.85%
|
5,139.98
|
| Tax Provision |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Tax Rate For Calcs |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Tax Effect Of Unusual Items |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Net Income Including Noncontrolling Interests |
|
-1,604.91
-1571.68%
|
109.05
+101.58%
|
-6,916.74
-107.70%
|
-3,330.08
|
| Net Income From Continuing Operation Net Minority Interest |
|
-1,604.91
-1571.68%
|
109.05
+101.58%
|
-6,916.74
-107.70%
|
-3,330.08
|
| Net Income From Continuing And Discontinued Operation |
|
-1,604.91
-1571.68%
|
109.05
+101.58%
|
-6,916.74
-107.70%
|
-3,330.08
|
| Net Income Continuous Operations |
|
-1,604.91
-1571.68%
|
109.05
+101.58%
|
-6,916.74
-107.70%
|
-3,330.08
|
| Normalized Income |
|
-2,066.68
+18.08%
|
-2,522.94
+70.44%
|
-8,536.32
-5.08%
|
-8,123.51
|
| Net Income Common Stockholders |
|
-1,604.91
-1571.68%
|
109.05
+101.58%
|
-6,916.74
-107.70%
|
-3,330.08
|
| Diluted EPS |
|
-4.90
-2230.43%
|
0.23
+105.67%
|
-4.06
-111.46%
|
-1.92
|
| Basic EPS |
|
-4.90
-2230.43%
|
0.23
+105.67%
|
-4.06
-111.46%
|
-1.92
|
| Basic Average Shares |
|
328.36
-0.01%
|
328.41
+8.88%
|
301.62
-7.46%
|
325.94
|
| Diluted Average Shares |
|
328.36
-0.01%
|
328.41
+8.88%
|
301.62
-7.46%
|
325.94
|
| Diluted NI Availto Com Stockholders |
|
-1,604.91
-1571.68%
|
109.05
+101.58%
|
-6,916.74
-107.70%
|
-3,330.08
|
| Depreciation Amortization Depletion Income Statement |
|
2,048.14
+20.82%
|
1,695.20
+38.97%
|
1,219.84
+91.49%
|
637.01
|
| Depreciation And Amortization In Income Statement |
|
2,048.14
+20.82%
|
1,695.20
+38.97%
|
1,219.84
+91.49%
|
637.01
|
| Insurance And Claims |
|
129.78
-19.56%
|
161.33
-6.18%
|
171.97
+157.28%
|
66.84
|
| Other Taxes |
|
32.12
-76.35%
|
135.81
+7517.31%
|
-1.83
+98.83%
|
-156.20
|
| Provision For Doubtful Accounts |
|
407.02
+512.29%
|
66.48
+67.38%
|
39.72
+688.15%
|
5.04
|
| Rent And Landing Fees |
|
126.64
+122.60%
|
56.89
+42.72%
|
39.86
+130.58%
|
17.29
|
| Rent Expense Supplemental |
|
126.64
+122.60%
|
56.89
+42.72%
|
39.86
+130.58%
|
17.29
|
| Total Other Finance Cost |
|
4,407.48
+59.30%
|
2,766.79
+41.67%
|
1,952.91
+26.29%
|
1,546.41
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
26,144.92
+3.00%
|
25,382.68
+53.02%
|
16,588.30
+23.92%
|
13,386.69
|
| Current Assets |
|
20,854.69
-1.23%
|
21,114.30
+52.95%
|
13,804.92
+16.77%
|
11,822.79
|
| Cash Cash Equivalents And Short Term Investments |
|
9,134.92
-12.40%
|
10,428.11
+19.78%
|
8,705.88
+6.60%
|
8,166.70
|
| Cash And Cash Equivalents |
|
6,750.18
-14.99%
|
7,940.83
-8.48%
|
8,676.95
+38.51%
|
6,264.37
|
| Cash Equivalents |
|
6,649.41
-1.69%
|
6,763.54
-18.04%
|
8,252.15
+33.48%
|
6,182.18
|
| Cash Financial |
|
100.77
-91.44%
|
1,177.30
+177.14%
|
424.81
+416.85%
|
82.19
|
| Other Short Term Investments |
|
2,384.74
-4.12%
|
2,487.28
+8497.86%
|
28.93
-98.48%
|
1,902.33
|
| Receivables |
|
5,115.26
+29.02%
|
3,964.56
+135.35%
|
1,684.52
+186.26%
|
588.47
|
| Accounts Receivable |
|
5,045.64
+47.25%
|
3,426.51
+258.47%
|
955.88
+205.37%
|
313.02
|
| Gross Accounts Receivable |
|
—
|
2,435.39
+144.00%
|
998.09
+204.21%
|
328.09
|
| Allowance For Doubtful Accounts Receivable |
|
—
|
-62.11
-47.14%
|
-42.21
-180.18%
|
-15.07
|
| Other Receivables |
|
44.73
+38.13%
|
32.38
-80.24%
|
163.87
+140.44%
|
68.15
|
| Taxes Receivable |
|
10.34
-97.90%
|
492.41
-11.46%
|
556.16
+173.03%
|
203.70
|
| Loans Receivable |
|
—
|
0.00
-100.00%
|
5.79
|
0.00
|
| Inventory |
|
6,001.46
+4.84%
|
5,724.60
+94.28%
|
2,946.55
+2.44%
|
2,876.25
|
| Finished Goods |
|
6,001.46
+4.84%
|
5,724.60
+94.28%
|
2,946.55
+2.44%
|
2,876.25
|
| Prepaid Assets |
|
405.58
-39.33%
|
668.46
+133.65%
|
286.09
+143.29%
|
117.59
|
| Restricted Cash |
|
154.02
-41.49%
|
263.22
+48.70%
|
177.01
+169.41%
|
65.70
|
| Other Current Assets |
|
43.45
-33.52%
|
65.35
+1243.35%
|
4.87
-39.83%
|
8.09
|
| Total Non Current Assets |
|
5,290.23
+23.94%
|
4,268.37
+53.35%
|
2,783.38
+77.98%
|
1,563.90
|
| Net PPE |
|
2,131.18
+38.18%
|
1,542.35
+20.54%
|
1,279.52
+94.97%
|
656.26
|
| Gross PPE |
|
6,700.67
+26.06%
|
5,315.29
+60.75%
|
3,306.62
+107.08%
|
1,596.76
|
| Accumulated Depreciation |
|
-4,569.49
-21.11%
|
-3,772.94
-86.12%
|
-2,027.10
-115.54%
|
-940.50
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
2,739.13
+39.94%
|
1,957.39
+73.01%
|
1,131.39
+103.92%
|
554.83
|
| Machinery Furniture Equipment |
|
3,335.49
+20.06%
|
2,778.18
+55.53%
|
1,786.23
+165.22%
|
673.48
|
| Other Properties |
|
248.21
+0.00%
|
248.21
+45.50%
|
170.58
-31.60%
|
249.38
|
| Leases |
|
377.84
+13.97%
|
331.51
+51.78%
|
218.41
+83.44%
|
119.06
|
| Goodwill And Other Intangible Assets |
|
3,059.05
+14.31%
|
2,676.18
+92.02%
|
1,393.67
+243.78%
|
405.39
|
| Goodwill |
|
0.41
+0.00%
|
0.41
+44.21%
|
0.28
|
0.00
|
| Other Intangible Assets |
|
3,058.64
+14.31%
|
2,675.77
+92.03%
|
1,393.39
+243.71%
|
405.39
|
| Non Current Accounts Receivable |
|
87.59
+7490.55%
|
1.15
-98.10%
|
60.87
-87.51%
|
487.19
|
| Non Current Prepaid Assets |
|
11.47
-75.73%
|
47.26
+11.95%
|
42.22
+190.09%
|
14.55
|
| Other Non Current Assets |
|
0.94
-34.20%
|
1.42
+89.47%
|
0.75
+45.63%
|
0.52
|
| Total Liabilities Net Minority Interest |
|
22,823.44
+10.72%
|
20,614.16
+55.90%
|
13,222.50
+54.20%
|
8,574.68
|
| Current Liabilities |
|
21,586.03
+9.56%
|
19,702.06
+54.37%
|
12,762.90
+55.31%
|
8,217.69
|
| Payables And Accrued Expenses |
|
16,109.20
+2.74%
|
15,680.17
+54.04%
|
10,179.03
+47.73%
|
6,890.22
|
| Payables |
|
15,885.25
+2.43%
|
15,507.98
+53.85%
|
10,080.05
+47.24%
|
6,845.78
|
| Accounts Payable |
|
14,973.75
-1.82%
|
15,250.73
+57.23%
|
9,699.42
+45.36%
|
6,672.88
|
| Other Payable |
|
6.78
-52.39%
|
14.23
-91.95%
|
176.86
+192.92%
|
60.38
|
| Current Accrued Expenses |
|
223.95
+30.06%
|
172.19
+73.97%
|
98.98
+122.73%
|
44.44
|
| Employee Benefits |
|
153.78
+2.14%
|
150.56
+455.23%
|
27.12
+211.62%
|
8.70
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
522.12
+24.96%
|
417.85
+62.49%
|
257.16
+121.33%
|
116.19
|
| Total Tax Payable |
|
891.78
+277.36%
|
236.32
+21.46%
|
194.57
+99.23%
|
97.66
|
| Current Debt And Capital Lease Obligation |
|
1,651.12
+238.30%
|
488.06
+73.77%
|
280.88
-43.48%
|
496.91
|
| Current Debt |
|
1,242.03
+368.88%
|
264.89
+1132.01%
|
21.50
-93.22%
|
317.34
|
| Other Current Borrowings |
|
801.47
+202.56%
|
264.89
+1132.01%
|
21.50
-93.22%
|
317.34
|
| Current Capital Lease Obligation |
|
409.08
+83.30%
|
223.17
-13.96%
|
259.38
+44.45%
|
179.56
|
| Current Deferred Liabilities |
|
2,434.95
-12.66%
|
2,787.85
+123.61%
|
1,246.76
+190.85%
|
428.66
|
| Current Deferred Revenue |
|
2,434.95
-12.66%
|
2,787.85
+123.61%
|
1,246.76
+190.85%
|
428.66
|
| Other Current Liabilities |
|
519.65
+304.90%
|
128.34
+4.16%
|
123.22
+127.72%
|
54.11
|
| Total Non Current Liabilities Net Minority Interest |
|
1,237.41
+35.67%
|
912.11
+98.46%
|
459.60
+28.75%
|
356.99
|
| Long Term Debt And Capital Lease Obligation |
|
583.69
+224.38%
|
179.94
-5.76%
|
190.93
+14.02%
|
167.46
|
| Long Term Debt |
|
—
|
4.05
-77.47%
|
18.00
|
—
|
| Long Term Capital Lease Obligation |
|
583.69
+231.86%
|
175.88
+1.70%
|
172.93
+3.27%
|
167.46
|
| Non Current Deferred Liabilities |
|
499.95
-14.04%
|
581.61
+140.78%
|
241.55
+33.58%
|
180.83
|
| Non Current Deferred Revenue |
|
298.57
-1.15%
|
302.04
|
0.00
-100.00%
|
0.42
|
| Other Non Current Liabilities |
|
—
|
—
|
146.60
-18.74%
|
180.41
|
| Stockholders Equity |
|
3,321.48
-30.35%
|
4,768.51
+41.68%
|
3,365.80
-30.05%
|
4,812.02
|
| Common Stock Equity |
|
3,321.48
-30.35%
|
4,768.51
+41.68%
|
3,365.80
-30.05%
|
4,812.02
|
| Capital Stock |
|
719.96
+0.00%
|
719.96
+44.38%
|
498.66
+64.77%
|
302.63
|
| Common Stock |
|
719.96
+0.00%
|
719.96
+44.38%
|
498.66
+64.77%
|
302.63
|
| Share Issued |
|
326.00
+0.00%
|
326.00
+0.00%
|
326.00
+0.00%
|
326.00
|
| Ordinary Shares Number |
|
326.00
+0.00%
|
326.00
+0.00%
|
326.00
+0.00%
|
326.00
|
| Additional Paid In Capital |
|
20,910.91
+0.00%
|
20,910.91
+44.38%
|
14,483.37
+64.77%
|
8,789.90
|
| Retained Earnings |
|
-19,164.88
-9.28%
|
-17,537.90
|
—
|
-1,736.62
|
| Gains Losses Not Affecting Retained Earnings |
|
1,100.70
+19.54%
|
920.76
+107.93%
|
-11,616.23
-171.37%
|
-4,280.51
|
| Treasury Stock |
|
245.22
+0.00%
|
245.22
|
0.00
|
—
|
| Other Equity Adjustments |
|
1,100.70
+19.54%
|
920.76
+107.93%
|
-11,616.23
-171.37%
|
-4,280.51
|
| Total Equity Gross Minority Interest |
|
3,321.48
-30.35%
|
4,768.51
+41.68%
|
3,365.80
-30.05%
|
4,812.02
|
| Total Capitalization |
|
3,321.48
-30.40%
|
4,772.57
+41.04%
|
3,383.80
-29.68%
|
4,812.02
|
| Working Capital |
|
-731.33
-151.79%
|
1,412.25
+35.53%
|
1,042.02
-71.10%
|
3,605.10
|
| Invested Capital |
|
4,563.51
-9.41%
|
5,037.46
+47.93%
|
3,405.30
-33.61%
|
5,129.36
|
| Total Debt |
|
2,234.80
+234.55%
|
668.00
+41.58%
|
471.81
-28.98%
|
664.36
|
| Capital Lease Obligations |
|
992.77
+148.78%
|
399.05
-7.69%
|
432.31
+24.58%
|
347.02
|
| Net Tangible Assets |
|
262.43
-87.46%
|
2,092.33
+6.10%
|
1,972.13
-55.25%
|
4,406.63
|
| Tangible Book Value |
|
262.43
-87.46%
|
2,092.33
+6.10%
|
1,972.13
-55.25%
|
4,406.63
|
| Current Notes Payable |
|
440.56
|
0.00
|
—
|
—
|
| Current Provisions |
|
348.98
+74.68%
|
199.78
-70.44%
|
675.86
+191.81%
|
231.61
|
| Duefrom Related Parties Current |
|
14.56
+9.82%
|
13.26
+368.45%
|
2.83
-21.13%
|
3.59
|
| Dueto Related Parties Current |
|
12.94
+93.24%
|
6.70
-27.14%
|
9.19
-38.15%
|
14.86
|
| Line Of Credit |
|
801.47
+202.56%
|
264.89
|
—
|
193.18
|
| Non Current Note Receivables |
|
—
|
0.80
-87.43%
|
6.36
|
0.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
5,697.68
-21.37%
|
7,246.54
+610.10%
|
1,020.50
+2253.26%
|
-47.39
|
| Cash Flow From Continuing Operating Activities |
|
5,697.68
-21.37%
|
7,246.54
+610.10%
|
1,020.50
+2253.26%
|
-47.39
|
| Net Income From Continuing Operations |
|
-1,604.91
-1571.68%
|
109.05
+101.58%
|
-6,916.74
-107.70%
|
-3,330.08
|
| Depreciation Amortization Depletion |
|
2,048.14
+20.82%
|
1,695.20
+38.97%
|
1,219.84
+91.49%
|
637.01
|
| Depreciation And Amortization |
|
2,048.14
+20.82%
|
1,695.20
+38.97%
|
1,219.84
+91.49%
|
637.01
|
| Other Non Cash Items |
|
6,389.33
-12.61%
|
7,311.54
-10.25%
|
8,146.47
+92.66%
|
4,228.52
|
| Pension And Employee Benefit Expense |
|
559.58
+4.59%
|
535.00
+43.99%
|
371.55
+127.82%
|
163.09
|
| Stock Based Compensation |
|
179.94
+17.13%
|
153.62
-57.54%
|
361.85
+28.90%
|
280.71
|
| Provisionand Write Offof Assets |
|
340.99
+167.57%
|
-504.62
-58.99%
|
-317.39
-197.99%
|
323.92
|
| Asset Impairment Charge |
|
-17.61
-135.02%
|
50.29
+300.01%
|
-25.14
-327.01%
|
11.08
|
| Operating Gains Losses |
|
44.23
-63.86%
|
122.39
+104.06%
|
-3,016.78
+20.07%
|
-3,774.16
|
| Gain Loss On Investment Securities |
|
—
|
24.03
+1.19%
|
23.75
|
—
|
| Unrealized Gain Loss On Investment Securities |
|
-127.62
+62.78%
|
-342.92
-416.76%
|
108.26
-7.22%
|
116.68
|
| Net Foreign Currency Exchange Gain Loss |
|
-515.35
-24.90%
|
-412.61
+87.82%
|
-3,388.34
+13.94%
|
-3,937.25
|
| Change In Working Capital |
|
-1,554.81
-15.34%
|
-1,348.02
-192.32%
|
1,460.14
-0.67%
|
1,470.01
|
| Change In Receivables |
|
-2,072.30
+1.16%
|
-2,096.63
-207.51%
|
-681.82
-562.19%
|
147.52
|
| Changes In Account Receivables |
|
-2,058.65
+1.57%
|
-2,091.59
-208.28%
|
-678.48
-1424.03%
|
-44.52
|
| Change In Inventory |
|
-354.31
+79.11%
|
-1,695.86
-164.89%
|
2,613.46
+241.18%
|
-1,851.14
|
| Change In Payables And Accrued Expense |
|
-220.10
-114.72%
|
1,494.98
+177.35%
|
-1,932.81
-154.48%
|
3,548.03
|
| Change In Payable |
|
-220.10
-114.72%
|
1,494.98
+177.35%
|
-1,932.81
-154.48%
|
3,548.03
|
| Change In Account Payable |
|
-226.35
-115.02%
|
1,507.39
+180.51%
|
-1,872.34
-152.92%
|
3,538.02
|
| Change In Other Working Capital |
|
-149.68
-135.65%
|
419.83
-36.61%
|
662.33
+1626.98%
|
38.35
|
| Change In Other Current Assets |
|
825.90
+673.42%
|
106.79
-78.31%
|
492.32
+146.54%
|
-1,057.77
|
| Change In Other Current Liabilities |
|
415.68
-1.70%
|
422.87
+37.90%
|
306.65
-52.46%
|
645.02
|
| Investing Cash Flow |
|
894.71
+136.92%
|
-2,423.09
-192.94%
|
2,607.05
+183.67%
|
-3,115.70
|
| Cash Flow From Continuing Investing Activities |
|
894.71
+136.92%
|
-2,423.09
-192.94%
|
2,607.05
+183.67%
|
-3,115.70
|
| Net PPE Purchase And Sale |
|
-1,995.76
-20.60%
|
-1,654.81
+17.68%
|
-2,010.13
-213.81%
|
-640.56
|
| Purchase Of PPE |
|
-2,010.55
-20.70%
|
-1,665.72
+17.18%
|
-2,011.32
-211.79%
|
-645.08
|
| Sale Of PPE |
|
14.79
+35.51%
|
10.91
+820.15%
|
1.19
-73.76%
|
4.52
|
| Capital Expenditure |
|
-2,010.55
-20.70%
|
-1,665.72
+17.18%
|
-2,011.32
-211.79%
|
-645.08
|
| Net Investment Purchase And Sale |
|
-280.91
+88.17%
|
-2,374.41
-161.47%
|
3,862.83
+241.93%
|
-2,721.70
|
| Purchase Of Investment |
|
-6,428.35
+12.22%
|
-7,323.11
-95.89%
|
-3,738.32
-37.35%
|
-2,721.70
|
| Sale Of Investment |
|
6,147.44
+24.22%
|
4,948.69
-34.90%
|
7,601.15
|
0.00
|
| Net Business Purchase And Sale |
|
0.00
|
0.00
+100.00%
|
-10.94
|
0.00
|
| Purchase Of Business |
|
0.00
|
0.00
+100.00%
|
-10.94
|
0.00
|
| Financing Cash Flow |
|
-5,865.94
-22.01%
|
-4,807.84
-37.07%
|
-3,507.60
-132.33%
|
10,848.36
|
| Cash Flow From Continuing Financing Activities |
|
-5,865.94
-22.01%
|
-4,807.84
-37.07%
|
-3,507.60
-132.33%
|
10,848.36
|
| Net Issuance Payments Of Debt |
|
960.87
+705.62%
|
-158.66
+84.29%
|
-1,009.84
-27.21%
|
-793.84
|
| Issuance Of Debt |
|
5,223.44
+526.65%
|
833.55
-62.91%
|
2,247.40
-61.45%
|
5,829.36
|
| Repayment Of Debt |
|
-4,262.57
-329.60%
|
-992.21
+69.54%
|
-3,257.25
+50.82%
|
-6,623.21
|
| Long Term Debt Issuance |
|
5,223.44
+526.65%
|
833.55
-62.91%
|
2,247.40
-61.45%
|
5,829.36
|
| Long Term Debt Payments |
|
-471.35
-6.18%
|
-443.93
+7.09%
|
-477.82
-89.10%
|
-252.68
|
| Net Long Term Debt Issuance |
|
-471.35
-6.18%
|
-443.93
+7.09%
|
-477.82
-89.10%
|
-252.68
|
| Short Term Debt Issuance |
|
5,223.44
+526.65%
|
833.55
-62.91%
|
2,247.40
-61.45%
|
5,829.36
|
| Short Term Debt Payments |
|
-3,791.22
-591.47%
|
-548.28
+80.27%
|
-2,779.43
+56.37%
|
-6,370.53
|
| Net Short Term Debt Issuance |
|
1,432.22
+402.05%
|
285.27
+153.62%
|
-532.03
+1.69%
|
-541.16
|
| Net Common Stock Issuance |
|
0.00
+100.00%
|
-69.33
|
0.00
-100.00%
|
13,616.44
|
| Common Stock Payments |
|
0.00
+100.00%
|
-69.33
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
0.00
+100.00%
|
-69.33
|
0.00
|
0.00
|
| Net Other Financing Charges |
|
—
|
—
|
—
|
75.08
|
| Changes In Cash |
|
726.45
+4554.93%
|
15.61
-86.99%
|
119.94
-98.44%
|
7,685.27
|
| Effect Of Exchange Rate Changes |
|
49.92
-80.18%
|
251.83
-89.15%
|
2,320.62
-22.49%
|
2,993.84
|
| Beginning Cash Position |
|
7,939.63
-36.55%
|
12,512.91
-16.02%
|
14,899.38
+582.97%
|
2,181.56
|
| End Cash Position |
|
6,748.79
-15.00%
|
7,939.63
-36.55%
|
12,512.91
+21.25%
|
10,319.65
|
| Free Cash Flow |
|
3,687.13
-33.93%
|
5,580.82
+663.25%
|
-990.82
-43.08%
|
-692.48
|
| Common Stock Issuance |
|
—
|
0.00
|
0.00
-100.00%
|
13,616.44
|
| Interest Paid CFF |
|
-6,826.81
-49.06%
|
-4,579.85
-83.36%
|
-2,497.75
-26.52%
|
-1,974.23
|
| Interest Received CFI |
|
3,171.38
+97.45%
|
1,606.13
+109.87%
|
765.29
+210.38%
|
246.56
|
| Issuance Of Capital Stock |
|
—
|
0.00
|
0.00
-100.00%
|
13,616.44
|
| Other Cash Adjustment Outside Changein Cash |
|
-1,967.20
+59.36%
|
-4,840.72
-0.28%
|
-4,827.03
-89.96%
|
-2,541.02
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|