HLP Chart
About

Hongli Group Inc., together with its subsidiaries, manufactures and sells customized metal profiles in the People's Republic of China and internationally. The company offers cold roll formed steel profile products in various forms and shapes, such as angles, bows, beams, brackets, channels, cross-members, flanges, hats, panels, plates, posts, rails, stakes, and tracks. It serves mining and excavation, construction, agriculture, and transportation industries. The company was incorporated in 2021 and is headquartered in Weifang, the People's Republic of China. Hongli Group Inc. is a subsidiary of Hongli Development Limited.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Steel Market Cap 74.91M
Enterprise Value 83.45M Income 1.01M Sales 16.73M
Book/sh 0.76 Cash/sh 0.01 Dividend Yield —
Payout 0.00% Employees 167 IPO —
P/E 20.40 Forward P/E — PEG —
P/S 4.48 P/B 1.35 P/C —
EV/EBITDA 36.64 EV/Sales 4.99 Quick Ratio 0.88
Current Ratio 1.15 Debt/Eq 17.05 LT Debt/Eq —
EPS (ttm) 0.05 EPS next Y — EPS Growth —
Revenue Growth 37.70% Earnings — ROA 1.73%
ROE 2.65% ROIC — Gross Margin 32.91%
Oper. Margin 13.39% Profit Margin 6.04% Shs Outstand 73.44M
Shs Float 47.45M Short Float 0.08% Short Ratio 0.54
Short Interest — 52W High 1.82 52W Low 0.61
Beta 0.79 Avg Volume 104.63K Volume 85.39K
Target Price — Recom None Prev Close $1.03
Price $1.02 Change -0.97%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.02
Latest analyst target
3. DCF / Fair value
$0.10
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.02
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.250.070.090.08
NormalizedEBITDA-463.81K2.61M4.11M4.70M
NetIncomeFromContinuingOperationNetMinorityInterest-1.88M864.72K2.93M3.20M
ReconciledDepreciation943.04K1.05M655.41K701.79K
ReconciledCostOfRevenue9.59M10.75M13.27M14.06M
EBITDA-463.81K2.61M4.11M4.70M
EBIT-1.41M1.56M3.46M4.00M
NetInterestIncome-466.39K-631.56K-244.00K-537.52K
InterestExpense466.39K631.56K244.00K537.52K
NormalizedIncome-1.88M864.72K2.93M3.20M
NetIncomeFromContinuingAndDiscontinuedOperation-1.88M864.72K2.93M3.20M
TotalExpenses15.69M14.98M17.36M17.78M
TotalOperatingIncomeAsReported-1.58M1.02M2.92M3.94M
DilutedAverageShares11.75M12.06M12.06M
BasicAverageShares11.75M12.06M12.06M
DilutedEPS0.070.240.27
BasicEPS0.070.240.27
DilutedNIAvailtoComStockholders-1.88M864.72K2.93M3.20M
NetIncomeCommonStockholders-1.88M864.72K2.93M3.20M
NetIncome-1.88M864.72K2.93M3.20M
NetIncomeIncludingNoncontrollingInterests-1.88M864.72K2.93M3.20M
NetIncomeContinuousOperations-1.88M864.72K2.93M3.20M
TaxProvision8.39K67.74K280.07K263.08K
PretaxIncome-1.87M932.46K3.21M3.47M
OtherIncomeExpense176.44K543.59K535.12K67.40K
OtherNonOperatingIncomeExpenses176.44K543.59K535.12K67.40K
NetNonOperatingInterestIncomeExpense-466.39K-631.56K-244.00K-537.52K
InterestExpenseNonOperating466.39K631.56K244.00K537.52K
OperatingIncome-1.58M1.02M2.92M3.94M
OperatingExpense6.10M4.23M4.09M3.72M
SellingGeneralAndAdministration6.10M4.23M4.09M3.72M
GrossProfit4.52M5.25M7.01M7.65M
CostOfRevenue9.59M10.75M13.27M14.06M
TotalRevenue14.11M16.00M20.28M21.71M
OperatingRevenue14.11M16.00M20.28M21.71M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber73.44M12.24M12.06M12.06M
ShareIssued73.44M12.24M12.06M12.06M
NetDebt8.47M8.29M14.08M5.17M
TotalDebt9.38M9.11M16.53M6.48M
TangibleBookValue49.06M16.45M8.51M10.77M
InvestedCapital62.88M30.17M29.64M17.14M
WorkingCapital3.72M3.13M1.63M1.71M
NetTangibleAssets49.06M16.45M8.51M10.77M
CapitalLeaseObligations0.0045.30K362.40K825.94K
CommonStockEquity53.49M21.11M13.47M11.49M
TotalCapitalization56.80M24.45M23.62M11.49M
TotalEquityGrossMinorityInterest53.49M21.11M13.47M11.49M
StockholdersEquity53.49M21.11M13.47M11.49M
GainsLossesNotAffectingRetainedEarnings-1.24M-536.05K123.11K1.07M
OtherEquityAdjustments-1.24M-536.05K123.11K1.07M
RetainedEarnings11.72M13.61M12.74M9.81M
AdditionalPaidInCapital43.00M8.04M609.60K609.60K
CapitalStock7.34K1.22K1.00K1.00K
CommonStock7.34K1.22K1.00K1.00K
TotalLiabilitiesNetMinorityInterest11.52M11.02M22.69M10.36M
TotalNonCurrentLiabilitiesNetMinorityInterest3.31M3.34M10.25M670.93K
TradeandOtherPayablesNonCurrent0.0042.22K378.80K
NonCurrentDeferredLiabilities0.0015.22K0.00
NonCurrentDeferredTaxesLiabilities0.0015.22K0.00
LongTermDebtAndCapitalLeaseObligation3.31M3.34M10.19M292.13K
LongTermCapitalLeaseObligation0.0046.62K292.13K
LongTermDebt3.31M3.34M10.15M
CurrentLiabilities8.21M7.68M12.44M9.69M
OtherCurrentLiabilities1.45M
CurrentDeferredLiabilities219.93K178.13K57.91K169.09K
CurrentDeferredRevenue219.93K178.13K57.91K169.09K
CurrentDebtAndCapitalLeaseObligation6.08M5.77M6.33M6.19M
CurrentCapitalLeaseObligation0.0045.30K315.78K533.81K
CurrentDebt6.08M5.73M6.02M5.66M
OtherCurrentBorrowings243.07K36.62K
LineOfCredit5.84M5.69M6.02M5.66M
PayablesAndAccruedExpenses1.91M1.73M4.60M3.33M
CurrentAccruedExpenses75.47K135.36K308.49K188.53K
InterestPayable21.40K44.60K34.56K1.90K
Payables1.84M1.60M4.29M3.14M
OtherPayable285.19K125.43K192.83K425.88K
DuetoRelatedPartiesCurrent21.25K0.00607.24K120.98K
TotalTaxPayable150.62K92.82K533.00K144.93K
IncomeTaxPayable36.51K36.71K136.54K119.96K
AccountsPayable1.38M1.38M2.96M2.45M
TotalAssets65.01M32.13M36.16M21.85M
TotalNonCurrentAssets53.08M21.31M22.10M10.45M
OtherNonCurrentAssets2.17K89.19K
NonCurrentPrepaidAssets5.34M5.21M3.54M3.64M
NonCurrentDeferredAssets40.77K10.27K0.00
NonCurrentDeferredTaxesAssets40.77K10.27K0.00
InvestmentsAndAdvances32.88M0.00
LongTermEquityInvestment32.88M0.00
InvestmentsinJointVenturesatCost32.88M0.00
GoodwillAndOtherIntangibleAssets4.43M4.66M4.96M722.36K
OtherIntangibleAssets4.43M4.66M4.96M722.36K
NetPPE10.39M11.43M13.60M6.00M
AccumulatedDepreciation-4.15M-3.45M-3.60M-3.23M
GrossPPE14.54M14.88M17.20M9.23M
ConstructionInProgress230.97K1.08M1.06M574.02K
OtherProperties96.87K780.68K1.40M1.45M
MachineryFurnitureEquipment6.59M5.88M5.57M5.23M
BuildingsAndImprovements7.62M7.14M9.17M1.97M
Properties0.000.000.000.00
CurrentAssets11.94M10.82M14.06M11.40M
OtherCurrentAssets13.45K28.47K68.30K108.98K
RestrictedCash15.07K39.98K29.01K47.07K
PrepaidAssets1.99M1.03M1.54M1.75M
Inventory2.67M2.35M2.61M2.97M
InventoriesAdjustmentsAllowances-32.37K-38.41K-6.89K-7.46K
FinishedGoods224.30K227.53K399.02K354.91K
WorkInProcess1.63M1.73M1.32M1.96M
RawMaterials848.12K434.18K896.77K664.33K
Receivables6.33M6.59M7.73M6.04M
DuefromRelatedPartiesCurrent0.00342.05K0.001.50K
TaxesReceivable0.00134.11K
NotesReceivable522.33K236.65K302.77K892.51K
AccountsReceivable5.81M6.01M7.43M5.01M
AllowanceForDoubtfulAccountsReceivable-89.40K-52.77K0.000.00
GrossAccountsReceivable5.90M6.07M7.43M5.01M
CashCashEquivalentsAndShortTermInvestments909.72K775.69K2.09M484.39K
CashAndCashEquivalents909.72K775.69K2.09M484.39K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-446.54K21.13K-7.04M134.98K
RepaymentOfDebt-7.06M-13.39M-6.46M-5.00M
IssuanceOfDebt7.59M6.43M17.09M5.94M
IssuanceOfCapitalStock33.00M7.23M0.000.00
CapitalExpenditure-32.51K-863.79K-9.53M-1.00M
InterestPaidSupplementalData599.52K650.80K371.21K313.68K
IncomeTaxPaidSupplementalData38.80K374.49K72.52K324.11K
EndCashPosition924.79K815.67K2.11M531.46K
BeginningCashPosition815.67K2.11M531.46K1.43M
EffectOfExchangeRateChanges326.38K-311.75K-81.08K25.69K
ChangesInCash-217.27K-986.62K1.66M-928.34K
FinancingCashFlow33.51M382.09K10.84M983.36K
CashFlowFromContinuingFinancingActivities33.51M382.09K10.84M983.36K
NetOtherFinancingCharges-21.53K-1.03M210.12K42.30K
ProceedsFromStockOptionExercised0.001.14M0.000.00
NetCommonStockIssuance33.00M7.23M0.000.00
CommonStockIssuance33.00M7.23M0.000.00
NetIssuancePaymentsOfDebt530.11K-6.96M10.63M941.07K
NetShortTermDebtIssuance305.74K-118.63K811.30K1.71M
ShortTermDebtPayments-6.87M-1.88M-5.88M-4.23M
ShortTermDebtIssuance7.17M1.77M6.69M5.94M
NetLongTermDebtIssuance224.37K-6.85M9.82M-770.24K
LongTermDebtPayments-192.54K-11.51M-581.55K-770.24K
LongTermDebtIssuance416.92K4.66M10.40M0.00
InvestingCashFlow-33.31M-2.25M-11.67M-3.05M
CashFlowFromContinuingInvestingActivities-33.31M-2.25M-11.67M-3.05M
NetOtherInvestingChanges346.24K-351.92K
NetBusinessPurchaseAndSale-33.63M-1.78M-3.62M-2.05M
PurchaseOfBusiness-33.63M-1.78M-3.62M-2.05M
NetIntangiblesPurchaseAndSale0.00-561.39K-4.43M0.00
PurchaseOfIntangibles0.00-561.39K-4.43M0.00
NetPPEPurchaseAndSale-29.73K436.21K-3.61M-1.00M
SaleOfPPE2.78K738.61K1.49M0.00
PurchaseOfPPE-32.51K-302.39K-5.10M-1.00M
OperatingCashFlow-414.03K884.92K2.49M1.14M
CashFlowFromContinuingOperatingActivities-414.03K884.92K2.49M1.14M
ChangeInWorkingCapital-1.51M-724.91K-1.15M-2.76M
ChangeInOtherCurrentAssets0.002.12K82.24K107.24K
ChangeInPayablesAndAccruedExpense290.92K-2.10M846.24K1.43M
ChangeInAccruedExpense261.25K-310.15K255.43K141.58K
ChangeInPayable29.67K-1.79M590.81K1.28M
ChangeInAccountPayable39.27K-1.56M523.90K1.40M
ChangeInTaxPayable810.00-96.22K46.19K-61.03K
ChangeInIncomeTaxPayable810.00-96.22K46.19K-61.03K
ChangeInPrepaidAssets-1.07M-134.31K165.03K-680.92K
ChangeInInventory-389.78K179.26K104.15K-1.46M
ChangeInReceivables-339.69K1.33M-2.34M-2.15M
ChangesInAccountReceivables45.40K1.16M-2.88M-1.84M
StockBasedCompensation1.97M0.000.00
ProvisionandWriteOffofAssets-9.23K63.79K34.83K
AssetImpairmentCharge52.91K7.30K-3.01K
DeferredTax-31.22K-25.13K15.60K0.00
DeferredIncomeTax-31.22K-25.13K15.60K0.00
DepreciationAmortizationDepletion943.04K1.05M655.41K701.79K
DepreciationAndAmortization943.04K1.05M655.41K701.79K
AmortizationCashFlow101.31K100.69K0.000.00
AmortizationOfIntangibles101.31K100.69K0.000.00
Depreciation841.73K944.87K655.41K701.79K
OperatingGainsLosses105.95K-339.12K
GainLossOnSaleOfPPE105.95K-339.12K0.000.00
NetIncomeFromContinuingOperations-1.88M864.72K2.93M3.20M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for HLP
Date User Asset Broker Type Position Size Entry Price Patterns