Symbols / HPCO $0.00 +0.00% Hempacco Co., Inc.

Consumer Defensive • Tobacco • United States • PNK
HPCO Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Hempacco Co., Inc. engages in the manufacture and sale of smokable hemp and herb products in California. The company offers The Real Stuff hemp smokables and flavored hemp rolling papers. Hempacco Co., Inc. was incorporated in 2019 and is headquartered in San Diego, California. Hempacco Co., Inc. is a subsidiary of Green Globe International, Inc.

Stock Fundamentals
Scroll to Statements
Market Cap 1.18K Enterprise Value 12.80M Income -13.13M Sales 4.05M Book/sh -0.13 Cash/sh 0.12
Dividend Yield — Payout 0.00% Employees — IPO — P/E — Forward P/E —
PEG — P/S 0.00 P/B -0.00 P/C — EV/EBITDA -1.52 EV/Sales 3.17
Quick Ratio 0.06 Current Ratio 0.25 Debt/Eq — LT Debt/Eq — EPS (ttm) -4.70 EPS next Y —
EPS Growth — Revenue Growth 285.80% Earnings — ROA -40.02% ROE -3.96% ROIC —
Gross Margin -30.05% Oper. Margin -204.69% Profit Margin 0.00% Shs Outstand 5.92M Shs Float 2.93M Short Float 2.51%
Short Ratio 1.43 Short Interest — 52W High 0.05 52W Low 0.00 Beta 2.40 Avg Volume 264.00
Volume 382.00 Target Price — Recom None Prev Close $0.00 Price $0.00 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$-9.74
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2023-12-31 2022-12-31 2021-12-31
Total Revenue
4.05
+1.97%
3.97
+234.16%
1.19
Operating Revenue
4.05
+1.97%
3.97
+234.16%
1.19
Cost Of Revenue
5.26
+41.12%
3.73
+338.16%
0.85
Reconciled Cost Of Revenue
5.26
+41.12%
3.73
+338.16%
0.85
Gross Profit
-1.22
-608.62%
0.24
-28.93%
0.34
Operating Expense
7.15
+27.67%
5.60
+180.68%
2.00
Research And Development
—
0.00
-100.00%
0.00
Selling General And Administration
7.60
+83.89%
4.13
+107.22%
1.99
Selling And Marketing Expense
1.42
+60.28%
0.88
+63.07%
0.54
General And Administrative Expense
6.18
+90.32%
3.25
+123.73%
1.45
Other Gand A
6.18
+90.32%
3.25
+123.73%
1.45
Other Operating Expenses
-0.44
-130.26%
1.47
—
Total Expenses
12.41
+33.04%
9.33
+227.76%
2.85
Operating Income
-8.37
-56.03%
-5.36
-223.18%
-1.66
Total Operating Income As Reported
-13.24
-86.93%
-7.08
-326.93%
-1.66
EBITDA
-12.77
-82.72%
-6.99
-344.00%
-1.57
Normalized EBITDA
-7.90
-49.90%
-5.27
-234.65%
-1.57
Reconciled Depreciation
0.40
+311.66%
0.10
+12.05%
0.09
EBIT
-13.17
-85.85%
-7.09
-326.71%
-1.66
Total Unusual Items
-4.87
-183.15%
-1.72
0.00
Total Unusual Items Excluding Goodwill
-4.87
-183.15%
-1.72
0.00
Special Income Charges
-4.87
-183.15%
-1.72
0.00
Impairment Of Capital Assets
4.87
+183.15%
1.72
0.00
Net Income
-13.13
-87.41%
-7.00
-277.28%
-1.86
Pretax Income
-13.44
-88.40%
-7.13
-281.41%
-1.87
Net Non Operating Interest Income Expense
-0.27
-471.17%
-0.05
+77.46%
-0.21
Interest Expense Non Operating
0.27
+471.17%
0.05
-77.46%
0.21
Net Interest Income
-0.27
-471.17%
-0.05
+77.46%
-0.21
Interest Expense
0.27
+471.17%
0.05
-77.46%
0.21
Other Income Expense
-4.80
-178.53%
-1.73
-103449.40%
-0.00
Other Non Operating Income Expenses
0.07
+2116.69%
-0.00
-108.28%
-0.00
Tax Provision
0.00
0.00
0.00
Tax Rate For Calcs
0.00
-100.00%
0.00
+25.00%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-0.03
0.00
Net Income Including Noncontrolling Interests
-13.44
-88.40%
-7.13
-281.41%
-1.87
Net Income From Continuing Operation Net Minority Interest
-13.13
-87.41%
-7.00
-277.28%
-1.86
Net Income From Continuing And Discontinued Operation
-13.13
-87.41%
-7.00
-277.28%
-1.86
Net Income Continuous Operations
-13.44
-88.40%
-7.13
-281.41%
-1.87
Minority Interests
0.32
+141.10%
0.13
+820.16%
0.01
Normalized Income
-8.25
-55.45%
-5.31
-185.93%
-1.86
Net Income Common Stockholders
-13.13
-87.41%
-7.00
-167.95%
-2.61
Diluted EPS
—
-3.27
-187.86%
-1.14
Basic EPS
—
-3.27
-187.86%
-1.14
Basic Average Shares
—
2.14
-7.02%
2.30
Diluted Average Shares
—
2.14
-7.02%
2.30
Diluted NI Availto Com Stockholders
-13.13
-87.41%
-7.00
-167.95%
-2.61
Preferred Stock Dividends
—
—
0.76
Line Item Trend 2023-12-31
Total Assets
18.04
Current Assets
3.28
Cash Cash Equivalents And Short Term Investments
0.11
Cash And Cash Equivalents
0.11
Cash Financial
0.11
Receivables
0.23
Accounts Receivable
0.23
Gross Accounts Receivable
0.32
Allowance For Doubtful Accounts Receivable
-0.09
Inventory
2.54
Raw Materials
1.74
Finished Goods
0.80
Prepaid Assets
0.40
Other Current Assets
—
Total Non Current Assets
14.76
Net PPE
11.95
Gross PPE
13.31
Accumulated Depreciation
-1.36
Properties
0.00
Machinery Furniture Equipment
—
Other Properties
13.27
Leases
0.03
Goodwill And Other Intangible Assets
2.82
Goodwill
2.59
Other Intangible Assets
0.23
Total Liabilities Net Minority Interest
18.82
Current Liabilities
12.89
Payables And Accrued Expenses
3.35
Payables
3.35
Accounts Payable
3.35
Current Accrued Expenses
—
Current Debt And Capital Lease Obligation
7.79
Current Debt
7.24
Other Current Borrowings
5.47
Current Capital Lease Obligation
0.56
Current Deferred Liabilities
1.75
Current Deferred Revenue
1.75
Total Non Current Liabilities Net Minority Interest
5.93
Long Term Debt And Capital Lease Obligation
5.93
Long Term Debt
—
Long Term Capital Lease Obligation
5.93
Other Non Current Liabilities
—
Stockholders Equity
-0.37
Common Stock Equity
-0.37
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
2.93
Ordinary Shares Number
2.93
Treasury Shares Number
0.00
Additional Paid In Capital
23.22
Retained Earnings
-23.59
Minority Interest
-0.41
Total Equity Gross Minority Interest
-0.78
Total Capitalization
-0.37
Working Capital
-9.61
Invested Capital
6.87
Total Debt
13.72
Net Debt
7.13
Capital Lease Obligations
6.49
Net Tangible Assets
-3.18
Tangible Book Value
-3.18
Current Notes Payable
1.77
Interest Payable
—
Non Current Accrued Expenses
—
Other Inventories
—
Line Item Trend 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-5.84
-33.73%
-4.37
-497.91%
-0.73
Cash Flow From Continuing Operating Activities
-5.84
-33.73%
-4.37
-497.91%
-0.73
Net Income From Continuing Operations
-13.44
-88.40%
-7.13
-281.41%
-1.87
Depreciation Amortization Depletion
0.40
+311.66%
0.10
+12.05%
0.09
Depreciation
—
0.10
+12.05%
0.09
Depreciation And Amortization
0.40
+311.66%
0.10
+12.05%
0.09
Other Non Cash Items
-0.44
-130.26%
1.47
+424.63%
0.28
Stock Based Compensation
0.45
+80.96%
0.25
+148.10%
0.10
Asset Impairment Charge
4.87
+183.15%
1.72
0.00
Operating Gains Losses
0.19
-59.55%
0.48
+168.47%
0.18
Gain Loss On Investment Securities
0.17
-62.27%
0.44
+145.28%
0.18
Change In Working Capital
2.13
+269.87%
-1.25
-310.47%
0.59
Change In Receivables
0.27
+495.50%
0.05
+115.41%
-0.29
Changes In Account Receivables
0.26
+403.26%
-0.09
+44.17%
-0.16
Change In Inventory
-1.19
-167.49%
-0.45
-320.00%
-0.11
Change In Prepaid Assets
0.55
+144.67%
0.23
+132.19%
-0.70
Change In Payables And Accrued Expense
2.62
+1130.71%
0.21
-34.18%
0.32
Change In Accrued Expense
0.80
+4465.19%
0.02
-50.25%
0.04
Change In Payable
1.82
+832.60%
0.20
-32.22%
0.29
Change In Account Payable
1.82
+832.60%
0.20
-32.22%
0.29
Change In Other Working Capital
-0.12
+90.38%
-1.29
-194.00%
1.37
Investing Cash Flow
-3.61
-5555.52%
-0.06
+20.13%
-0.08
Cash Flow From Continuing Investing Activities
-3.61
-5555.52%
-0.06
+20.13%
-0.08
Net PPE Purchase And Sale
-0.18
-180.88%
-0.06
+20.13%
-0.08
Purchase Of PPE
-0.18
-72.71%
-0.10
-29.90%
-0.08
Sale Of PPE
0.00
-100.00%
0.04
0.00
Capital Expenditure
-0.41
-295.02%
-0.10
-29.90%
-0.08
Net Business Purchase And Sale
-0.29
0.00
—
Purchase Of Business
-0.29
0.00
—
Net Intangibles Purchase And Sale
-0.23
0.00
—
Purchase Of Intangibles
-0.23
0.00
—
Net Other Investing Changes
-2.91
—
—
Financing Cash Flow
9.02
+122.72%
4.05
+132.19%
1.74
Cash Flow From Continuing Financing Activities
9.02
+122.72%
4.05
+132.19%
1.74
Net Issuance Payments Of Debt
2.56
+1119.52%
-0.25
-134.21%
0.73
Issuance Of Debt
2.56
+5029.13%
0.05
-93.18%
0.73
Repayment Of Debt
-0.01
+97.81%
-0.30
0.00
Long Term Debt Issuance
2.03
0.00
-100.00%
0.08
Net Long Term Debt Issuance
2.03
0.00
-100.00%
0.08
Short Term Debt Issuance
0.53
+965.96%
0.05
-92.31%
0.65
Short Term Debt Payments
-0.01
+97.81%
-0.30
0.00
Net Short Term Debt Issuance
0.53
+309.80%
-0.25
-138.60%
0.65
Net Common Stock Issuance
7.24
+12.92%
6.42
+393.54%
1.30
Net Other Financing Charges
-0.78
+62.92%
-2.12
-631.04%
-0.29
Changes In Cash
-0.44
-13.86%
-0.39
-141.28%
0.93
Beginning Cash Position
0.55
-41.26%
0.93
+186593.80%
0.00
End Cash Position
0.11
-79.97%
0.55
-41.26%
0.93
Free Cash Flow
-6.26
-39.80%
-4.47
-451.76%
-0.81
Interest Paid Supplemental Data
0.08
0.00
0.00
Income Tax Paid Supplemental Data
0.01
+62.75%
0.00
0.00
Common Stock Issuance
7.24
+12.92%
6.42
+393.54%
1.30
Earnings Losses From Equity Investments
0.03
-93.46%
0.44
—
Issuance Of Capital Stock
7.24
+12.92%
6.42
+393.54%
1.30
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category