HRTX Chart
About

Heron Therapeutics, Inc., a commercial-stage biotechnology company, engages in developing and commercializing therapeutic that enhances medical care. The company's product candidates utilize its proprietary Biochronomer, a drug delivery technology, which delivers therapeutic levels of a range of short-acting pharmacological agents over a period from days to weeks with a single administration. It offers SUSTOL (granisetron), an extended-release injection for the prevention of acute and delayed nausea and vomiting associated with moderately emetogenic chemotherapy, or anthracycline and cyclophosphamide combination chemotherapy regimens; and CINVANTI, an intravenous formulation of aprepitant, a substance P/neurokinin-1 receptor antagonist for the prevention of acute and delayed nausea and vomiting associated with highly emetogenic cancer chemotherapy, as well as nausea and vomiting associated with moderately emetogenic cancer chemotherapy. The company is also developing ZYNRELEF, a dual-acting local anesthetic that delivers a fixed-dose combination of the local anesthetic bupivacaine and a low dose of the nonsteroidal anti-inflammatory drug meloxicam; and APONVIE, an intravenous formulation of a substance P/neurokinin-1 receptor antagonist indicated for the prevention of postoperative nausea and vomiting in adults. The company was formerly known as A.P. Pharma, Inc. and changed its name to Heron Therapeutics, Inc. in January 2014. Heron Therapeutics, Inc. was founded in 1983 and is headquartered in Cary, North Carolina.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 199.87M
Enterprise Value 292.68M Income -13.58M Sales 155.10M
Book/sh 0.04 Cash/sh 0.30 Dividend Yield —
Payout 0.00% Employees 122 IPO —
P/E — Forward P/E -21.80 PEG —
P/S 1.29 P/B 28.68 P/C —
EV/EBITDA 74.00 EV/Sales 1.89 Quick Ratio 1.52
Current Ratio 2.56 Debt/Eq 943.52 LT Debt/Eq —
EPS (ttm) -0.09 EPS next Y -0.05 EPS Growth —
Revenue Growth 16.50% Earnings 2026-02-26 ROA 0.43%
ROE — ROIC — Gross Margin 66.27%
Oper. Margin -10.71% Profit Margin -8.76% Shs Outstand 183.36M
Shs Float 128.57M Short Float 23.80% Short Ratio 21.75
Short Interest — 52W High 2.68 52W Low 1.00
Beta 1.25 Avg Volume 1.59M Volume 2.68M
Target Price $4.33 Recom Strong_buy Prev Close $1.19
Price $1.09 Change -8.40%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.33
Mean price target
2. Current target
$1.09
Latest analyst target
3. DCF / Fair value
$-3.32
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.09
Low
$3.00
High
$6.00
Mean
$4.33

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-09 reit HC Wainwright & Co. Buy → Buy $6
2025-08-08 main Needham Buy → Buy $3
2025-06-09 init HC Wainwright & Co. — → Buy $6
2025-04-11 reit Needham Buy → Buy $4
2025-02-28 reit Needham Buy → Buy $4
2024-12-04 reit Needham Buy → Buy $4
2024-11-13 main Needham Buy → Buy $4
2024-09-25 reit Needham Buy → Buy $5
2024-08-07 reit Needham Buy → Buy $5
2024-06-13 init Rodman & Renshaw — → Buy $7
2024-05-16 reit Needham Buy → Buy $5
2024-05-08 reit Needham Buy → Buy $5
2024-04-23 init Capital One — → Overweight $6
2024-04-11 reit Needham Buy → Buy $5
2024-03-13 main Needham Buy → Buy $5
2023-11-15 main Needham Buy → Buy $4
2023-08-15 reit Needham Buy → Buy $5
2023-07-25 main Needham Buy → Buy $5
2023-05-12 main Needham Buy → Buy $6
2023-04-21 reit Needham — → Buy $7
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 53960 — — Stock Award(Grant) at price 0.00 per share. CUSACK THOMAS J Director — 2026-01-30 00:00:00 D
1 11695 nan — — FORBES WILLIAM P Officer — 2026-01-30 00:00:00 D
2 34789 nan — — COLLARD CRAIG ALEXANDER Chief Executive Officer — 2026-01-30 00:00:00 D
3 53960 — — Stock Award(Grant) at price 0.00 per share. JOHNSON CRAIG A Director — 2026-01-30 00:00:00 D
4 11695 nan — — DUARTE IRA Chief Financial Officer — 2026-01-30 00:00:00 D
5 53960 — — Stock Award(Grant) at price 0.00 per share. KASETA MICHAEL Director — 2026-01-30 00:00:00 D
6 53960 — — Stock Award(Grant) at price 0.00 per share. DISSANAIKE SHARMILA Director — 2026-01-30 00:00:00 D
7 53960 — — Stock Award(Grant) at price 0.00 per share. MORGAN ADAM Director — 2026-01-30 00:00:00 D
8 53960 — — Stock Award(Grant) at price 0.00 per share. CHRISTIAN WAAGE Director — 2026-01-30 00:00:00 D
9 3875 nan — — FORBES WILLIAM P Officer — 2026-01-16 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-5.06M-103.79M-176.66M-215.25M
NetIncomeFromContinuingOperationNetMinorityInterest-13.58M-110.56M-182.02M-220.68M
ReconciledDepreciation2.49M2.90M2.89M3.02M
ReconciledCostOfRevenue38.65M65.11M54.87M46.02M
EBITDA-5.06M-103.79M-176.66M-215.25M
EBIT-7.55M-106.69M-179.55M-218.27M
NetInterestIncome-2.48M-504.00K-836.00K-1.98M
InterestExpense6.03M3.87M2.47M2.41M
InterestIncome3.55M3.36M1.64M433.00K
NormalizedIncome-13.58M-110.56M-182.02M-220.68M
NetIncomeFromContinuingAndDiscontinuedOperation-13.58M-110.56M-182.02M-220.68M
TotalExpenses155.81M237.66M282.33M304.17M
TotalOperatingIncomeAsReported-11.53M-110.61M-174.66M-217.83M
DilutedAverageShares152.45M138.13M109.00M98.47M
BasicAverageShares152.45M138.13M109.00M98.47M
DilutedEPS-0.09-0.80-1.67-2.24
BasicEPS-0.09-0.80-1.67-2.24
DilutedNIAvailtoComStockholders-13.58M-110.56M-182.02M-220.68M
NetIncomeCommonStockholders-13.58M-110.56M-182.02M-220.68M
NetIncome-13.58M-110.56M-182.02M-220.68M
NetIncomeIncludingNoncontrollingInterests-13.58M-110.56M-182.02M-220.68M
NetIncomeContinuousOperations-13.58M-110.56M-182.02M-220.68M
PretaxIncome-13.58M-110.56M-182.02M-220.68M
OtherIncomeExpense430.00K560.00K-6.53M-878.00K
OtherNonOperatingIncomeExpenses430.00K560.00K-6.53M-878.00K
NetNonOperatingInterestIncomeExpense-2.48M-504.00K-836.00K-1.98M
InterestExpenseNonOperating6.03M3.87M2.47M2.41M
InterestIncomeNonOperating3.55M3.36M1.64M433.00K
OperatingIncome-11.53M-110.61M-174.66M-217.83M
OperatingExpense117.17M172.55M227.46M258.15M
ResearchAndDevelopment16.68M39.13M82.70M130.82M
SellingGeneralAndAdministration100.48M133.42M144.75M127.33M
SellingAndMarketingExpense47.09M67.64M82.51M87.18M
GeneralAndAdministrativeExpense53.40M65.78M62.24M40.15M
OtherGandA53.40M65.78M62.24M40.15M
GrossProfit105.64M61.94M52.80M40.33M
CostOfRevenue38.65M65.11M54.87M46.02M
TotalRevenue144.28M127.04M107.67M86.35M
OperatingRevenue144.28M127.04M107.67M86.35M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber152.13M150.29M119.16M102.00M
ShareIssued152.13M150.29M119.16M102.00M
NetDebt148.92M145.08M133.92M58.54M
TotalDebt177.76M179.63M157.48M159.50M
TangibleBookValue-33.65M-33.97M13.57M77.57M
InvestedCapital141.07M139.78M162.86M226.65M
WorkingCapital117.56M109.09M123.08M183.37M
NetTangibleAssets-33.65M-33.97M13.57M77.57M
CapitalLeaseObligations3.04M5.88M8.19M10.41M
CommonStockEquity-33.65M-33.97M13.57M77.57M
TotalCapitalization141.07M139.78M162.86M226.65M
TotalEquityGrossMinorityInterest-33.65M-33.97M13.57M77.57M
StockholdersEquity-33.65M-33.97M13.57M77.57M
GainsLossesNotAffectingRetainedEarnings13.00K13.00K-19.00K-6.00K
OtherEquityAdjustments13.00K13.00K-19.00K-6.00K
RetainedEarnings-1.92B-1.91B-1.80B-1.61B
AdditionalPaidInCapital1.88B1.87B1.81B1.69B
CapitalStock1.52M1.50M1.19M1.02M
CommonStock1.52M1.50M1.19M1.02M
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest266.80M256.48M237.38M228.14M
TotalNonCurrentLiabilitiesNetMinorityInterest175.34M176.79M155.02M157.08M
OtherNonCurrentLiabilities615.00K241.00K241.00K
LongTermDebtAndCapitalLeaseObligation174.73M176.55M154.78M157.08M
LongTermCapitalLeaseObligation0.002.80M5.50M8.00M
LongTermDebt174.73M173.75M149.28M149.08M
CurrentLiabilities91.46M79.69M82.36M71.06M
CurrentDebtAndCapitalLeaseObligation3.04M3.08M2.69M2.42M
CurrentCapitalLeaseObligation3.04M3.08M2.69M2.42M
PensionandOtherPostRetirementBenefitPlansCurrent7.96M7.85M11.28M13.48M
PayablesAndAccruedExpenses80.46M68.76M68.38M55.16M
CurrentAccruedExpenses68.75M64.96M64.79M51.29M
InterestPayable237.00K412.00K94.00K
Payables11.71M3.80M3.59M3.87M
AccountsPayable11.71M3.80M3.59M3.87M
TotalAssets233.15M222.51M250.95M305.71M
TotalNonCurrentAssets24.13M33.73M45.52M51.28M
OtherNonCurrentAssets6.48M8.13M15.71M17.72M
NetPPE17.65M25.60M29.80M33.56M
AccumulatedDepreciation-17.85M-17.03M-14.29M-13.24M
GrossPPE35.50M42.63M44.10M46.81M
Leases307.00K647.00K647.00K610.00K
OtherProperties33.13M39.47M40.96M43.23M
MachineryFurnitureEquipment2.06M2.52M2.49M2.96M
Properties0.000.000.000.00
CurrentAssets209.01M188.77M205.44M254.42M
OtherCurrentAssets17.69M6.12M13.96M12.96M
PrepaidAssets12.96M
Inventory53.16M42.11M54.57M48.38M
FinishedGoods6.24M9.92M18.71M6.25M
WorkInProcess27.19M14.55M20.72M20.93M
RawMaterials19.73M17.64M15.14M21.19M
Receivables78.88M60.14M52.05M35.50M
AccountsReceivable78.88M60.14M52.05M35.50M
CashCashEquivalentsAndShortTermInvestments59.28M80.41M84.85M157.58M
OtherShortTermInvestments33.48M51.73M69.49M67.04M
CashAndCashEquivalents25.80M28.68M15.36M90.54M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-24.23M-60.33M-148.74M-206.38M
IssuanceOfDebt0.0024.35M0.00148.96M
IssuanceOfCapitalStock0.0029.75M75.14M0.00
CapitalExpenditure-1.71M-1.54M-1.82M-3.02M
InterestPaidSupplementalData4.86M3.06M2.25M1.24M
EndCashPosition25.80M28.68M15.36M90.54M
BeginningCashPosition28.68M15.36M90.54M105.14M
ChangesInCash-2.88M13.31M-75.18M-14.60M
FinancingCashFlow940.00K54.11M75.06M156.03M
CashFlowFromContinuingFinancingActivities940.00K54.11M75.06M156.03M
ProceedsFromStockOptionExercised940.00K2.00K-86.00K7.07M
NetCommonStockIssuance0.0029.75M75.14M0.00
CommonStockIssuance0.0029.75M75.14M0.00
NetIssuancePaymentsOfDebt0.0024.35M0.00148.96M
NetLongTermDebtIssuance0.0024.35M0.00148.96M
LongTermDebtIssuance0.0024.35M0.00148.96M
InvestingCashFlow18.71M18.00M-3.32M32.73M
CashFlowFromContinuingInvestingActivities18.71M18.00M-3.32M32.73M
NetInvestmentPurchaseAndSale20.39M19.53M-1.73M35.72M
SaleOfInvestment123.48M107.19M143.96M164.94M
PurchaseOfInvestment-103.09M-87.66M-145.68M-129.22M
NetPPEPurchaseAndSale-1.68M-1.53M-1.60M-2.99M
SaleOfPPE27.00K13.00K227.00K32.00K
PurchaseOfPPE-1.71M-1.54M-1.82M-3.02M
OperatingCashFlow-22.53M-58.79M-146.91M-203.35M
CashFlowFromContinuingOperatingActivities-22.53M-58.79M-146.91M-203.35M
ChangeInWorkingCapital-27.60M16.79M-10.51M-35.08M
ChangeInPayablesAndAccruedExpense12.12M-3.01M11.22M-26.57M
ChangeInAccruedExpense3.65M-3.03M11.80M-29.84M
ChangeInPayable8.47M15.00K-578.00K3.28M
ChangeInAccountPayable8.47M15.00K-578.00K3.28M
ChangeInPrepaidAssets-9.93M15.43M1.01M-8.39M
ChangeInInventory-11.05M12.46M-6.19M-6.48M
ChangeInReceivables-18.74M-8.09M-16.55M6.35M
ChangesInAccountReceivables-18.74M-8.09M-16.55M6.35M
OtherNonCashItems961.00K339.00K202.00K904.00K
StockBasedCompensation12.96M32.85M42.98M46.85M
AssetImpairmentCharge617.00K209.00K478.00K
AmortizationOfSecurities-2.14M-1.74M-736.00K332.00K
DepreciationAmortizationDepletion2.49M2.90M2.89M3.02M
DepreciationAndAmortization2.49M2.90M2.89M3.02M
OperatingGainsLosses4.38M627.00K283.00K822.00K
GainLossOnSaleOfPPE4.38M627.00K283.00K822.00K
NetIncomeFromContinuingOperations-13.58M-110.56M-182.02M-220.68M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for HRTX
Date User Asset Broker Type Position Size Entry Price Patterns