Symbols / HTHT Stock $44.33 -0.09% H World Group Limited
HTHT (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Official websiteH World Group Limited develops leased and owned, manachised, and franchised hotels in the People's Republic of China. The company operates hotels under its own brands, such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, CitiGO Hotel, Crystal Orange Hotel, IntercityHotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, Jaz in the City, Grand Mercure, Steigenberger Icon, and Song Hotels. The company was formerly known as Huazhu Group Limited and changed its name to H World Group Limited in June 2022. H World Group Limited was founded in 2005 and is headquartered in Shanghai, the People's Republic of China.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-19 | main | Benchmark | Buy → Buy | $60 |
| 2026-03-18 | main | Macquarie | Outperform → Outperform | $62 |
| 2026-03-09 | up | UBS | Neutral → Buy | $62 |
| 2025-11-18 | main | Benchmark | Buy → Buy | $52 |
| 2025-05-21 | main | JP Morgan | Overweight → Overweight | $42 |
| 2024-11-27 | main | Benchmark | Buy → Buy | $48 |
| 2024-08-22 | main | Benchmark | Buy → Buy | $53 |
| 2024-05-21 | main | JP Morgan | Overweight → Overweight | $48 |
| 2024-04-19 | init | Macquarie | — → Outperform | $48 |
| 2024-03-22 | reit | Benchmark | Buy → Buy | $64 |
| 2024-03-22 | main | JP Morgan | Overweight → Overweight | $45 |
| 2024-03-13 | main | B of A Securities | Buy → Buy | $43 |
| 2024-01-30 | init | JP Morgan | — → Overweight | $40 |
| 2023-11-27 | reit | Benchmark | Buy → Buy | $64 |
| 2023-05-30 | reit | Benchmark | Buy → Buy | $64 |
| 2023-03-28 | main | Benchmark | — → Buy | $64 |
| 2022-08-31 | main | HSBC | — → Buy | $47 |
| 2022-03-29 | main | B of A Securities | — → Buy | $51 |
| 2021-09-24 | init | UBS | — → Buy | $63 |
| 2020-12-08 | down | Credit Suisse | Outperform → Neutral | $49 |
- H World Group (HTHT) is a Great Momentum Stock: Should You Buy? - Yahoo Finance hu, 16 Apr 2026 07
- H World (NASDAQ: HTHT) director exercises 1,005,670 RSUs into shares - Stock Titan Mon, 01 Jun 2026 12
- HTHT vs. WH: Which stock is the better value option? - MSN Sun, 31 May 2026 00
- Legal & General Group Plc Lowers Position in H World Group Limited Sponsored ADR $HTHT - MarketBeat Sun, 31 May 2026 09
- H World Group Ltd (HTHT) Shares Surge 4.2% -- What GF Score of 8 - GuruFocus Wed, 27 May 2026 23
- H World Group (HTHT) slides 4% as investors digest Q1 results and softer same-hotel metrics - Quiver Quantitative Fri, 22 May 2026 21
- Assessing H World Group (NasdaqGS:HTHT) Valuation After Recent Share Price Weakness - simplywall.st Sun, 24 May 2026 07
- Hedge Fund 13F: Searchlight Exits, INDUS Doubles HTHT - Gotrade Wed, 20 May 2026 10
- H World Group (HTHT) sells 307,850 shares; Form 144 shows prior 65,240 sale - Stock Titan hu, 21 May 2026 07
- H World Group (NASDAQ:HTHT) Shares Gap Down - Here's What Happened - MarketBeat Mon, 04 May 2026 07
- H World Group Ltd (HTHT) Stock Down 3.4% but Still Overvalued -- GF Score: 82/100 - GuruFocus Fri, 22 May 2026 21
- Has The Pullback In H World Group (HTHT) Opened A Fresh Valuation Opportunity? - simplywall.st Sun, 17 May 2026 07
- A Look At H World Group (NasdaqGS:HTHT) Valuation After Mixed Q1 2026 Results - Yahoo Finance Fri, 29 May 2026 08
- H World Group (HTHT) director vests 307,850 RSUs after exit - Stock Titan Mon, 18 May 2026 07
- H World Group (HTHT) Tops Q1 Earnings and Revenue Estimates - Yahoo Finance Fri, 15 May 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
25,307.00
+5.93%
|
23,891.00
+9.18%
|
21,882.00
+57.86%
|
13,862.00
|
| Operating Revenue |
|
24,639.00
+5.56%
|
23,341.00
+8.61%
|
21,490.00
+58.56%
|
13,553.00
|
| Cost Of Revenue |
|
15,339.00
+0.35%
|
15,285.00
+6.58%
|
14,341.00
+16.97%
|
12,260.00
|
| Reconciled Cost Of Revenue |
|
15,339.00
+0.35%
|
15,285.00
+6.58%
|
14,341.00
+16.97%
|
12,260.00
|
| Gross Profit |
|
9,968.00
+15.83%
|
8,606.00
+14.12%
|
7,541.00
+370.72%
|
1,602.00
|
| Operating Expense |
|
3,149.00
-7.55%
|
3,406.00
+20.65%
|
2,823.00
+48.89%
|
1,896.00
|
| Selling General And Administration |
|
3,532.00
-4.13%
|
3,684.00
+16.66%
|
3,158.00
+38.02%
|
2,288.00
|
| Selling And Marketing Expense |
|
1,270.00
+7.99%
|
1,176.00
+9.70%
|
1,072.00
+74.88%
|
613.00
|
| General And Administrative Expense |
|
2,262.00
-9.81%
|
2,508.00
+20.23%
|
2,086.00
+24.54%
|
1,675.00
|
| Salaries And Wages |
|
—
|
—
|
1.00
-80.00%
|
5.00
|
| Other Gand A |
|
2,262.00
-9.81%
|
2,508.00
+20.23%
|
2,086.00
+24.54%
|
1,675.00
|
| Other Operating Expenses |
|
-383.00
-37.77%
|
-278.00
+17.01%
|
-335.00
+14.54%
|
-392.00
|
| Total Expenses |
|
18,488.00
-1.09%
|
18,691.00
+8.90%
|
17,164.00
+21.25%
|
14,156.00
|
| Operating Income |
|
6,819.00
+31.13%
|
5,200.00
+10.22%
|
4,718.00
+1704.76%
|
-294.00
|
| Total Operating Income As Reported |
|
6,819.00
+31.13%
|
5,200.00
+10.31%
|
4,714.00
+1703.40%
|
-294.00
|
| EBITDA |
|
8,896.00
+37.82%
|
6,455.00
-9.70%
|
7,148.00
+2659.85%
|
259.00
|
| Normalized EBITDA |
|
8,337.00
+22.73%
|
6,793.00
-2.30%
|
6,953.00
+452.26%
|
1,259.00
|
| Reconciled Depreciation |
|
1,257.00
-5.63%
|
1,332.00
-5.80%
|
1,414.00
-2.88%
|
1,456.00
|
| EBIT |
|
7,639.00
+49.11%
|
5,123.00
-10.66%
|
5,734.00
+579.03%
|
-1,197.00
|
| Total Unusual Items |
|
559.00
+265.38%
|
-338.00
-273.33%
|
195.00
+119.50%
|
-1,000.00
|
| Total Unusual Items Excluding Goodwill |
|
559.00
+265.38%
|
-338.00
-273.33%
|
195.00
+119.50%
|
-1,000.00
|
| Special Income Charges |
|
0.00
|
0.00
+100.00%
|
-4.00
|
0.00
|
| Impairment Of Capital Assets |
|
0.00
|
0.00
-100.00%
|
4.00
|
0.00
|
| Net Income |
|
5,080.00
+66.67%
|
3,048.00
-25.39%
|
4,085.00
+324.33%
|
-1,821.00
|
| Pretax Income |
|
7,302.00
+51.97%
|
4,805.00
-10.17%
|
5,349.00
+433.06%
|
-1,606.00
|
| Net Non Operating Interest Income Expense |
|
-114.00
-5.56%
|
-108.00
+21.17%
|
-137.00
+57.45%
|
-322.00
|
| Interest Expense Non Operating |
|
337.00
+5.97%
|
318.00
-17.40%
|
385.00
-5.87%
|
409.00
|
| Net Interest Income |
|
-114.00
-5.56%
|
-108.00
+21.17%
|
-137.00
+57.45%
|
-322.00
|
| Interest Expense |
|
337.00
+5.97%
|
318.00
-17.40%
|
385.00
-5.87%
|
409.00
|
| Interest Income Non Operating |
|
223.00
+6.19%
|
210.00
-15.32%
|
248.00
+185.06%
|
87.00
|
| Interest Income |
|
223.00
+6.19%
|
210.00
-15.32%
|
248.00
+185.06%
|
87.00
|
| Other Income Expense |
|
597.00
+308.01%
|
-287.00
-137.37%
|
768.00
+177.58%
|
-990.00
|
| Other Non Operating Income Expenses |
|
38.00
-25.49%
|
51.00
-91.10%
|
573.00
+5630.00%
|
10.00
|
| Gain On Sale Of Security |
|
559.00
+265.38%
|
-338.00
-269.85%
|
199.00
+119.90%
|
-1,000.00
|
| Tax Provision |
|
2,161.00
+30.02%
|
1,662.00
+38.04%
|
1,204.00
+481.64%
|
207.00
|
| Tax Rate For Calcs |
|
0.00
-15.43%
|
0.00
+52.17%
|
0.00
-8.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
165.46
+239.87%
|
-118.30
-363.77%
|
44.85
+117.94%
|
-250.00
|
| Net Income Including Noncontrolling Interests |
|
5,115.00
+64.89%
|
3,102.00
-24.91%
|
4,131.00
+323.42%
|
-1,849.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
5,080.00
+66.67%
|
3,048.00
-25.39%
|
4,085.00
+324.33%
|
-1,821.00
|
| Net Income From Continuing And Discontinued Operation |
|
5,080.00
+66.67%
|
3,048.00
-25.39%
|
4,085.00
+324.33%
|
-1,821.00
|
| Net Income Continuous Operations |
|
5,115.00
+64.89%
|
3,102.00
-24.91%
|
4,131.00
+323.42%
|
-1,849.00
|
| Minority Interests |
|
-35.00
+35.19%
|
-54.00
-17.39%
|
-46.00
-264.29%
|
28.00
|
| Normalized Income |
|
4,686.46
+43.42%
|
3,267.70
-16.95%
|
3,934.85
+467.40%
|
-1,071.00
|
| Net Income Common Stockholders |
|
5,080.00
+66.67%
|
3,048.00
-25.39%
|
4,085.00
+324.33%
|
-1,821.00
|
| Diluted EPS |
|
16.00
+66.67%
|
9.60
-23.20%
|
12.50
+311.86%
|
-5.90
|
| Basic EPS |
|
16.50
+68.37%
|
9.80
-23.44%
|
12.80
+316.95%
|
-5.90
|
| Basic Average Shares |
|
307.09
-1.42%
|
311.51
-2.14%
|
318.32
+2.31%
|
311.12
|
| Diluted Average Shares |
|
324.75
-0.94%
|
327.83
-2.18%
|
335.14
+7.72%
|
311.12
|
| Diluted NI Availto Com Stockholders |
|
5,187.00
+64.15%
|
3,160.00
-24.85%
|
4,205.00
+330.92%
|
-1,821.00
|
| Average Dilution Earnings |
|
107.00
-4.46%
|
112.00
-6.67%
|
120.00
|
—
|
| Earnings From Equity Interest Net Of Tax |
|
-26.00
+36.59%
|
-41.00
-192.86%
|
-14.00
+61.11%
|
-36.00
|
| Rent And Landing Fees |
|
—
|
—
|
30.00
-64.29%
|
84.00
|
| Rent Expense Supplemental |
|
4,179.00
-4.26%
|
4,365.00
+1.75%
|
4,290.00
+9.24%
|
3,927.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
64,774.00
+3.55%
|
62,552.00
-1.54%
|
63,532.00
+3.29%
|
61,507.00
|
| Current Assets |
|
17,435.00
+31.93%
|
13,215.00
+9.61%
|
12,056.00
+31.36%
|
9,178.00
|
| Cash Cash Equivalents And Short Term Investments |
|
15,280.00
+37.94%
|
11,077.00
+21.26%
|
9,135.00
+70.08%
|
5,371.00
|
| Cash And Cash Equivalents |
|
10,386.00
+38.96%
|
7,474.00
+7.60%
|
6,946.00
+93.86%
|
3,583.00
|
| Other Short Term Investments |
|
4,894.00
+35.83%
|
3,603.00
+64.60%
|
2,189.00
+22.43%
|
1,788.00
|
| Receivables |
|
1,082.00
-11.89%
|
1,228.00
+6.88%
|
1,149.00
-19.37%
|
1,425.00
|
| Accounts Receivable |
|
723.00
-11.51%
|
817.00
+8.21%
|
755.00
-32.17%
|
1,113.00
|
| Gross Accounts Receivable |
|
—
|
—
|
—
|
—
|
| Allowance For Doubtful Accounts Receivable |
|
—
|
—
|
—
|
—
|
| Loans Receivable |
|
87.00
-23.68%
|
114.00
-38.04%
|
184.00
+37.31%
|
134.00
|
| Inventory |
|
57.00
-5.00%
|
60.00
+1.69%
|
59.00
-15.71%
|
70.00
|
| Restricted Cash |
|
146.00
+192.00%
|
50.00
-93.46%
|
764.00
-49.17%
|
1,503.00
|
| Other Current Assets |
|
870.00
+8.75%
|
800.00
-15.70%
|
949.00
+17.31%
|
809.00
|
| Total Non Current Assets |
|
47,339.00
-4.05%
|
49,337.00
-4.16%
|
51,476.00
-1.63%
|
52,329.00
|
| Net PPE |
|
32,607.00
-1.03%
|
32,946.00
-2.89%
|
33,926.00
-10.25%
|
37,801.00
|
| Gross PPE |
|
41,728.00
+0.03%
|
41,715.00
-1.57%
|
42,382.00
-6.91%
|
45,528.00
|
| Accumulated Depreciation |
|
-9,121.00
-4.01%
|
-8,769.00
-3.70%
|
-8,456.00
-9.43%
|
-7,727.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
782.00
-1.14%
|
791.00
+0.00%
|
791.00
-6.17%
|
843.00
|
| Machinery Furniture Equipment |
|
2,493.00
+5.41%
|
2,365.00
-3.47%
|
2,450.00
-2.89%
|
2,523.00
|
| Construction In Progress |
|
204.00
+88.89%
|
108.00
-58.30%
|
259.00
+34.20%
|
193.00
|
| Other Properties |
|
27,377.00
+0.41%
|
27,264.00
-2.03%
|
27,829.00
-10.28%
|
31,017.00
|
| Leases |
|
10,872.00
-2.82%
|
11,187.00
+1.21%
|
11,053.00
+0.92%
|
10,952.00
|
| Goodwill And Other Intangible Assets |
|
10,611.00
+4.33%
|
10,171.00
-5.64%
|
10,779.00
+1.00%
|
10,672.00
|
| Goodwill |
|
5,428.00
+3.96%
|
5,221.00
-1.82%
|
5,318.00
+2.37%
|
5,195.00
|
| Other Intangible Assets |
|
5,183.00
+4.71%
|
4,950.00
-9.36%
|
5,461.00
-0.29%
|
5,477.00
|
| Investments And Advances |
|
1,369.00
-40.89%
|
2,316.00
-9.67%
|
2,564.00
+31.83%
|
1,945.00
|
| Long Term Equity Investment |
|
1,095.00
-1.62%
|
1,113.00
|
—
|
—
|
| Non Current Accounts Receivable |
|
42.00
-17.65%
|
51.00
+104.00%
|
25.00
+316.67%
|
6.00
|
| Non Current Deferred Assets |
|
1,157.00
+9.77%
|
1,054.00
+1.05%
|
1,043.00
-4.57%
|
1,093.00
|
| Non Current Deferred Taxes Assets |
|
1,157.00
+9.77%
|
1,054.00
+1.05%
|
1,043.00
-4.57%
|
1,093.00
|
| Other Non Current Assets |
|
1,421.00
-45.53%
|
2,609.00
-12.33%
|
2,976.00
+332.56%
|
688.00
|
| Total Liabilities Net Minority Interest |
|
51,816.00
+3.05%
|
50,281.00
-1.95%
|
51,283.00
-2.70%
|
52,704.00
|
| Current Liabilities |
|
19,127.00
+43.59%
|
13,321.00
-23.49%
|
17,411.00
+32.44%
|
13,146.00
|
| Payables And Accrued Expenses |
|
8,430.00
+19.12%
|
7,077.00
-12.32%
|
8,071.00
+70.42%
|
4,736.00
|
| Payables |
|
7,450.00
+16.33%
|
6,404.00
-13.96%
|
7,443.00
+80.00%
|
4,135.00
|
| Accounts Payable |
|
1,020.00
+3.76%
|
983.00
-3.53%
|
1,019.00
-12.98%
|
1,171.00
|
| Other Payable |
|
4,751.00
+12.24%
|
4,233.00
+25.87%
|
3,363.00
+55.77%
|
2,159.00
|
| Dividends Payable |
|
—
|
0.00
-100.00%
|
2,085.00
|
0.00
|
| Current Accrued Expenses |
|
980.00
+45.62%
|
673.00
+7.17%
|
628.00
+4.49%
|
601.00
|
| Employee Benefits |
|
109.00
-1.80%
|
111.00
-10.48%
|
124.00
+12.73%
|
110.00
|
| Total Tax Payable |
|
1,550.00
+39.14%
|
1,114.00
+23.92%
|
899.00
+22.48%
|
734.00
|
| Income Tax Payable |
|
1,191.00
+46.49%
|
813.00
+44.66%
|
562.00
+12.40%
|
500.00
|
| Current Debt And Capital Lease Obligation |
|
8,874.00
+100.68%
|
4,422.00
-42.59%
|
7,703.00
+8.46%
|
7,102.00
|
| Current Debt |
|
5,337.00
+506.48%
|
880.00
-78.27%
|
4,049.00
+23.14%
|
3,288.00
|
| Other Current Borrowings |
|
3,937.00
+367.58%
|
842.00
-77.37%
|
3,720.00
+1370.36%
|
253.00
|
| Current Capital Lease Obligation |
|
3,537.00
-0.14%
|
3,542.00
-3.07%
|
3,654.00
-4.20%
|
3,814.00
|
| Current Deferred Liabilities |
|
1,823.00
+0.05%
|
1,822.00
+11.30%
|
1,637.00
+25.15%
|
1,308.00
|
| Current Deferred Revenue |
|
1,823.00
+0.05%
|
1,822.00
+11.30%
|
1,637.00
+25.15%
|
1,308.00
|
| Total Non Current Liabilities Net Minority Interest |
|
32,689.00
-11.56%
|
36,960.00
+9.12%
|
33,872.00
-14.37%
|
39,558.00
|
| Liabilities Heldfor Sale Non Current |
|
671.00
-67.80%
|
2,084.00
-17.82%
|
2,536.00
|
0.00
|
| Long Term Debt And Capital Lease Obligation |
|
27,195.00
-12.34%
|
31,023.00
+10.10%
|
28,177.00
-23.40%
|
36,785.00
|
| Long Term Debt |
|
479.00
-89.46%
|
4,546.00
+259.37%
|
1,265.00
-80.93%
|
6,635.00
|
| Long Term Capital Lease Obligation |
|
26,716.00
+0.90%
|
26,477.00
-1.62%
|
26,912.00
-10.74%
|
30,150.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
109.00
-1.80%
|
111.00
-10.48%
|
124.00
+12.73%
|
110.00
|
| Non Current Deferred Liabilities |
|
2,789.00
+22.86%
|
2,270.00
+18.41%
|
1,917.00
+13.70%
|
1,686.00
|
| Non Current Deferred Revenue |
|
1,602.00
+18.58%
|
1,351.00
+26.03%
|
1,072.00
+29.47%
|
828.00
|
| Non Current Deferred Taxes Liabilities |
|
1,187.00
+29.16%
|
919.00
+8.76%
|
845.00
-1.52%
|
858.00
|
| Other Non Current Liabilities |
|
1,925.00
+30.77%
|
1,472.00
+31.66%
|
1,118.00
+14.43%
|
977.00
|
| Stockholders Equity |
|
12,804.00
+5.15%
|
12,177.00
+0.35%
|
12,135.00
+39.02%
|
8,729.00
|
| Common Stock Equity |
|
12,804.00
+5.15%
|
12,177.00
+0.35%
|
12,135.00
+39.02%
|
8,729.00
|
| Capital Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Common Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
3,098.32
-0.22%
|
3,105.09
-3.28%
|
3,210.39
-1.69%
|
3,265.43
|
| Ordinary Shares Number |
|
3,071.53
-0.40%
|
3,083.92
-2.38%
|
3,159.05
+1.50%
|
3,112.41
|
| Treasury Shares Number |
|
26.80
+26.54%
|
21.18
-58.75%
|
51.35
-66.44%
|
153.02
|
| Additional Paid In Capital |
|
9,653.00
+0.34%
|
9,620.00
-18.89%
|
11,861.00
+17.00%
|
10,138.00
|
| Retained Earnings |
|
3,614.00
+47.57%
|
2,449.00
+208.44%
|
794.00
+166.17%
|
-1,200.00
|
| Gains Losses Not Affecting Retained Earnings |
|
199.00
-47.91%
|
382.00
-1.04%
|
386.00
+66.38%
|
232.00
|
| Treasury Stock |
|
662.00
+141.61%
|
274.00
-69.76%
|
906.00
+105.44%
|
441.00
|
| Minority Interest |
|
154.00
+63.83%
|
94.00
-17.54%
|
114.00
+54.05%
|
74.00
|
| Other Equity Adjustments |
|
199.00
-47.91%
|
382.00
-1.04%
|
386.00
+66.38%
|
232.00
|
| Total Equity Gross Minority Interest |
|
12,958.00
+5.60%
|
12,271.00
+0.18%
|
12,249.00
+39.15%
|
8,803.00
|
| Total Capitalization |
|
13,283.00
-20.57%
|
16,723.00
+24.80%
|
13,400.00
-12.78%
|
15,364.00
|
| Working Capital |
|
-1,692.00
-1496.23%
|
-106.00
+98.02%
|
-5,355.00
-34.95%
|
-3,968.00
|
| Invested Capital |
|
18,620.00
+5.78%
|
17,603.00
+0.88%
|
17,449.00
-6.45%
|
18,652.00
|
| Total Debt |
|
36,069.00
+1.76%
|
35,445.00
-1.21%
|
35,880.00
-18.24%
|
43,887.00
|
| Net Debt |
|
—
|
—
|
—
|
6,340.00
|
| Capital Lease Obligations |
|
30,253.00
+0.78%
|
30,019.00
-1.79%
|
30,566.00
-10.00%
|
33,964.00
|
| Net Tangible Assets |
|
2,193.00
+9.32%
|
2,006.00
+47.94%
|
1,356.00
+169.79%
|
-1,943.00
|
| Tangible Book Value |
|
2,193.00
+9.32%
|
2,006.00
+47.94%
|
1,356.00
+169.79%
|
-1,943.00
|
| Available For Sale Securities |
|
264.00
-16.46%
|
316.00
|
—
|
—
|
| Duefrom Related Parties Current |
|
272.00
-8.42%
|
297.00
+41.43%
|
210.00
+17.98%
|
178.00
|
| Duefrom Related Parties Non Current |
|
42.00
-17.65%
|
51.00
+104.00%
|
25.00
+316.67%
|
6.00
|
| Dueto Related Parties Current |
|
129.00
+74.32%
|
74.00
-3.90%
|
77.00
+8.45%
|
71.00
|
| Held To Maturity Securities |
|
10.00
-98.87%
|
887.00
|
—
|
—
|
| Investmentin Financial Assets |
|
274.00
-77.22%
|
1,203.00
|
—
|
—
|
| Line Of Credit |
|
1,400.00
+3584.21%
|
38.00
-88.45%
|
329.00
-89.16%
|
3,035.00
|
| Non Current Note Receivables |
|
132.00
-30.53%
|
190.00
+16.56%
|
163.00
+31.45%
|
124.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
8,379.00
+11.45%
|
7,518.00
-2.03%
|
7,674.00
+390.66%
|
1,564.00
|
| Cash Flow From Continuing Operating Activities |
|
8,379.00
+11.45%
|
7,518.00
-2.03%
|
7,674.00
+390.66%
|
1,564.00
|
| Net Income From Continuing Operations |
|
5,115.00
+64.89%
|
3,102.00
-24.91%
|
4,131.00
+323.42%
|
-1,849.00
|
| Depreciation Amortization Depletion |
|
1,257.00
-5.63%
|
1,332.00
-5.80%
|
1,414.00
-2.88%
|
1,456.00
|
| Depreciation And Amortization |
|
1,257.00
-5.63%
|
1,332.00
-5.80%
|
1,414.00
-2.88%
|
1,456.00
|
| Other Non Cash Items |
|
2,102.00
-9.71%
|
2,328.00
+3.70%
|
2,245.00
+0.00%
|
2,245.00
|
| Stock Based Compensation |
|
420.00
+30.43%
|
322.00
+125.17%
|
143.00
+64.37%
|
87.00
|
| Provisionand Write Offof Assets |
|
-18.00
-700.00%
|
3.00
-96.63%
|
89.00
+8.54%
|
82.00
|
| Asset Impairment Charge |
|
242.00
-54.93%
|
537.00
+4.07%
|
516.00
+5.09%
|
491.00
|
| Deferred Tax |
|
147.00
+30.09%
|
113.00
+289.66%
|
29.00
+110.82%
|
-268.00
|
| Deferred Income Tax |
|
147.00
+30.09%
|
113.00
+289.66%
|
29.00
+110.82%
|
-268.00
|
| Operating Gains Losses |
|
-583.00
-268.01%
|
347.00
+140.68%
|
-853.00
-214.19%
|
747.00
|
| Gain Loss On Investment Securities |
|
-98.00
-653.85%
|
-13.00
+98.39%
|
-806.00
-351.09%
|
321.00
|
| Net Foreign Currency Exchange Gain Loss |
|
-566.00
-315.21%
|
263.00
+321.01%
|
-119.00
-134.90%
|
341.00
|
| Gain Loss On Sale Of PPE |
|
—
|
—
|
—
|
-4.00
|
| Change In Working Capital |
|
-303.00
+46.47%
|
-566.00
-1315.00%
|
-40.00
+97.20%
|
-1,427.00
|
| Change In Receivables |
|
117.00
+223.16%
|
-95.00
-132.09%
|
296.00
+147.67%
|
-621.00
|
| Changes In Account Receivables |
|
117.00
+223.16%
|
-95.00
-132.09%
|
296.00
+147.67%
|
-621.00
|
| Change In Inventory |
|
—
|
—
|
—
|
20.00
|
| Change In Payables And Accrued Expense |
|
1,276.00
+13.52%
|
1,124.00
-29.62%
|
1,597.00
+144.94%
|
652.00
|
| Change In Accrued Expense |
|
936.00
+24.47%
|
752.00
-33.63%
|
1,133.00
+123.47%
|
507.00
|
| Change In Payable |
|
340.00
-8.60%
|
372.00
-19.83%
|
464.00
+220.00%
|
145.00
|
| Change In Account Payable |
|
—
|
—
|
—
|
9.00
|
| Change In Other Working Capital |
|
252.00
-47.06%
|
476.00
-10.36%
|
531.00
+2894.74%
|
-19.00
|
| Change In Other Current Assets |
|
—
|
13.00
+116.67%
|
6.00
-95.97%
|
149.00
|
| Change In Other Current Liabilities |
|
-1,948.00
+5.94%
|
-2,071.00
+15.95%
|
-2,464.00
-55.16%
|
-1,588.00
|
| Investing Cash Flow |
|
-1,042.00
+53.46%
|
-2,239.00
-51.59%
|
-1,477.00
-182.95%
|
-522.00
|
| Cash Flow From Continuing Investing Activities |
|
-1,042.00
+53.46%
|
-2,239.00
-51.59%
|
-1,477.00
-182.95%
|
-522.00
|
| Net PPE Purchase And Sale |
|
-828.00
+6.23%
|
-883.00
+1.23%
|
-894.00
+14.78%
|
-1,049.00
|
| Purchase Of PPE |
|
-828.00
+6.23%
|
-883.00
+1.23%
|
-894.00
+14.78%
|
-1,049.00
|
| Capital Expenditure |
|
-838.00
+6.68%
|
-898.00
+0.33%
|
-901.00
+14.43%
|
-1,053.00
|
| Net Investment Purchase And Sale |
|
-357.00
+75.45%
|
-1,454.00
-170.76%
|
-537.00
-200.19%
|
536.00
|
| Purchase Of Investment |
|
-8,134.00
-102.49%
|
-4,017.00
-14.48%
|
-3,509.00
-775.06%
|
-401.00
|
| Sale Of Investment |
|
7,777.00
+203.43%
|
2,563.00
-13.76%
|
2,972.00
+217.18%
|
937.00
|
| Net Business Purchase And Sale |
|
—
|
0.00
|
0.00
+100.00%
|
-57.00
|
| Purchase Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-57.00
|
| Net Intangibles Purchase And Sale |
|
-10.00
+33.33%
|
-15.00
-114.29%
|
-7.00
-75.00%
|
-4.00
|
| Purchase Of Intangibles |
|
-10.00
+33.33%
|
-15.00
-114.29%
|
-7.00
-75.00%
|
-4.00
|
| Net Other Investing Changes |
|
153.00
+35.40%
|
113.00
+389.74%
|
-39.00
-175.00%
|
52.00
|
| Financing Cash Flow |
|
-4,306.00
+21.77%
|
-5,504.00
-47.96%
|
-3,720.00
-166.86%
|
-1,394.00
|
| Cash Flow From Continuing Financing Activities |
|
-4,306.00
+21.77%
|
-5,504.00
-47.96%
|
-3,720.00
-166.86%
|
-1,394.00
|
| Net Issuance Payments Of Debt |
|
378.00
+6400.00%
|
-6.00
+99.87%
|
-4,751.00
-585.57%
|
-693.00
|
| Issuance Of Debt |
|
3,623.00
+466.98%
|
639.00
-45.34%
|
1,169.00
-83.54%
|
7,101.00
|
| Repayment Of Debt |
|
-3,245.00
-403.10%
|
-645.00
+89.10%
|
-5,920.00
+24.04%
|
-7,794.00
|
| Long Term Debt Issuance |
|
28.00
-95.02%
|
562.00
+32.55%
|
424.00
-85.13%
|
2,852.00
|
| Long Term Debt Payments |
|
-973.00
-250.00%
|
-278.00
+88.81%
|
-2,484.00
+57.60%
|
-5,859.00
|
| Net Long Term Debt Issuance |
|
-945.00
-432.75%
|
284.00
+113.79%
|
-2,060.00
+31.49%
|
-3,007.00
|
| Short Term Debt Issuance |
|
3,595.00
+4568.83%
|
77.00
-89.66%
|
745.00
-82.47%
|
4,249.00
|
| Short Term Debt Payments |
|
-2,272.00
-519.07%
|
-367.00
+89.32%
|
-3,436.00
-77.57%
|
-1,935.00
|
| Net Short Term Debt Issuance |
|
1,323.00
+556.21%
|
-290.00
+89.22%
|
-2,691.00
-216.29%
|
2,314.00
|
| Net Common Stock Issuance |
|
-783.00
+33.19%
|
-1,172.00
-204.18%
|
1,125.00
+436.83%
|
-334.00
|
| Common Stock Payments |
|
-783.00
+33.19%
|
-1,172.00
-38.21%
|
-848.00
-153.89%
|
-334.00
|
| Common Stock Dividend Paid |
|
-3,907.00
-12.27%
|
-3,480.00
|
0.00
+100.00%
|
-416.00
|
| Cash Dividends Paid |
|
-3,907.00
-12.27%
|
-3,480.00
|
0.00
+100.00%
|
-416.00
|
| Repurchase Of Capital Stock |
|
-783.00
+33.19%
|
-1,172.00
-38.21%
|
-848.00
-153.89%
|
-334.00
|
| Proceeds From Stock Option Exercised |
|
38.00
|
0.00
|
0.00
-100.00%
|
86.00
|
| Net Other Financing Charges |
|
-32.00
+96.22%
|
-846.00
-800.00%
|
-94.00
-154.05%
|
-37.00
|
| Changes In Cash |
|
3,031.00
+1447.11%
|
-225.00
-109.08%
|
2,477.00
+803.69%
|
-352.00
|
| Effect Of Exchange Rate Changes |
|
-30.00
-200.00%
|
30.00
-81.71%
|
164.00
-44.78%
|
297.00
|
| Beginning Cash Position |
|
7,524.00
-2.41%
|
7,710.00
+51.59%
|
5,086.00
-1.07%
|
5,141.00
|
| End Cash Position |
|
10,532.00
+39.98%
|
7,524.00
-2.41%
|
7,710.00
+51.59%
|
5,086.00
|
| Free Cash Flow |
|
7,541.00
+13.91%
|
6,620.00
-2.26%
|
6,773.00
+1225.44%
|
511.00
|
| Interest Paid Supplemental Data |
|
169.00
+1.81%
|
166.00
-36.88%
|
263.00
+2.73%
|
256.00
|
| Income Tax Paid Supplemental Data |
|
1,632.00
+24.58%
|
1,310.00
+16.24%
|
1,127.00
+192.73%
|
385.00
|
| Change In Income Tax Payable |
|
378.00
+50.60%
|
251.00
+304.84%
|
62.00
-24.39%
|
82.00
|
| Change In Tax Payable |
|
378.00
+50.60%
|
251.00
+304.84%
|
62.00
-24.39%
|
82.00
|
| Common Stock Issuance |
|
0.00
|
0.00
-100.00%
|
1,973.00
|
0.00
|
| Earnings Losses From Equity Investments |
|
81.00
-16.49%
|
97.00
+34.72%
|
72.00
-15.29%
|
85.00
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
-100.00%
|
1,973.00
|
0.00
|
| Other Cash Adjustment Outside Changein Cash |
|
7.00
-22.22%
|
9.00
+152.94%
|
-17.00
|
0.00
|
| Sale Of Business |
|
—
|
—
|
—
|
6.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|