HUYA Chart
About

HUYA Inc., through its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming. The company also offers non-game entertainment content, such as talent shows, anime, outdoor activities, live chats, and online theater. In addition, it operates Nimo TV, a game live streaming platform; and promotes and distributes game applications in international markets. Further, the company provides online advertising, software development, internet value added, and cultural and creative services. It serves broadcasters and talent agencies. The company was founded in 2014 and is headquartered in Guangzhou, China. HUYA Inc. operates as a subsidiary of Tencent Holdings Limited.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Entertainment Market Cap 855.64M
Enterprise Value -2.87B Income -167.21M Sales 6.26B
Book/sh 3.19 Cash/sh 16.45 Dividend Yield —
Payout 0.00% Employees 1251 IPO —
P/E — Forward P/E 24.74 PEG —
P/S 0.14 P/B 1.20 P/C —
EV/EBITDA 26.92 EV/Sales -0.46 Quick Ratio 2.28
Current Ratio 2.85 Debt/Eq 0.49 LT Debt/Eq —
EPS (ttm) -0.11 EPS next Y 0.15 EPS Growth -60.00%
Revenue Growth 9.80% Earnings 2026-03-17 ROA -1.13%
ROE -2.64% ROIC — Gross Margin 12.75%
Oper. Margin -0.85% Profit Margin -2.67% Shs Outstand 73.02M
Shs Float 74.93M Short Float 3.07% Short Ratio 0.69
Short Interest — 52W High 4.93 52W Low 2.21
Beta 0.69 Avg Volume 2.01M Volume 1.55M
Target Price $4.00 Recom Buy Prev Close $3.94
Price $3.83 Change -2.79%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.00
Mean price target
2. Current target
$3.83
Latest analyst target
3. DCF / Fair value
$4.00
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$3.83
Low
$2.90
High
$5.63
Mean
$4.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-05 up HSBC Hold → Buy $4
2024-11-14 main Citigroup Buy → Buy $5
2024-11-06 down B of A Securities Buy → Neutral $4
2024-10-11 down HSBC Buy → Hold $5
2024-08-14 up Citigroup Sell → Buy $6
2024-05-20 up JP Morgan Neutral → Overweight $9
2024-03-25 up B of A Securities Neutral → Buy $6
2023-05-18 main HSBC Hold → Hold $3
2023-04-14 up JP Morgan Underweight → Neutral $3
2023-03-22 main HSBC — → Hold $4
2022-12-13 up China Renaissance Hold → Buy $4
2022-11-16 down Citigroup Neutral → Sell $3
2022-11-16 up Daiwa Capital Outperform → Buy $4
2022-09-29 down UBS Buy → Neutral $3
2022-08-17 down Citigroup Buy → Neutral $4
2022-05-18 main Citigroup — → Buy $6
2022-05-18 main Daiwa Capital — → Outperform $5
2022-03-23 main Citigroup — → Buy $7
2022-03-23 main HSBC — → Buy $7
2022-03-14 down JP Morgan Neutral → Underweight $3
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-59.07M-56.85M-21.19M9.09M
TaxRateForCalcs0.250.250.250.21
NormalizedEBITDA160.65M-75.80M-507.87M52.16M
TotalUnusualItems-236.27M-227.39M-84.75M42.68M
TotalUnusualItemsExcludingGoodwill-236.27M-227.39M-84.75M42.68M
NetIncomeFromContinuingOperationNetMinorityInterest-47.95M-204.52M-547.67M583.50M
ReconciledDepreciation113.96M140.40M143.61M125.02M
ReconciledCostOfRevenue5.27B6.18B8.61B9.75B
EBITDA-75.61M-303.19M-592.63M94.84M
EBIT-189.58M-443.59M-736.24M-30.17M
NetInterestIncome391.39M479.68M298.20M247.01M
InterestIncome391.39M479.68M298.20M247.01M
NormalizedIncome129.25M-33.97M-484.11M549.91M
NetIncomeFromContinuingAndDiscontinuedOperation-47.95M-204.52M-547.67M583.50M
TotalExpenses6.27B7.44B10.00B11.38B
TotalOperatingIncomeAsReported-189.58M-443.59M-736.24M-30.17M
DilutedAverageShares231.53M243.03M241.44M241.79M
BasicAverageShares231.53M243.03M241.44M238.20M
DilutedEPS-0.21-0.84-2.022.41
BasicEPS-0.21-0.84-2.022.45
DilutedNIAvailtoComStockholders-47.95M-204.52M-547.67M583.50M
NetIncomeCommonStockholders-47.95M-204.52M-547.67M583.50M
NetIncome-47.95M-204.52M-547.67M583.50M
NetIncomeIncludingNoncontrollingInterests-47.95M-204.52M-547.67M583.50M
NetIncomeContinuousOperations-47.95M-204.52M-547.67M583.50M
EarningsFromEquityInterestNetOfTax0.000.00-520.00K379.21M
TaxProvision13.50M13.21M24.36M55.23M
PretaxIncome-34.45M-191.30M-522.79M259.52M
OtherIncomeExpense-236.27M-227.39M-84.75M42.68M
SpecialIncomeCharges-232.47M-225.80M-89.84M0.00
WriteOff232.47M225.80M55.20M0.00
ImpairmentOfCapitalAssets0.000.0034.64M0.00
GainOnSaleOfSecurity-3.80M-1.59M5.09M42.68M
NetNonOperatingInterestIncomeExpense391.39M479.68M298.20M247.01M
InterestIncomeNonOperating391.39M479.68M298.20M247.01M
OperatingIncome-189.58M-443.59M-736.24M-30.17M
OperatingExpense999.03M1.26B1.39B1.63B
OtherOperatingExpenses-42.50M-81.26M-166.31M-274.70M
ResearchAndDevelopment512.64M578.61M684.45M818.88M
SellingGeneralAndAdministration528.89M761.44M871.73M1.09B
SellingAndMarketingExpense274.05M440.61M530.48M759.51M
GeneralAndAdministrativeExpense254.84M320.84M341.24M326.77M
OtherGandA254.84M320.84M341.24M326.77M
SalariesAndWages31.95M56.63M
GrossProfit809.45M815.20M653.62M1.60B
CostOfRevenue5.27B6.18B8.61B9.75B
TotalRevenue6.08B6.99B9.26B11.35B
OperatingRevenue6.08B6.99B9.26B11.35B
Line Item2024-12-312023-12-31
TreasurySharesNumber3.86M9.16M
OrdinarySharesNumber225.23M233.08M239.79M238.07M
ShareIssued229.09M242.24M239.79M238.07M
TotalDebt48.63M79.90M38.42M81.56M
TangibleBookValue6.93B10.01B10.75B10.43B
InvestedCapital7.55B10.62B11.41B10.51B
WorkingCapital4.15B5.99B8.25B9.34B
NetTangibleAssets6.93B10.01B10.75B10.43B
CapitalLeaseObligations48.63M79.90M38.42M81.56M
CommonStockEquity7.55B10.62B11.41B10.51B
TotalCapitalization7.55B10.62B11.41B10.51B
TotalEquityGrossMinorityInterest7.55B10.62B11.41B10.51B
StockholdersEquity7.55B10.62B11.41B10.51B
GainsLossesNotAffectingRetainedEarnings892.43M883.02M760.52M46.13M
OtherEquityAdjustments892.43M883.02M760.52M46.13M
TreasuryStock108.10M206.34M0.00
RetainedEarnings-2.10B-2.05B-1.85B-1.30B
AdditionalPaidInCapital8.87B12.00B12.50B11.76B
CapitalStock150.00K159.00K158.00K157.00K
CommonStock150.00K159.00K158.00K157.00K
TotalLiabilitiesNetMinorityInterest2.02B2.30B2.38B2.74B
TotalNonCurrentLiabilitiesNetMinorityInterest79.24M138.25M127.88M168.66M
NonCurrentDeferredLiabilities59.19M90.18M119.27M123.57M
NonCurrentDeferredRevenue35.79M47.86M73.35M118.97M
NonCurrentDeferredTaxesLiabilities23.41M42.32M45.91M4.60M
LongTermDebtAndCapitalLeaseObligation20.05M48.07M8.62M45.08M
LongTermCapitalLeaseObligation20.05M48.07M8.62M45.08M
CurrentLiabilities1.94B2.16B2.26B2.58B
OtherCurrentLiabilities87.81M97.39M83.01M97.21M
CurrentDeferredLiabilities307.03M431.12M482.85M501.45M
CurrentDeferredRevenue307.03M431.12M482.85M501.45M
CurrentDebtAndCapitalLeaseObligation28.58M31.83M29.80M36.47M
CurrentCapitalLeaseObligation28.58M31.83M29.80M36.47M
PayablesAndAccruedExpenses1.51B1.60B1.66B1.94B
CurrentAccruedExpenses1.12B1.27B1.44B1.65B
Payables389.48M335.76M222.12M293.70M
OtherPayable72.09M61.02M11.98M
DuetoRelatedPartiesCurrent161.53M177.71M133.65M216.13M
TotalTaxPayable89.25M82.07M53.97M65.00M
IncomeTaxPayable54.59M49.91M28.92M5.94M
AccountsPayable66.61M14.96M22.52M12.58M
TotalAssets9.57B12.92B13.79B13.25B
TotalNonCurrentAssets3.48B4.77B3.29B1.34B
OtherNonCurrentAssets164.00K762.00K8.31M2.40M
NonCurrentPrepaidAssets1.52B2.62B1.16B148.49M
NonCurrentDeferredAssets0.0020.25M
NonCurrentDeferredTaxesAssets0.0020.25M
NonCurrentAccountsReceivable74.66M78.44M10.53M
InvestmentsAndAdvances440.79M751.84M906.22M608.62M
InvestmentinFinancialAssets440.79M751.84M906.22M608.10M
HeldToMaturitySecurities283.05M428.51M384.08M157.16M
AvailableForSaleSecurities157.74M323.33M522.14M450.94M
LongTermEquityInvestment0.00520.00K
GoodwillAndOtherIntangibleAssets616.99M618.72M656.46M83.94M
OtherIntangibleAssets153.19M161.74M207.10M83.94M
Goodwill463.80M456.98M449.36M
NetPPE823.50M705.77M546.03M474.98M
AccumulatedDepreciation-276.92M-250.61M-215.20M-178.34M
GrossPPE1.10B956.38M761.23M653.32M
Leases33.47M32.39M32.91M34.65M
ConstructionInProgress415.43M248.79M97.79M5.62M
OtherProperties351.60M391.05M358.84M408.96M
MachineryFurnitureEquipment299.92M284.16M271.69M204.08M
Properties0.000.000.000.00
CurrentAssets6.09B8.15B10.50B11.92B
OtherCurrentAssets22.66M21.31M637.38M9.57M
RestrictedCash17.03M18.14M4.05M55.67M
PrepaidAssets63.44M94.98M431.38M467.34M
Receivables721.19M653.05M143.94M424.63M
ReceivablesAdjustmentsAllowances-216.00K-65.00K0.00-23.00K
OtherReceivables7.88M45.22M
DuefromRelatedPartiesCurrent207.56M148.65M59.70M148.56M
TaxesReceivable283.40M241.68M
AccruedInterestReceivable154.39M198.53M174.33M129.99M
LoansReceivable12.25M12.85M
AccountsReceivable76.04M64.26M84.24M88.03M
AllowanceForDoubtfulAccountsReceivable-9.68M-15.72M-2.30M-2.30M
GrossAccountsReceivable85.73M79.97M86.54M90.33M
CashCashEquivalentsAndShortTermInvestments5.26B7.36B9.72B10.96B
OtherShortTermInvestments4.08B6.85B9.02B9.17B
CashAndCashEquivalents1.19B511.97M694.09M1.79B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-116.22M-163.37M-565.14M229.39M
RepurchaseOfCapitalStock-247.89M-202.42M0.000.00
IssuanceOfCapitalStock0.00
CapitalExpenditure-210.50M-131.29M-164.78M-98.07M
IncomeTaxPaidSupplementalData13.52M8.89M87.89M96.10M
EndCashPosition1.21B530.11M698.14M1.85B
BeginningCashPosition530.11M698.14M1.85B3.46B
EffectOfExchangeRateChanges7.68M13.14M94.57M-69.86M
ChangesInCash668.15M-181.17M-1.24B-1.54B
FinancingCashFlow-3.10B-202.29M6.05M10.72M
CashFlowFromContinuingFinancingActivities-3.10B-202.29M6.05M10.72M
ProceedsFromStockOptionExercised680.00K128.00K6.05M10.72M
CashDividendsPaid-2.86B0.000.00
CommonStockDividendPaid-2.86B0.000.00
NetCommonStockIssuance-247.89M-202.42M0.000.00
CommonStockPayments-247.89M-202.42M0.000.00
CommonStockIssuance0.00
InvestingCashFlow3.68B53.21M-848.57M-1.88B
CashFlowFromContinuingInvestingActivities3.68B53.21M-848.57M-1.88B
NetInvestmentPurchaseAndSale3.92B729.50M-684.90M-1.78B
SaleOfInvestment7.42B9.00B9.11B7.50B
PurchaseOfInvestment-3.50B-8.27B-9.79B-9.28B
NetBusinessPurchaseAndSale-28.77M-546.08M0.000.00
PurchaseOfBusiness-28.77M-546.08M0.000.00
NetIntangiblesPurchaseAndSale-24.24M-8.08M-8.43M-58.58M
PurchaseOfIntangibles-24.24M-8.08M-8.43M-58.58M
NetPPEPurchaseAndSale-185.88M-122.12M-155.24M-37.64M
SaleOfPPE378.00K1.08M1.11M1.85M
PurchaseOfPPE-186.26M-123.21M-156.35M-39.48M
OperatingCashFlow94.28M-32.08M-400.36M327.45M
CashFlowFromContinuingOperatingActivities94.28M-32.08M-400.36M327.45M
ChangeInWorkingCapital-261.84M-282.41M-254.75M-260.81M
ChangeInOtherWorkingCapital-217.24M-148.97M30.69M-85.54M
ChangeInOtherCurrentLiabilities-29.22M-31.66M-34.88M-38.92M
ChangeInPayablesAndAccruedExpense-56.48M-142.76M-311.89M209.12M
ChangeInAccruedExpense-124.02M-183.50M-248.85M
ChangeInPayable67.53M40.75M-63.04M209.12M
ChangeInAccountPayable50.27M4.47M-3.04M141.95M
ChangeInTaxPayable4.68M20.99M22.98M-53.51M
ChangeInIncomeTaxPayable4.68M20.99M22.98M-53.51M
ChangeInPrepaidAssets50.14M36.28M57.75M-245.56M
ChangeInReceivables-9.04M4.71M3.58M-99.91M
ChangesInAccountReceivables-9.04M4.71M3.58M-16.06M
StockBasedCompensation64.52M78.27M156.48M289.70M
UnrealizedGainLossOnInvestmentSecurities0.000.00-7.60M-44.16M
ProvisionandWriteOffofAssets-5.80M13.39M-107.00K-2.36M
AssetImpairmentCharge232.47M225.80M89.84M0.00
DeferredTax-4.04M-4.01M17.50M32.12M
DeferredIncomeTax-4.04M-4.01M17.50M32.12M
DepreciationAmortizationDepletion113.96M140.40M143.61M125.02M
DepreciationAndAmortization113.96M140.40M143.61M125.02M
AmortizationCashFlow36.55M54.32M58.60M39.24M
AmortizationOfIntangibles36.55M54.32M58.60M39.24M
Depreciation77.41M86.08M85.01M85.78M
OperatingGainsLosses2.97M999.00K2.34M-395.56M
EarningsLossesFromEquityInvestments0.000.00520.00K-379.21M
GainLossOnInvestmentSecurities-2.08M-16.33M
NetForeignCurrencyExchangeGainLoss3.80M1.59M2.52M1.48M
GainLossOnSaleOfPPE-831.00K-594.00K1.39M-1.50M
NetIncomeFromContinuingOperations-47.95M-204.52M-547.67M583.50M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for HUYA
Date User Asset Broker Type Position Size Entry Price Patterns