Symbols / HUYA Stock $3.09 -5.79% HUYA Inc.

Communication Services • Entertainment • China • NYQ
HUYA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Entertainment
CEO Mr. Junhong Huang
Exch · Country NYQ · China
Market Cap 710.05M
Enterprise Value -3.09B
Income -112.59M
Sales 6.50B
FCF (ttm) -572.02M
Book/sh 3.24
Cash/sh 16.62
Employees 1,176
Insider 10d —
IPO May 11, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 16.08
PEG 0.58
P/S 0.11
P/B 0.95
P/C —
EV/EBITDA 35.29
EV/Sales -0.47
Quick Ratio 2.62
Current Ratio 2.84
Debt/Eq 0.42
LT Debt/Eq —
EPS (ttm) -0.07
EPS next Y 0.19
EPS Growth —
Revenue Growth 16.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-12
Earnings (prior) 2026-05-12
ROA -1.25%
ROE -1.81%
ROIC —
Gross Margin 13.41%
Oper. Margin -3.73%
Profit Margin -1.73%
Shs Outstand 79.40M
Shs Float 79.27M
Insider Own 0.00%
Instit Own 39.79%
Short Float 6.47%
Short Ratio 3.65
Short Interest 5.13M
52W High 4.93
vs 52W High -37.32%
52W Low 2.21
vs 52W Low 39.82%
Beta 0.77
Impl. Vol. 25.00%
Rel Volume 1.81
Avg Volume 1.11M
Volume 2.00M
Target (mean) $4.08
Tgt Median $4.06
Tgt Low $2.93
Tgt High $5.68
# Analysts 11
Recom None
Prev Close $3.28
Price $3.09
Change -5.79%
About

HUYA Inc., together with its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming. The company offers non-game entertainment content, such as talent shows, anime, outdoor activities, live chats, and online theatre. In addition, it operates Nimo TV, a game live streaming platform; and promotes and distributes game applications in international markets. Further, the company provides online advertising, software development, internet value added, and cultural and creative services. It serves broadcasters and talent agencies. The company was founded in 2014 and is headquartered in Guangzhou, China. HUYA Inc. operates as a subsidiary of Tencent Holdings Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.08
Mean price target
2. Current target
$3.09
Latest analyst target
3. DCF / Fair value
$-129.67
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.09
Low
$2.93
High
$5.68
Mean
$4.08

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-05 up HSBC Hold → Buy $4
2024-11-14 main Citigroup Buy → Buy $5
2024-11-06 down B of A Securities Buy → Neutral $4
2024-10-11 down HSBC Buy → Hold $5
2024-08-14 up Citigroup Sell → Buy $6
2024-05-20 up JP Morgan Neutral → Overweight $9
2024-03-25 up B of A Securities Neutral → Buy $6
2023-05-18 main HSBC Hold → Hold $3
2023-04-14 up JP Morgan Underweight → Neutral $3
2023-03-22 main HSBC — → Hold $4
2022-12-13 up China Renaissance Hold → Buy $4
2022-11-16 down Citigroup Neutral → Sell $3
2022-11-16 up Daiwa Capital Outperform → Buy $4
2022-09-29 down UBS Buy → Neutral $3
2022-08-17 down Citigroup Buy → Neutral $4
2022-05-18 main Citigroup — → Buy $6
2022-05-18 main Daiwa Capital — → Outperform $5
2022-03-23 main Citigroup — → Buy $7
2022-03-23 main HSBC — → Buy $7
2022-03-14 down JP Morgan Neutral → Underweight $3
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
6,502.40
+6.96%
6,079.11
-13.09%
6,994.33
-24.50%
9,264.35
Operating Revenue
6,502.40
+6.96%
6,079.11
-13.09%
6,994.33
-24.50%
9,264.35
Cost Of Revenue
5,630.27
+6.84%
5,269.66
-14.72%
6,179.12
-28.24%
8,610.73
Reconciled Cost Of Revenue
5,630.27
+6.84%
5,269.66
-14.72%
6,179.12
-28.24%
8,610.73
Gross Profit
872.13
+7.74%
809.45
-0.71%
815.20
+24.72%
653.62
Operating Expense
1,034.64
+3.56%
999.03
-20.64%
1,258.80
-9.43%
1,389.86
Research And Development
496.68
-3.11%
512.64
-11.40%
578.61
-15.46%
684.45
Selling General And Administration
575.44
+8.80%
528.89
-30.54%
761.44
-12.65%
871.73
Selling And Marketing Expense
266.57
-2.73%
274.05
-37.80%
440.61
-16.94%
530.48
General And Administrative Expense
308.88
+21.20%
254.84
-20.57%
320.84
-5.98%
341.24
Salaries And Wages
—
—
—
31.95
Other Gand A
308.88
+21.20%
254.84
-20.57%
320.84
-5.98%
341.24
Other Operating Expenses
-37.48
+11.80%
-42.50
+47.70%
-81.26
+51.14%
-166.31
Total Expenses
6,664.90
+6.32%
6,268.69
-15.72%
7,437.92
-25.63%
10,000.59
Operating Income
-162.50
+14.28%
-189.58
+57.26%
-443.59
+39.75%
-736.24
Total Operating Income As Reported
-162.50
+14.28%
-189.58
+57.26%
-443.59
+39.75%
-736.24
EBITDA
-54.47
+27.97%
-75.61
+75.06%
-303.19
+48.84%
-592.63
Normalized EBITDA
70.91
-55.86%
160.65
+311.95%
-75.80
+85.08%
-507.87
Reconciled Depreciation
108.04
-5.20%
113.96
-18.83%
140.40
-2.24%
143.61
EBIT
-162.50
+14.28%
-189.58
+57.26%
-443.59
+39.75%
-736.24
Total Unusual Items
-125.37
+46.94%
-236.27
-3.90%
-227.39
-168.29%
-84.75
Total Unusual Items Excluding Goodwill
-125.37
+46.94%
-236.27
-3.90%
-227.39
-168.29%
-84.75
Special Income Charges
-120.16
+48.31%
-232.47
-2.95%
-225.80
-151.33%
-89.84
Impairment Of Capital Assets
—
0.00
0.00
-100.00%
34.64
Write Off
120.16
-48.31%
232.47
+2.95%
225.80
+309.05%
55.20
Net Income
-112.59
-134.78%
-47.95
+76.55%
-204.52
+62.66%
-547.67
Pretax Income
-97.09
-181.79%
-34.45
+81.99%
-191.30
+63.41%
-522.79
Net Non Operating Interest Income Expense
190.79
-51.25%
391.39
-18.41%
479.68
+60.86%
298.20
Net Interest Income
190.79
-51.25%
391.39
-18.41%
479.68
+60.86%
298.20
Interest Income Non Operating
190.79
-51.25%
391.39
-18.41%
479.68
+60.86%
298.20
Interest Income
190.79
-51.25%
391.39
-18.41%
479.68
+60.86%
298.20
Other Income Expense
-125.37
+46.94%
-236.27
-3.90%
-227.39
-168.29%
-84.75
Gain On Sale Of Security
-5.22
-37.24%
-3.80
-138.67%
-1.59
-131.32%
5.09
Tax Provision
12.81
-5.14%
13.50
+2.16%
13.21
-45.76%
24.36
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-31.34
+46.94%
-59.07
-3.90%
-56.85
-168.29%
-21.19
Net Income Including Noncontrolling Interests
-112.59
-134.78%
-47.95
+76.55%
-204.52
+62.66%
-547.67
Net Income From Continuing Operation Net Minority Interest
-112.59
-134.78%
-47.95
+76.55%
-204.52
+62.66%
-547.67
Net Income From Continuing And Discontinued Operation
-112.59
-134.78%
-47.95
+76.55%
-204.52
+62.66%
-547.67
Net Income Continuous Operations
-112.59
-134.78%
-47.95
+76.55%
-204.52
+62.66%
-547.67
Normalized Income
-18.56
-114.36%
129.25
+480.42%
-33.97
+92.98%
-484.11
Net Income Common Stockholders
-112.59
-134.78%
-47.95
+76.55%
-204.52
+62.66%
-547.67
Diluted EPS
-0.49
-133.33%
-0.21
+75.00%
-0.84
+58.42%
-2.02
Basic EPS
-0.49
-133.33%
-0.21
+75.00%
-0.84
+58.42%
-2.02
Basic Average Shares
228.84
-1.16%
231.53
-4.73%
243.03
+0.66%
241.44
Diluted Average Shares
228.84
-1.16%
231.53
-4.73%
243.03
+0.66%
241.44
Diluted NI Availto Com Stockholders
-112.59
-134.78%
-47.95
+76.55%
-204.52
+62.66%
-547.67
Earnings From Equity Interest Net Of Tax
-2.69
0.00
0.00
+100.00%
-0.52
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
6,701.37
-29.96%
9,567.81
-25.97%
12,924.35
Current Assets
4,906.85
-19.40%
6,088.27
-25.30%
8,150.61
Cash Cash Equivalents And Short Term Investments
3,818.42
-27.46%
5,263.96
-28.51%
7,363.13
Cash And Cash Equivalents
692.66
-41.74%
1,188.91
+132.22%
511.97
Other Short Term Investments
3,125.76
-23.30%
4,075.05
-40.52%
6,851.16
Receivables
1,003.73
+39.18%
721.19
+10.43%
653.05
Accounts Receivable
238.57
+213.72%
76.04
+18.34%
64.26
Gross Accounts Receivable
250.96
+192.74%
85.73
+7.19%
79.97
Allowance For Doubtful Accounts Receivable
-12.39
-27.94%
-9.68
+38.39%
-15.72
Receivables Adjustments Allowances
-66.24
-30564.81%
-0.22
-232.31%
-0.07
Other Receivables
66.04
—
—
Taxes Receivable
301.04
+6.22%
283.40
+17.26%
241.68
Accrued Interest Receivable
173.57
+12.42%
154.39
-22.23%
198.53
Loans Receivable
—
—
—
Prepaid Assets
49.37
-22.18%
63.44
-33.21%
94.98
Restricted Cash
12.03
-29.36%
17.03
-6.10%
18.14
Other Current Assets
23.29
+2.80%
22.66
+6.35%
21.31
Total Non Current Assets
1,794.52
-48.43%
3,479.54
-27.11%
4,773.74
Net PPE
908.38
+10.31%
823.50
+16.68%
705.77
Gross PPE
1,184.74
+7.66%
1,100.42
+15.06%
956.38
Accumulated Depreciation
-276.36
+0.20%
-276.92
-10.50%
-250.61
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
266.75
-11.06%
299.92
+5.55%
284.16
Construction In Progress
568.88
+36.94%
415.43
+66.98%
248.79
Other Properties
315.56
-10.25%
351.60
-10.09%
391.05
Leases
33.55
+0.23%
33.47
+3.36%
32.39
Goodwill And Other Intangible Assets
581.13
-5.81%
616.99
-0.28%
618.72
Goodwill
453.50
-2.22%
463.80
+1.49%
456.98
Other Intangible Assets
127.63
-16.68%
153.19
-5.29%
161.74
Investments And Advances
296.17
-32.81%
440.79
-41.37%
751.84
Long Term Equity Investment
—
—
—
Non Current Accounts Receivable
—
74.66
-4.82%
78.44
Non Current Deferred Assets
—
—
—
Non Current Deferred Taxes Assets
—
—
—
Non Current Prepaid Assets
6.78
-99.56%
1,523.44
-41.81%
2,618.21
Other Non Current Assets
2.06
+1159.15%
0.16
-78.48%
0.76
Total Liabilities Net Minority Interest
1,781.66
-11.67%
2,017.13
-12.29%
2,299.76
Current Liabilities
1,729.13
-10.77%
1,937.89
-10.35%
2,161.51
Payables And Accrued Expenses
1,424.00
-5.97%
1,514.47
-5.41%
1,601.16
Payables
553.46
+42.10%
389.48
+16.00%
335.76
Accounts Payable
237.90
+257.14%
66.61
+345.24%
14.96
Other Payable
62.12
-13.82%
72.09
+18.15%
61.02
Current Accrued Expenses
870.54
-22.62%
1,124.99
-11.10%
1,265.40
Total Tax Payable
103.26
+15.70%
89.25
+8.75%
82.07
Income Tax Payable
61.48
+12.61%
54.59
+9.38%
49.91
Current Debt And Capital Lease Obligation
18.98
-33.59%
28.58
-10.21%
31.83
Current Capital Lease Obligation
18.98
-33.59%
28.58
-10.21%
31.83
Current Deferred Liabilities
233.80
-23.85%
307.03
-28.78%
431.12
Current Deferred Revenue
233.80
-23.85%
307.03
-28.78%
431.12
Other Current Liabilities
52.36
-40.38%
87.81
-9.83%
97.39
Total Non Current Liabilities Net Minority Interest
52.52
-33.72%
79.24
-42.68%
138.25
Long Term Debt And Capital Lease Obligation
1.77
-91.19%
20.05
-58.30%
48.07
Long Term Capital Lease Obligation
1.77
-91.19%
20.05
-58.30%
48.07
Non Current Deferred Liabilities
50.76
-14.25%
59.19
-34.36%
90.18
Non Current Deferred Revenue
31.82
-11.07%
35.79
-25.23%
47.86
Non Current Deferred Taxes Liabilities
18.93
-19.11%
23.41
-44.69%
42.32
Stockholders Equity
4,919.72
-34.84%
7,550.68
-28.93%
10,624.60
Common Stock Equity
4,919.72
-34.84%
7,550.68
-28.93%
10,624.60
Capital Stock
0.15
+1.33%
0.15
-5.66%
0.16
Common Stock
0.15
+1.33%
0.15
-5.66%
0.16
Share Issued
228.63
-0.20%
229.09
-5.43%
242.24
Ordinary Shares Number
223.53
-0.75%
225.23
-3.37%
233.08
Treasury Shares Number
5.09
+31.87%
3.86
-57.84%
9.16
Additional Paid In Capital
6,466.10
-27.07%
8,866.49
-26.11%
12,000.10
Retained Earnings
-2,219.36
-5.67%
-2,100.29
-2.34%
-2,052.34
Gains Losses Not Affecting Retained Earnings
800.88
-10.26%
892.43
+1.07%
883.02
Treasury Stock
128.06
+18.46%
108.10
-47.61%
206.34
Other Equity Adjustments
800.88
-10.26%
892.43
+1.07%
883.02
Total Equity Gross Minority Interest
4,919.72
-34.84%
7,550.68
-28.93%
10,624.60
Total Capitalization
4,919.72
-34.84%
7,550.68
-28.93%
10,624.60
Working Capital
3,177.71
-23.44%
4,150.38
-30.70%
5,989.11
Invested Capital
4,919.72
-34.84%
7,550.68
-28.93%
10,624.60
Total Debt
20.75
-57.33%
48.63
-39.14%
79.90
Capital Lease Obligations
20.75
-57.33%
48.63
-39.14%
79.90
Net Tangible Assets
4,338.59
-37.43%
6,933.69
-30.70%
10,005.88
Tangible Book Value
4,338.59
-37.43%
6,933.69
-30.70%
10,005.88
Available For Sale Securities
133.14
-15.59%
157.74
-51.22%
323.33
Duefrom Related Parties Current
290.75
+40.08%
207.56
+39.64%
148.65
Dueto Related Parties Current
150.17
-7.03%
161.53
-9.11%
177.71
Held To Maturity Securities
163.03
-42.40%
283.05
-33.94%
428.51
Investmentin Financial Assets
296.17
-32.81%
440.79
-41.37%
751.84
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-176.15
-286.83%
94.28
+393.89%
-32.08
+91.99%
-400.36
Cash Flow From Continuing Operating Activities
-176.15
-286.83%
94.28
+393.89%
-32.08
+91.99%
-400.36
Net Income From Continuing Operations
-112.59
-134.78%
-47.95
+76.55%
-204.52
+62.66%
-547.67
Depreciation Amortization Depletion
108.04
-5.20%
113.96
-18.83%
140.40
-2.24%
143.61
Depreciation
68.49
-11.52%
77.41
-10.08%
86.08
+1.26%
85.01
Amortization Cash Flow
39.55
+8.18%
36.55
-32.70%
54.32
-7.30%
58.60
Depreciation And Amortization
108.04
-5.20%
113.96
-18.83%
140.40
-2.24%
143.61
Amortization Of Intangibles
39.55
+8.18%
36.55
-32.70%
54.32
-7.30%
58.60
Stock Based Compensation
73.59
+14.06%
64.52
-17.56%
78.27
-49.98%
156.48
Provisionand Write Offof Assets
67.83
+1270.12%
-5.80
-143.28%
13.39
+12617.76%
-0.11
Asset Impairment Charge
120.16
-48.31%
232.47
+2.95%
225.80
+151.33%
89.84
Deferred Tax
-4.06
-0.45%
-4.04
-0.85%
-4.01
-122.90%
17.50
Deferred Income Tax
-4.06
-0.45%
-4.04
-0.85%
-4.01
-122.90%
17.50
Operating Gains Losses
1.77
-40.42%
2.97
+197.40%
1.00
-57.36%
2.34
Gain Loss On Investment Securities
-6.71
—
—
-2.08
Unrealized Gain Loss On Investment Securities
—
0.00
0.00
+100.00%
-7.60
Net Foreign Currency Exchange Gain Loss
6.72
+76.70%
3.80
+138.67%
1.59
-36.69%
2.52
Gain Loss On Sale Of PPE
-0.93
-11.67%
-0.83
-39.90%
-0.59
-142.80%
1.39
Change In Working Capital
-430.89
-64.56%
-261.84
+7.28%
-282.41
-10.86%
-254.75
Change In Receivables
-163.75
-1710.74%
-9.04
-292.16%
4.71
+31.49%
3.58
Changes In Account Receivables
-163.75
-1710.74%
-9.04
-292.16%
4.71
+31.49%
3.58
Change In Prepaid Assets
26.30
-47.54%
50.14
+38.22%
36.28
-37.18%
57.75
Change In Payables And Accrued Expense
-143.47
-153.99%
-56.48
+60.43%
-142.76
+54.23%
-311.89
Change In Accrued Expense
-314.63
-153.70%
-124.02
+32.42%
-183.50
+26.26%
-248.85
Change In Payable
171.17
+153.46%
67.53
+65.74%
40.75
+164.64%
-63.04
Change In Account Payable
175.65
+249.41%
50.27
+1024.08%
4.47
+247.15%
-3.04
Change In Other Working Capital
-124.56
+42.66%
-217.24
-45.82%
-148.97
-585.40%
30.69
Change In Other Current Liabilities
-25.42
+13.00%
-29.22
+7.72%
-31.66
+9.22%
-34.88
Investing Cash Flow
2,185.28
-40.59%
3,678.53
+6813.76%
53.21
+106.27%
-848.57
Cash Flow From Continuing Investing Activities
2,185.28
-40.59%
3,678.53
+6813.76%
53.21
+106.27%
-848.57
Net PPE Purchase And Sale
-166.75
+10.29%
-185.88
-52.21%
-122.12
+21.33%
-155.24
Purchase Of PPE
-167.83
+9.89%
-186.26
-51.17%
-123.21
+21.20%
-156.35
Sale Of PPE
1.08
+184.66%
0.38
-65.10%
1.08
-2.34%
1.11
Capital Expenditure
-188.81
+10.30%
-210.50
-60.33%
-131.29
+20.32%
-164.78
Net Investment Purchase And Sale
2,373.01
-39.42%
3,917.43
+437.00%
729.50
+206.51%
-684.90
Purchase Of Investment
-4,841.81
-38.41%
-3,498.28
+57.72%
-8,274.00
+15.50%
-9,791.60
Sale Of Investment
7,214.82
-2.71%
7,415.71
-17.64%
9,003.49
-1.13%
9,106.69
Net Business Purchase And Sale
0.00
+100.00%
-28.77
+94.73%
-546.08
0.00
Purchase Of Business
0.00
+100.00%
-28.77
+94.73%
-546.08
0.00
Net Intangibles Purchase And Sale
-20.98
+13.45%
-24.24
-199.90%
-8.08
+4.05%
-8.43
Purchase Of Intangibles
-20.98
+13.45%
-24.24
-199.90%
-8.08
+4.05%
-8.43
Financing Cash Flow
-2,498.19
+19.53%
-3,104.67
-1434.73%
-202.29
-3444.26%
6.05
Cash Flow From Continuing Financing Activities
-2,498.19
+19.53%
-3,104.67
-1434.73%
-202.29
-3444.26%
6.05
Net Common Stock Issuance
-90.34
+63.55%
-247.89
-22.46%
-202.42
0.00
Common Stock Payments
-90.34
+63.55%
-247.89
-22.46%
-202.42
0.00
Common Stock Dividend Paid
-2,407.85
+15.73%
-2,857.46
0.00
0.00
Cash Dividends Paid
-2,407.85
+15.73%
-2,857.46
0.00
0.00
Repurchase Of Capital Stock
-90.34
+63.55%
-247.89
-22.46%
-202.42
0.00
Proceeds From Stock Option Exercised
0.00
-100.00%
0.68
+431.25%
0.13
-97.88%
6.05
Changes In Cash
-489.07
-173.20%
668.15
+468.80%
-181.17
+85.42%
-1,242.88
Effect Of Exchange Rate Changes
-12.18
-258.52%
7.68
-41.51%
13.14
-86.11%
94.57
Beginning Cash Position
1,205.94
+127.49%
530.11
-24.07%
698.14
-62.19%
1,846.45
End Cash Position
704.69
-41.56%
1,205.94
+127.49%
530.11
-24.07%
698.14
Free Cash Flow
-364.96
-214.03%
-116.22
+28.86%
-163.37
+71.09%
-565.14
Income Tax Paid Supplemental Data
6.12
-54.76%
13.52
+51.98%
8.89
-89.88%
87.89
Change In Income Tax Payable
6.88
+47.12%
4.68
-77.70%
20.99
-8.66%
22.98
Change In Tax Payable
6.88
+47.12%
4.68
-77.70%
20.99
-8.66%
22.98
Common Stock Issuance
—
—
—
—
Earnings Losses From Equity Investments
2.69
0.00
0.00
-100.00%
0.52
Issuance Of Capital Stock
—
—
—
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category