Symbols / ICCM Stock $4.37 -15.57% IceCure Medical Ltd

Healthcare • Medical Devices • Israel • NCM
ICCM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Medical Devices
CEO Mr. Eyal Shamir
Exch · Country NCM · Israel
Market Cap 12.25M
Enterprise Value 3.84M
Income -15.74M
Sales 3.56M
FCF (ttm) -8.88M
Book/sh 0.10
Cash/sh 3.00
Employees 67
Insider 10d
IPO Aug 26, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -1.45
PEG
P/S 3.44
P/B 41.57
P/C
EV/EBITDA -0.25
EV/Sales 1.08
Quick Ratio 1.75
Current Ratio 2.52
Debt/Eq 1.64
LT Debt/Eq
EPS (ttm) -7.20
EPS next Y -3.00
EPS Growth
Revenue Growth 25.70%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-08-12
Earnings (prior) 2026-05-12
ROA -80.32%
ROE -217.23%
ROIC
Gross Margin 36.55%
Oper. Margin -4.66%
Profit Margin 0.00%
Shs Outstand 2.81M
Shs Float 1.48M
Insider Own 39.94%
Instit Own 3.86%
Short Float 2.70%
Short Ratio 2.38
Short Interest 42.88K
52W High 42.00
vs 52W High -89.61%
52W Low 3.75
vs 52W Low 16.40%
Beta 1.49
Impl. Vol.
Rel Volume 2.13
Avg Volume 35.12K
Volume 74.89K
Target (mean) $44.50
Tgt Median $30.00
Tgt Low $30.00
Tgt High $73.50
# Analysts 3
Recom None
Prev Close $5.17
Price $4.37
Change -15.57%

IceCure Medical Ltd, a commercial-stage medical device company, engages in the research, development, and marketing of cryoablation systems, disposables, and technologies for treating tumors in the United States, Japan, India, China, Israel, and internationally. The company offers the ProSense system, a single probe cryoablation system for the treatment of malignant breast tumors, as well as its associated disposables, including CryoProbes needles, and guiding needles/introducers; and IceSense3 system for ablation indications in urology, oncology, dermatology, gynecology, general surgery, thoracic surgery, and proctology. It also develops XSense system, a single probe system; and MSense, a multi probe system for the treatment of multiple and larger tumors. The company serves hospitals, interventional radiological centers, ambulatory centers, and private clinics. IceCure Medical Ltd was incorporated in 2006 and is headquartered in Caesarea, Israel.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.37
Low
$30.00
High
$73.50
Mean
$44.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-05-14 main Maxim Group Buy → Buy $1
2025-10-07 main HC Wainwright & Co. Buy → Buy $3
2025-08-15 main HC Wainwright & Co. Buy → Buy $2
2025-05-29 reit HC Wainwright & Co. Buy → Buy $3
2025-03-28 reit HC Wainwright & Co. Buy → Buy $3
2024-11-27 reit HC Wainwright & Co. Buy → Buy $3
2024-11-08 reit HC Wainwright & Co. Buy → Buy $3
2024-09-12 reit HC Wainwright & Co. Buy → Buy $3
2024-08-21 main HC Wainwright & Co. Buy → Buy $3
2024-07-02 reit HC Wainwright & Co. Buy → Buy $3
2024-06-05 reit HC Wainwright & Co. Buy → Buy $3
2024-05-29 reit HC Wainwright & Co. Buy → Buy $3
2024-04-16 reit HC Wainwright & Co. Buy → Buy $3
2024-04-04 reit HC Wainwright & Co. Buy → Buy $3
2024-03-20 main Alliance Global Partners Buy → Buy $3
2024-03-20 reit HC Wainwright & Co. Buy → Buy $3
2024-03-05 reit HC Wainwright & Co. Buy → Buy $3
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.38
+2.67%
3.29
+1.92%
3.23
+4.67%
3.08
Operating Revenue
3.38
+2.67%
3.29
+1.92%
3.23
+4.67%
3.08
Cost Of Revenue
2.15
+17.01%
1.84
-4.61%
1.93
+17.62%
1.64
Reconciled Cost Of Revenue
2.15
+17.01%
1.84
-4.61%
1.93
+17.62%
1.64
Gross Profit
1.23
-15.51%
1.45
+11.62%
1.30
-10.03%
1.45
Operating Expense
16.32
-4.82%
17.15
+1.61%
16.88
-7.19%
18.18
Research And Development
7.43
+4.75%
7.10
-14.23%
8.27
-9.32%
9.12
Selling General And Administration
8.89
-11.58%
10.05
+16.83%
8.60
-5.05%
9.06
Selling And Marketing Expense
1.04
-8.96%
1.14
-5.95%
1.21
+16.55%
1.04
General And Administrative Expense
7.85
-11.92%
8.91
+20.56%
7.39
-7.85%
8.02
Salaries And Wages
5.00
+17.24%
4.26
+3.35%
4.12
+6.84%
3.86
Other Gand A
2.85
-38.65%
4.65
+42.30%
3.27
-21.49%
4.16
Total Expenses
18.47
-2.71%
18.99
+0.97%
18.80
-5.14%
19.82
Operating Income
-15.09
+3.84%
-15.70
-0.77%
-15.58
+6.95%
-16.74
Total Operating Income As Reported
-15.09
+3.84%
-15.70
-0.77%
-15.58
+6.95%
-16.74
EBITDA
-14.80
+3.68%
-15.36
-0.73%
-15.25
+7.51%
-16.49
Normalized EBITDA
-14.80
+3.68%
-15.36
-0.73%
-15.25
+7.51%
-16.49
Reconciled Depreciation
0.29
-11.14%
0.33
+2.79%
0.32
+30.24%
0.25
EBIT
-15.09
+3.84%
-15.70
-0.77%
-15.58
+6.95%
-16.74
Net Income
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Pretax Income
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Net Non Operating Interest Income Expense
0.04
-90.21%
0.38
-59.09%
0.92
+486.61%
-0.24
Net Interest Income
0.04
-90.21%
0.38
-59.09%
0.92
+486.61%
-0.24
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Net Income From Continuing Operation Net Minority Interest
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Net Income From Continuing And Discontinued Operation
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Net Income Continuous Operations
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Normalized Income
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Net Income Common Stockholders
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Diluted EPS
-7.20
+18.47%
-8.83
+8.01%
-9.60
+29.10%
-13.54
Basic EPS
-7.20
+18.47%
-8.83
+8.01%
-9.60
+29.10%
-13.54
Basic Average Shares
2.12
+22.62%
1.73
+13.61%
1.52
+20.97%
1.26
Diluted Average Shares
2.12
+22.62%
1.73
+13.61%
1.52
+20.97%
1.26
Diluted NI Availto Com Stockholders
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Total Other Finance Cost
-0.04
+90.21%
-0.38
+59.09%
-0.92
-486.61%
0.24
Line Item Trend 2023-12-31
Total Assets
16.41
Current Assets
14.18
Cash Cash Equivalents And Short Term Investments
11.06
Cash And Cash Equivalents
10.53
Other Short Term Investments
0.53
Receivables
0.23
Accounts Receivable
0.10
Gross Accounts Receivable
Allowance For Doubtful Accounts Receivable
Other Receivables
0.01
Taxes Receivable
0.11
Inventory
2.27
Raw Materials
1.39
Work In Process
0.32
Finished Goods
0.57
Prepaid Assets
0.62
Restricted Cash
0.00
Total Non Current Assets
2.23
Net PPE
2.19
Gross PPE
3.41
Accumulated Depreciation
-1.22
Properties
0.00
Machinery Furniture Equipment
0.56
Other Properties
2.64
Leases
0.21
Non Current Prepaid Assets
Other Non Current Assets
0.03
Total Liabilities Net Minority Interest
4.25
Current Liabilities
3.87
Payables And Accrued Expenses
2.78
Payables
0.50
Accounts Payable
0.50
Current Accrued Expenses
2.28
Pensionand Other Post Retirement Benefit Plans Current
Current Debt And Capital Lease Obligation
0.22
Current Capital Lease Obligation
0.22
Current Deferred Liabilities
0.19
Current Deferred Revenue
0.19
Total Non Current Liabilities Net Minority Interest
0.38
Long Term Debt And Capital Lease Obligation
0.38
Long Term Capital Lease Obligation
0.38
Other Non Current Liabilities
Stockholders Equity
12.16
Common Stock Equity
12.16
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
Share Issued
1.55
Ordinary Shares Number
1.55
Treasury Shares Number
0.00
Additional Paid In Capital
102.22
Retained Earnings
-90.06
Treasury Stock
Total Equity Gross Minority Interest
12.16
Total Capitalization
12.16
Working Capital
10.31
Invested Capital
12.16
Total Debt
0.60
Capital Lease Obligations
0.60
Net Tangible Assets
12.16
Tangible Book Value
12.16
Current Provisions
0.68
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-14.57
-16.01%
-12.56
-0.10%
-12.55
+12.19%
-14.29
Cash Flow From Continuing Operating Activities
-14.57
-16.01%
-12.56
-0.10%
-12.55
+12.19%
-14.29
Net Income From Continuing Operations
-15.06
+1.70%
-15.32
-4.55%
-14.65
+13.70%
-16.98
Depreciation Amortization Depletion
0.29
-11.14%
0.33
+2.79%
0.32
+30.24%
0.25
Depreciation
0.29
-11.14%
0.33
+2.79%
0.32
+30.24%
0.25
Depreciation And Amortization
0.29
-11.14%
0.33
+2.79%
0.32
+30.24%
0.25
Other Non Cash Items
-0.03
Stock Based Compensation
1.37
+58.00%
0.87
-33.66%
1.31
-29.76%
1.86
Operating Gains Losses
-0.11
-392.31%
0.04
+256.00%
-0.03
-106.96%
0.36
Net Foreign Currency Exchange Gain Loss
-0.11
-392.31%
0.04
+256.00%
-0.03
-106.96%
0.36
Change In Working Capital
-1.07
-170.69%
1.51
+189.67%
0.52
+144.39%
0.21
Change In Receivables
-0.11
+6.78%
-0.12
-372.00%
-0.03
-106.61%
0.38
Changes In Account Receivables
-0.11
+6.78%
-0.12
-372.00%
-0.03
-106.61%
0.38
Change In Inventory
-0.64
-321.95%
0.29
-50.69%
0.58
+164.52%
-0.90
Change In Prepaid Assets
0.23
+196.62%
-0.24
-147.78%
0.50
-52.76%
1.05
Change In Payables And Accrued Expense
-0.37
-150.55%
0.73
+444.34%
-0.21
-26.95%
-0.17
Change In Payable
-0.37
-150.55%
0.73
+444.34%
-0.21
-26.95%
-0.17
Change In Account Payable
-0.37
-150.55%
0.73
+444.34%
-0.21
-26.95%
-0.17
Change In Other Working Capital
-0.10
-112.83%
0.76
+641.84%
-0.14
Change In Other Current Assets
0.33
+20.66%
0.27
+48.90%
0.18
-25.71%
0.24
Change In Other Current Liabilities
-0.41
-126.92%
-0.18
+49.30%
-0.36
+7.95%
-0.39
Investing Cash Flow
-0.04
-108.07%
0.45
+165.20%
-0.68
+23.23%
-0.89
Cash Flow From Continuing Investing Activities
-0.04
-108.07%
0.45
+165.20%
-0.68
+23.23%
-0.89
Net PPE Purchase And Sale
-0.04
+49.30%
-0.07
+85.21%
-0.48
+46.13%
-0.89
Purchase Of PPE
-0.04
+49.30%
-0.07
+85.21%
-0.48
+46.13%
-0.89
Capital Expenditure
-0.04
+49.30%
-0.07
+85.21%
-0.48
+46.13%
-0.89
Net Investment Purchase And Sale
0.00
-100.00%
0.53
+205.80%
-0.50
0.00
Purchase Of Investment
-5.00
-264.17%
-1.37
-174.60%
-0.50
0.00
Sale Of Investment
5.00
+162.88%
1.90
0.00
0.00
Net Other Investing Changes
-0.01
-104.05%
0.30
Financing Cash Flow
15.83
+72.35%
9.19
+10968.67%
0.08
-99.39%
13.58
Cash Flow From Continuing Financing Activities
15.83
+72.35%
9.19
+10968.67%
0.08
-99.39%
13.58
Net Issuance Payments Of Debt
0.00
0.00
0.00
Issuance Of Debt
2.00
0.00
0.00
Repayment Of Debt
-2.00
0.00
0.00
Long Term Debt Issuance
2.00
0.00
0.00
Long Term Debt Payments
-2.00
0.00
0.00
Net Long Term Debt Issuance
0.00
0.00
0.00
Net Common Stock Issuance
15.54
+69.14%
9.19
+10968.67%
0.08
-99.39%
13.57
Proceeds From Stock Option Exercised
0.29
0.00
0.00
-100.00%
0.00
Changes In Cash
1.22
+141.77%
-2.93
+77.72%
-13.15
-718.87%
-1.61
Effect Of Exchange Rate Changes
0.11
+379.49%
-0.04
-256.00%
0.03
+107.02%
-0.36
Beginning Cash Position
7.56
-28.19%
10.53
-55.48%
23.66
-7.66%
25.62
End Cash Position
8.90
+17.62%
7.56
-28.19%
10.53
-55.48%
23.66
Free Cash Flow
-14.61
-15.64%
-12.63
+3.04%
-13.03
+14.18%
-15.18
Common Stock Issuance
15.54
+69.14%
9.19
+10968.67%
0.08
-99.39%
13.57
Issuance Of Capital Stock
15.54
+69.14%
9.19
+10968.67%
0.08
-99.39%
13.57
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category