Symbols / ICHR Stock $92.20 -7.44% Ichor Holdings, Ltd.

Technology • Semiconductor Equipment & Materials • United States • NMS
ICHR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Semiconductor Equipment & Materials
CEO Mr. Philip Barros
Exch · Country NMS · United States
Market Cap 3.21B
Enterprise Value 3.27B
Income -50.69M
Sales 959.25M
FCF (ttm) 23.78M
Book/sh 19.23
Cash/sh 2.56
Employees 1,891
Insider 10d —
IPO Dec 09, 2016
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 35.29
PEG 1.04
P/S 3.35
P/B 4.80
P/C —
EV/EBITDA 120.78
EV/Sales 3.41
Quick Ratio 1.16
Current Ratio 2.82
Debt/Eq 23.75
LT Debt/Eq —
EPS (ttm) -1.48
EPS next Y 2.61
EPS Growth —
Revenue Growth 4.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-04
Earnings (prior) 2026-05-04
ROA -0.27%
ROE -7.41%
ROIC —
Gross Margin 12.00%
Oper. Margin 1.07%
Profit Margin -5.28%
Shs Outstand 34.87M
Shs Float 33.88M
Insider Own 1.63%
Instit Own 95.27%
Short Float 5.77%
Short Ratio 1.47
Short Interest 1.68M
52W High 101.65
vs 52W High -9.30%
52W Low 13.12
vs 52W Low 602.74%
Beta 1.88
Impl. Vol. 47.33%
Rel Volume 0.81
Avg Volume 993.53K
Volume 802.17K
Target (mean) $81.71
Tgt Median $77.00
Tgt Low $60.00
Tgt High $125.00
# Analysts 7
Recom Strong_buy
Prev Close $99.61
Price $92.20
Change -7.44%
About

Ichor Holdings, Ltd. engages in the design, engineering, and manufacture of fluid delivery subsystems and components for semiconductor capital equipment in Singapore, the United States, Europe, and internationally. The company offers gas and chemical delivery subsystems used in the manufacturing of semiconductor devices. Its gas delivery subsystems deliver, monitor, and control gases used in semiconductor manufacturing processes, such as etch and deposition; and chemical delivery subsystems blend and dispense the reactive liquid chemistries used in semiconductor manufacturing processes, including chemical-mechanical planarization, electroplating, and cleaning. In addition, the company provides precision-machined components, weldments, e-beam and laser welded components, precision vacuum and hydrogen brazing, surface treatment technologies, and other proprietary products. It sells and markets its products to equipment OEMs in the semiconductor equipment market. Ichor Holdings, Ltd. was incorporated in 1999 and is headquartered in Fremont, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$81.71
Mean price target
2. Current target
$92.20
Latest analyst target
3. DCF / Fair value
$12.28
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$92.20
Low
$60.00
High
$125.00
Mean
$81.71

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-06-18 main B. Riley Securities Buy → Buy $125
2026-05-05 main Oppenheimer Perform → Perform $60
2026-05-05 main TD Cowen Buy → Buy $80
2026-05-05 main Needham Buy → Buy $72
2026-04-13 main B. Riley Securities Buy → Buy $75
2026-03-17 up Stifel Hold → Buy $55
2026-02-11 main DA Davidson Buy → Buy $53
2026-02-10 main Oppenheimer Perform → Perform $36
2026-02-10 up B. Riley Securities Neutral → Buy $52
2026-02-10 main Needham Buy → Buy $48
2026-01-27 down Oppenheimer Outperform → Perform $32
2026-01-21 main B. Riley Securities Neutral → Neutral $30
2026-01-20 up Needham Hold → Buy $36
2026-01-14 main Stifel Hold → Hold $25
2025-11-12 up Oppenheimer Perform → Outperform $25
2025-11-04 main DA Davidson Buy → Buy $30
2025-11-04 down Stifel Buy → Hold $21
2025-08-06 main DA Davidson Buy → Buy $35
2025-08-05 main Stifel Buy → Buy $23
2025-08-05 main Oppenheimer Perform → Perform $21
News
RSS: Latest ICHR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-06-08 SWYT GREGORY Chief Financial Officer — 6,820 $66.81 $455,644
2026-06-04 BARROS PHILIP RYAN SR Chief Executive Officer — 13,705 $70.19 $961,954
2026-06-04 BARROS PHILIP RYAN SR Chief Executive Officer — 1,403 $21.76 $30,529
2026-06-02 BLACK LAURA A Director — 20,000 $75.02 $1,500,400
2026-05-28 SWYT GREGORY Chief Financial Officer — 19,662 $70.42 $1,384,598
2026-05-19 TITINGER JORGE LUIS Director — 4,000 $64.21 $256,840
2026-05-14 KISPERT JOHN H Director — 2,349 $0.00 $0
2026-05-14 MACKENZIE IAIN Director — 2,349 $0.00 $0
2026-05-14 TITINGER JORGE LUIS Director — 2,349 $0.00 $0
2026-05-14 BLACK LAURA A Director — 2,349 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
947.65
+11.61%
849.04
+4.68%
811.12
-36.63%
1,280.07
Operating Revenue
947.65
+11.61%
849.04
+4.68%
811.12
-36.63%
1,280.07
Cost Of Revenue
859.88
+15.31%
745.71
+5.37%
707.72
-33.75%
1,068.20
Reconciled Cost Of Revenue
834.68
+15.36%
723.53
+5.18%
687.88
-34.55%
1,051.01
Gross Profit
87.78
-15.06%
103.33
-0.06%
103.40
-51.20%
211.86
Operating Expense
127.05
+14.48%
110.97
-2.90%
114.29
-9.32%
126.04
Research And Development
23.09
+0.30%
23.02
+13.82%
20.22
+3.37%
19.56
Selling General And Administration
95.65
+20.49%
79.38
+0.06%
79.33
-10.43%
88.57
Total Expenses
986.92
+15.20%
856.68
+4.22%
822.01
-31.17%
1,194.25
Operating Income
-39.27
-414.03%
-7.64
+29.88%
-10.89
-112.69%
85.82
Total Operating Income As Reported
-39.27
-414.03%
-7.64
+29.88%
-10.89
-112.69%
85.82
EBITDA
-7.44
-133.89%
21.96
-4.03%
22.88
-81.17%
121.49
Normalized EBITDA
-7.44
-133.89%
21.96
-4.03%
22.88
-81.17%
121.49
Reconciled Depreciation
33.51
+8.98%
30.74
-11.09%
34.58
-1.49%
35.10
EBIT
-40.95
-365.93%
-8.79
+24.88%
-11.70
-113.54%
86.39
Net Income
-52.78
-153.51%
-20.82
+51.56%
-42.98
-159.04%
72.80
Pretax Income
-47.57
-163.47%
-18.05
+41.91%
-31.08
-141.26%
75.33
Net Non Operating Interest Income Expense
-6.62
+28.56%
-9.27
+52.19%
-19.38
-75.28%
-11.06
Interest Expense Non Operating
6.62
-28.56%
9.27
-52.19%
19.38
+75.28%
11.06
Net Interest Income
-6.62
+28.56%
-9.27
+52.19%
-19.38
-75.28%
-11.06
Interest Expense
6.62
-28.56%
9.27
-52.19%
19.38
+75.28%
11.06
Other Income Expense
-1.67
-45.82%
-1.15
-42.79%
-0.80
-242.81%
0.56
Other Non Operating Income Expenses
-1.67
-45.82%
-1.15
-42.79%
-0.80
-242.81%
0.56
Tax Provision
5.21
+88.54%
2.77
-76.77%
11.91
+371.38%
2.53
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+406.98%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-52.78
-153.51%
-20.82
+51.56%
-42.98
-159.04%
72.80
Net Income From Continuing Operation Net Minority Interest
-52.78
-153.51%
-20.82
+51.56%
-42.98
-159.04%
72.80
Net Income From Continuing And Discontinued Operation
-52.78
-153.51%
-20.82
+51.56%
-42.98
-159.04%
72.80
Net Income Continuous Operations
-52.78
-153.51%
-20.82
+51.56%
-42.98
-159.04%
72.80
Normalized Income
-52.78
-153.51%
-20.82
+51.56%
-42.98
-159.04%
72.80
Net Income Common Stockholders
-52.78
-153.51%
-20.82
+51.56%
-42.98
-159.04%
72.80
Diluted EPS
-1.54
-140.63%
-0.64
+56.46%
-1.47
-158.57%
2.51
Basic EPS
-1.54
-140.63%
-0.64
+56.46%
-1.47
-157.87%
2.54
Basic Average Shares
33.78
+3.11%
32.76
+12.19%
29.20
+1.69%
28.71
Diluted Average Shares
33.78
+3.11%
32.76
+12.19%
29.20
+0.82%
28.96
Diluted NI Availto Com Stockholders
-52.78
-153.51%
-20.82
+51.56%
-42.98
-159.04%
72.80
Amortization
8.31
-3.04%
8.57
-41.82%
14.73
-17.71%
17.91
Amortization Of Intangibles Income Statement
8.31
-3.04%
8.57
-41.82%
14.73
-17.71%
17.91
Depreciation Amortization Depletion Income Statement
8.31
-3.04%
8.57
-41.82%
14.73
-17.71%
17.91
Depreciation And Amortization In Income Statement
8.31
-3.04%
8.57
-41.82%
14.73
-17.71%
17.91
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
942.88
-5.29%
995.56
+6.08%
938.48
-13.40%
1,083.74
Current Assets
410.13
-9.39%
452.62
+12.77%
401.37
-21.83%
513.46
Cash Cash Equivalents And Short Term Investments
98.29
-9.55%
108.67
+35.91%
79.95
-7.53%
86.47
Cash And Cash Equivalents
98.29
-9.55%
108.67
+35.91%
79.95
-7.53%
86.47
Receivables
70.51
-18.59%
86.62
+29.82%
66.72
-51.06%
136.32
Accounts Receivable
70.51
-18.59%
86.62
+29.82%
66.72
-51.06%
136.32
Inventory
231.79
-7.32%
250.10
+1.72%
245.88
-13.32%
283.66
Raw Materials
204.17
+3.13%
197.97
+4.18%
190.03
-3.89%
197.73
Work In Process
39.59
-12.16%
45.08
+22.32%
36.85
-34.54%
56.29
Finished Goods
45.39
+4.48%
43.45
-8.44%
47.45
+0.56%
47.19
Prepaid Assets
—
—
—
—
Other Current Assets
9.53
+31.83%
7.23
-17.88%
8.80
+25.65%
7.01
Total Non Current Assets
532.75
-1.88%
542.94
+1.09%
537.12
-5.82%
570.28
Net PPE
138.97
-0.26%
139.33
+7.70%
129.37
-6.67%
138.61
Gross PPE
258.49
+7.81%
239.76
+12.82%
212.52
+3.43%
205.46
Accumulated Depreciation
-119.53
-19.01%
-100.44
-20.79%
-83.15
-24.38%
-66.85
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
152.54
+13.66%
134.20
+6.88%
125.56
+23.21%
101.91
Construction In Progress
21.95
+74.08%
12.61
+199.15%
4.22
-78.78%
19.87
Other Properties
35.05
-21.18%
44.46
+21.44%
36.61
-9.73%
40.56
Leases
48.95
+0.97%
48.49
+5.11%
46.13
+6.96%
43.13
Goodwill And Other Intangible Assets
375.81
-2.16%
384.12
-2.18%
392.69
-3.62%
407.42
Goodwill
335.40
+0.00%
335.40
+0.00%
335.40
+0.00%
335.40
Other Intangible Assets
40.41
-17.06%
48.72
-14.96%
57.29
-20.46%
72.02
Non Current Deferred Assets
4.34
+0.49%
4.32
+37.10%
3.15
-72.20%
11.32
Non Current Deferred Taxes Assets
4.34
+0.49%
4.32
+37.10%
3.15
-72.20%
11.32
Other Non Current Assets
13.64
-10.17%
15.18
+27.45%
11.91
-7.84%
12.93
Total Liabilities Net Minority Interest
278.99
-6.14%
297.23
-20.49%
373.80
-24.67%
496.25
Current Liabilities
129.59
-4.48%
135.67
+37.09%
98.96
-40.49%
166.29
Payables And Accrued Expenses
101.49
-5.78%
107.71
+42.93%
75.36
-43.67%
133.78
Payables
84.01
-8.41%
91.72
+51.63%
60.49
-45.09%
110.17
Accounts Payable
84.01
-8.41%
91.72
+51.63%
60.49
-45.09%
110.17
Current Accrued Expenses
17.48
+9.30%
15.99
+7.54%
14.87
-37.03%
23.62
Current Debt And Capital Lease Obligation
17.50
-7.87%
18.99
+11.97%
16.96
+1.60%
16.70
Current Debt
6.25
-16.67%
7.50
+0.00%
7.50
+0.00%
7.50
Other Current Borrowings
6.25
-16.67%
7.50
+0.00%
7.50
+0.00%
7.50
Current Capital Lease Obligation
11.25
-2.12%
11.49
+21.46%
9.46
+2.90%
9.20
Other Current Liabilities
10.60
+18.26%
8.96
+35.06%
6.64
-58.03%
15.81
Total Non Current Liabilities Net Minority Interest
149.41
-7.52%
161.56
-41.22%
274.84
-16.70%
329.95
Long Term Debt And Capital Lease Obligation
142.69
-8.07%
155.21
-42.38%
269.37
-17.13%
325.05
Long Term Debt
117.28
-3.09%
121.02
-49.82%
241.18
-17.75%
293.22
Long Term Capital Lease Obligation
25.41
-25.67%
34.19
+21.29%
28.19
-11.44%
31.83
Non Current Deferred Liabilities
1.96
+26.11%
1.55
+33.02%
1.17
+3931.03%
0.03
Non Current Deferred Taxes Liabilities
1.96
+26.11%
1.55
+33.02%
1.17
+3931.03%
0.03
Other Non Current Liabilities
4.75
-0.79%
4.79
+11.34%
4.30
-11.81%
4.88
Stockholders Equity
663.89
-4.93%
698.34
+23.67%
564.68
-3.88%
587.50
Common Stock Equity
663.89
-4.93%
698.34
+23.67%
564.68
-3.88%
587.50
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
38.87
+1.50%
38.30
+13.06%
33.87
+1.72%
33.30
Ordinary Shares Number
34.43
+1.70%
33.86
+15.03%
29.44
+1.99%
28.86
Treasury Shares Number
4.44
+0.00%
4.44
+0.00%
4.44
+0.00%
4.44
Additional Paid In Capital
624.39
+3.02%
606.06
+34.21%
451.58
+4.67%
431.42
Retained Earnings
131.07
-28.71%
183.85
-10.17%
204.67
-17.36%
247.66
Treasury Stock
91.58
+0.00%
91.58
+0.00%
91.58
+0.00%
91.58
Total Equity Gross Minority Interest
663.89
-4.93%
698.34
+23.67%
564.68
-3.88%
587.50
Total Capitalization
781.16
-4.66%
819.36
+1.68%
805.86
-8.50%
880.71
Working Capital
280.54
-11.49%
316.95
+4.81%
302.40
-12.89%
347.17
Invested Capital
787.41
-4.77%
826.86
+1.66%
813.36
-8.43%
888.21
Total Debt
160.19
-8.05%
174.21
-39.16%
286.33
-16.21%
341.74
Net Debt
25.24
+27.12%
19.85
-88.23%
168.73
-21.25%
214.25
Capital Lease Obligations
36.66
-19.74%
45.68
+21.34%
37.65
-8.22%
41.02
Net Tangible Assets
288.08
-8.32%
314.22
+82.70%
171.99
-4.49%
180.07
Tangible Book Value
288.08
-8.32%
314.22
+82.70%
171.99
-4.49%
180.07
Inventories Adjustments Allowances
-57.36
-57.61%
-36.39
-27.96%
-28.44
-62.12%
-17.54
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
29.89
+7.20%
27.88
-51.62%
57.63
+83.23%
31.45
Cash Flow From Continuing Operating Activities
29.89
+7.20%
27.88
-51.62%
57.63
+83.23%
31.45
Net Income From Continuing Operations
-52.78
-153.51%
-20.82
+51.56%
-42.98
-159.04%
72.80
Depreciation Amortization Depletion
33.51
+8.98%
30.74
-11.09%
34.58
-1.49%
35.10
Depreciation And Amortization
33.51
+8.98%
30.74
-11.09%
34.58
-1.49%
35.10
Other Non Cash Items
0.43
-8.39%
0.47
+0.00%
0.47
+0.00%
0.47
Stock Based Compensation
16.73
+7.40%
15.58
-10.16%
17.34
+24.52%
13.92
Asset Impairment Charge
21.97
0.00
0.00
—
Deferred Tax
0.39
+149.23%
-0.78
-108.40%
9.31
+389.70%
-3.21
Deferred Income Tax
0.39
+149.23%
-0.78
-108.40%
9.31
+389.70%
-3.21
Operating Gains Losses
0.64
—
—
—
Gain Loss On Sale Of PPE
0.47
0.00
0.00
—
Change In Working Capital
9.01
+234.07%
2.70
-93.07%
38.92
+144.42%
-87.62
Change In Receivables
16.11
+180.94%
-19.90
-128.59%
69.60
+943.63%
6.67
Changes In Account Receivables
16.11
+180.94%
-19.90
-128.59%
69.60
+943.63%
6.67
Change In Inventory
-1.50
+64.36%
-4.22
-111.16%
37.77
+179.48%
-47.53
Change In Prepaid Assets
7.87
+235.72%
2.34
-77.04%
10.20
+126.35%
4.51
Change In Payables And Accrued Expense
-4.78
-115.92%
30.04
+149.46%
-60.74
-30.55%
-46.53
Change In Accrued Expense
1.60
+71.80%
0.93
+109.51%
-9.77
-367.71%
3.65
Change In Payable
-6.38
-121.91%
29.11
+157.11%
-50.97
-1.59%
-50.17
Change In Account Payable
-6.38
-121.91%
29.11
+157.11%
-50.97
-1.59%
-50.17
Change In Other Current Liabilities
-8.68
-55.78%
-5.57
+68.91%
-17.92
-277.34%
-4.75
Investing Cash Flow
-36.17
-105.09%
-17.64
-13.81%
-15.50
+46.44%
-28.93
Cash Flow From Continuing Investing Activities
-36.17
-105.09%
-17.64
-13.81%
-15.50
+46.44%
-28.93
Net PPE Purchase And Sale
—
—
0.00
0.00
Sale Of PPE
—
—
0.00
0.00
Capital Expenditure
-36.17
-105.09%
-17.64
-13.81%
-15.50
+47.35%
-29.43
Capital Expenditure Reported
-36.17
-105.09%
-17.64
-13.81%
-15.50
+47.35%
-29.43
Net Investment Purchase And Sale
—
—
0.00
0.00
Purchase Of Investment
—
—
0.00
0.00
Sale Of Investment
—
—
0.00
0.00
Net Business Purchase And Sale
—
0.00
0.00
-100.00%
0.50
Purchase Of Business
—
0.00
0.00
—
Net Intangibles Purchase And Sale
—
—
—
—
Purchase Of Intangibles
—
—
—
—
Financing Cash Flow
-4.10
-122.18%
18.47
+137.96%
-48.65
-675.41%
8.46
Cash Flow From Continuing Financing Activities
-4.10
-122.18%
18.47
+137.96%
-48.65
-675.41%
8.46
Net Issuance Payments Of Debt
-4.38
+96.37%
-120.62
-129.76%
-52.50
-800.00%
7.50
Issuance Of Debt
57.00
0.00
0.00
-100.00%
25.00
Repayment Of Debt
-61.38
+49.12%
-120.62
-129.76%
-52.50
-200.00%
-17.50
Long Term Debt Issuance
57.00
0.00
0.00
-100.00%
25.00
Long Term Debt Payments
-61.38
+49.12%
-120.62
-129.76%
-52.50
-200.00%
-17.50
Net Long Term Debt Issuance
-4.38
+96.37%
-120.62
-129.76%
-52.50
-800.00%
7.50
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
—
Net Short Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
0.00
-100.00%
136.74
0.00
0.00
Common Stock Payments
—
—
—
—
Repurchase Of Capital Stock
—
—
—
—
Proceeds From Stock Option Exercised
5.63
-27.85%
7.80
+3.71%
7.52
+99.60%
3.77
Net Other Financing Charges
-5.35
+1.73%
-5.44
-48.23%
-3.67
-30.54%
-2.81
Changes In Cash
-10.38
-136.15%
28.71
+540.74%
-6.51
-159.36%
10.97
Beginning Cash Position
108.67
+35.91%
79.95
-7.53%
86.47
+14.54%
75.50
End Cash Position
98.29
-9.55%
108.67
+35.91%
79.95
-7.53%
86.47
Free Cash Flow
-6.28
-161.33%
10.24
-75.69%
42.14
+1985.94%
2.02
Interest Paid Supplemental Data
8.50
-27.01%
11.65
-42.80%
20.37
+92.33%
10.59
Income Tax Paid Supplemental Data
3.01
-9.72%
3.33
-14.03%
3.88
+18.02%
3.29
Common Stock Issuance
0.00
-100.00%
136.74
0.00
0.00
Issuance Of Capital Stock
0.00
-100.00%
136.74
0.00
0.00
Sale Of Business
—
—
—
0.50
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category