Symbols / ICUI Stock $121.00 -1.62% ICU Medical, Inc.
ICUI (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
ICU Medical, Inc., together with its subsidiaries, develops, manufactures, and sells medical products used in infusion therapy, vascular access, and vital care applications worldwide. It offers Clave needlefree products under the MicroClave, MicroClave Clear, and NanoClave brands; Neutron catheter patency devices; ChemoLock closed system transfer devices and ChemoClaveTM for preparation and administration of hazardous drugs; Tego needle free connectors; Deltec GRIPPER non-coring needles for portal access; ClearGuard, SwabCap, and SwabTip disinfection caps; and vascular access products. The company provides IV therapy and diluents, such as sodium chloride, dextrose, balanced electrolyte solutions, lactated ringer's, ringer's, mannitol, sodium chloride/dextrose, and sterile water; and irrigation solutions comprising sodium chloride, sterile water irrigation, physiologic solutions, ringer's irrigation, acetic acid irrigation, glycine irrigation, sorbitol-mannitol irrigation, flexible containers, and pour bottle options. It offers infusion pumps under the Plum 360 and Plum Duo brands; ambulatory and syringe infusion hardware products; IV mediation safety software, including ICU Medical MedNet, an enterprise-class medication management platform; LifeShield and PharmGuard medication infusion safety software; hemodynamic monitoring products; anesthesia systems and devices, breathing circuits, ventilation, respiratory, and specialty airway products; temperature management solutions; anesthesia/pain management trays and components; and professional services. The company's customers include acute care hospitals, wholesalers, ambulatory clinics, and alternate site facilities, such as outpatient clinics, home health care providers, and long-term care facilities. ICU Medical, Inc. was founded in 1984 and is based in San Clemente, California.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-27 | main | Keybanc | Overweight → Overweight | $164 |
| 2026-04-17 | main | Piper Sandler | Overweight → Overweight | $163 |
| 2026-02-20 | main | Keybanc | Overweight → Overweight | $180 |
| 2026-02-20 | main | Piper Sandler | Overweight → Overweight | $178 |
| 2025-11-07 | main | Keybanc | Overweight → Overweight | $175 |
| 2025-11-07 | main | Piper Sandler | Overweight → Overweight | $172 |
| 2025-10-21 | main | Keybanc | Overweight → Overweight | $173 |
| 2025-09-10 | main | Piper Sandler | Overweight → Overweight | $153 |
| 2025-08-15 | init | Piper Sandler | — → Overweight | $145 |
| 2025-08-08 | main | Raymond James | Strong Buy → Strong Buy | $180 |
| 2025-05-09 | main | Raymond James | Strong Buy → Strong Buy | $187 |
| 2025-04-21 | main | Keybanc | Overweight → Overweight | $191 |
| 2025-04-08 | reit | Needham | Hold → Hold | — |
| 2024-12-11 | up | Jefferies | Hold → Buy | $200 |
| 2024-11-13 | main | Keybanc | Overweight → Overweight | $209 |
| 2024-11-13 | reit | Needham | — → Hold | — |
| 2024-10-15 | main | Keybanc | Overweight → Overweight | $198 |
| 2024-10-14 | init | Jefferies | — → Hold | $183 |
| 2024-10-10 | reit | Needham | — → Hold | — |
| 2024-09-12 | main | Raymond James | Outperform → Outperform | $190 |
- Form 144 resale notice: ICUI (NASDAQ) — Morgan Stanley lists PSU shares - Stock Titan hu, 14 May 2026 22
- 2 Profitable Stocks with Exciting Potential and 1 We Turn Down - StockStory Mon, 11 May 2026 09
- ICU medical director David Greenberg sells $297,933 in stock - Investing.com hu, 14 May 2026 01
- ICU Medical's (NASDAQ:ICUI) Shareholders May Want To Dig Deeper Than Statutory Profit - simplywall.st hu, 14 May 2026 10
- Trading the Move, Not the Narrative: (ICUI) Edition - Stock Traders Daily Wed, 13 May 2026 20
- SHAREHOLDER ALERT: Purcell & Lefkowitz LLP Announces Shareholder Investigation of ICU Medical, Inc. (NASDAQ: ICUI) - PR Newswire hu, 16 Apr 2026 07
- 5 Must-Read Analyst Questions From ICU Medical’s Q1 Earnings Call - TradingView hu, 14 May 2026 05
- ICU Medical (ICUI) director adds shares via 1,254-share exercise and 1,475 RSU grant - Stock Titan hu, 14 May 2026 01
- ICU Medical (ICUI) director sells 2,424 shares, exercises options and receives RSU grant - Stock Titan hu, 14 May 2026 00
- ICU Medical’s Margin-Fueled Earnings Beat Could Be A Game Changer For ICU Medical (ICUI) - simplywall.st Sun, 10 May 2026 12
- ICU Medical (ICUI) director reports RSU vesting and new equity grant - Stock Titan hu, 14 May 2026 01
- Director at ICU Medical (ICUI) gains 1,475 RSUs and 1,254 shares - Stock Titan hu, 14 May 2026 00
- Director Finney at ICU Medical (ICUI) gets 1,475 RSUs and 1,254 share vest - Stock Titan hu, 14 May 2026 01
- ICU Medical (ICUI) director exercises 1,254 shares and gets 1,475 RSUs - Stock Titan hu, 14 May 2026 01
- ICUI SEC Filings - Icu Medical 10-K, 10-Q, 8-K Forms - Stock Titan hu, 14 May 2026 15
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
2,231.26
-6.33%
|
2,382.05
+5.44%
|
2,259.13
-0.92%
|
2,280.00
|
| Operating Revenue |
|
2,231.26
-6.33%
|
2,382.05
+5.44%
|
2,259.13
-0.92%
|
2,280.00
|
| Cost Of Revenue |
|
1,409.22
-9.51%
|
1,557.26
+2.50%
|
1,519.25
-3.98%
|
1,582.24
|
| Reconciled Cost Of Revenue |
|
1,409.22
-9.51%
|
1,557.26
+2.50%
|
1,519.25
-3.98%
|
1,582.24
|
| Gross Profit |
|
822.04
-0.33%
|
824.78
+11.48%
|
739.87
+6.04%
|
697.76
|
| Operating Expense |
|
712.71
-2.02%
|
727.38
+5.11%
|
692.04
-1.32%
|
701.33
|
| Research And Development |
|
87.50
-1.26%
|
88.61
+3.83%
|
85.34
-8.22%
|
92.98
|
| Selling General And Administration |
|
625.21
-2.12%
|
638.76
+5.29%
|
606.69
-0.27%
|
608.35
|
| Other Operating Expenses |
|
—
|
—
|
—
|
—
|
| Total Expenses |
|
2,121.93
-7.12%
|
2,284.64
+3.32%
|
2,211.29
-3.17%
|
2,283.57
|
| Operating Income |
|
109.33
+12.25%
|
97.41
+103.62%
|
47.84
+1440.70%
|
-3.57
|
| Total Operating Income As Reported |
|
42.83
-0.31%
|
42.96
+88.23%
|
22.82
+153.21%
|
-42.90
|
| EBITDA |
|
298.44
+14.77%
|
260.04
+2.70%
|
253.20
+32.19%
|
191.55
|
| Normalized EBITDA |
|
320.73
-1.58%
|
325.88
+14.63%
|
284.28
+18.84%
|
239.21
|
| Reconciled Depreciation |
|
200.74
-8.55%
|
219.51
-4.05%
|
228.77
-2.71%
|
235.15
|
| EBIT |
|
97.70
+141.05%
|
40.53
+65.91%
|
24.43
+156.02%
|
-43.60
|
| Total Unusual Items |
|
-22.29
+66.14%
|
-65.84
-111.83%
|
-31.08
+34.79%
|
-47.66
|
| Total Unusual Items Excluding Goodwill |
|
-22.29
+66.14%
|
-65.84
-111.83%
|
-31.08
+34.79%
|
-47.66
|
| Special Income Charges |
|
-26.08
+53.47%
|
-56.05
-122.73%
|
-25.16
+39.92%
|
-41.88
|
| Restructuring And Mergern Acquisition |
|
66.50
+22.16%
|
54.44
+117.67%
|
25.01
-36.41%
|
39.33
|
| Net Income |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Pretax Income |
|
4.36
+106.60%
|
-66.01
+15.69%
|
-78.30
+31.56%
|
-114.41
|
| Net Non Operating Interest Income Expense |
|
-83.03
+13.29%
|
-95.75
-0.56%
|
-95.22
-43.46%
|
-66.38
|
| Interest Expense Non Operating |
|
93.34
-12.39%
|
106.54
+3.71%
|
102.73
+45.08%
|
70.81
|
| Net Interest Income |
|
-83.03
+13.29%
|
-95.75
-0.56%
|
-95.22
-43.46%
|
-66.38
|
| Interest Expense |
|
93.34
-12.39%
|
106.54
+3.71%
|
102.73
+45.08%
|
70.81
|
| Interest Income Non Operating |
|
10.31
-4.46%
|
10.79
+43.69%
|
7.51
+69.48%
|
4.43
|
| Interest Income |
|
10.31
-4.46%
|
10.79
+43.69%
|
7.51
+69.48%
|
4.43
|
| Other Income Expense |
|
-21.95
+67.57%
|
-67.66
-118.86%
|
-30.92
+30.47%
|
-44.47
|
| Other Non Operating Income Expenses |
|
0.35
+119.09%
|
-1.82
-1198.19%
|
0.17
-94.81%
|
3.20
|
| Gain On Sale Of Security |
|
3.79
+138.66%
|
-9.79
-65.46%
|
-5.92
-2.39%
|
-5.78
|
| Gain On Sale Of Business |
|
44.79
|
0.00
|
0.00
|
—
|
| Tax Provision |
|
2.44
-95.28%
|
51.68
+206.23%
|
-48.64
-21.24%
|
-40.12
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
-40.17%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-4.68
+66.14%
|
-13.83
-111.83%
|
-6.53
+60.99%
|
-16.73
|
| Net Income Including Noncontrolling Interests |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Net Income From Continuing Operation Net Minority Interest |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Net Income From Continuing And Discontinued Operation |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Net Income Continuous Operations |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Normalized Income |
|
18.34
+127.93%
|
-65.67
-1187.66%
|
-5.10
+88.24%
|
-43.35
|
| Net Income Common Stockholders |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Diluted EPS |
|
0.03
+100.62%
|
-4.83
-292.68%
|
-1.23
+60.45%
|
-3.11
|
| Basic EPS |
|
0.03
+100.62%
|
-4.83
-292.68%
|
-1.23
+60.45%
|
-3.11
|
| Basic Average Shares |
|
24.64
+1.03%
|
24.39
+1.23%
|
24.09
+0.93%
|
23.87
|
| Diluted Average Shares |
|
24.90
+2.12%
|
24.39
+1.23%
|
24.09
+0.93%
|
23.87
|
| Diluted NI Availto Com Stockholders |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Earnings From Equity Interest Net Of Tax |
|
-1.19
|
0.00
|
0.00
|
—
|
| Gain On Sale Of PPE |
|
-4.37
-171.52%
|
-1.61
-950.98%
|
-0.15
+94.01%
|
-2.55
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
4,050.51
-3.65%
|
4,203.93
-3.99%
|
4,378.44
-3.04%
|
4,515.64
|
| Current Assets |
|
1,190.55
-17.44%
|
1,441.98
+18.07%
|
1,221.27
-1.13%
|
1,235.20
|
| Cash Cash Equivalents And Short Term Investments |
|
307.96
-0.20%
|
308.57
+21.14%
|
254.72
+19.58%
|
213.01
|
| Cash And Cash Equivalents |
|
307.96
-0.20%
|
308.57
+21.38%
|
254.22
+21.76%
|
208.78
|
| Other Short Term Investments |
|
—
|
0.00
-100.00%
|
0.50
-88.14%
|
4.22
|
| Receivables |
|
203.91
+1.88%
|
200.14
+9.88%
|
182.15
-26.23%
|
246.90
|
| Accounts Receivable |
|
180.51
-1.27%
|
182.83
+13.16%
|
161.57
-27.13%
|
221.72
|
| Gross Accounts Receivable |
|
194.90
-0.46%
|
195.81
+13.42%
|
172.63
-25.02%
|
230.25
|
| Allowance For Doubtful Accounts Receivable |
|
-14.38
-10.83%
|
-12.98
-17.29%
|
-11.06
-29.71%
|
-8.53
|
| Other Receivables |
|
23.39
+35.11%
|
17.31
-2.92%
|
17.83
-17.57%
|
21.64
|
| Taxes Receivable |
|
—
|
4.45
+61.75%
|
2.75
-22.50%
|
3.55
|
| Inventory |
|
615.86
+5.33%
|
584.68
-17.58%
|
709.36
+1.92%
|
696.01
|
| Raw Materials |
|
265.38
+0.04%
|
265.27
-10.39%
|
296.04
+3.16%
|
286.96
|
| Work In Process |
|
38.10
+1.52%
|
37.53
-36.29%
|
58.91
-20.18%
|
73.80
|
| Finished Goods |
|
312.38
+10.82%
|
281.87
-20.47%
|
354.42
+5.72%
|
335.25
|
| Prepaid Assets |
|
25.47
+18.32%
|
21.53
-36.75%
|
34.03
-6.06%
|
36.23
|
| Current Deferred Assets |
|
13.11
+44.70%
|
9.06
+20.96%
|
7.49
+20.32%
|
6.22
|
| Assets Held For Sale Current |
|
0.00
-100.00%
|
284.38
|
0.00
|
—
|
| Hedging Assets Current |
|
3.75
-66.07%
|
11.04
-63.02%
|
29.85
-10.34%
|
33.29
|
| Other Current Assets |
|
20.50
-9.26%
|
22.59
+516.12%
|
3.67
+3.82%
|
3.53
|
| Total Non Current Assets |
|
2,859.95
+3.55%
|
2,761.95
-12.52%
|
3,157.17
-3.76%
|
3,280.45
|
| Net PPE |
|
511.89
+2.52%
|
499.30
-27.17%
|
685.52
-3.93%
|
713.58
|
| Gross PPE |
|
1,157.80
+6.01%
|
1,092.20
-16.59%
|
1,309.41
+5.60%
|
1,240.02
|
| Accumulated Depreciation |
|
-645.91
-8.94%
|
-592.90
+4.97%
|
-623.89
-18.51%
|
-526.44
|
| Properties |
|
176.97
-0.07%
|
177.09
-36.36%
|
278.25
+1.53%
|
274.06
|
| Machinery Furniture Equipment |
|
574.27
+4.24%
|
550.94
-13.39%
|
636.08
+13.61%
|
559.90
|
| Construction In Progress |
|
90.75
+4.30%
|
87.01
-25.77%
|
117.22
-23.34%
|
152.91
|
| Other Properties |
|
315.81
+13.94%
|
277.16
-0.25%
|
277.86
+9.76%
|
253.15
|
| Goodwill And Other Intangible Assets |
|
2,133.31
-1.85%
|
2,173.56
-7.23%
|
2,343.03
-3.66%
|
2,432.02
|
| Goodwill |
|
1,499.75
+4.67%
|
1,432.77
-2.69%
|
1,472.45
+1.60%
|
1,449.26
|
| Other Intangible Assets |
|
633.56
-14.48%
|
740.79
-14.91%
|
870.59
-11.41%
|
982.77
|
| Investments And Advances |
|
131.59
+4231.34%
|
3.04
-2.63%
|
3.12
-15.54%
|
3.69
|
| Long Term Equity Investment |
|
131.59
+4231.34%
|
3.04
-2.63%
|
3.12
-1.83%
|
3.18
|
| Non Current Accounts Receivable |
|
—
|
23.63
-22.84%
|
30.63
+13.07%
|
27.09
|
| Non Current Deferred Assets |
|
25.89
+6.94%
|
24.21
-40.56%
|
40.73
+11.23%
|
36.62
|
| Non Current Deferred Taxes Assets |
|
25.89
+6.94%
|
24.21
-35.08%
|
37.30
+18.52%
|
31.47
|
| Other Non Current Assets |
|
53.46
+5.24%
|
50.80
+3.15%
|
49.25
+21.04%
|
40.69
|
| Total Liabilities Net Minority Interest |
|
1,926.68
-13.94%
|
2,238.70
-0.72%
|
2,255.03
-7.04%
|
2,425.71
|
| Current Liabilities |
|
498.86
-10.31%
|
556.18
+15.43%
|
481.84
-2.57%
|
494.56
|
| Payables And Accrued Expenses |
|
360.87
+0.65%
|
358.53
+16.47%
|
307.82
-17.46%
|
372.94
|
| Payables |
|
164.77
-0.35%
|
165.35
-1.29%
|
167.52
-28.33%
|
233.74
|
| Accounts Payable |
|
154.37
+4.29%
|
148.02
-1.34%
|
150.03
-30.51%
|
215.90
|
| Current Accrued Expenses |
|
196.10
+1.51%
|
193.18
+37.68%
|
140.31
+0.80%
|
139.19
|
| Employee Benefits |
|
—
|
3.83
-8.96%
|
4.21
-20.83%
|
5.31
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
60.80
+2.28%
|
59.45
+46.54%
|
40.57
+22.26%
|
33.18
|
| Total Tax Payable |
|
10.40
-39.98%
|
17.33
-0.90%
|
17.49
-1.97%
|
17.84
|
| Income Tax Payable |
|
10.40
-39.98%
|
17.33
+124.63%
|
7.71
+24.42%
|
6.20
|
| Current Debt And Capital Lease Obligation |
|
18.75
-63.24%
|
51.00
-28.33%
|
71.16
+48.70%
|
47.86
|
| Current Debt |
|
18.75
-63.24%
|
51.00
+0.00%
|
51.00
+71.79%
|
29.69
|
| Other Current Borrowings |
|
18.75
-63.24%
|
51.00
+0.00%
|
51.00
+71.79%
|
29.69
|
| Current Capital Lease Obligation |
|
—
|
15.70
-22.15%
|
20.16
+10.96%
|
18.17
|
| Current Deferred Liabilities |
|
33.84
+11.48%
|
30.36
-4.05%
|
31.64
+2.60%
|
30.84
|
| Current Deferred Revenue |
|
33.84
+11.48%
|
30.36
-4.05%
|
31.64
+2.60%
|
30.84
|
| Other Current Liabilities |
|
—
|
32.91
+340.63%
|
7.47
+304.39%
|
1.85
|
| Total Non Current Liabilities Net Minority Interest |
|
1,427.82
-15.14%
|
1,682.51
-5.11%
|
1,773.19
-8.18%
|
1,931.15
|
| Long Term Debt And Capital Lease Obligation |
|
1,313.60
-16.60%
|
1,574.97
-3.54%
|
1,632.70
-3.19%
|
1,686.45
|
| Long Term Debt |
|
1,265.92
-17.36%
|
1,531.86
-2.91%
|
1,577.77
-2.83%
|
1,623.67
|
| Long Term Capital Lease Obligation |
|
47.68
+10.60%
|
43.11
-21.51%
|
54.93
-12.50%
|
62.77
|
| Tradeand Other Payables Non Current |
|
34.61
-1.38%
|
35.10
+0.11%
|
35.06
-16.12%
|
41.80
|
| Non Current Deferred Liabilities |
|
37.76
-22.65%
|
48.81
-26.55%
|
66.46
-53.28%
|
142.25
|
| Non Current Deferred Revenue |
|
—
|
9.04
-14.55%
|
10.59
-34.82%
|
16.24
|
| Non Current Deferred Taxes Liabilities |
|
37.76
-22.65%
|
48.81
-12.63%
|
55.87
-55.66%
|
126.01
|
| Other Non Current Liabilities |
|
41.86
+77.09%
|
23.64
-30.34%
|
33.93
-37.58%
|
54.35
|
| Stockholders Equity |
|
2,123.82
+8.07%
|
1,965.23
-7.45%
|
2,123.41
+1.60%
|
2,089.93
|
| Common Stock Equity |
|
2,123.82
+8.07%
|
1,965.23
-7.45%
|
2,123.41
+1.60%
|
2,089.93
|
| Capital Stock |
|
2.47
+0.69%
|
2.45
+1.57%
|
2.41
+0.63%
|
2.40
|
| Common Stock |
|
2.47
+0.69%
|
2.45
+1.57%
|
2.41
+0.63%
|
2.40
|
| Preferred Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
24.69
+0.70%
|
24.52
+1.55%
|
24.14
+0.62%
|
23.99
|
| Ordinary Shares Number |
|
24.69
+0.70%
|
24.52
+1.56%
|
24.14
+0.62%
|
23.99
|
| Treasury Shares Number |
|
0.00
-69.88%
|
0.00
-76.48%
|
0.00
+48.68%
|
0.00
|
| Additional Paid In Capital |
|
1,465.12
+3.75%
|
1,412.12
+3.34%
|
1,366.49
+2.65%
|
1,331.25
|
| Retained Earnings |
|
690.89
+0.11%
|
690.16
-14.57%
|
807.85
-3.54%
|
837.50
|
| Gains Losses Not Affecting Retained Earnings |
|
-34.63
+75.16%
|
-139.40
-162.62%
|
-53.08
+34.45%
|
-80.98
|
| Treasury Stock |
|
0.02
-76.09%
|
0.09
-64.89%
|
0.26
+7.82%
|
0.24
|
| Other Equity Adjustments |
|
-34.63
+75.16%
|
-139.40
-162.62%
|
-53.08
+34.45%
|
-80.98
|
| Total Equity Gross Minority Interest |
|
2,123.82
+8.07%
|
1,965.23
-7.45%
|
2,123.41
+1.60%
|
2,089.93
|
| Total Capitalization |
|
3,389.74
-3.07%
|
3,497.09
-5.51%
|
3,701.18
-0.33%
|
3,713.60
|
| Working Capital |
|
691.69
-21.91%
|
885.80
+19.79%
|
739.43
-0.16%
|
740.64
|
| Invested Capital |
|
3,408.49
-3.93%
|
3,548.09
-5.44%
|
3,752.18
+0.24%
|
3,743.29
|
| Total Debt |
|
1,332.35
-18.06%
|
1,625.97
-4.57%
|
1,703.86
-1.76%
|
1,734.30
|
| Net Debt |
|
976.70
-23.35%
|
1,274.29
-7.29%
|
1,374.55
-4.85%
|
1,444.58
|
| Capital Lease Obligations |
|
47.68
+10.60%
|
43.11
-42.59%
|
75.09
-7.23%
|
80.94
|
| Net Tangible Assets |
|
-9.49
+95.45%
|
-208.33
+5.14%
|
-219.62
+35.80%
|
-342.10
|
| Tangible Book Value |
|
-9.49
+95.45%
|
-208.33
+5.14%
|
-219.62
+35.80%
|
-342.10
|
| Available For Sale Securities |
|
—
|
—
|
—
|
0.52
|
| Current Deferred Taxes Assets |
|
—
|
5.51
-5.34%
|
5.82
+52.01%
|
3.83
|
| Current Provisions |
|
24.60
+2.76%
|
23.94
+3.28%
|
23.18
+193.37%
|
7.90
|
| Derivative Product Liabilities |
|
—
|
—
|
—
|
0.00
|
| Financial Assets |
|
3.81
-65.44%
|
11.04
+126.37%
|
4.88
-81.77%
|
26.75
|
| Interest Payable |
|
—
|
0.67
-53.39%
|
1.43
+38.53%
|
1.03
|
| Investmentin Financial Assets |
|
—
|
—
|
0.00
-100.00%
|
0.52
|
| Investmentsin Associatesat Cost |
|
131.59
+4231.34%
|
3.04
|
—
|
—
|
| Non Current Accrued Expenses |
|
—
|
0.62
-26.52%
|
0.84
-15.65%
|
1.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
179.85
-11.85%
|
204.03
+22.76%
|
166.20
+367.51%
|
-62.13
|
| Cash Flow From Continuing Operating Activities |
|
179.85
-11.85%
|
204.03
+22.76%
|
166.20
+367.51%
|
-62.13
|
| Net Income From Continuing Operations |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Depreciation Amortization Depletion |
|
200.74
-8.55%
|
219.51
-4.05%
|
228.77
-2.71%
|
235.15
|
| Depreciation And Amortization |
|
200.74
-8.55%
|
219.51
-4.05%
|
228.77
-2.71%
|
235.15
|
| Other Non Cash Items |
|
47.90
-13.50%
|
55.37
-7.73%
|
60.01
+63.25%
|
36.76
|
| Stock Based Compensation |
|
55.76
+18.93%
|
46.88
+15.58%
|
40.56
+12.60%
|
36.02
|
| Provisionand Write Offof Assets |
|
—
|
6.93
-69.09%
|
22.42
+277.57%
|
5.94
|
| Operating Gains Losses |
|
-35.24
-1497.30%
|
2.52
+19.58%
|
2.11
+4.93%
|
2.01
|
| Gain Loss On Sale Of PPE |
|
5.90
+133.94%
|
2.52
+19.58%
|
2.11
+4.93%
|
2.01
|
| Change In Working Capital |
|
-90.04
-3405.02%
|
-2.57
+98.11%
|
-135.60
+55.35%
|
-303.73
|
| Change In Receivables |
|
8.88
+118.95%
|
-46.84
-196.32%
|
48.63
+353.96%
|
-19.15
|
| Changes In Account Receivables |
|
8.88
+118.95%
|
-46.84
-196.32%
|
48.63
+353.96%
|
-19.15
|
| Change In Inventory |
|
-26.25
-255.99%
|
16.83
+376.84%
|
-6.08
+96.98%
|
-201.09
|
| Change In Prepaid Assets |
|
-10.96
-24.11%
|
-8.83
-175.64%
|
11.67
-49.04%
|
22.90
|
| Change In Payables And Accrued Expense |
|
-29.97
-190.27%
|
33.20
+140.11%
|
-82.78
-350.82%
|
-18.36
|
| Change In Accrued Expense |
|
-36.97
-278.86%
|
20.67
+242.74%
|
-14.48
+74.07%
|
-55.83
|
| Change In Payable |
|
7.00
-44.15%
|
12.53
+118.35%
|
-68.30
-282.27%
|
37.47
|
| Change In Account Payable |
|
7.00
-44.15%
|
12.53
+118.35%
|
-68.30
-282.27%
|
37.47
|
| Change In Other Working Capital |
|
-24.76
-194.39%
|
26.23
+131.85%
|
-82.36
-23.41%
|
-66.73
|
| Change In Other Current Assets |
|
-6.98
+69.85%
|
-23.15
+6.24%
|
-24.70
-15.99%
|
-21.29
|
| Investing Cash Flow |
|
122.23
+237.40%
|
-88.96
-1.15%
|
-87.95
+95.39%
|
-1,909.47
|
| Cash Flow From Continuing Investing Activities |
|
122.23
+237.40%
|
-88.96
-1.15%
|
-87.95
+95.39%
|
-1,909.47
|
| Net PPE Purchase And Sale |
|
-88.04
-10.92%
|
-79.37
+5.39%
|
-83.89
+7.11%
|
-90.31
|
| Purchase Of PPE |
|
-88.04
-10.92%
|
-79.37
+5.39%
|
-83.89
+7.11%
|
-90.31
|
| Capital Expenditure |
|
-97.02
-7.55%
|
-90.21
+3.70%
|
-93.67
+5.70%
|
-99.33
|
| Net Investment Purchase And Sale |
|
0.00
-100.00%
|
0.50
-88.16%
|
4.22
-87.22%
|
33.04
|
| Purchase Of Investment |
|
—
|
0.00
|
0.00
+100.00%
|
-3.40
|
| Sale Of Investment |
|
0.00
-100.00%
|
0.50
-88.16%
|
4.22
-88.41%
|
36.43
|
| Net Business Purchase And Sale |
|
211.19
|
0.00
|
0.00
+100.00%
|
-1,844.16
|
| Purchase Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-1,844.16
|
| Gain Loss On Sale Of Business |
|
-44.79
|
0.00
|
0.00
|
—
|
| Net Intangibles Purchase And Sale |
|
-8.97
+17.18%
|
-10.83
-10.80%
|
-9.78
-8.42%
|
-9.02
|
| Purchase Of Intangibles |
|
-8.97
+17.18%
|
-10.83
-10.80%
|
-9.78
-8.42%
|
-9.02
|
| Net Other Investing Changes |
|
8.06
+980.29%
|
0.75
-50.30%
|
1.50
+51.77%
|
0.99
|
| Financing Cash Flow |
|
-311.52
-458.29%
|
-55.80
-55.09%
|
-35.98
-102.20%
|
1,637.03
|
| Cash Flow From Continuing Financing Activities |
|
-311.52
-458.29%
|
-55.80
-55.09%
|
-35.98
-102.20%
|
1,637.03
|
| Net Issuance Payments Of Debt |
|
-304.49
-483.90%
|
-52.15
-70.13%
|
-30.65
-101.87%
|
1,641.31
|
| Issuance Of Debt |
|
0.31
|
0.00
|
0.00
-100.00%
|
1,664.36
|
| Repayment Of Debt |
|
-304.80
-484.50%
|
-52.15
-70.13%
|
-30.65
-32.95%
|
-23.05
|
| Long Term Debt Issuance |
|
0.31
|
0.00
|
0.00
-100.00%
|
1,664.36
|
| Long Term Debt Payments |
|
-304.80
-484.50%
|
-52.15
-70.13%
|
-30.65
-32.95%
|
-23.05
|
| Net Long Term Debt Issuance |
|
-304.49
-483.90%
|
-52.15
-70.13%
|
-30.65
-101.87%
|
1,641.31
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Short Term Debt Payments |
|
—
|
—
|
—
|
0.00
|
| Net Short Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Proceeds From Stock Option Exercised |
|
6.11
-44.18%
|
10.94
+171.98%
|
4.02
-54.22%
|
8.79
|
| Net Other Financing Charges |
|
-13.15
+9.91%
|
-14.59
-56.06%
|
-9.35
+28.41%
|
-13.06
|
| Changes In Cash |
|
-9.45
-115.94%
|
59.27
+40.21%
|
42.27
+112.64%
|
-334.56
|
| Effect Of Exchange Rate Changes |
|
8.85
+279.47%
|
-4.93
-255.83%
|
3.16
+133.37%
|
-9.48
|
| Beginning Cash Position |
|
308.57
+21.38%
|
254.22
+21.76%
|
208.78
-62.23%
|
552.83
|
| End Cash Position |
|
307.96
-0.20%
|
308.57
+21.38%
|
254.22
+21.76%
|
208.78
|
| Free Cash Flow |
|
82.83
-27.23%
|
113.83
+56.94%
|
72.53
+144.92%
|
-161.46
|
| Interest Paid Supplemental Data |
|
83.74
-16.02%
|
99.72
+3.97%
|
95.91
+50.54%
|
63.71
|
| Income Tax Paid Supplemental Data |
|
—
|
25.25
-29.48%
|
35.81
+30.20%
|
27.50
|
| Earnings Losses From Equity Investments |
|
1.19
|
0.00
|
0.00
|
—
|
| Sale Of Business |
|
211.19
|
0.00
|
0.00
|
—
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-05-13 View
- 42026-05-13 View
- 42026-05-13 View
- 42026-05-13 View
- 42026-05-13 View
- 42026-05-13 View
- 10-Q2026-05-07 View
- 8-K2026-05-07 View
- 42026-03-26 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-09 View
- 42026-03-09 View
- 42026-03-09 View
- 42026-03-09 View
- 42026-03-09 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|